XML 39 R31.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Share-Based Compensation - Schedule of Weighted Average Fair Value of Incentive Units (Details) - Incentive Units [Member] - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]    
Estimated equity value $ 1,541,210 $ 729,798
Expected life (in years) 1 year 8 months 12 days 1 year
Risk-free interest rate 4.70% 5.30%
Dividend yield 0.00% 0.00%
Volatility 40.00% 25.00%
Marketability discount   19.00%
Minimum [Member]    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]    
Marketability discount 18.00%  
Maximum [Member]    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]    
Marketability discount 19.00%