XML 14 R5.htm IDEA: XBRL DOCUMENT v3.26.3
Unaudited Interim Condensed Consolidated Statements of Changes In Shareholders’ Equity - USD ($)
Ordinary Shares
Additional Paid-in Capital
Retained Earnings (Accumulated Loss)
Accumulated Other Comprehensive Loss
Total Shareholders’ Equity
Non- Controlling Interest
Total
Balance at Dec. 31, 2024 $ 2,598 [1] $ 10,575,529 [1] $ 133,277 $ (41,439) $ 10,669,965 $ 123,523 $ 10,793,488
Balance (in Shares) at Dec. 31, 2024 [1] 3,247,117            
Net (loss) income [1] [1] (416,808) (416,808) 1,610 (415,198)
Share based compensation benefit (expense) [1] 663,202 [1] 663,202 663,202
Balance at Jun. 30, 2025 $ 2,598 [1] 11,238,731 [1] (283,531) (41,439) 10,916,359 125,133 11,041,492
Balance (in Shares) at Jun. 30, 2025 [1] 3,247,117            
Balance at Dec. 31, 2025 $ 6,898 11,350,850 (15,081,537) (41,439) (3,765,228) 125,157 (3,640,071)
Balance (in Shares) at Dec. 31, 2025 8,623,102            
Cashless exercise of warrants $ 5,403 33,561,639 33,567,042 33,567,042
Cashless exercise of warrants (in Shares) 6,753,470            
Net (loss) income (10,064,745) (10,064,745) (7,102) (10,071,847)
Share based compensation benefit (expense) 77,704 77,704 77,704
Balance at Jun. 30, 2026 $ 12,301 $ 44,834,785 $ (25,146,282) $ (41,439) $ 19,659,365 $ 118,055 $ 19,777,420
Balance (in Shares) at Jun. 30, 2026 15,376,572            
[1] The share data has been retroactively restated to reflect the current capital structure of the Company.