XML 15 R6.htm IDEA: XBRL DOCUMENT v3.26.3
Unaudited Interim Condensed Consolidated Statements of Cash Flows - USD ($)
6 Months Ended 12 Months Ended
Jun. 30, 2026
Jun. 30, 2025
Dec. 31, 2025
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net loss $ (10,071,847) $ (415,198)  
Adjustments to reconcile net loss to net cash used in operating activities:      
Depreciation of property, plant and equipment 109,014 13,979  
Operating lease expenses 44,104 51,352  
Net gains on marketable equity securities (2,512,725)  
Change in fair value of warrant liabilities 11,811,648  
Share-based compensation expenses (benefits) (77,704) 663,202  
Gains on settlement of warrant liabilities (628,406)  
(Reversal) provision of expected credit loss, net 20,768 (29,781)  
Reversal of provision for compensation and penalty (1,458,857)  
Loss on disposal of property, plant and equipment 1,051  
(Increase) Decrease in:      
Accounts receivable 973,174 7,506,573  
Accounts receivable – related party 354,906 58,479  
Contract assets (266,611) 661,951  
Interest receivables included in loan receivables (67)  
Amount due from a related party 939,370  
Other current assets 86,389 (1,100)  
Increase (Decrease) in:      
Accounts payable (3,567,939) (7,329,575)  
Accounts payable – related party 10,530 (146,134)  
Amounts due to related parties (21,554) (62,287)  
Other payables and accrued liabilities (333,137) (161,785)  
Settlement agreement (115,383)  
Contract liabilities 250 (1,037)  
Lease liabilities (44,974) (51,983)  
NET CASH USED IN OPERATING ACTIVITIES (3,173,760) (817,584)  
CASH FLOWS FROM INVESTING ACTIVITIES:      
Proceeds from disposal of marketable equity securities 211,635  
Loan granted (83,076)  
Purchase of property, plant and equipment (165,494) (1,014,208)  
NET CASH USED IN INVESTING ACTIVITIES (36,935) (1,014,208)  
CASH FLOWS FROM FINANCING ACTIVITIES:      
Repayment of borrowings (565,175)  
NET CASH USED IN FINANCING ACTIVITIES (565,175)  
NET DECREASE IN CASH AND CASH EQUIVALENTS AND RESTRICTED CASH (3,775,870) (1,831,792)  
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH AT BEGINNING OF PERIOD 11,139,657 10,356,095 $ 10,356,095
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH AT END OF PERIOD 7,363,787 8,524,303 11,139,657
Cash and cash equivalents at end of period 6,594,524 6,985,841 8,940,871
Restricted cash at end of period 769,263 1,538,462  
Total cash and cash equivalents and restricted cash shown in the unaudited interim condensed consolidated statements of cash flows 7,363,787 8,524,303 $ 11,139,657
Supplemental disclosure of cash flow information      
Interest received 60,160 20,878  
Interest paid (213,427)  
Non-cash investing and financing activities      
Cashless exercise for warrant liabilities $ 34,195,448