XML 12 R4.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Unaudited Condensed Consolidated Statements of Member's Equity
$ in Thousands
USD ($)
Beginning Balance at Dec. 31, 2022 $ 209,959
Distribution to member (13,000)
Deemed non-cash capital contributions 11,235
Net Income (Loss) (647)
Ending Balance at Mar. 31, 2023 207,547
Beginning Balance at Dec. 31, 2022 209,959
Net Income (Loss) 44,017
Ending Balance at Jun. 30, 2023 213,486
Beginning Balance at Mar. 31, 2023 207,547
Distribution to member (10,000)
Deemed non-cash capital distributions (28,725)
Net Income (Loss) 44,664
Ending Balance at Jun. 30, 2023 213,486
Beginning Balance at Dec. 31, 2023 150,747
Deemed non-cash capital contributions 810
Net Income (Loss) 10,776
Ending Balance at Mar. 31, 2024 162,333
Beginning Balance at Dec. 31, 2023 150,747
Net Income (Loss) (46,877)
Ending Balance at Jun. 30, 2024 296,442
Beginning Balance at Mar. 31, 2024 162,333
Contribution from member 120,000
Deemed non-cash capital contributions 71,762
Net Income (Loss) (57,653)
Ending Balance at Jun. 30, 2024 $ 296,442