XML 51 R30.htm IDEA: XBRL DOCUMENT v3.25.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2024
Income Tax Disclosure [Abstract]  
Schedule of Components of Income Tax Expense (Benefit)

The components of the income tax expense are as follows:

 

 

Year Ended December 31,

 

 

 

2024

 

 

2023

 

Current tax expense

 

 

 

 

 

 

Federal

 

$

1,693

 

 

$

-

 

State

 

 

593

 

 

 

370

 

Total current tax expense

 

 

2,286

 

 

 

370

 

 

 

 

 

 

 

Deferred tax benefit

 

 

 

 

 

 

Federal

 

 

(406

)

 

 

-

 

State

 

 

(5

)

 

 

-

 

Total deferred tax benefit

 

 

(411

)

 

 

-

 

Total income tax expense

 

$

1,875

 

 

$

370

 

Income Tax Expense Benefit By Applying Federal Statutory Corporate Rate To Income Before Income Taxes

The reconciliation of income taxes at the federal statutory level to provision for income taxes is as follows:

 

 

Year Ended December 31,

 

 

 

2024

 

 

2023

 

 

$

 

 

%

 

 

$

 

 

%

 

U.S. federal tax (benefit) expense at statutory rate

 

$

(8,317

)

 

 

21.0

%

 

$

13,344

 

 

 

21.0

%

State tax, net of federal benefit

 

 

566

 

 

 

-1.4

%

 

 

370

 

 

 

0.6

%

Pre-IPO non-taxable loss (income)

 

 

9,794

 

 

 

-24.7

%

 

 

(13,344

)

 

 

-21.0

%

Noncontrolling interests

 

 

(168

)

 

 

0.4

%

 

 

-

 

 

 

-

 

Non-deductible expenses

 

 

-

 

 

 

0.0

%

 

 

-

 

 

 

-

 

Total effective tax rate

 

$

1,875

 

 

 

-4.7

%

 

$

370

 

 

 

0.6

%

Schedule of Deferred Tax Assets and Liabilities

The tax effects of each temporary difference and carryforward are as follows:

 

 

December 31,

 

 

2024

 

 

2023

 

Deferred tax assets:

 

 

 

 

 

 

Investment in partnership

 

$

183

 

 

$

-

 

Disallowed interest carryforward

 

 

228

 

 

 

-

 

Total deferred tax assets:

 

 

411

 

 

 

-

 

 

 

 

 

 

 

Deferred tax liabilities

 

 

-

 

 

 

-

 

Valuation allowance

 

 

-

 

 

 

-

 

Net deferred tax assets

 

$

411

 

 

$

-