XML 38 R12.htm IDEA: XBRL DOCUMENT v3.25.1
Leases
12 Months Ended
Dec. 31, 2024
Leases [Abstract]  
Leases [Text Block]

5. Leases

As of December 31, 2024, the Company had one operating lease for its corporate office that commenced in 2024, for which the Company recorded a right-of-use asset and lease liability as of the commencement date. The Company's lease does not contain a purchase option. Where the Company's lease contains an option to extend the lease term, the extended lease term is only included in the measurement of the lease when it is reasonably certain to remain in the lease beyond the non-cancellable term. The Company's lease also contains variable lease costs, which pertain to common area maintenance and other operating charges, that are expensed as incurred.

Balance sheet information related to the Company's lease is presented below:

   

Year Ended

December 31,

 
    2024  
Operating lease      
Operating lease right-of-use assets $ 268,571  
Operating lease liabilities - current   116,323  
Operating lease liabilities - non-current   205,945  

Other information related to leases is presented below:

   

Year Ended
December 31,

 
    2024  
Lease cost      
Operating lease cost $ 123,777  
Other information      
Operating cash flows used in operating leases   (70,080 )
Remaining lease term (in years)   2.42  
Discount rate   10%  
       

As of December 31, 2024, the annual future minimum lease payments of the Company's operating lease liabilities were as follows:

Year ending December 31,      
2025 $ 142,262  
2026   146,530  
2027   74,348  
Total future minimum lease payments, undiscounted   363,140  
Present value discount   (40,872 )
Total lease liability $ 322,268