XML 99 R86.htm IDEA: XBRL DOCUMENT v3.25.3
SEGMENT INFORMATION - Schedule of Operating Segment Information (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Dec. 31, 2024
Operating Segment Information          
Net sales to external customers $ 22,155 $ 12,908 $ 46,567 $ 39,566  
Raw materials cost (20,034) (11,399) (41,684) (35,076)  
Industrial expenses- fixed (576) (437) (1,392) (1,267)  
Industrial expenses- variable (256) (191) (648) (592)  
Depreciation (226) (109) (445) (319)  
Cost of goods sold (21,092) (12,136) (44,169) (37,254)  
Selling, general and administrative expenses (678) (437) (1,476) (1,325)  
Foreign exchange gains (losses) – net (55) 14 14 (101)  
EBIT - Noncontrolling interests (12) (9) (29) (15)  
Other income (expense) – net 77 87 346 212  
Income (loss) from affiliates 8 (20) 16 (58)  
Total EBIT 403 407 1,269 1,025  
Depreciation, depletion and amortization (241) (119) (477) (345)  
Total assets 46,298 25,267 46,298 25,267 $ 24,899
Capital expenditures 469 354 1,185 887  
Operating          
Operating Segment Information          
Net sales to external customers 22,153 12,907 46,563 39,564  
Raw materials cost (20,037) (11,403) (41,693) (35,089)  
Industrial expenses- fixed (569) (435) (1,394) (1,263)  
Industrial expenses- variable (256) (191) (648) (592)  
Depreciation (217) (104) (425) (303)  
Cost of goods sold (21,079) (12,133) (44,160) (37,247)  
Selling, general and administrative expenses (403) (277) (938) (836)  
Foreign exchange gains (losses) – net (48) 12 6 (104)  
EBIT - Noncontrolling interests (13) (10) (31) (18)  
Other income (expense) – net 53 64 275 134  
Income (loss) from affiliates 8 (26) 16 (66)  
Total EBIT 671 537 1,731 1,427  
Depreciation, depletion and amortization (233) (114) (458) (329)  
Total assets 43,689 21,169 43,689 21,169  
Capital expenditures 459 341 1,163 863  
Operating | Soybean Processing and Refining          
Operating Segment Information          
Net sales to external customers 10,857 7,857 25,268 23,556  
Raw materials cost (9,892) (7,177) (22,664) (21,622)  
Industrial expenses- fixed (248) (227) (661) (646)  
Industrial expenses- variable (141) (112) (373) (339)  
Depreciation (78) (46) (179) (137)  
Cost of goods sold (10,359) (7,562) (23,877) (22,744)  
Selling, general and administrative expenses (143) (111) (365) (344)  
Foreign exchange gains (losses) – net (42) 15 9 (58)  
EBIT - Noncontrolling interests (3) 4 (13) 12  
Other income (expense) – net 21 50 27 97  
Income (loss) from affiliates 6 (31) 19 (56)  
Total EBIT 337 222 1,068 463  
Depreciation, depletion and amortization (78) (47) (179) (137)  
Total assets 18,833 10,974 18,833 10,974  
Capital expenditures 195 159 539 400  
Operating | Softseed Processing and Refining          
Operating Segment Information          
Net sales to external customers 3,661 1,589 6,707 5,143  
Raw materials cost (3,142) (1,285) (5,772) (4,085)  
Industrial expenses- fixed (127) (76) (268) (215)  
Industrial expenses- variable (61) (40) (142) (130)  
Depreciation (42) (20) (82) (57)  
Cost of goods sold (3,372) (1,421) (6,264) (4,487)  
Selling, general and administrative expenses (58) (35) (131) (104)  
Foreign exchange gains (losses) – net 11 3 43 (15)  
EBIT - Noncontrolling interests (1) 0 (2) 0  
Other income (expense) – net (5) (4) (10) (14)  
Income (loss) from affiliates 0 0 (6) 0  
Total EBIT 236 132 337 523  
Depreciation, depletion and amortization (44) (21) (84) (58)  
Total assets 7,092 2,666 7,092 2,666  
Capital expenditures 37 22 63 69  
Operating | Other Oilseeds Processing and Refining          
