UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM N-CSR
CERTIFIED SHAREHOLDER REPORT OF REGISTERED MANAGEMENT INVESTMENT COMPANIES
 
Investment Company Act file number: 811-23910
 
Venerable Variable Insurance Trust
(Exact name of registrant as specified in charter)
1475 Dunwoody Drive, Suite 200
West Chester, PA 19380
(Address of principal executive offices) (Zip code)
The Corporation Trust Company
1209 Orange Street
Wilmington, Delaware 19801
1-888-755-1133
______________________________________________
(Name and address of agent for service)
 
Registrant's telephone number, including area code: 800-366-0066
Date of fiscal year end:           December 31
Date of reporting period:        January 1, 2025 to December 31, 2025
 
 
 
Item 1. Reports to Stockholders
 
0001995745falseN-CSRVenerable Variable Insurance TrustN-1A2025-12-310001995745rsl:C000247367Member2025-01-012025-12-3100019957452025-01-012025-12-310001995745rsl:C000247367Member2025-08-080001995745rsl:Russell1000Index3042BroadBasedIndexMember2025-08-080001995745rsl:C000247367Member2025-12-310001995745rsl:Russell1000Index3042BroadBasedIndexMember2025-12-310001995745rsl:C000247367Member2025-08-082025-12-310001995745rsl:Russell1000Index3042BroadBasedIndexMember2025-08-082025-12-310001995745rsl:C000247367Memberrsl:OtherMinusAssetCTIMember2025-12-310001995745rsl:C000247367Memberrsl:ShortMinusTermInvestmentsCTIMember2025-12-310001995745rsl:C000247367Memberrsl:CommonStocksCTIMember2025-12-310001995745rsl:C000247367Memberus-gaap:TechnologySectorMember2025-12-310001995745rsl:C000247367Memberus-gaap:FinancialServicesSectorMember2025-12-310001995745rsl:C000247367Memberoef:ConsumerDiscretionarySectorMember2025-12-310001995745rsl:C000247367Memberus-gaap:HealthcareSectorMember2025-12-310001995745rsl:C000247367Memberrsl:ProducerDurablesSectorMember2025-12-310001995745rsl:C000247367Memberrsl:MaterialsandProcessingSectorMember2025-12-310001995745rsl:C000247367Memberus-gaap:EnergySectorMember2025-12-310001995745rsl:C000247367Memberoef:UtilitiesSectorMember2025-12-310001995745rsl:C000247367Memberoef:ConsumerStaplesSectorMember2025-12-310001995745rsl:C000247367Memberrsl:OtherMinusSectorCTIMember2025-12-310001995745rsl:C000247368Member2025-01-012025-12-310001995745rsl:C000247368Member2024-09-040001995745rsl:Russell1000Index3512BroadBasedIndexMember2024-09-040001995745rsl:C000247368Member2024-12-310001995745rsl:Russell1000Index3512BroadBasedIndexMember2024-12-310001995745rsl:C000247368Member2025-12-310001995745rsl:Russell1000Index3512BroadBasedIndexMember2025-12-310001995745rsl:C000247368Member2024-09-042025-12-310001995745rsl:Russell1000Index3512BroadBasedIndexMember2025-01-012025-12-310001995745rsl:Russell1000Index3512BroadBasedIndexMember2024-09-042025-12-310001995745rsl:C000247368Memberrsl:OtherMinusAssetCTIMember2025-12-310001995745rsl:C000247368Memberrsl:ShortMinusTermInvestmentsCTIMember2025-12-310001995745rsl:C000247368Memberrsl:CommonStocksCTIMember2025-12-310001995745rsl:C000247368Memberus-gaap:TechnologySectorMember2025-12-310001995745rsl:C000247368Memberus-gaap:FinancialServicesSectorMember2025-12-310001995745rsl:C000247368Memberoef:ConsumerDiscretionarySectorMember2025-12-310001995745rsl:C000247368Memberus-gaap:HealthcareSectorMember2025-12-310001995745rsl:C000247368Memberrsl:ProducerDurablesSectorMember2025-12-310001995745rsl:C000247368Memberoef:UtilitiesSectorMember2025-12-310001995745rsl:C000247368Memberrsl:MaterialsandProcessingSectorMember2025-12-310001995745rsl:C000247368Memberoef:ConsumerStaplesSectorMember2025-12-310001995745rsl:C000247368Memberus-gaap:EnergySectorMember2025-12-310001995745rsl:C000247368Memberrsl:OtherMinusSectorCTIMember2025-12-310001995745rsl:C000247369Member2025-01-012025-12-310001995745rsl:C000247369Member2024-09-040001995745rsl:Russell1000Index3106BroadBasedIndexMember2024-09-040001995745rsl:C000247369Member2024-12-310001995745rsl:Russell1000Index3106BroadBasedIndexMember2024-12-310001995745rsl:C000247369Member2025-12-310001995745rsl:Russell1000Index3106BroadBasedIndexMember2025-12-310001995745rsl:C000247369Member2024-09-042025-12-310001995745rsl:Russell1000Index3106BroadBasedIndexMember2025-01-012025-12-310001995745rsl:Russell1000Index3106BroadBasedIndexMember2024-09-042025-12-310001995745rsl:C000247369Memberrsl:OtherMinusAssetCTIMember2025-12-310001995745rsl:C000247369Memberrsl:ShortMinusTermInvestmentsCTIMember2025-12-310001995745rsl:C000247369Memberrsl:CommonStocksCTIMember2025-12-310001995745rsl:C000247369Memberus-gaap:TechnologySectorMember2025-12-310001995745rsl:C000247369Memberus-gaap:FinancialServicesSectorMember2025-12-310001995745rsl:C000247369Memberoef:ConsumerDiscretionarySectorMember2025-12-310001995745rsl:C000247369Memberus-gaap:HealthcareSectorMember2025-12-310001995745rsl:C000247369Memberrsl:ProducerDurablesSectorMember2025-12-310001995745rsl:C000247369Memberoef:UtilitiesSectorMember2025-12-310001995745rsl:C000247369Memberrsl:MaterialsandProcessingSectorMember2025-12-310001995745rsl:C000247369Memberoef:ConsumerStaplesSectorMember2025-12-310001995745rsl:C000247369Memberus-gaap:EnergySectorMember2025-12-310001995745rsl:C000247369Memberrsl:OtherMinusSectorCTIMember2025-12-310001995745rsl:C000258265Member2025-01-012025-12-310001995745rsl:C000258265Member2025-09-120001995745rsl:Russell3000Index669BroadBasedIndexMember2025-09-120001995745rsl:C000258265Member2025-12-310001995745rsl:Russell3000Index669BroadBasedIndexMember2025-12-310001995745rsl:C000258265Member2025-09-132025-12-310001995745rsl:Russell3000Index669BroadBasedIndexMember2025-09-132025-12-310001995745rsl:Russell2000Index669AdditionalIndexMember2025-09-132025-12-310001995745rsl:C000258265Memberrsl:OtherMinusAssetCTIMember2025-12-310001995745rsl:C000258265Memberrsl:ShortMinusTermInvestmentsCTIMember2025-12-310001995745rsl:C000258265Memberrsl:CommonStocksCTIMember2025-12-310001995745rsl:C000258265Memberrsl:ProducerDurablesSectorMember2025-12-310001995745rsl:C000258265Memberus-gaap:FinancialServicesSectorMember2025-12-310001995745rsl:C000258265Memberus-gaap:HealthcareSectorMember2025-12-310001995745rsl:C000258265Memberus-gaap:TechnologySectorMember2025-12-310001995745rsl:C000258265Memberoef:ConsumerDiscretionarySectorMember2025-12-310001995745rsl:C000258265Memberrsl:MaterialsandProcessingSectorMember2025-12-310001995745rsl:C000258265Memberus-gaap:EnergySectorMember2025-12-310001995745rsl:C000258265Memberoef:UtilitiesSectorMember2025-12-310001995745rsl:C000258265Memberoef:ConsumerStaplesSectorMember2025-12-310001995745rsl:C000258265Memberrsl:OtherMinusSectorCTIMember2025-12-310001995745rsl:C000259908Member2025-01-012025-12-310001995745rsl:C000259908Member2025-09-120001995745rsl:MSCIEmergingMarketsIndexNet3242BroadBasedIndexMember2025-09-120001995745rsl:C000259908Member2025-12-310001995745rsl:MSCIEmergingMarketsIndexNet3242BroadBasedIndexMember2025-12-310001995745rsl:C000259908Member2025-09-122025-12-310001995745rsl:MSCIEmergingMarketsIndexNet3242BroadBasedIndexMember2025-09-122025-12-310001995745rsl:C000259908Memberrsl:OtherMinusAssetCTIMember2025-12-310001995745rsl:C000259908Memberrsl:PreferredStocksCTIMember2025-12-310001995745rsl:C000259908Memberrsl:ShortMinusTermInvestmentsCTIMember2025-12-310001995745rsl:C000259908Memberrsl:CommonStocksCTIMember2025-12-310001995745rsl:C000259908Memberrsl:OtherMinusCountryCTIMember2025-12-310001995745rsl:C000259911Member2025-01-012025-12-310001995745rsl:C000259911Member2025-09-050001995745rsl:MSCIWorldNetDividendIndex3244BroadBasedIndexMember2025-09-050001995745rsl:C000259911Member2025-12-310001995745rsl:MSCIWorldNetDividendIndex3244BroadBasedIndexMember2025-12-310001995745rsl:C000259911Member2025-09-052025-12-310001995745rsl:MSCIWorldNetDividendIndex3244BroadBasedIndexMember2025-09-052025-12-310001995745rsl:C000259911Memberrsl:OtherMinusAssetCTIMember2025-12-310001995745rsl:C000259911Memberrsl:PreferredStocksCTIMember2025-12-310001995745rsl:C000259911Memberrsl:ShortMinusTermInvestmentsCTIMember2025-12-310001995745rsl:C000259911Memberrsl:CommonStocksCTIMember2025-12-310001995745rsl:C000259911Memberrsl:OtherMinusCountryCTIMember2025-12-310001995745rsl:C000259910Member2025-01-012025-12-310001995745rsl:C000259910Member2025-09-050001995745rsl:MSCIWorldNetDividendIndex3243BroadBasedIndexMember2025-09-050001995745rsl:C000259910Member2025-12-310001995745rsl:MSCIWorldNetDividendIndex3243BroadBasedIndexMember2025-12-310001995745rsl:C000259910Member2025-09-052025-12-310001995745rsl:MSCIWorldNetDividendIndex3243BroadBasedIndexMember2025-09-052025-12-310001995745rsl:C000259910Memberrsl:OtherMinusAssetCTIMember2025-12-310001995745rsl:C000259910Memberrsl:PreferredStocksCTIMember2025-12-310001995745rsl:C000259910Memberrsl:ShortMinusTermInvestmentsCTIMember2025-12-310001995745rsl:C000259910Memberrsl:CommonStocksCTIMember2025-12-310001995745rsl:C000259910Memberrsl:OtherMinusCountryCTIMember2025-12-310001995745rsl:C000247359Member2025-01-012025-12-310001995745rsl:C000247359Member2024-09-040001995745rsl:BloombergUSAggregateBondIndex1323BroadBasedIndexMember2024-09-040001995745rsl:BloombergUSHighMinusYield2IssuerCappedBondIndex1323AdditionalIndexMember2024-09-040001995745rsl:C000247359Member2024-12-310001995745rsl:BloombergUSAggregateBondIndex1323BroadBasedIndexMember2024-12-310001995745rsl:BloombergUSHighMinusYield2IssuerCappedBondIndex1323AdditionalIndexMember2024-12-310001995745rsl:C000247359Member2025-12-310001995745rsl:BloombergUSAggregateBondIndex1323BroadBasedIndexMember2025-12-310001995745rsl:BloombergUSHighMinusYield2IssuerCappedBondIndex1323AdditionalIndexMember2025-12-310001995745rsl:C000247359Member2024-09-042025-12-310001995745rsl:BloombergUSAggregateBondIndex1323BroadBasedIndexMember2025-01-012025-12-310001995745rsl:BloombergUSAggregateBondIndex1323BroadBasedIndexMember2024-09-042025-12-310001995745rsl:BloombergUSHighMinusYield2IssuerCappedBondIndex1323AdditionalIndexMember2025-01-012025-12-310001995745rsl:BloombergUSHighMinusYield2IssuerCappedBondIndex1323AdditionalIndexMember2024-09-042025-12-310001995745rsl:C000247359Memberrsl:OtherMinusAssetCTIMember2025-12-310001995745rsl:C000247359Memberrsl:PreferredStocksCTIMember2025-12-310001995745rsl:C000247359Memberrsl:LongMinusTermFixedIncomeInvestmentsCTIMember2025-12-310001995745rsl:C000247359Memberrsl:CorporateBondsandNotesSectorMember2025-12-310001995745rsl:C000247359Memberrsl:UnitedStatesGovernmentAgenciesSectorMember2025-12-310001995745rsl:C000247359Memberrsl:OtherMinusSectorCTIMember2025-12-310001995745rsl:C000247358Member2025-01-012025-12-310001995745rsl:C000247358Member2024-09-040001995745rsl:BloombergUSAggregateBondIndex254BroadBasedIndexMember2024-09-040001995745rsl:BloombergUSHighMinusYield2IssuerCappedBondIndex254AdditionalIndexMember2024-09-040001995745rsl:C000247358Member2024-12-310001995745rsl:BloombergUSAggregateBondIndex254BroadBasedIndexMember2024-12-310001995745rsl:BloombergUSHighMinusYield2IssuerCappedBondIndex254AdditionalIndexMember2024-12-310001995745rsl:C000247358Member2025-12-310001995745rsl:BloombergUSAggregateBondIndex254BroadBasedIndexMember2025-12-310001995745rsl:BloombergUSHighMinusYield2IssuerCappedBondIndex254AdditionalIndexMember2025-12-310001995745rsl:C000247358Member2024-09-042025-12-310001995745rsl:BloombergUSAggregateBondIndex254BroadBasedIndexMember2025-01-012025-12-310001995745rsl:BloombergUSAggregateBondIndex254BroadBasedIndexMember2024-09-042025-12-310001995745rsl:BloombergUSHighMinusYield2IssuerCappedBondIndex254AdditionalIndexMember2025-01-012025-12-310001995745rsl:BloombergUSHighMinusYield2IssuerCappedBondIndex254AdditionalIndexMember2024-09-042025-12-310001995745rsl:C000247358Memberrsl:OtherMinusAssetCTIMember2025-12-310001995745rsl:C000247358Memberrsl:PreferredStocksCTIMember2025-12-310001995745rsl:C000247358Memberrsl:LongMinusTermFixedIncomeInvestmentsCTIMember2025-12-310001995745rsl:C000247358Memberrsl:CorporateBondsandNotesSectorMember2025-12-310001995745rsl:C000247358Memberrsl:UnitedStatesGovernmentAgenciesSectorMember2025-12-310001995745rsl:C000247358Memberrsl:OtherMinusSectorCTIMember2025-12-310001995745rsl:C000247365Member2025-01-012025-12-310001995745rsl:C000247365Member2024-09-040001995745rsl:BloombergUSAggregateBondIndex2859BroadBasedIndexMember2024-09-040001995745rsl:C000247365Member2024-12-310001995745rsl:BloombergUSAggregateBondIndex2859BroadBasedIndexMember2024-12-310001995745rsl:C000247365Member2025-12-310001995745rsl:BloombergUSAggregateBondIndex2859BroadBasedIndexMember2025-12-310001995745rsl:C000247365Member2024-09-042025-12-310001995745rsl:BloombergUSAggregateBondIndex2859BroadBasedIndexMember2025-01-012025-12-310001995745rsl:BloombergUSAggregateBondIndex2859BroadBasedIndexMember2024-09-042025-12-310001995745rsl:C000247365Memberrsl:OtherMinusAssetCTIMember2025-12-310001995745rsl:C000247365Memberrsl:ShortMinusTermInvestmentsCTIMember2025-12-310001995745rsl:C000247365Memberrsl:LongMinusTermFixedIncomeInvestmentsCTIMember2025-12-310001995745rsl:C000247365Memberrsl:MortgageMinusBackedSecuritiesSectorMember2025-12-310001995745rsl:C000247365Memberrsl:UnitedStatesGovernmentTreasuriesSectorMember2025-12-310001995745rsl:C000247365Memberrsl:CorporateBondsandNotesSectorMember2025-12-310001995745rsl:C000247365Memberrsl:AssetMinusBackedSecuritiesSectorMember2025-12-310001995745rsl:C000247365Memberrsl:InternationalDebtSectorMember2025-12-310001995745rsl:C000247365Memberrsl:OtherMinusSectorCTIMember2025-12-310001995745rsl:C000247364Member2025-01-012025-12-310001995745rsl:C000247364Member2024-09-040001995745rsl:BloombergUSAggregateBondIndex2569BroadBasedIndexMember2024-09-040001995745rsl:C000247364Member2024-12-310001995745rsl:BloombergUSAggregateBondIndex2569BroadBasedIndexMember2024-12-310001995745rsl:C000247364Member2025-12-310001995745rsl:BloombergUSAggregateBondIndex2569BroadBasedIndexMember2025-12-310001995745rsl:C000247364Member2024-09-042025-12-310001995745rsl:BloombergUSAggregateBondIndex2569BroadBasedIndexMember2025-01-012025-12-310001995745rsl:BloombergUSAggregateBondIndex2569BroadBasedIndexMember2024-09-042025-12-310001995745rsl:C000247364Memberrsl:OtherMinusAssetCTIMember2025-12-310001995745rsl:C000247364Memberrsl:ShortMinusTermInvestmentsCTIMember2025-12-310001995745rsl:C000247364Memberrsl:LongMinusTermFixedIncomeInvestmentsCTIMember2025-12-310001995745rsl:C000247364Memberrsl:MortgageMinusBackedSecuritiesSectorMember2025-12-310001995745rsl:C000247364Memberrsl:UnitedStatesGovernmentTreasuriesSectorMember2025-12-310001995745rsl:C000247364Memberrsl:CorporateBondsandNotesSectorMember2025-12-310001995745rsl:C000247364Memberrsl:AssetMinusBackedSecuritiesSectorMember2025-12-310001995745rsl:C000247364Memberrsl:InternationalDebtSectorMember2025-12-310001995745rsl:C000247364Memberrsl:OtherMinusSectorCTIMember2025-12-310001995745rsl:C000247360Member2025-01-012025-12-310001995745rsl:C000247360Member2025-09-050001995745rsl:SP500IndexTR3245BroadBasedIndexMember2025-09-050001995745rsl:C000247360Member2025-12-310001995745rsl:SP500IndexTR3245BroadBasedIndexMember2025-12-310001995745rsl:C000247360Member2025-09-052025-12-310001995745rsl:SP500IndexTR3245BroadBasedIndexMember2025-09-052025-12-310001995745rsl:C000247360Memberrsl:ShortMinusTermInvestmentsCTIMember2025-12-310001995745rsl:C000247360Memberrsl:CommonStocksCTIMember2025-12-310001995745rsl:C000247360Memberus-gaap:TechnologySectorMember2025-12-310001995745rsl:C000247360Memberus-gaap:FinancialServicesSectorMember2025-12-310001995745rsl:C000247360Memberoef:ConsumerDiscretionarySectorMember2025-12-310001995745rsl:C000247360Memberus-gaap:HealthcareSectorMember2025-12-310001995745rsl:C000247360Memberrsl:ProducerDurablesSectorMember2025-12-310001995745rsl:C000247360Memberoef:UtilitiesSectorMember2025-12-310001995745rsl:C000247360Memberoef:ConsumerStaplesSectorMember2025-12-310001995745rsl:C000247360Memberrsl:MaterialsandProcessingSectorMember2025-12-310001995745rsl:C000247360Memberus-gaap:EnergySectorMember2025-12-310001995745rsl:C000247360Memberrsl:OtherMinusSectorCTIMember2025-12-310001995745rsl:C000247361Member2025-01-012025-12-310001995745rsl:C000247361Member2024-09-040001995745rsl:SP500IndexTR1924BroadBasedIndexMember2024-09-040001995745rsl:C000247361Member2024-12-310001995745rsl:SP500IndexTR1924BroadBasedIndexMember2024-12-310001995745rsl:C000247361Member2025-12-310001995745rsl:SP500IndexTR1924BroadBasedIndexMember2025-12-310001995745rsl:C000247361Member2024-09-042025-12-310001995745rsl:SP500IndexTR1924BroadBasedIndexMember2025-01-012025-12-310001995745rsl:SP500IndexTR1924BroadBasedIndexMember2024-09-042025-12-310001995745rsl:C000247361Memberrsl:ShortMinusTermInvestmentsCTIMember2025-12-310001995745rsl:C000247361Memberrsl:CommonStocksCTIMember2025-12-310001995745rsl:C000247361Memberus-gaap:TechnologySectorMember2025-12-310001995745rsl:C000247361Memberus-gaap:FinancialServicesSectorMember2025-12-310001995745rsl:C000247361Memberoef:ConsumerDiscretionarySectorMember2025-12-310001995745rsl:C000247361Memberus-gaap:HealthcareSectorMember2025-12-310001995745rsl:C000247361Memberrsl:ProducerDurablesSectorMember2025-12-310001995745rsl:C000247361Memberoef:UtilitiesSectorMember2025-12-310001995745rsl:C000247361Memberoef:ConsumerStaplesSectorMember2025-12-310001995745rsl:C000247361Memberrsl:MaterialsandProcessingSectorMember2025-12-310001995745rsl:C000247361Memberus-gaap:EnergySectorMember2025-12-310001995745rsl:C000247361Memberrsl:OtherMinusSectorCTIMember2025-12-310001995745rsl:C000258279Member2025-01-012025-12-310001995745rsl:C000258279Member2025-09-120001995745rsl:Russell3000Index3168BroadBasedIndexMember2025-09-120001995745rsl:RussellMidcapTotalReturn3168AdditionalIndexMember2025-09-120001995745rsl:C000258279Member2025-12-310001995745rsl:Russell3000Index3168BroadBasedIndexMember2025-12-310001995745rsl:RussellMidcapTotalReturn3168AdditionalIndexMember2025-12-310001995745rsl:C000258279Member2025-09-122025-12-310001995745rsl:Russell3000Index3168BroadBasedIndexMember2025-09-122025-12-310001995745rsl:RussellMidcapTotalReturn3168AdditionalIndexMember2025-09-122025-12-310001995745rsl:C000258279Memberrsl:OtherMinusAssetCTIMember2025-12-310001995745rsl:C000258279Memberrsl:ShortMinusTermInvestmentsCTIMember2025-12-310001995745rsl:C000258279Memberrsl:CommonStocksCTIMember2025-12-310001995745rsl:C000258279Memberus-gaap:FinancialServicesSectorMember2025-12-310001995745rsl:C000258279Memberrsl:ProducerDurablesSectorMember2025-12-310001995745rsl:C000258279Memberoef:ConsumerDiscretionarySectorMember2025-12-310001995745rsl:C000258279Memberus-gaap:TechnologySectorMember2025-12-310001995745rsl:C000258279Memberus-gaap:HealthcareSectorMember2025-12-310001995745rsl:C000258279Memberoef:UtilitiesSectorMember2025-12-310001995745rsl:C000258279Memberrsl:MaterialsandProcessingSectorMember2025-12-310001995745rsl:C000258279Memberus-gaap:EnergySectorMember2025-12-310001995745rsl:C000258279Memberoef:ConsumerStaplesSectorMember2025-12-310001995745rsl:C000258279Memberrsl:OtherMinusSectorCTIMember2025-12-310001995745rsl:C000258282Member2025-01-012025-12-310001995745rsl:C000258282Member2025-09-120001995745rsl:Russell3000Index3241BroadBasedIndexMember2025-09-120001995745rsl:Russell2000Index3241AdditionalIndexMember2025-09-120001995745rsl:C000258282Member2025-12-310001995745rsl:Russell3000Index3241BroadBasedIndexMember2025-12-310001995745rsl:Russell2000Index3241AdditionalIndexMember2025-12-310001995745rsl:C000258282Member2025-09-122025-12-310001995745rsl:Russell3000Index3241BroadBasedIndexMember2025-09-122025-12-310001995745rsl:Russell2000Index3241AdditionalIndexMember2025-09-122025-12-310001995745rsl:C000258282Memberrsl:OtherMinusAssetCTIMember2025-12-310001995745rsl:C000258282Memberrsl:ShortMinusTermInvestmentsCTIMember2025-12-310001995745rsl:C000258282Memberrsl:CommonStocksCTIMember2025-12-310001995745rsl:C000258282Memberus-gaap:FinancialServicesSectorMember2025-12-310001995745rsl:C000258282Memberus-gaap:HealthcareSectorMember2025-12-310001995745rsl:C000258282Memberrsl:ProducerDurablesSectorMember2025-12-310001995745rsl:C000258282Memberus-gaap:TechnologySectorMember2025-12-310001995745rsl:C000258282Memberoef:ConsumerDiscretionarySectorMember2025-12-310001995745rsl:C000258282Memberrsl:MaterialsandProcessingSectorMember2025-12-310001995745rsl:C000258282Memberoef:UtilitiesSectorMember2025-12-310001995745rsl:C000258282Memberus-gaap:EnergySectorMember2025-12-310001995745rsl:C000258282Memberoef:ConsumerStaplesSectorMember2025-12-310001995745rsl:C000258282Memberrsl:OtherMinusSectorCTIMember2025-12-310001995745rsl:C000258276Member2025-01-012025-12-310001995745rsl:C000258276Member2025-09-050001995745rsl:MSCIEAFEIndexNet3167BroadBasedIndexMember2025-09-050001995745rsl:C000258276Member2025-12-310001995745rsl:MSCIEAFEIndexNet3167BroadBasedIndexMember2025-12-310001995745rsl:C000258276Member2025-09-052025-12-310001995745rsl:MSCIEAFEIndexNet3167BroadBasedIndexMember2025-09-052025-12-310001995745rsl:C000258276Memberrsl:OtherMinusAssetCTIMember2025-12-310001995745rsl:C000258276Memberrsl:PreferredStocksCTIMember2025-12-310001995745rsl:C000258276Memberrsl:ShortMinusTermInvestmentsCTIMember2025-12-310001995745rsl:C000258276Memberrsl:CommonStocksCTIMember2025-12-310001995745rsl:C000258276Memberrsl:OtherMinusCountryCTIMember2025-12-310001995745rsl:C000258277Member2025-01-012025-12-310001995745rsl:C000258277Member2025-09-050001995745rsl:MSCIEAFEIndexNet3166BroadBasedIndexMember2025-09-050001995745rsl:C000258277Member2025-12-310001995745rsl:MSCIEAFEIndexNet3166BroadBasedIndexMember2025-12-310001995745rsl:C000258277Member2025-09-052025-12-310001995745rsl:MSCIEAFEIndexNet3166BroadBasedIndexMember2025-09-052025-12-310001995745rsl:C000258277Memberrsl:OtherMinusAssetCTIMember2025-12-310001995745rsl:C000258277Memberrsl:PreferredStocksCTIMember2025-12-310001995745rsl:C000258277Memberrsl:ShortMinusTermInvestmentsCTIMember2025-12-310001995745rsl:C000258277Memberrsl:CommonStocksCTIMember2025-12-310001995745rsl:C000258277Memberrsl:OtherMinusCountryCTIMember2025-12-310001995745rsl:C000258270Member2025-01-012025-12-310001995745rsl:C000258270Member2025-09-050001995745rsl:BloombergUSAggregateBondIndex2159BroadBasedIndexMember2025-09-050001995745rsl:C000258270Member2025-12-310001995745rsl:BloombergUSAggregateBondIndex2159BroadBasedIndexMember2025-12-310001995745rsl:C000258270Member2025-09-052025-12-310001995745rsl:BloombergUSAggregateBondIndex2159BroadBasedIndexMember2025-09-052025-12-310001995745rsl:C000258270Memberrsl:OtherMinusAssetCTIMember2025-12-310001995745rsl:C000258270Memberrsl:ShortMinusTermInvestmentsCTIMember2025-12-310001995745rsl:C000258270Memberrsl:LongMinusTermFixedIncomeInvestmentsCTIMember2025-12-310001995745rsl:C000258270Memberrsl:UnitedStatesGovernmentTreasuriesSectorMember2025-12-310001995745rsl:C000258270Memberrsl:CorporateBondsandNotesSectorMember2025-12-310001995745rsl:C000258270Memberrsl:MortgageMinusBackedSecuritiesSectorMember2025-12-310001995745rsl:C000258270Memberrsl:InternationalDebtSectorMember2025-12-310001995745rsl:C000258270Memberrsl:UnitedStatesGovernmentAgenciesSectorMember2025-12-310001995745rsl:C000258270Memberrsl:AssetMinusBackedSecuritiesSectorMember2025-12-310001995745rsl:C000258270Memberrsl:OtherMinusSectorCTIMember2025-12-310001995745rsl:C000258271Member2025-01-012025-12-310001995745rsl:C000258271Member2025-09-050001995745rsl:BloombergUSAggregateBondIndex2156BroadBasedIndexMember2025-09-050001995745rsl:C000258271Member2025-12-310001995745rsl:BloombergUSAggregateBondIndex2156BroadBasedIndexMember2025-12-310001995745rsl:C000258271Member2025-09-052025-12-310001995745rsl:BloombergUSAggregateBondIndex2156BroadBasedIndexMember2025-09-052025-12-310001995745rsl:C000258271Memberrsl:OtherMinusAssetCTIMember2025-12-310001995745rsl:C000258271Memberrsl:ShortMinusTermInvestmentsCTIMember2025-12-310001995745rsl:C000258271Memberrsl:LongMinusTermFixedIncomeInvestmentsCTIMember2025-12-310001995745rsl:C000258271Memberrsl:UnitedStatesGovernmentTreasuriesSectorMember2025-12-310001995745rsl:C000258271Memberrsl:CorporateBondsandNotesSectorMember2025-12-310001995745rsl:C000258271Memberrsl:MortgageMinusBackedSecuritiesSectorMember2025-12-310001995745rsl:C000258271Memberrsl:InternationalDebtSectorMember2025-12-310001995745rsl:C000258271Memberrsl:UnitedStatesGovernmentAgenciesSectorMember2025-12-310001995745rsl:C000258271Memberrsl:AssetMinusBackedSecuritiesSectorMember2025-12-310001995745rsl:C000258271Memberrsl:OtherMinusSectorCTIMember2025-12-310001995745rsl:C000258274Member2025-01-012025-12-310001995745rsl:C000258274Member2025-09-050001995745rsl:BloombergUSAggregateBondIndex2548BroadBasedIndexMember2025-09-050001995745rsl:BloombergUSCreditCorp5Minus10YearIndex2548AdditionalIndexMember2025-09-050001995745rsl:C000258274Member2025-12-310001995745rsl:BloombergUSAggregateBondIndex2548BroadBasedIndexMember2025-12-310001995745rsl:BloombergUSCreditCorp5Minus10YearIndex2548AdditionalIndexMember2025-12-310001995745rsl:C000258274Member2025-09-052025-12-310001995745rsl:BloombergUSAggregateBondIndex2548BroadBasedIndexMember2025-09-052025-12-310001995745rsl:BloombergUSCreditCorp5Minus10YearIndex2548AdditionalIndexMember2025-09-052025-12-310001995745rsl:C000258274Memberrsl:OtherMinusAssetCTIMember2025-12-310001995745rsl:C000258274Memberrsl:ShortMinusTermInvestmentsCTIMember2025-12-310001995745rsl:C000258274Memberrsl:LongMinusTermFixedIncomeInvestmentsCTIMember2025-12-310001995745rsl:C000258274Memberrsl:CorporateBondsandNotesSectorMember2025-12-310001995745rsl:C000258274Memberrsl:InternationalDebtSectorMember2025-12-310001995745rsl:C000258274Memberrsl:OtherMinusSectorCTIMember2025-12-310001995745rsl:C000258272Member2025-01-012025-12-310001995745rsl:C000258272Member2025-09-050001995745rsl:BloombergUSAggregateBondIndex2456BroadBasedIndexMember2025-09-050001995745rsl:VenerableConservativeAllocationFundPerformanceCompositeBenchmark2456AdditionalIndexMember2025-09-050001995745rsl:C000258272Member2025-12-310001995745rsl:BloombergUSAggregateBondIndex2456BroadBasedIndexMember2025-12-310001995745rsl:VenerableConservativeAllocationFundPerformanceCompositeBenchmark2456AdditionalIndexMember2025-12-310001995745rsl:C000258272Member2025-09-062025-12-310001995745rsl:BloombergUSAggregateBondIndex2456BroadBasedIndexMember2025-09-062025-12-310001995745rsl:VenerableConservativeAllocationFundPerformanceCompositeBenchmark2456AdditionalIndexMember2025-09-062025-12-310001995745rsl:C000258272Memberrsl:OtherMinusAssetCTIMember2025-12-310001995745rsl:C000258272Memberrsl:InvestmentsinAffiliatedFundsCTIMember2025-12-310001995745rsl:C000258272Memberrsl:FixedIncomeSectorMember2025-12-310001995745rsl:C000258272Memberrsl:DomesticEquitiesSectorMember2025-12-310001995745rsl:C000258272Memberrsl:InternationalEquitiesSectorMember2025-12-310001995745rsl:C000258272Memberrsl:OtherMinusSectorCTIMember2025-12-310001995745rsl:C000258273Member2025-01-012025-12-310001995745rsl:C000258273Member2025-09-050001995745rsl:BloombergUSAggregateBondIndex2457BroadBasedIndexMember2025-09-050001995745rsl:VenerableConservativeAppreciationAllocationFundPerformanceCompositeBenchmark2457AdditionalIndexMember2025-09-050001995745rsl:C000258273Member2025-12-310001995745rsl:BloombergUSAggregateBondIndex2457BroadBasedIndexMember2025-12-310001995745rsl:VenerableConservativeAppreciationAllocationFundPerformanceCompositeBenchmark2457AdditionalIndexMember2025-12-310001995745rsl:C000258273Member2025-09-062025-12-310001995745rsl:BloombergUSAggregateBondIndex2457BroadBasedIndexMember2025-09-062025-12-310001995745rsl:VenerableConservativeAppreciationAllocationFundPerformanceCompositeBenchmark2457AdditionalIndexMember2025-09-062025-12-310001995745rsl:C000258273Memberrsl:InvestmentsinAffiliatedFundsCTIMember2025-12-310001995745rsl:C000258273Memberrsl:FixedIncomeSectorMember2025-12-310001995745rsl:C000258273Memberrsl:DomesticEquitiesSectorMember2025-12-310001995745rsl:C000258273Memberrsl:InternationalEquitiesSectorMember2025-12-310001995745rsl:C000258268Member2025-01-012025-12-310001995745rsl:C000258268Member2025-09-050001995745rsl:BloombergUSAggregateBondIndex2153BroadBasedIndexMember2025-09-050001995745rsl:VenerableWorldConservativeAllocationFundPerformanceCompositeBenchmark2153AdditionalIndexMember2025-09-050001995745rsl:C000258268Member2025-12-310001995745rsl:BloombergUSAggregateBondIndex2153BroadBasedIndexMember2025-12-310001995745rsl:VenerableWorldConservativeAllocationFundPerformanceCompositeBenchmark2153AdditionalIndexMember2025-12-310001995745rsl:C000258268Member2025-09-062025-12-310001995745rsl:BloombergUSAggregateBondIndex2153BroadBasedIndexMember2025-09-062025-12-310001995745rsl:VenerableWorldConservativeAllocationFundPerformanceCompositeBenchmark2153AdditionalIndexMember2025-09-062025-12-310001995745rsl:C000258268Memberrsl:InvestmentsinAffiliatedFundsCTIMember2025-12-310001995745rsl:C000258268Memberrsl:FixedIncomeSectorMember2025-12-310001995745rsl:C000258268Memberrsl:InternationalEquitiesSectorMember2025-12-310001995745rsl:C000247362Member2025-01-012025-12-310001995745rsl:C000247362Member2024-09-040001995745rsl:Russell1000Index2297BroadBasedIndexMember2024-09-040001995745rsl:VenerableModeratePerformanceBenchmark2297AdditionalIndexMember2024-09-040001995745rsl:C000247362Member2024-12-310001995745rsl:Russell1000Index2297BroadBasedIndexMember2024-12-310001995745rsl:VenerableModeratePerformanceBenchmark2297AdditionalIndexMember2024-12-310001995745rsl:C000247362Member2025-12-310001995745rsl:Russell1000Index2297BroadBasedIndexMember2025-12-310001995745rsl:VenerableModeratePerformanceBenchmark2297AdditionalIndexMember2025-12-310001995745rsl:C000247362Member2024-09-052025-12-310001995745rsl:Russell1000Index2297BroadBasedIndexMember2025-01-012025-12-310001995745rsl:Russell1000Index2297BroadBasedIndexMember2024-09-052025-12-310001995745rsl:VenerableModeratePerformanceBenchmark2297AdditionalIndexMember2025-01-012025-12-310001995745rsl:VenerableModeratePerformanceBenchmark2297AdditionalIndexMember2024-09-052025-12-310001995745rsl:C000247362Memberrsl:InvestmentsinAffiliatedFundsCTIMember2025-12-310001995745rsl:C000247362Memberrsl:DomesticEquitiesSectorMember2025-12-310001995745rsl:C000247362Memberrsl:FixedIncomeSectorMember2025-12-310001995745rsl:C000258280Member2025-01-012025-12-310001995745rsl:C000258280Member2025-09-050001995745rsl:MSCIWorldNetDividendIndex3221BroadBasedIndexMember2025-09-050001995745rsl:C000258280Member2025-12-310001995745rsl:MSCIWorldNetDividendIndex3221BroadBasedIndexMember2025-12-310001995745rsl:C000258280Member2025-09-062025-12-310001995745rsl:MSCIWorldNetDividendIndex3221BroadBasedIndexMember2025-09-062025-12-310001995745rsl:VenerableModerateAppreciationAllocationFundPerformanceCompositeBenchmark3221AdditionalIndexMember2025-09-062025-12-310001995745rsl:C000258280Memberrsl:InvestmentsinAffiliatedFundsCTIMember2025-12-310001995745rsl:C000258280Memberrsl:DomesticEquitiesSectorMember2025-12-310001995745rsl:C000258280Memberrsl:FixedIncomeSectorMember2025-12-310001995745rsl:C000258280Memberrsl:InternationalEquitiesSectorMember2025-12-310001995745rsl:C000258269Member2025-01-012025-12-310001995745rsl:C000258269Member2025-09-050001995745rsl:MSCIWorldNetDividendIndex2154BroadBasedIndexMember2025-09-050001995745rsl:VenerableWorldModerateAllocationFundPerformanceCompositeBenchmark2154AdditionalIndexMember2025-09-050001995745rsl:C000258269Member2025-12-310001995745rsl:MSCIWorldNetDividendIndex2154BroadBasedIndexMember2025-12-310001995745rsl:VenerableWorldModerateAllocationFundPerformanceCompositeBenchmark2154AdditionalIndexMember2025-12-310001995745rsl:C000258269Member2025-09-062025-12-310001995745rsl:MSCIWorldNetDividendIndex2154BroadBasedIndexMember2025-09-062025-12-310001995745rsl:VenerableWorldModerateAllocationFundPerformanceCompositeBenchmark2154AdditionalIndexMember2025-09-062025-12-310001995745rsl:C000258269Memberrsl:InvestmentsinAffiliatedFundsCTIMember2025-12-310001995745rsl:C000258269Memberrsl:InternationalEquitiesSectorMember2025-12-310001995745rsl:C000258269Memberrsl:FixedIncomeSectorMember2025-12-310001995745rsl:C000258264Member2025-01-012025-12-310001995745rsl:C000258264Member2025-09-050001995745rsl:MSCIWorldNetDividendIndex667BroadBasedIndexMember2025-09-050001995745rsl:C000258264Member2025-12-310001995745rsl:MSCIWorldNetDividendIndex667BroadBasedIndexMember2025-12-310001995745rsl:C000258264Member2025-09-062025-12-310001995745rsl:MSCIWorldNetDividendIndex667BroadBasedIndexMember2025-09-062025-12-310001995745rsl:VenerableAppreciationAllocationFundPerformanceCompositeBenchmark667AdditionalIndexMember2025-09-062025-12-310001995745rsl:C000258264Memberrsl:InvestmentsinAffiliatedFundsCTIMember2025-12-310001995745rsl:C000258264Memberrsl:DomesticEquitiesSectorMember2025-12-310001995745rsl:C000258264Memberrsl:FixedIncomeSectorMember2025-12-310001995745rsl:C000258264Memberrsl:InternationalEquitiesSectorMember2025-12-310001995745rsl:C000258267Member2025-01-012025-12-310001995745rsl:C000258267Member2025-09-050001995745rsl:MSCIWorldNetDividendIndex808BroadBasedIndexMember2025-09-050001995745rsl:C000258267Member2025-12-310001995745rsl:MSCIWorldNetDividendIndex808BroadBasedIndexMember2025-12-310001995745rsl:C000258267Member2025-09-062025-12-310001995745rsl:MSCIWorldNetDividendIndex808BroadBasedIndexMember2025-09-062025-12-310001995745rsl:VenerableWorldAppreciationAllocationFundPerformanceCompositeBenchmark808AdditionalIndexMember2025-09-062025-12-310001995745rsl:C000258267Memberrsl:InvestmentsinAffiliatedFundsCTIMember2025-12-310001995745rsl:C000258267Memberrsl:InternationalEquitiesSectorMember2025-12-310001995745rsl:C000258267Memberrsl:FixedIncomeSectorMember2025-12-31iso4217:USDxbrli:sharesiso4217:USDxbrli:sharesxbrli:pureutr:Drsl:Holding

Venerable US Large Cap Core Equity Fund 

Class I

VVEIX 

Annual Shareholder Report

December 31, 2025 

This annual shareholder report contains important information about Venerable US Large Cap Core Equity Fund for the period of August 8, 2025 to December 31, 2025. You can find additional information about the Fund at https://docs.venerable.com/#/venerable-variable-insurance-trust. You can also request this information by contacting us at (800) 366-0066

What were the Fund costs since inception?

(based on a hypothetical $10,000 investment) 

Class Name
Costs of $10,000 Investment
Costs Paid as % of $10,000 Investment
Class I
$30Footnote Reference(a)
0.75%Footnote Reference(a)

How did the Fund perform last year and what affected its performance? 

From inception in August 2025 through the year ended December 31, 2025, the Fund posted positive absolute performance and underperformed its benchmark, the Russell 1000® Index. The Fund maintained diversified exposures through its multi-style and multi-manager approach. Results of the underlying strategies were negative overall. Four of the five underlying strategies underperformed their assigned benchmarks. Russell Investment Management, LLC’s positioning strategy, which sought to control Fund-level exposures and risks through the purchase of a stock portfolio that maintained a tilt away from the lowest quality and smallest capitalization stocks, was the sole outperformer over the period. Stock selection was the primary detractor over the period, as holdings within the information technology and healthcare sectors detracted from performance. Factor positioning was negative, as tilts toward smaller size and away from the most volatile stocks were not rewarded. Sector allocation was mixed over the period, as an overweight to the healthcare sector was additive, while an overweight to the consumer discretionary sector detracted from performance. The Fund's cash was largely equitized during the period using equity index futures.

How did the Fund perform since inception?*

The following graph compares the initial and subsequent account values at the end of each of the most recently completed fiscal years of the Fund. It assumes a $10,000 initial investment since inception in an appropriate broad-based securities market index for the same period.

Growth of 10K Chart
Class I
Russell 1000® Index
8/8/2025
10,000
10,000
12/31/2025
10,580
10,745

Annual Fund Performance*

 
Since Inception
Class I
5.80%
Russell 1000® Index
7.45%

*The Fund's past performance is not a good predictor of the Fund's future performance. The graph and table do not reflect the deduction of taxes that a shareholder would pay on fund distributions or the redemption or sale of funds shares, or any insurance company separate account or policy charges.    

Key Fund Statistics

Net Assets (thousands)
$655,316
Total Number of Portfolio Holdings
329
Total Advisory Fees Paid (thousands)
$1,295
Portfolio Turnover Rate
13%

Graphical Representation of Holdings

Asset Type Exposure

Group By Asset Type Chart
Value
Value
Other
0.1%
Short-Term Investments
2.1%
Common Stocks
97.8%

Sector Exposure - Common Stocks

(% of Net Assets) 

Group By Sector Chart
Value
Value
Technology
39.2%
Financial Services
14.6%
Consumer Discretionary
13.2%
Health Care
9.9%
Producer Durables
9.0%
Materials and Processing
4.0%
Energy
2.9%
Utilities
2.7%
Consumer Staples
2.3%
Other
2.2%

Additional Information

For additional information about the Fund, including its prospectus, financial information, holdings and proxy voting information, scan the QR code or visit https://docs.venerable.com/#/venerable-variable-insurance-trust.

Householding

To reduce expenses, we may mail only one copy of the Fund's prospectus and, upon request, each annual and semi-annual report to those addresses shared by two or more accounts. If you wish to receive individual copies of these documents, please contact your Financial Intermediary.

FootnoteDescription
Footnote(a)
Expenses are only for the period since inception and would be higher for a full reporting period.
Image

Venerable US Large Cap Core Equity Fund 

An image of a QR code that, when scanned, navigates the user to the following URL: https://docs.venerable.com/#/venerable-variable-insurance-trust

Class I

Annual Shareholder Report

VVEIX 

December 31, 2025 

Venerable US Large Cap Strategic Equity Fund 

Class I

VVSIX 

Annual Shareholder Report

December 31, 2025 

This annual shareholder report contains important information about Venerable US Large Cap Strategic Equity Fund for the period of January 1, 2025 to December 31, 2025. You can find additional information about the Fund at https://docs.venerable.com/#/venerable-variable-insurance-trust. You can also request this information by contacting us at (800) 366-0066

This report describes changes to the Fund that occurred during the reporting period. 

What were the Fund costs for the last year?

(based on a hypothetical $10,000 investment) 

Class Name
Costs of $10,000 Investment
Costs Paid as % of $10,000 Investment
Class I
$80
0.74%

How did the Fund perform last year and what affected its performance? 

U.S. equities ended the year higher, led by technology and other artificial intelligence (AI)‑linked winners. Market leadership remained concentrated in large-capitalization names tied to AI infrastructure and software, while tariff headlines and policy uncertainty produced bouts of volatility. U.S. monetary policy was generally supportive of markets: at its December meeting, the Federal Reserve lowered the federal funds target range to 3.50%–3.75%, reinforcing expectations that policy rates were moving gradually lower as inflation cooled. Concerns surrounding AI stocks’ valuations and excessive capital expenditures briefly raised market volatility in the beginning of Q4, but equity markets stabilized to finish another strong year of performance.

For the year ended December 31, 2025, the Fund posted positive absolute performance and modestly underperformed its benchmark, the Russell 1000® Index. The Fund maintained diversified exposures through its multi-style and multi-manager approach. Results of the underlying strategies were mixed for the period, detracting from relative performance overall. Three of the seven strategies contributed to relative performance. Value-oriented and multi-factor strategies fared well versus their assigned style benchmarks, while growth- and quality-oriented strategies experienced relative performance headwinds. Stock selection was positive within financials and consumer discretionary sectors. In contrast, selection within information technology and communication services detracted. Sector allocation results were mixed with underweights to consumer discretionary and real estate sectors contributing and overweight to health care and underweight to information technology detracting. The Fund's cash was largely equitized during the period using equity index futures.

How did the Fund perform since inception?*

The following graph compares the initial and subsequent account values at the end of each of the most recently completed fiscal years of the Fund. It assumes a $10,000 initial investment since inception in an appropriate broad-based securities market index for the same period.

Growth of 10K Chart
Class I
Russell 1000® Index
9/4/2024
10,000
10,000
12/31/2024
10,770
10,742
12/31/2025
12,524
12,608

Annual Fund Performance*

 
1 Year
Since Inception
Class I
16.28%
18.54%
Russell 1000® Index
17.37%
19.14%

*The Fund's past performance is not a good predictor of the Fund's future performance. The graph and table do not reflect the deduction of taxes that a shareholder would pay on fund distributions or the redemption or sale of funds shares, or any insurance company separate account or policy charges.    

Key Fund Statistics

Net Assets (thousands)
$2,843,981
Total Number of Portfolio Holdings
424
Total Advisory Fees Paid (thousands)
$19,915
Portfolio Turnover Rate
57%

Graphical Representation of Holdings

Asset Type Exposure

Group By Asset Type Chart
Value
Value
Other
0.2%
Short-Term Investments
3.1%
Common Stocks
96.7%

Sector Exposure - Common Stocks

(% of Net Assets) 

Group By Sector Chart
Value
Value
Technology
39.3%
Financial Services
15.5%
Consumer Discretionary
13.3%
Health Care
10.2%
Producer Durables
5.6%
Utilities
3.5%
Materials and Processing
3.4%
Consumer Staples
3.3%
Energy
2.6%
Other
3.3%

Material Fund Changes 

In September 2025, Putnam Investment Management, LLC was appointed to serve as an additional non-discretionary investment sub-adviser to the Fund.

This is a summary of certain changes to the Fund since January 1, 2025. For more complete information, you may review the Fund's next prospectus, which we expect to be available by April 30, 2026 at https://docs.venerable.com/#/venerable-variable-insurance-trustor upon a request at 1-800-366-0066

Additional Information

For additional information about the Fund, including its prospectus, financial information, holdings and proxy voting information, scan the QR code or visit https://docs.venerable.com/#/venerable-variable-insurance-trust.

Householding

To reduce expenses, we may mail only one copy of the Fund's prospectus and, upon request, each annual and semi-annual report to those addresses shared by two or more accounts. If you wish to receive individual copies of these documents, please contact your Financial Intermediary.

Image

Venerable US Large Cap Strategic Equity Fund 

An image of a QR code that, when scanned, navigates the user to the following URL: https://docs.venerable.com/#/venerable-variable-insurance-trust

Class I

Annual Shareholder Report

VVSIX 

December 31, 2025 

Venerable US Large Cap Strategic Equity Fund 

Class V

VVSVX 

Annual Shareholder Report

December 31, 2025 

This annual shareholder report contains important information about Venerable US Large Cap Strategic Equity Fund for the period of January 1, 2025 to December 31, 2025. You can find additional information about the Fund at https://docs.venerable.com/#/venerable-variable-insurance-trust. You can also request this information by contacting us at (800) 366-0066

This report describes changes to the Fund that occurred during the reporting period. 

What were the Fund costs for the last year?

(based on a hypothetical $10,000 investment) 

Class Name
Costs of $10,000 Investment
Costs Paid as % of $10,000 Investment
Class V
$93
0.86%

How did the Fund perform last year and what affected its performance? 

U.S. equities ended the year higher, led by technology and other artificial intelligence (AI)‑linked winners. Market leadership remained concentrated in large-capitalization names tied to AI infrastructure and software, while tariff headlines and policy uncertainty produced bouts of volatility. U.S. monetary policy was generally supportive of markets: at its December meeting, the Federal Reserve lowered the federal funds target range to 3.50%–3.75%, reinforcing expectations that policy rates were moving gradually lower as inflation cooled. Concerns surrounding AI stocks’ valuations and excessive capital expenditures briefly raised market volatility in the beginning of Q4, but equity markets stabilized to finish another strong year of performance.

For the year ended December 31, 2025, the Fund posted positive absolute performance and modestly underperformed its benchmark, the Russell 1000® Index. The Fund maintained diversified exposures through its multi-style and multi-manager approach. Results of the underlying strategies were mixed for the period, detracting from relative performance overall. Three of the seven strategies contributed to relative performance. Value-oriented and multi-factor strategies fared well versus their assigned style benchmarks, while growth- and quality-oriented strategies experienced relative performance headwinds. Stock selection was positive within financials and consumer discretionary sectors. In contrast, selection within information technology and communication services detracted. Sector allocation results were mixed with underweights to consumer discretionary and real estate sectors contributing and overweight to health care and underweight to information technology detracting. The Fund's cash was largely equitized during the period using equity index futures.

How did the Fund perform since inception?*

The following graph compares the initial and subsequent account values at the end of each of the most recently completed fiscal years of the Fund. It assumes a $10,000 initial investment since inception in an appropriate broad-based securities market index for the same period.

Growth of 10K Chart
Class V
Russell 1000® Index
9/4/2024
10,000
10,000
12/31/2024
10,760
10,742
12/31/2025
12,509
12,608

Annual Fund Performance*

 
1 Year
Since Inception
Class V
16.25%
18.43%
Russell 1000® Index
17.37%
19.14%

*The Fund's past performance is not a good predictor of the Fund's future performance. The graph and table do not reflect the deduction of taxes that a shareholder would pay on fund distributions or the redemption or sale of funds shares, or any insurance company separate account or policy charges.    

Key Fund Statistics

Net Assets (thousands)
$2,843,981
Total Number of Portfolio Holdings
424
Total Advisory Fees Paid (thousands)
$19,915
Portfolio Turnover Rate
57%

Graphical Representation of Holdings

Asset Type Exposure

Group By Asset Type Chart
Value
Value
Other
0.2%
Short-Term Investments
3.1%
Common Stocks
96.7%

Sector Exposure - Common Stocks

(% of Net Assets) 

Group By Sector Chart
Value
Value
Technology
39.3%
Financial Services
15.5%
Consumer Discretionary
13.3%
Health Care
10.2%
Producer Durables
5.6%
Utilities
3.5%
Materials and Processing
3.4%
Consumer Staples
3.3%
Energy
2.6%
Other
3.3%

Material Fund Changes 

In September 2025, Putnam Investment Management, LLC was appointed to serve as an additional non-discretionary investment sub-adviser to the Fund.

This is a summary of certain changes to the Fund since January 1, 2025. For more complete information, you may review the Fund's next prospectus, which we expect to be available by April 30, 2026 at https://docs.venerable.com/#/venerable-variable-insurance-trustor upon a request at 1-800-366-0066

Additional Information

For additional information about the Fund, including its prospectus, financial information, holdings and proxy voting information, scan the QR code or visit https://docs.venerable.com/#/venerable-variable-insurance-trust.

Householding

To reduce expenses, we may mail only one copy of the Fund's prospectus and, upon request, each annual and semi-annual report to those addresses shared by two or more accounts. If you wish to receive individual copies of these documents, please contact your Financial Intermediary.

Image

Venerable US Large Cap Strategic Equity Fund 

An image of a QR code that, when scanned, navigates the user to the following URL: https://docs.venerable.com/#/venerable-variable-insurance-trust

Class V

Annual Shareholder Report

VVSVX 

December 31, 2025 

Venerable US Small Cap Fund 

Class V

VEAVX 

Annual Shareholder Report

December 31, 2025 

This annual shareholder report contains important information about Venerable US Small Cap Fund for the period of September 12, 2025 to December 31, 2025. You can find additional information about the Fund at https://docs.venerable.com/#/venerable-variable-insurance-trust. You can also request this information by contacting us at (800) 366-0066

What were the Fund costs since inception?

(based on a hypothetical $10,000 investment) 

Class Name
Costs of $10,000 Investment
Costs Paid as % of $10,000 Investment
Class V
$25Footnote Reference(a)
0.85%Footnote Reference(a)

How did the Fund perform last year and what affected its performance? 

U.S. large-cap technology stocks continued to post robust returns amid artificial intelligence optimism, leading U.S. equities higher in 2025. U.S. small-cap stocks rebounded from a challenging first quarter to collectively deliver solid gains, including reaching a record high in September. Global stock markets were shocked in early April by “Liberation Day” announcements promising to levy a range of punitive tariffs on U.S. trading partners. However, trade agreements eased tensions and restored investor confidence. The rest of the year was characterized by steady gains, as investors focused on strong macro and corporate fundamentals.

From inception in September 2025 through the year ended December 31, 2025, the Fund posted positive absolute performance and underperformed its secondary benchmark, the Russell 2000® Index. The Fund maintained diversified exposures through its multi-style and multi-manager approach. In the aggregate, the underlying strategies underperformed over the period. Style headwinds weighed on the growth-oriented strategy, which also underperformed its assigned style benchmark, with stock selection in the health care sector being the primary detractor. Despite positive stock selection results, the value-oriented strategy lagged its assigned style benchmark owing to sector allocation decisions, most notably an overweight to the information technology sector. The Fund's cash was largely equitized during the period using equity index futures.

How did the Fund perform since inception?*

The following graph compares the initial and subsequent account values at the end of each of the most recently completed fiscal years of the Fund. It assumes a $10,000 initial investment since inception in an appropriate broad-based securities market index for the same period.

Growth of 10K Chart
Class V
Russell 3000®IndexFootnote Reference(b)
Russell 2000® Index
9/12/2025
10,000
10,000
10,000
12/31/2025
10,250
10,392
10,397

Annual Fund Performance*

 
Since Inception
Class V
2.50%
Russell 3000®IndexFootnote Reference(b)
3.92%
Russell 2000® Index
3.97%

*The Fund's past performance is not a good predictor of the Fund's future performance. The graph and table do not reflect the deduction of taxes that a shareholder would pay on fund distributions or the redemption or sale of funds shares, or any insurance company separate account or policy charges.    

Key Fund Statistics

Net Assets (thousands)
$141,337
Total Number of Portfolio Holdings
892
Total Advisory Fees Paid (thousands)
$303
Portfolio Turnover Rate
24%

Graphical Representation of Holdings

Asset Type Exposure

Group By Asset Type Chart
Value
Value
Other
0.6%
Short-Term Investments
3.4%
Common Stocks
96.0%

Sector Exposure - Common Stocks

(% of Net Assets) 

Group By Sector Chart
Value
Value
Producer Durables
18.2%
Financial Services
17.8%
Health Care
16.8%
Technology
16.5%
Consumer Discretionary
10.6%
Materials and Processing
8.2%
Energy
4.7%
Utilities
2.3%
Consumer Staples
0.9%
Other
4.0%

Additional Information

For additional information about the Fund, including its prospectus, financial information, holdings and proxy voting information, scan the QR code or visit https://docs.venerable.com/#/venerable-variable-insurance-trust.

Householding

To reduce expenses, we may mail only one copy of the Fund's prospectus and, upon request, each annual and semi-annual report to those addresses shared by two or more accounts. If you wish to receive individual copies of these documents, please contact your Financial Intermediary.

FootnoteDescription
Footnote(a)
Expenses are only for the period since inception and would be higher for a full reporting period.
Footnote(b)
Primary benchmark is representative of overall market.
Image

Venerable US Small Cap Fund 

An image of a QR code that, when scanned, navigates the user to the following URL: https://docs.venerable.com/#/venerable-variable-insurance-trust

Class V

Annual Shareholder Report

VEAVX 

December 31, 2025 

Venerable Emerging Markets Equity Fund 

Class V

VVDVX 

Annual Shareholder Report

December 31, 2025 

This annual shareholder report contains important information about Venerable Emerging Markets Equity Fund for the period of September 12, 2025 to December 31, 2025. You can find additional information about the Fund at https://docs.venerable.com/#/venerable-variable-insurance-trust. You can also request this information by contacting us at (800) 366-0066

What were the Fund costs since inception?

(based on a hypothetical $10,000 investment) 

Class Name
Costs of $10,000 Investment
Costs Paid as % of $10,000 Investment
Class V
$44Footnote Reference(a)
1.44%Footnote Reference(a)

How did the Fund perform last year and what affected its performance? 

From the Fund’s inception in September 2025 through the year ended December 31, 2025, emerging markets equities generally performed well, modestly outperforming developed markets equity. Over the same period, the Fund posted positive absolute performance and moderately underperformed its benchmark, the MSCI Emerging Markets Index. The Fund maintained diversified exposures through its multi-style and multi-manager approach. In the aggregate, the underlying strategies detracted from relative performance, with three of the seven underlying strategies outperforming the Fund’s benchmark for the period. Stock selection within Brazil was a challenge, as well as exposure to names linked to e-commerce in Southeast Asia. Stock selection within Thailand was also unrewarded. On the other hand, stock selection within South Korea was a key contributor over the period. Stock selection within the materials sector was also helpful. An underweight to India was additive as well.

Value-oriented strategies were in favor over the fourth quarter and did well, contributing to the Fund’s returns, whereas quality-growth oriented strategies struggled.

Russell Investment Management, LLC’s low-volatility oriented positioning strategy was beneficial, as the strategy’s tilt away from the highest volatility pocket of the market was helpful, particularly being underweight Chinese large-cap consumer names and Chinese pharmaceutical companies.

Over the period, the Fund exited its modest futures allocation to Taiwan and ended the period underweight the market. The Fund also utilized a modest short futures position on South Korea to mitigate overall portfolio risk following a very strong run of the South Korean market. This also served to reduce the Fund’s benchmark-relative overweight to South Korea. The Fund also initiated a modest long futures position on India following the market’s relative underperformance, with the aim of reducing the Fund’s benchmark-relative underweight to the market. The Fund's cash was largely equitized during the period using equity index futures.

How did the Fund perform since inception?*

The following graph compares the initial and subsequent account values at the end of each of the most recently completed fiscal years of the Fund. It assumes a $10,000 initial investment since inception in an appropriate broad-based securities market index for the same period.

Growth of 10K Chart
Class V
MSCI Emerging Markets Index (Net)
9/12/2025
10,000
10,000
12/31/2025
10,570
10,643

Annual Fund Performance*

 
Since Inception
Class V
5.70%
MSCI Emerging Markets Index (Net)
6.43%

*The Fund's past performance is not a good predictor of the Fund's future performance. The graph and table do not reflect the deduction of taxes that a shareholder would pay on fund distributions or the redemption or sale of funds shares, or any insurance company separate account or policy charges.    

Key Fund Statistics

Net Assets (thousands)
$140,023
Total Number of Portfolio Holdings
436
Total Advisory Fees Paid (thousands)
$422
Portfolio Turnover Rate
14%

Graphical Representation of Holdings

Asset Type Exposure

Group By Asset Type Chart
Value
Value
Other
(0.9)%
Preferred Stocks
1.2%
Short-Term Investments
4.4%
Common Stocks
95.3%

Country Exposure - Common Stocks

(% of Net Assets) 

Group By Sector Chart
Value
Value
China
25.2%
Taiwan
16.9%
South Korea
15.2%
India
11.2%
Brazil
5.6%
South Africa
3.0%
Mexico
2.2%
Thailand
2.1%
Saudi Arabia
1.8%
Indonesia
1.5%
Other Common Stocks
10.6%
Other
4.7%

Additional Information

For additional information about the Fund, including its prospectus, financial information, holdings and proxy voting information, scan the QR code or visit https://docs.venerable.com/#/venerable-variable-insurance-trust.

Householding

To reduce expenses, we may mail only one copy of the Fund's prospectus and, upon request, each annual and semi-annual report to those addresses shared by two or more accounts. If you wish to receive individual copies of these documents, please contact your Financial Intermediary.

FootnoteDescription
Footnote(a)
Expenses are only for the period since inception and would be higher for a full reporting period.
Image

Venerable Emerging Markets Equity Fund 

An image of a QR code that, when scanned, navigates the user to the following URL: https://docs.venerable.com/#/venerable-variable-insurance-trust

Class V

Annual Shareholder Report

VVDVX 

December 31, 2025 

Venerable World Equity Fund 

Class I

VVWIX 

Annual Shareholder Report

December 31, 2025 

This annual shareholder report contains important information about Venerable World Equity Fund for the period of September 5, 2025 to December 31, 2025. You can find additional information about the Fund at https://docs.venerable.com/#/venerable-variable-insurance-trust. You can also request this information by contacting us at (800) 366-0066

What were the Fund costs since inception?

(based on a hypothetical $10,000 investment) 

Class Name
Costs of $10,000 Investment
Costs Paid as % of $10,000 Investment
Class I
$29Footnote Reference(a)
0.90%Footnote Reference(a)

How did the Fund perform last year and what affected its performance? 

From the Fund’s inception in September 2025 through the year ended December 31, 2025, global equities delivered steady gains across regions. Over the same period, the Fund posted positive absolute performance and outperformed its benchmark, the MSCI World Index. Three of the Fund’s six underlying strategies outperformed their assigned benchmarks for the period. Stock selection was the primary driver of outperformance over the period, as holdings within the information technology and financials sectors contributed to performance. Factor positioning was negative, as tilts toward growth, quality and low volatility stocks were not rewarded, while a tilt toward inexpensive names in the benchmark helped reduce the negative impact. Sector allocation decisions had a positive impact over the period, driven by the overweight to the healthcare sector and the underweight to information technology. Russell Investment Management Company, LLC, used derivatives to manage country and currency exposures, and the Fund's cash was largely equitized during the period using equity index futures.

How did the Fund perform since inception?*

The following graph compares the initial and subsequent account values at the end of each of the most recently completed fiscal years of the Fund. It assumes a $10,000 initial investment since inception in an appropriate broad-based securities market index for the same period.

Growth of 10K Chart
Class I
MSCI World Index (Net)
9/5/2025
10,000
10,000
12/31/2025
10,630
10,606

Annual Fund Performance*

 
Since Inception
Class I
6.30%
MSCI World Index (Net)
6.06%

*The Fund's past performance is not a good predictor of the Fund's future performance. The graph and table do not reflect the deduction of taxes that a shareholder would pay on fund distributions or the redemption or sale of funds shares, or any insurance company separate account or policy charges.    

Key Fund Statistics

Net Assets (thousands)
$1,119,909
Total Number of Portfolio Holdings
650
Total Advisory Fees Paid (thousands)
$2,600
Portfolio Turnover Rate
33%

Graphical Representation of Holdings

Asset Type Exposure

Group By Asset Type Chart
Value
Value
Other
1.4%
Preferred Stocks
0.3%
Short-Term Investments
3.5%
Common Stocks
94.8%

Country Exposure - Common Stocks

(% of Net Assets) 

Group By Sector Chart
Value
Value
United States
59.0%
United Kingdom
5.0%
Japan
4.5%
France
4.5%
Germany
2.8%
Taiwan
2.5%
Netherlands
2.5%
Canada
2.0%
China
1.8%
Switzerland
1.4%
Other Common Stocks
8.8%
Other
5.2%

Additional Information

For additional information about the Fund, including its prospectus, financial information, holdings and proxy voting information, scan the QR code or visit https://docs.venerable.com/#/venerable-variable-insurance-trust.

Householding

To reduce expenses, we may mail only one copy of the Fund's prospectus and, upon request, each annual and semi-annual report to those addresses shared by two or more accounts. If you wish to receive individual copies of these documents, please contact your Financial Intermediary.

FootnoteDescription
Footnote(a)
Expenses are only for the period since inception and would be higher for a full reporting period.
Image

Venerable World Equity Fund 

An image of a QR code that, when scanned, navigates the user to the following URL: https://docs.venerable.com/#/venerable-variable-insurance-trust

Class I

Annual Shareholder Report

VVWIX 

December 31, 2025 

Venerable World Equity Fund 

Class V

VVWVX 

Annual Shareholder Report

December 31, 2025 

This annual shareholder report contains important information about Venerable World Equity Fund for the period of September 5, 2025 to December 31, 2025. You can find additional information about the Fund at https://docs.venerable.com/#/venerable-variable-insurance-trust. You can also request this information by contacting us at (800) 366-0066

What were the Fund costs since inception?

(based on a hypothetical $10,000 investment) 

Class Name
Costs of $10,000 Investment
Costs Paid as % of $10,000 Investment
Class V
$28Footnote Reference(a)
0.85%Footnote Reference(a)

How did the Fund perform last year and what affected its performance? 

From the Fund’s inception in September 2025 through the year ended December 31, 2025, global equities delivered steady gains across regions. Over the same period, the Fund posted positive absolute performance and outperformed its benchmark, the MSCI World Index. Three of the Fund’s six underlying strategies outperformed their assigned benchmarks for the period. Stock selection was the primary driver of outperformance over the period, as holdings within the information technology and financials sectors contributed to performance. Factor positioning was negative, as tilts toward growth, quality and low volatility stocks were not rewarded, while a tilt toward inexpensive names in the benchmark helped reduce the negative impact. Sector allocation decisions had a positive impact over the period, driven by the overweight to the healthcare sector and the underweight to information technology. Russell Investment Management Company, LLC, used derivatives to manage country and currency exposures, and the Fund's cash was largely equitized during the period using equity index futures.

How did the Fund perform since inception?*

The following graph compares the initial and subsequent account values at the end of each of the most recently completed fiscal years of the Fund. It assumes a $10,000 initial investment since inception in an appropriate broad-based securities market index for the same period.

Growth of 10K Chart
Class V
MSCI World Index (Net)
9/5/2025
10,000
10,000
12/31/2025
10,640
10,606

Annual Fund Performance*

 
Since Inception
Class V
6.40%
MSCI World Index (Net)
6.06%

*The Fund's past performance is not a good predictor of the Fund's future performance. The graph and table do not reflect the deduction of taxes that a shareholder would pay on fund distributions or the redemption or sale of funds shares, or any insurance company separate account or policy charges.    

Key Fund Statistics

Net Assets (thousands)
$1,119,909
Total Number of Portfolio Holdings
650
Total Advisory Fees Paid (thousands)
$2,600
Portfolio Turnover Rate
33%

Graphical Representation of Holdings

Asset Type Exposure

Group By Asset Type Chart
Value
Value
Other
1.4%
Preferred Stocks
0.3%
Short-Term Investments
3.5%
Common Stocks
94.8%

Country Exposure - Common Stocks

(% of Net Assets) 

Group By Sector Chart
Value
Value
United States
59.0%
United Kingdom
5.0%
Japan
4.5%
France
4.5%
Germany
2.8%
Taiwan
2.5%
Netherlands
2.5%
Canada
2.0%
China
1.8%
Switzerland
1.4%
Other Common Stocks
8.8%
Other
5.2%

Additional Information

For additional information about the Fund, including its prospectus, financial information, holdings and proxy voting information, scan the QR code or visit https://docs.venerable.com/#/venerable-variable-insurance-trust.

Householding

To reduce expenses, we may mail only one copy of the Fund's prospectus and, upon request, each annual and semi-annual report to those addresses shared by two or more accounts. If you wish to receive individual copies of these documents, please contact your Financial Intermediary.

FootnoteDescription
Footnote(a)
Expenses are only for the period since inception and would be higher for a full reporting period.
Image

Venerable World Equity Fund 

An image of a QR code that, when scanned, navigates the user to the following URL: https://docs.venerable.com/#/venerable-variable-insurance-trust

Class V

Annual Shareholder Report

VVWVX 

December 31, 2025 

Venerable High Yield Fund 

Class I

VHYIX 

Annual Shareholder Report

December 31, 2025 

This annual shareholder report contains important information about Venerable High Yield Fund for the period of January 1, 2025 to December 31, 2025. You can find additional information about the Fund at https://docs.venerable.com/#/venerable-variable-insurance-trust. You can also request this information by contacting us at (800) 366-0066

What were the Fund costs for the last year?

(based on a hypothetical $10,000 investment) 

Class Name
Costs of $10,000 Investment
Costs Paid as % of $10,000 Investment
Class I
$83
0.80%

How did the Fund perform last year and what affected its performance? 

Risk assets were shocked in early April by “Liberation Day” announcements promising to levy a range of punitive tariffs on U.S. trading partners. Credit spreads widened significantly and high yield (HY) bond market performance suffered. However, subsequent trade agreements eased tensions and restored investor confidence. The rest of the year was characterized by steady gains for the HY bond market and other risk assets, supported by generally favorable macroeconomic and corporate fundamentals. By year's end, U.S. HY bond market index spreads were moderately tighter than they were to start the year.

For the year ended December 31, 2025, the Fund posted positive absolute performance and slightly lagged its secondary benchmark, the Bloomberg U.S. High Yield 2% Issuer Capped Bond Index. Security selection positively contributed to performance, led by selection within the healthcare, automotive, and non-bank financials industries. In contrast, selection in chemicals, media entertainment, and building-related issues detracted. Industry allocation was a slight detractor overall. Positive contributions from underweights to retail and technology sectors and overweights to media entertainment and financials were offset by overweights to underperforming chemicals and energy segments as well as underweights to consumer cyclicals services and cable satellite.

How did the Fund perform since inception?*

The following graph compares the initial and subsequent account values at the end of each of the most recently completed fiscal years of the Fund. It assumes a $10,000 initial investment since inception in an appropriate broad-based securities market index for the same period.

Growth of 10K Chart
Class I
Bloomberg U.S. Aggregate Bond IndexFootnote Reference(a)
Bloomberg U.S. High Yield-2% Issuer Capped Bond Index
9/4/2024
10,000
10,000
10,000
12/31/2024
10,047
9,733
10,179
12/31/2025
10,903
10,444
11,057

Annual Fund Performance*

 
1 Year
Since Inception
Class I
8.52%
6.75%
Bloomberg U.S. Aggregate Bond IndexFootnote Reference(a)
7.30%
3.34%
Bloomberg U.S. High Yield-2% Issuer Capped Bond Index
8.62%
7.89%

*The Fund's past performance is not a good predictor of the Fund's future performance. The graph and table do not reflect the deduction of taxes that a shareholder would pay on fund distributions or the redemption or sale of funds shares, or any insurance company separate account or policy charges.    

Key Fund Statistics

Net Assets (thousands)
$702,134
Total Number of Portfolio Holdings
252
Total Advisory Fees Paid (thousands)
$3,974
Portfolio Turnover Rate
46%

Graphical Representation of Holdings

Asset Type Exposure

Group By Asset Type Chart
Value
Value
Other
1.8%
Preferred Stocks
0.1%
Long-Term Fixed Income Investments
98.1%

Long-Term Fixed Income Exposure

(% of Net Assets) 

Group By Sector Chart
Value
Value
Corporate Bonds and Notes
96.4%
United States Government Agencies
1.7%
Other
1.9%

Additional Information

For additional information about the Fund, including its prospectus, financial information, holdings and proxy voting information, scan the QR code or visit https://docs.venerable.com/#/venerable-variable-insurance-trust.

Householding

To reduce expenses, we may mail only one copy of the Fund's prospectus and, upon request, each annual and semi-annual report to those addresses shared by two or more accounts. If you wish to receive individual copies of these documents, please contact your Financial Intermediary.

FootnoteDescription
Footnote(a)
Primary benchmark is representative of overall market.
Image

Venerable High Yield Fund 

An image of a QR code that, when scanned, navigates the user to the following URL: https://docs.venerable.com/#/venerable-variable-insurance-trust

Class I

Annual Shareholder Report

VHYIX 

December 31, 2025 

Venerable High Yield Fund 

Class V

VHYVX 

Annual Shareholder Report

December 31, 2025 

This annual shareholder report contains important information about Venerable High Yield Fund for the period of January 1, 2025 to December 31, 2025. You can find additional information about the Fund at https://docs.venerable.com/#/venerable-variable-insurance-trust. You can also request this information by contacting us at (800) 366-0066

What were the Fund costs for the last year?

(based on a hypothetical $10,000 investment) 

Class Name
Costs of $10,000 Investment
Costs Paid as % of $10,000 Investment
Class V
$75
0.72%

How did the Fund perform last year and what affected its performance? 

Risk assets were shocked in early April by “Liberation Day” announcements promising to levy a range of punitive tariffs on U.S. trading partners. Credit spreads widened significantly and high yield (HY) bond market performance suffered. However, subsequent trade agreements eased tensions and restored investor confidence. The rest of the year was characterized by steady gains for the HY bond market and other risk assets, supported by generally favorable macroeconomic and corporate fundamentals. By year's end, U.S. HY bond market index spreads were moderately tighter than they were to start the year.

For the year ended December 31, 2025, the Fund posted positive absolute performance and slightly lagged its secondary benchmark, the Bloomberg U.S. High Yield 2% Issuer Capped Bond Index. Security selection positively contributed to performance, led by selection within the healthcare, automotive, and non-bank financials industries. In contrast, selection in chemicals, media entertainment, and building-related issues detracted. Industry allocation was a slight detractor overall. Positive contributions from underweights to retail and technology sectors and overweights to media entertainment and financials were offset by overweights to underperforming chemicals and energy segments as well as underweights to consumer cyclicals services and cable satellite.

How did the Fund perform since inception?*

The following graph compares the initial and subsequent account values at the end of each of the most recently completed fiscal years of the Fund. It assumes a $10,000 initial investment since inception in an appropriate broad-based securities market index for the same period.

Growth of 10K Chart
Class V
Bloomberg U.S. Aggregate Bond IndexFootnote Reference(a)
Bloomberg U.S. High Yield-2% Issuer Capped Bond Index
9/4/2024
10,000
10,000
10,000
12/31/2024
10,059
9,733
10,179
12/31/2025
10,913
10,444
11,057

Annual Fund Performance*

 
1 Year
Since Inception
Class V
8.49%
6.82%
Bloomberg U.S. Aggregate Bond IndexFootnote Reference(a)
7.30%
3.34%
Bloomberg U.S. High Yield-2% Issuer Capped Bond Index
8.62%
7.89%

*The Fund's past performance is not a good predictor of the Fund's future performance. The graph and table do not reflect the deduction of taxes that a shareholder would pay on fund distributions or the redemption or sale of funds shares, or any insurance company separate account or policy charges.    

Key Fund Statistics

Net Assets (thousands)
$702,134
Total Number of Portfolio Holdings
252
Total Advisory Fees Paid (thousands)
$3,974
Portfolio Turnover Rate
46%

Graphical Representation of Holdings

Asset Type Exposure

Group By Asset Type Chart
Value
Value
Other
1.8%
Preferred Stocks
0.1%
Long-Term Fixed Income Investments
98.1%

Long-Term Fixed Income Exposure

(% of Net Assets) 

Group By Sector Chart
Value
Value
Corporate Bonds and Notes
96.4%
United States Government Agencies
1.7%
Other
1.9%

Additional Information

For additional information about the Fund, including its prospectus, financial information, holdings and proxy voting information, scan the QR code or visit https://docs.venerable.com/#/venerable-variable-insurance-trust.

Householding

To reduce expenses, we may mail only one copy of the Fund's prospectus and, upon request, each annual and semi-annual report to those addresses shared by two or more accounts. If you wish to receive individual copies of these documents, please contact your Financial Intermediary.

FootnoteDescription
Footnote(a)
Primary benchmark is representative of overall market.
Image

Venerable High Yield Fund 

An image of a QR code that, when scanned, navigates the user to the following URL: https://docs.venerable.com/#/venerable-variable-insurance-trust

Class V

Annual Shareholder Report

VHYVX 

December 31, 2025 

Venerable Strategic Bond Fund 

Class I

VVBIX 

Annual Shareholder Report

December 31, 2025 

This annual shareholder report contains important information about Venerable Strategic Bond Fund for the period of January 1, 2025 to December 31, 2025. You can find additional information about the Fund at https://docs.venerable.com/#/venerable-variable-insurance-trust. You can also request this information by contacting us at (800) 366-0066

What were the Fund costs for the last year?

(based on a hypothetical $10,000 investment) 

Class Name
Costs of $10,000 Investment
Costs Paid as % of $10,000 Investment
Class I
$61
0.59%

How did the Fund perform last year and what affected its performance? 

Bond markets delivered broadly positive results in 2025 as many major central banks moved from restrictive settings toward easing, and investors earned meaningful carry. The U.S. Federal Reserve cut the policy rate by a cumulative 75 basis points over the year, which helped support duration-sensitive assets and reinforced demand for yield across credit and securitized markets. The overall backdrop was supportive for most core and spread sectors.

For the year ended December 31, 2025, the Fund posted positive absolute performance and moderately trailed its benchmark, the Bloomberg U.S. Aggregate Bond Index. Allocations to mortgage-backed securities (MBS), collateralized loan obligations (CLOs), corporate investment-grade bonds, and commercial mortgage-backed securities (CMBS) strengthened relative returns. Gains for many of these bond sectors were supported by coupon carry and a duration tailwind as Treasury yields declined. Agency MBS spreads tightened, and the sector outperformed other securitized sectors thanks to strong bank demand and falling mortgage rates. On CMBS, demand for commercial real estate was resilient in the face of labor market softness, sticky inflation, and tariffs impacts. For corporate bonds, credit spreads stayed tight for most of the year, reflecting a resilient economy and generally solid corporate fundamentals. In contrast, security selection in MBS detracted from results.

How did the Fund perform since inception?*

The following graph compares the initial and subsequent account values at the end of each of the most recently completed fiscal years of the Fund. It assumes a $10,000 initial investment since inception in an appropriate broad-based securities market index for the same period.

Growth of 10K Chart
Class I
Bloomberg U.S. Aggregate Bond Index
9/4/2024
10,000
10,000
12/31/2024
9,646
9,733
12/31/2025
10,330
10,444

Annual Fund Performance*

 
1 Year
Since Inception
Class I
6.98%
2.48%
Bloomberg U.S. Aggregate Bond Index
7.30%
3.34%

*The Fund's past performance is not a good predictor of the Fund's future performance. The graph and table do not reflect the deduction of taxes that a shareholder would pay on fund distributions or the redemption or sale of funds shares, or any insurance company separate account or policy charges.    

Key Fund Statistics

Net Assets (thousands)
$1,806,311
Total Number of Portfolio Holdings
498
Total Advisory Fees Paid (thousands)
$7,913
Portfolio Turnover Rate
122%

Graphical Representation of Holdings

Asset Type Exposure

Group By Asset Type Chart
Value
Value
Other
(20.4)%
Short-Term Investments
3.5%
Long-Term Fixed Income Investments
116.9%

Long-Term Fixed Income Exposure

(% of Net Assets) 

Group By Sector Chart
Value
Value
Mortgage-Backed Securities
46.3%
United States Government Treasuries
31.6%
Corporate Bonds and Notes
30.3%
Asset-Backed Securities
7.9%
International Debt
0.8%
Other
(16.9)%

Additional Information

For additional information about the Fund, including its prospectus, financial information, holdings and proxy voting information, scan the QR code or visit https://docs.venerable.com/#/venerable-variable-insurance-trust.

Householding

To reduce expenses, we may mail only one copy of the Fund's prospectus and, upon request, each annual and semi-annual report to those addresses shared by two or more accounts. If you wish to receive individual copies of these documents, please contact your Financial Intermediary.

Image

Venerable Strategic Bond Fund 

An image of a QR code that, when scanned, navigates the user to the following URL: https://docs.venerable.com/#/venerable-variable-insurance-trust

Class I

Annual Shareholder Report

VVBIX 

December 31, 2025 

Venerable Strategic Bond Fund 

Class V

VVBVX 

Annual Shareholder Report

December 31, 2025 

This annual shareholder report contains important information about Venerable Strategic Bond Fund for the period of January 1, 2025 to December 31, 2025. You can find additional information about the Fund at https://docs.venerable.com/#/venerable-variable-insurance-trust. You can also request this information by contacting us at (800) 366-0066

What were the Fund costs for the last year?

(based on a hypothetical $10,000 investment) 

Class Name
Costs of $10,000 Investment
Costs Paid as % of $10,000 Investment
Class V
$83
0.80%

How did the Fund perform last year and what affected its performance? 

Bond markets delivered broadly positive results in 2025 as many major central banks moved from restrictive settings toward easing, and investors earned meaningful carry. The U.S. Federal Reserve cut the policy rate by a cumulative 75 basis points over the year, which helped support duration-sensitive assets and reinforced demand for yield across credit and securitized markets. The overall backdrop was supportive for most core and spread sectors.

For the year ended December 31, 2025, the Fund posted positive absolute performance and moderately trailed its benchmark, the Bloomberg U.S. Aggregate Bond Index. Allocations to mortgage-backed securities (MBS), collateralized loan obligations (CLOs), corporate investment-grade bonds, and commercial mortgage-backed securities (CMBS) strengthened relative returns. Gains for many of these bond sectors were supported by coupon carry and a duration tailwind as Treasury yields declined. Agency MBS spreads tightened, and the sector outperformed other securitized sectors thanks to strong bank demand and falling mortgage rates. On CMBS, demand for commercial real estate was resilient in the face of labor market softness, sticky inflation, and tariffs impacts. For corporate bonds, credit spreads stayed tight for most of the year, reflecting a resilient economy and generally solid corporate fundamentals. In contrast, security selection in MBS detracted from results.

How did the Fund perform since inception?*

The following graph compares the initial and subsequent account values at the end of each of the most recently completed fiscal years of the Fund. It assumes a $10,000 initial investment since inception in an appropriate broad-based securities market index for the same period.

Growth of 10K Chart
Class V
Bloomberg U.S. Aggregate Bond Index
9/4/2024
10,000
10,000
12/31/2024
9,632
9,733
12/31/2025
10,294
10,444

Annual Fund Performance*

 
1 Year
Since Inception
Class V
6.87%
2.21%
Bloomberg U.S. Aggregate Bond Index
7.30%
3.34%

*The Fund's past performance is not a good predictor of the Fund's future performance. The graph and table do not reflect the deduction of taxes that a shareholder would pay on fund distributions or the redemption or sale of funds shares, or any insurance company separate account or policy charges.    

Key Fund Statistics

Net Assets (thousands)
$1,806,311
Total Number of Portfolio Holdings
498
Total Advisory Fees Paid (thousands)
$7,913
Portfolio Turnover Rate
122%

Graphical Representation of Holdings

Asset Type Exposure

Group By Asset Type Chart
Value
Value
Other
(20.4)%
Short-Term Investments
3.5%
Long-Term Fixed Income Investments
116.9%

Long-Term Fixed Income Exposure

(% of Net Assets) 

Group By Sector Chart
Value
Value
Mortgage-Backed Securities
46.3%
United States Government Treasuries
31.6%
Corporate Bonds and Notes
30.3%
Asset-Backed Securities
7.9%
International Debt
0.8%
Other
(16.9)%

Additional Information

For additional information about the Fund, including its prospectus, financial information, holdings and proxy voting information, scan the QR code or visit https://docs.venerable.com/#/venerable-variable-insurance-trust.

Householding

To reduce expenses, we may mail only one copy of the Fund's prospectus and, upon request, each annual and semi-annual report to those addresses shared by two or more accounts. If you wish to receive individual copies of these documents, please contact your Financial Intermediary.

Image

Venerable Strategic Bond Fund 

An image of a QR code that, when scanned, navigates the user to the following URL: https://docs.venerable.com/#/venerable-variable-insurance-trust

Class V

Annual Shareholder Report

VVBVX 

December 31, 2025 

Venerable Large Cap Index Fund 

Class I

VVLIX 

Annual Shareholder Report

December 31, 2025 

This annual shareholder report contains important information about Venerable Large Cap Index Fund for the period of September 5, 2025 to December 31, 2025. You can find additional information about the Fund at https://docs.venerable.com/#/venerable-variable-insurance-trust. You can also request this information by contacting us at (800) 366-0066

This report describes changes to the Fund that occurred during the reporting period. 

What were the Fund costs since inception?

(based on a hypothetical $10,000 investment) 

Class Name
Costs of $10,000 Investment
Costs Paid as % of $10,000 Investment
Class I
$9Footnote Reference(a)
0.28%Footnote Reference(a)

How did the Fund perform last year and what affected its performance? 

U.S. equity markets recorded positive returns for the calendar year, supported by corporate earnings growth and generally favorable economic conditions, despite intermittent market volatility related to interest rate expectations and geopolitical developments. For the year ended December 31, 2025, the Fund posted positive absolute performance and achieved its investment objective by closely tracking the performance of its benchmark, the S&P 500® Index, before expenses. The Fund's cash was largely equitized during the period using equity index futures.

How did the Fund perform since inception?*

The following graph compares the initial and subsequent account values at the end of each of the most recently completed fiscal years of the Fund. It assumes a $10,000 initial investment since inception in an appropriate broad-based securities market index for the same period.

Growth of 10K Chart
Class I
S&P 500® Index
9/5/2025
10,000
10,000
12/31/2025
10,590
10,601

Annual Fund Performance*

 
Since Inception
Class I
5.90%
S&P 500® Index
6.01%

*The Fund's past performance is not a good predictor of the Fund's future performance. The graph and table do not reflect the deduction of taxes that a shareholder would pay on fund distributions or the redemption or sale of funds shares, or any insurance company separate account or policy charges.    

Key Fund Statistics

Net Assets (thousands)
$4,684,353
Total Number of Portfolio Holdings
505
Total Advisory Fees Paid (thousands)
$5,557
Portfolio Turnover Rate
20%

Graphical Representation of Holdings

Asset Type Exposure

Group By Asset Type Chart
Value
Value
Short-Term Investments
0.9%
Common Stocks
99.1%

Sector Exposure - Common Stocks

(% of Net Assets) 

Group By Sector Chart
Value
Value
Technology
43.0%
Financial Services
14.2%
Consumer Discretionary
13.4%
Health Care
9.3%
Producer Durables
7.1%
Utilities
3.2%
Consumer Staples
3.2%
Materials and Processing
2.9%
Energy
2.8%
Other
0.9%

Material Fund Changes 

In December 2025, the Fund’s Board of Trustees approved revisions to the Fund’s fundamental investment policy to allow the Fund to temporarily exceed its diversification limits to the extent the S&P 500 Index, the Fund’s index, becomes non-diversified.

This is a summary of certain changes to the Fund since January 1, 2025. For more complete information, you may review the Fund's next prospectus, which we expect to be available by April 30, 2026 at https://docs.venerable.com/#/venerable-variable-insurance-trustor upon a request at 1-800-366-0066

Additional Information

For additional information about the Fund, including its prospectus, financial information, holdings and proxy voting information, scan the QR code or visit https://docs.venerable.com/#/venerable-variable-insurance-trust.

Householding

To reduce expenses, we may mail only one copy of the Fund's prospectus and, upon request, each annual and semi-annual report to those addresses shared by two or more accounts. If you wish to receive individual copies of these documents, please contact your Financial Intermediary.

FootnoteDescription
Footnote(a)
Expenses are only for the period since inception and would be higher for a full reporting period.
Image

Venerable Large Cap Index Fund 

An image of a QR code that, when scanned, navigates the user to the following URL: https://docs.venerable.com/#/venerable-variable-insurance-trust

Class I

Annual Shareholder Report

VVLIX 

December 31, 2025 

Venerable Large Cap Index Fund 

Class V

VVLVX 

Annual Shareholder Report

December 31, 2025 

This annual shareholder report contains important information about Venerable Large Cap Index Fund for the period of January 1, 2025 to December 31, 2025. You can find additional information about the Fund at https://docs.venerable.com/#/venerable-variable-insurance-trust. You can also request this information by contacting us at (800) 366-0066

This report describes changes to the Fund that occurred during the reporting period. 

What were the Fund costs for the last year?

(based on a hypothetical $10,000 investment) 

Class Name
Costs of $10,000 Investment
Costs Paid as % of $10,000 Investment
Class V
$55
0.51%

How did the Fund perform last year and what affected its performance? 

U.S. equity markets recorded positive returns for the calendar year, supported by corporate earnings growth and generally favorable economic conditions, despite intermittent market volatility related to interest rate expectations and geopolitical developments. For the year ended December 31, 2025, the Fund posted positive absolute performance and achieved its investment objective by closely tracking the performance of its benchmark, the S&P 500® Index, before expenses. The Fund's cash was largely equitized during the period using equity index futures.

How did the Fund perform since inception?*

The following graph compares the initial and subsequent account values at the end of each of the most recently completed fiscal years of the Fund. It assumes a $10,000 initial investment since inception in an appropriate broad-based securities market index for the same period.

Growth of 10K Chart
Class V
S&P 500® Index
9/4/2024
10,000
10,000
12/31/2024
10,900
10,701
12/31/2025
12,785
12,615

Annual Fund Performance*

 
1 Year
Since Inception
Class V
17.30%
20.40%
S&P 500® Index
17.88%
19.19%

*The Fund's past performance is not a good predictor of the Fund's future performance. The graph and table do not reflect the deduction of taxes that a shareholder would pay on fund distributions or the redemption or sale of funds shares, or any insurance company separate account or policy charges.    

Key Fund Statistics

Net Assets (thousands)
$4,684,353
Total Number of Portfolio Holdings
505
Total Advisory Fees Paid (thousands)
$5,557
Portfolio Turnover Rate
20%

Graphical Representation of Holdings

Asset Type Exposure

Group By Asset Type Chart
Value
Value
Short-Term Investments
0.9%
Common Stocks
99.1%

Sector Exposure - Common Stocks

(% of Net Assets) 

Group By Sector Chart
Value
Value
Technology
43.0%
Financial Services
14.2%
Consumer Discretionary
13.4%
Health Care
9.3%
Producer Durables
7.1%
Utilities
3.2%
Consumer Staples
3.2%
Materials and Processing
2.9%
Energy
2.8%
Other
0.9%

Material Fund Changes 

In December 2025, the Fund’s Board of Trustees approved revisions to the Fund’s fundamental investment policy to allow the Fund to temporarily exceed its diversification limits to the extent the S&P 500 Index, the Fund’s index, becomes non-diversified.

This is a summary of certain changes to the Fund since January 1, 2025. For more complete information, you may review the Fund's next prospectus, which we expect to be available by April 30, 2026 at https://docs.venerable.com/#/venerable-variable-insurance-trustor upon a request at 1-800-366-0066

Additional Information

For additional information about the Fund, including its prospectus, financial information, holdings and proxy voting information, scan the QR code or visit https://docs.venerable.com/#/venerable-variable-insurance-trust.

Householding

To reduce expenses, we may mail only one copy of the Fund's prospectus and, upon request, each annual and semi-annual report to those addresses shared by two or more accounts. If you wish to receive individual copies of these documents, please contact your Financial Intermediary.

Image

Venerable Large Cap Index Fund 

An image of a QR code that, when scanned, navigates the user to the following URL: https://docs.venerable.com/#/venerable-variable-insurance-trust

Class V

Annual Shareholder Report

VVLVX 

December 31, 2025 

Venerable Mid Cap Index Fund 

Class V

VEFVX 

Annual Shareholder Report

December 31, 2025 

This annual shareholder report contains important information about Venerable Mid Cap Index Fund for the period of September 12, 2025 to December 31, 2025. You can find additional information about the Fund at https://docs.venerable.com/#/venerable-variable-insurance-trust. You can also request this information by contacting us at (800) 366-0066

What were the Fund costs since inception?

(based on a hypothetical $10,000 investment) 

Class Name
Costs of $10,000 Investment
Costs Paid as % of $10,000 Investment
Class V
$19Footnote Reference(a)
0.65%Footnote Reference(a)

How did the Fund perform last year and what affected its performance? 

From the Fund’s inception in September 2025 through the year ended December 31, 2025, U.S. mid-cap equities generated positive returns, supported by favorable market conditions and despite intermittent volatility. Over the same period, the Fund posted positive absolute performance and achieved its investment objective by closely tracking the performance of its secondary benchmark, the Russell Midcap® Index, before expenses. The Fund's cash was largely equitized during the period using equity index futures.

How did the Fund perform since inception?*

The following graph compares the initial and subsequent account values at the end of each of the most recently completed fiscal years of the Fund. It assumes a $10,000 initial investment since inception in an appropriate broad-based securities market index for the same period.

Growth of 10K Chart
Class V
Russell 3000®IndexFootnote Reference(b)
Russell Midcap® Index
9/12/2025
10,000
10,000
10,000
12/31/2025
10,010
10,392
10,033

Annual Fund Performance*

 
Since Inception
Class V
0.10%
Russell 3000®IndexFootnote Reference(b)
3.92%
Russell Midcap® Index
0.33%

*The Fund's past performance is not a good predictor of the Fund's future performance. The graph and table do not reflect the deduction of taxes that a shareholder would pay on fund distributions or the redemption or sale of funds shares, or any insurance company separate account or policy charges.    

Key Fund Statistics

Net Assets (thousands)
$1,065,542
Total Number of Portfolio Holdings
813
Total Advisory Fees Paid (thousands)
$841
Portfolio Turnover Rate
57%

Graphical Representation of Holdings

Asset Type Exposure

Group By Asset Type Chart
Value
Value
Other
0.4%
Short-Term Investments
0.8%
Common Stocks
98.8%

Sector Exposure - Common Stocks

(% of Net Assets) 

Group By Sector Chart
Value
Value
Financial Services
20.2%
Producer Durables
16.4%
Consumer Discretionary
15.3%
Technology
15.0%
Health Care
9.6%
Utilities
6.9%
Materials and Processing
6.7%
Energy
4.8%
Consumer Staples
3.9%
Other
1.2%

Additional Information

For additional information about the Fund, including its prospectus, financial information, holdings and proxy voting information, scan the QR code or visit https://docs.venerable.com/#/venerable-variable-insurance-trust.

Householding

To reduce expenses, we may mail only one copy of the Fund's prospectus and, upon request, each annual and semi-annual report to those addresses shared by two or more accounts. If you wish to receive individual copies of these documents, please contact your Financial Intermediary.

FootnoteDescription
Footnote(a)
Expenses are only for the period since inception and would be higher for a full reporting period.
Footnote(b)
Primary benchmark is representative of overall market.
Image

Venerable Mid Cap Index Fund 

An image of a QR code that, when scanned, navigates the user to the following URL: https://docs.venerable.com/#/venerable-variable-insurance-trust

Class V

Annual Shareholder Report

VEFVX 

December 31, 2025 

Venerable Small Cap Index Fund 

Class V

VVAVX 

Annual Shareholder Report

December 31, 2025 

This annual shareholder report contains important information about Venerable Small Cap Index Fund for the period of September 12, 2025 to December 31, 2025. You can find additional information about the Fund at https://docs.venerable.com/#/venerable-variable-insurance-trust. You can also request this information by contacting us at (800) 366-0066

What were the Fund costs since inception?

(based on a hypothetical $10,000 investment) 

Class Name
Costs of $10,000 Investment
Costs Paid as % of $10,000 Investment
Class V
$20Footnote Reference(a)
0.68%Footnote Reference(a)

How did the Fund perform last year and what affected its performance? 

From the Fund’s inception in September 2025 through the year ended December 31, 2025, U.S. small-cap equities posted positive returns amid fluctuating market conditions and heightened volatility relative to large-cap equities. Over the same period, the Fund recorded positive absolute performance and achieved its investment objective by closely tracking the performance of its secondary benchmark, the Russell 2000® Index, before expenses. The Fund's cash was largely equitized during the period using equity index futures.

How did the Fund perform since inception?*

The following graph compares the initial and subsequent account values at the end of each of the most recently completed fiscal years of the Fund. It assumes a $10,000 initial investment since inception in an appropriate broad-based securities market index for the same period.

Growth of 10K Chart
Class V
Russell 3000®IndexFootnote Reference(b)
Russell 2000® Index
9/12/2025
10,000
10,000
10,000
12/31/2025
10,370
10,392
10,397

Annual Fund Performance*

 
Since Inception
Class V
3.70%
Russell 3000®IndexFootnote Reference(b)
3.92%
Russell 2000® Index
3.97%

*The Fund's past performance is not a good predictor of the Fund's future performance. The graph and table do not reflect the deduction of taxes that a shareholder would pay on fund distributions or the redemption or sale of funds shares, or any insurance company separate account or policy charges.    

Key Fund Statistics

Net Assets (thousands)
$235,666
Total Number of Portfolio Holdings
1,956
Total Advisory Fees Paid (thousands)
$222
Portfolio Turnover Rate
7%

Graphical Representation of Holdings

Asset Type Exposure

Group By Asset Type Chart
Value
Value
Other
0.2%
Short-Term Investments
1.8%
Common Stocks
98.0%

Sector Exposure - Common Stocks

(% of Net Assets) 

Group By Sector Chart
Value
Value
Financial Services
23.3%
Health Care
17.9%
Producer Durables
15.5%
Technology
13.2%
Consumer Discretionary
10.7%
Materials and Processing
7.1%
Utilities
4.3%
Energy
4.2%
Consumer Staples
1.8%
Other
2.0%

Additional Information

For additional information about the Fund, including its prospectus, financial information, holdings and proxy voting information, scan the QR code or visit https://docs.venerable.com/#/venerable-variable-insurance-trust.

Householding

To reduce expenses, we may mail only one copy of the Fund's prospectus and, upon request, each annual and semi-annual report to those addresses shared by two or more accounts. If you wish to receive individual copies of these documents, please contact your Financial Intermediary.

FootnoteDescription
Footnote(a)
Expenses are only for the period since inception and would be higher for a full reporting period.
Footnote(b)
Primary benchmark is representative of overall market.
Image

Venerable Small Cap Index Fund 

An image of a QR code that, when scanned, navigates the user to the following URL: https://docs.venerable.com/#/venerable-variable-insurance-trust

Class V

Annual Shareholder Report

VVAVX 

December 31, 2025 

Venerable International Index Fund 

Class I

VEEIX 

Annual Shareholder Report

December 31, 2025 

This annual shareholder report contains important information about Venerable International Index Fund for the period of September 5, 2025 to December 31, 2025. You can find additional information about the Fund at https://docs.venerable.com/#/venerable-variable-insurance-trust. You can also request this information by contacting us at (800) 366-0066

What were the Fund costs since inception?

(based on a hypothetical $10,000 investment) 

Class Name
Costs of $10,000 Investment
Costs Paid as % of $10,000 Investment
Class I
$15Footnote Reference(a)
0.45%Footnote Reference(a)

How did the Fund perform last year and what affected its performance? 

From the Fund’s inception in September 2025 through the year ended December 31, 2025, developed international equity markets recorded positive returns despite ongoing market volatility related to economic and geopolitical developments. Over the period, the Fund posted positive absolute performance and achieved its investment objective by closely tracking the performance of its benchmark, the MSCI EAFE Index, before expenses. The Fund's cash was largely equitized during the period using equity index futures.

How did the Fund perform since inception?*

The following graph compares the initial and subsequent account values at the end of each of the most recently completed fiscal years of the Fund. It assumes a $10,000 initial investment since inception in an appropriate broad-based securities market index for the same period.

Growth of 10K Chart
Class I
MSCI EAFE Index (Net)
9/5/2025
10,000
10,000
12/31/2025
10,620
10,659

Annual Fund Performance*

 
Since Inception
Class I
6.20%
MSCI EAFE Index (Net)
6.59%

*The Fund's past performance is not a good predictor of the Fund's future performance. The graph and table do not reflect the deduction of taxes that a shareholder would pay on fund distributions or the redemption or sale of funds shares, or any insurance company separate account or policy charges.    

Key Fund Statistics

Net Assets (thousands)
$1,022,325
Total Number of Portfolio Holdings
692
Total Advisory Fees Paid (thousands)
$954
Portfolio Turnover Rate
5%

Graphical Representation of Holdings

Asset Type Exposure

Group By Asset Type Chart
Value
Value
Other
(0.2)%
Preferred Stocks
0.3%
Short-Term Investments
0.9%
Common Stocks
99.0%

Country Exposure - Common Stocks

(% of Net Assets) 

Group By Sector Chart
Value
Value
Japan
22.0%
United Kingdom
11.2%
United States
9.4%
Germany
9.3%
France
9.0%
Australia
7.0%
Switzerland
4.9%
Netherlands
4.7%
Spain
3.7%
Sweden
3.3%
Other Common Stocks
14.5%
Other
1.0%

Additional Information

For additional information about the Fund, including its prospectus, financial information, holdings and proxy voting information, scan the QR code or visit https://docs.venerable.com/#/venerable-variable-insurance-trust.

Householding

To reduce expenses, we may mail only one copy of the Fund's prospectus and, upon request, each annual and semi-annual report to those addresses shared by two or more accounts. If you wish to receive individual copies of these documents, please contact your Financial Intermediary.

FootnoteDescription
Footnote(a)
Expenses are only for the period since inception and would be higher for a full reporting period.
Image

Venerable International Index Fund 

An image of a QR code that, when scanned, navigates the user to the following URL: https://docs.venerable.com/#/venerable-variable-insurance-trust

Class I

Annual Shareholder Report

VEEIX 

December 31, 2025 

Venerable International Index Fund 

Class V

VEEVX 

Annual Shareholder Report

December 31, 2025 

This annual shareholder report contains important information about Venerable International Index Fund for the period of September 5, 2025 to December 31, 2025. You can find additional information about the Fund at https://docs.venerable.com/#/venerable-variable-insurance-trust. You can also request this information by contacting us at (800) 366-0066

What were the Fund costs since inception?

(based on a hypothetical $10,000 investment) 

Class Name
Costs of $10,000 Investment
Costs Paid as % of $10,000 Investment
Class V
$23Footnote Reference(a)
0.70%Footnote Reference(a)

How did the Fund perform last year and what affected its performance? 

From the Fund’s inception in September 2025 through the year ended December 31, 2025, developed international equity markets recorded positive returns despite ongoing market volatility related to economic and geopolitical developments. Over the period, the Fund posted positive absolute performance and achieved its investment objective by closely tracking the performance of its benchmark, the MSCI EAFE Index, before expenses. The Fund's cash was largely equitized during the period using equity index futures.

How did the Fund perform since inception?*

The following graph compares the initial and subsequent account values at the end of each of the most recently completed fiscal years of the Fund. It assumes a $10,000 initial investment since inception in an appropriate broad-based securities market index for the same period.

Growth of 10K Chart
Class V
MSCI EAFE Index (Net)
9/5/2025
10,000
10,000
12/31/2025
10,610
10,659

Annual Fund Performance*

 
Since Inception
Class V
6.10%
MSCI EAFE Index (Net)
6.59%

*The Fund's past performance is not a good predictor of the Fund's future performance. The graph and table do not reflect the deduction of taxes that a shareholder would pay on fund distributions or the redemption or sale of funds shares, or any insurance company separate account or policy charges.    

Key Fund Statistics

Net Assets (thousands)
$1,022,325
Total Number of Portfolio Holdings
692
Total Advisory Fees Paid (thousands)
$954
Portfolio Turnover Rate
5%

Graphical Representation of Holdings

Asset Type Exposure

Group By Asset Type Chart
Value
Value
Other
(0.2)%
Preferred Stocks
0.3%
Short-Term Investments
0.9%
Common Stocks
99.0%

Country Exposure - Common Stocks

(% of Net Assets) 

Group By Sector Chart
Value
Value
Japan
22.0%
United Kingdom
11.2%
United States
9.4%
Germany
9.3%
France
9.0%
Australia
7.0%
Switzerland
4.9%
Netherlands
4.7%
Spain
3.7%
Sweden
3.3%
Other Common Stocks
14.5%
Other
1.0%

Additional Information

For additional information about the Fund, including its prospectus, financial information, holdings and proxy voting information, scan the QR code or visit https://docs.venerable.com/#/venerable-variable-insurance-trust.

Householding

To reduce expenses, we may mail only one copy of the Fund's prospectus and, upon request, each annual and semi-annual report to those addresses shared by two or more accounts. If you wish to receive individual copies of these documents, please contact your Financial Intermediary.

FootnoteDescription
Footnote(a)
Expenses are only for the period since inception and would be higher for a full reporting period.
Image

Venerable International Index Fund 

An image of a QR code that, when scanned, navigates the user to the following URL: https://docs.venerable.com/#/venerable-variable-insurance-trust

Class V

Annual Shareholder Report

VEEVX 

December 31, 2025 

Venerable Bond Index Fund 

Class I

VECIX 

Annual Shareholder Report

December 31, 2025 

This annual shareholder report contains important information about Venerable Bond Index Fund for the period of September 5, 2025 to December 31, 2025. You can find additional information about the Fund at https://docs.venerable.com/#/venerable-variable-insurance-trust. You can also request this information by contacting us at (800) 366-0066

What were the Fund costs since inception?

(based on a hypothetical $10,000 investment) 

Class Name
Costs of $10,000 Investment
Costs Paid as % of $10,000 Investment
Class I
$11Footnote Reference(a)
0.36%Footnote Reference(a)

How did the Fund perform last year and what affected its performance? 

From the Fund's inception in September 2025 through the year ended December 31, 2025, market sentiment wavered as uncertainties increased in the initial portion of Q4 and rebounded to an extent in December due to strong U.S. economic growth and moderate inflation. The U.S. Federal Reserve (Fed) delivered three successive 25-bp cuts to the federal funds rate across their meetings in Q4, ending the period at 3.50% - 3.75%. Fixed income volatility fell toward the end of the quarter, reaching lowest levels since 2021.

Since inception, the Fund posted positive absolute performance and achieved its investment objective by closely tracking the performance of its benchmark, the Bloomberg U.S. Aggregate Bond Index, before expenses. Securitized sectors saw positive absolute returns as spreads tightened. Investment-grade corporate bonds also performed positively.

How did the Fund perform since inception?*

The following graph compares the initial and subsequent account values at the end of each of the most recently completed fiscal years of the Fund. It assumes a $10,000 initial investment since inception in an appropriate broad-based securities market index for the same period.

Growth of 10K Chart
Class I
Bloomberg U.S. Aggregate Bond Index
9/5/2025
10,000
10,000
12/31/2025
10,096
10,127

Annual Fund Performance*

 
Since Inception
Class I
0.96%
Bloomberg U.S. Aggregate Bond Index
1.27%

*The Fund's past performance is not a good predictor of the Fund's future performance. The graph and table do not reflect the deduction of taxes that a shareholder would pay on fund distributions or the redemption or sale of funds shares, or any insurance company separate account or policy charges.    

Key Fund Statistics

Net Assets (thousands)
$367,352
Total Number of Portfolio Holdings
377
Total Advisory Fees Paid (thousands)
$284
Portfolio Turnover Rate
27%

Graphical Representation of Holdings

Asset Type Exposure

Group By Asset Type Chart
Value
Value
Other
1.1%
Short-Term Investments
0.3%
Long-Term Fixed Income Investments
98.6%

Long-Term Fixed Income Exposure

(% of Net Assets) 

Group By Sector Chart
Value
Value
United States Government Treasuries
44.7%
Corporate Bonds and Notes
25.7%
Mortgage-Backed Securities
25.5%
International Debt
1.8%
United States Government Agencies
0.5%
Asset-Backed Securities
0.4%
Other
1.4%

Additional Information

For additional information about the Fund, including its prospectus, financial information, holdings and proxy voting information, scan the QR code or visit https://docs.venerable.com/#/venerable-variable-insurance-trust.

Householding

To reduce expenses, we may mail only one copy of the Fund's prospectus and, upon request, each annual and semi-annual report to those addresses shared by two or more accounts. If you wish to receive individual copies of these documents, please contact your Financial Intermediary.

FootnoteDescription
Footnote(a)
Expenses are only for the period since inception and would be higher for a full reporting period.
Image

Venerable Bond Index Fund 

An image of a QR code that, when scanned, navigates the user to the following URL: https://docs.venerable.com/#/venerable-variable-insurance-trust

Class I

Annual Shareholder Report

VECIX 

December 31, 2025 

Venerable Bond Index Fund 

Class V

VECVX 

Annual Shareholder Report

December 31, 2025 

This annual shareholder report contains important information about Venerable Bond Index Fund for the period of September 5, 2025 to December 31, 2025. You can find additional information about the Fund at https://docs.venerable.com/#/venerable-variable-insurance-trust. You can also request this information by contacting us at (800) 366-0066

What were the Fund costs since inception?

(based on a hypothetical $10,000 investment) 

Class Name
Costs of $10,000 Investment
Costs Paid as % of $10,000 Investment
Class V
$19Footnote Reference(a)
0.61%Footnote Reference(a)

How did the Fund perform last year and what affected its performance? 

From the Fund's inception in September 2025 through the year ended December 31, 2025, market sentiment wavered as uncertainties increased in the initial portion of Q4 and rebounded to an extent in December due to strong U.S. economic growth and moderate inflation. The U.S. Federal Reserve (Fed) delivered three successive 25-bp cuts to the federal funds rate across their meetings in Q4, ending the period at 3.50% - 3.75%. Fixed income volatility fell toward the end of the quarter, reaching lowest levels since 2021.

Since inception, the Fund posted positive absolute performance and achieved its investment objective by closely tracking the performance of its benchmark, the Bloomberg U.S. Aggregate Bond Index, before expenses. Securitized sectors saw positive absolute returns as spreads tightened. Investment-grade corporate bonds also performed positively.

How did the Fund perform since inception?*

The following graph compares the initial and subsequent account values at the end of each of the most recently completed fiscal years of the Fund. It assumes a $10,000 initial investment since inception in an appropriate broad-based securities market index for the same period.

Growth of 10K Chart
Class V
Bloomberg U.S. Aggregate Bond Index
9/5/2025
10,000
10,000
12/31/2025
10,084
10,127

Annual Fund Performance*

 
Since Inception
Class V
0.84%
Bloomberg U.S. Aggregate Bond Index
1.27%

*The Fund's past performance is not a good predictor of the Fund's future performance. The graph and table do not reflect the deduction of taxes that a shareholder would pay on fund distributions or the redemption or sale of funds shares, or any insurance company separate account or policy charges.    

Key Fund Statistics

Net Assets (thousands)
$367,352
Total Number of Portfolio Holdings
377
Total Advisory Fees Paid (thousands)
$284
Portfolio Turnover Rate
27%

Graphical Representation of Holdings

Asset Type Exposure

Group By Asset Type Chart
Value
Value
Other
1.1%
Short-Term Investments
0.3%
Long-Term Fixed Income Investments
98.6%

Long-Term Fixed Income Exposure

(% of Net Assets) 

Group By Sector Chart
Value
Value
United States Government Treasuries
44.7%
Corporate Bonds and Notes
25.7%
Mortgage-Backed Securities
25.5%
International Debt
1.8%
United States Government Agencies
0.5%
Asset-Backed Securities
0.4%
Other
1.4%

Additional Information

For additional information about the Fund, including its prospectus, financial information, holdings and proxy voting information, scan the QR code or visit https://docs.venerable.com/#/venerable-variable-insurance-trust.

Householding

To reduce expenses, we may mail only one copy of the Fund's prospectus and, upon request, each annual and semi-annual report to those addresses shared by two or more accounts. If you wish to receive individual copies of these documents, please contact your Financial Intermediary.

FootnoteDescription
Footnote(a)
Expenses are only for the period since inception and would be higher for a full reporting period.
Image

Venerable Bond Index Fund 

An image of a QR code that, when scanned, navigates the user to the following URL: https://docs.venerable.com/#/venerable-variable-insurance-trust

Class V

Annual Shareholder Report

VECVX 

December 31, 2025 

Venerable Intermediate Corporate Bond Index Fund 

Class I

VEBIX 

Annual Shareholder Report

December 31, 2025 

This annual shareholder report contains important information about Venerable Intermediate Corporate Bond Index Fund for the period of September 5, 2025 to December 31, 2025. You can find additional information about the Fund at https://docs.venerable.com/#/venerable-variable-insurance-trust. You can also request this information by contacting us at (800) 366-0066

What were the Fund costs since inception?

(based on a hypothetical $10,000 investment) 

Class Name
Costs of $10,000 Investment
Costs Paid as % of $10,000 Investment
Class I
$11Footnote Reference(a)
0.36%Footnote Reference(a)

How did the Fund perform last year and what affected its performance? 

From the Fund's inception in September 2025 through the year ended December 31, 2025, risk assets generally performed well, and all-in U.S. investment grade (IG) fixed income yields remained attractive relative to perceived risk. This supported investor sentiment despite spreads remaining near multi-decade tights and a growing focus on potential supply pressures tied to artificial intelligence-related capital needs and increased merger and acquisition activity.

Since inception, the Fund posted positive absolute performance and achieved its investment objective by closely tracking the performance of its secondary benchmark, the Bloomberg U.S. Corporate 5-10 Year Index, before expenses. U.S. IG corporate credit delivered positive absolute performance, supported largely by steady coupon income.

How did the Fund perform since inception?*

The following graph compares the initial and subsequent account values at the end of each of the most recently completed fiscal years of the Fund. It assumes a $10,000 initial investment since inception in an appropriate broad-based securities market index for the same period.

Growth of 10K Chart
Class I
Bloomberg U.S. Aggregate Bond IndexFootnote Reference(b)
Bloomberg US Credit Corp 5-10 Year Index
9/5/2025
10,000
10,000
10,000
12/31/2025
10,114
10,127
10,149

Annual Fund Performance*

 
Since Inception
Class I
1.14%
Bloomberg U.S. