XML 28 R2.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Balance Sheets - USD ($)
Dec. 31, 2024
Dec. 31, 2023
Current assets:    
Cash and cash equivalents $ 4,164,323 $ 1,719,338
Prepaid expenses 1,213,984 173,719
Total current assets 5,378,307 1,893,057
Operating lease right-of-use assets 268,571 0
Total assets 5,646,878 1,893,057
Current liabilities:    
Accounts payable 1,284,612 210,842
Accrued expenses and other current liabilities 762,835 404,817
Related party payable 142,459 165,950
Operating lease liability, current 116,323 0
Total current liabilities 2,306,229 781,609
Operating lease liability, non-current 205,945 0
Total liabilities 2,512,174 781,609
Commitments and contingencies
Shareholders' equity    
Common shares, no par value; 11,816,721 and 8,076,673 shares authorized, issued and outstanding at December 31, 2024 and 2023, respectively 30,518,195 18,761,250
Additional paid-in capital 1,520,412 98,585
Accumulated deficit (28,903,903) (17,748,387)
Total shareholders' equity 3,134,704 1,111,448
Total liabilities and shareholders' equity $ 5,646,878 $ 1,893,057