Operating Segment Information          
Net sales to external customers 1,207 1,064 3,442 3,034  
Raw materials cost (943) (760) (2,821) (2,235)  
Industrial expenses- fixed (74) (67) (216) (198)  
Industrial expenses- variable (26) (26) (78) (82)  
Depreciation (20) (22) (59) (61)  
Cost of goods sold (1,063) (875) (3,174) (2,576)  
Selling, general and administrative expenses (57) (63) (176) (185)  
Foreign exchange gains (losses) – net (2) (7) (5) (21)  
EBIT - Noncontrolling interests (8) (13) (10) (30)  
Other income (expense) – net 0 (3) (5) (13)  
Income (loss) from affiliates 0 1 0 1  
Total EBIT 77 104 72 210  
Depreciation, depletion and amortization (28) (30) (83) (85)  
Total assets 3,712 3,160 3,712 3,160  
Capital expenditures 168 121 453 283  
Operating | Grain Merchandising and Milling          
Operating Segment Information          
Net sales to external customers 6,428 2,397 11,146 7,831  
Raw materials cost (6,060) (2,181) (10,436) (7,147)  
Industrial expenses- fixed (120) (65) (249) (204)  
Industrial expenses- variable (28) (13) (55) (41)  
Depreciation (77) (16) (105) (48)  
Cost of goods sold (6,285) (2,275) (10,845) (7,440)  
Selling, general and administrative expenses (145) (68) (266) (203)  
Foreign exchange gains (losses) – net (15) 1 (41) (10)  
EBIT - Noncontrolling interests (1) (1) (6) 0  
Other income (expense) – net 37 21 263 64  
Income (loss) from affiliates 2 4 3 (11)  
Total EBIT 21 79 254 231  
Depreciation, depletion and amortization (83) (16) (112) (49)  
Total assets 14,052 4,369 14,052 4,369  
Capital expenditures 59 39 108 111  
Inter—Segment Revenues          
Operating Segment Information          
Net sales to external customers (1,227) (835) (2,958) (2,645)  
Raw materials cost 0 0 0 0  
Industrial expenses- fixed 0 0 0 0  
Industrial expenses- variable 0 0 0 0  
Depreciation 0 0 0 0  
Cost of goods sold 0 0 0 0  
Selling, general and administrative expenses 0 0 0 0  
Foreign exchange gains (losses) – net 0 0 0 0  
EBIT - Noncontrolling interests 0 0 0 0  
Other income (expense) – net 0 0 0 0  
Income (loss) from affiliates 0 0 0 0  
Total EBIT 0 0 0 0  
Depreciation, depletion and amortization 0 0 0 0  
Total assets 0 0 0 0  
Capital expenditures 0 0 0 0  
Inter—Segment Revenues | Soybean Processing and Refining          
Operating Segment Information          
Net sales to external customers (189) (160) (475) (601)  
Inter—Segment Revenues | Softseed Processing and Refining          
Operating Segment Information          
Net sales to external customers (413) (242) (1,069) (651)  
Inter—Segment Revenues | Other Oilseeds Processing and Refining          
Operating Segment Information          
Net sales to external customers (83) (99) (251) (252)  
Inter—Segment Revenues | Grain Merchandising and Milling          
Operating Segment Information          
Net sales to external customers (542) (334) (1,163) (1,141)  
Corporate and Other          
Operating Segment Information          
Net sales to external customers 2 1 4 2  
Raw materials cost 3 4 9 13  
Industrial expenses- fixed (7) (2) 2 (4)  
Industrial expenses- variable 0 0 0 0  
Depreciation (9) (5) (20) (16)  
Cost of goods sold (13) (3) (9) (7)  
Selling, general and administrative expenses (275) (160) (538) (489)  
Foreign exchange gains (losses) – net (7) 2 8 3  
EBIT - Noncontrolling interests 1 1 2 3  
Other income (expense) – net 24 23 71 78  
Income (loss) from affiliates 0 6 0 8  
Total EBIT (268) (130) (462) (402)  
Depreciation, depletion and amortization (8) (5) (19) (16)  
Total assets 2,609 4,098 2,609 4,098  
Capital expenditures $ 10 $ 13 $ 22 $ 24