XML 53 R27.htm IDEA: XBRL DOCUMENT v3.25.1
Stock-based compensation (Tables)
12 Months Ended
Dec. 31, 2024
Share-based Payment Arrangement [Abstract]  
Schedule of stock option activity [Table Text Block]
   

Number of

options

   

Weighted

average

exercise price

C$

   

Weighted

average

remaining

contractual life

(years)

   

Aggregate

intrinsic value

C$

 
Outstanding at December 31, 2022   -     -     -     -  
Granted   812,500     1.16     4.82     2.84  
Outstanding at December 31, 2023   812,500     1.16     4.82     2.84  
Granted   485,000     3.83     -     -  
Forfeited   (112,500 )   3.20     -     -  
Outstanding at December 31, 2024   1,185,000     2.06     4.18     1.89  
Exercisable at December 31, 2024   875,000     1.32     3.92     2.63  
Unvested at December 31, 2024   310,000     3.72     4.94     0.23  
Schedule of assumptions used to estimate the fair value of options [Table Text Block]
    2024     2023  
Expected dividend yield   -     -  
Risk-free interest rate   2.95% - 4.24%     4.24%  
Expected term (in years)   5 years     5 years  
Expected volatility   95% - 100%     93.10%