XML 19 R5.htm IDEA: XBRL DOCUMENT v3.25.3
Consolidated Statement of Income (Loss) and Comprehensive Income (Loss) - USD ($)
12 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Total revenue $ 17,790,425 $ 18,315,155
Total cost of revenue 14,911,966 14,599,198
Gross profit 2,878,459 3,715,957
Operating expenses:    
Selling expenses 393,290 2,500
General and administrative expenses 7,410,906 4,138,190
Loss from deconsolidation of a subsidiary 73,151
Provision of allowance for expected credit loss 33,432 28,157
Total operating expenses 7,837,628 4,241,998
Loss from operations (4,959,169) (526,041)
Other income (expense)    
Other income, net 416,192 338,435
Interest expense (401,282) (108,008)
Total other (expense) income 14,910 230,427
Loss before income taxes (4,944,259) (295,614)
Income tax expense (credit) 301,877 (67,337)
Net loss (5,246,136) (228,277)
Less: net loss attributable to non-controlling interest (3,025)
Net loss attributable to the Company (5,246,136) (225,252)
Other comprehensive (loss) income:    
Foreign currency translation gain 9,343 3,122
Comprehensive (loss) income (5,236,793) (225,155)
Less: comprehensive loss attributable to non-controlling interest (3,119)
Comprehensive loss attributable to the Company $ (5,236,793) $ (222,036)
Loss per share – basic (in Dollars per share) $ (0.69) $ (0.04)
Loss per share – diluted (in Dollars per share) $ (0.69) $ (0.04)
Weighted Average Shares Outstanding – basic (in Shares) 7,557,534 6,000,000
Weighted average shares outstanding – diluted (in Shares) 7,557,534 6,000,000
Third party    
Total revenue $ 13,122,145 $ 16,450,908
Total cost of revenue 12,019,710 12,316,374
Related party    
Total revenue 1,905,815 1,864,247
Total cost of revenue 1,679,938 2,282,824
Third parties    
Total revenue 2,762,465
Total cost of revenue $ 1,212,318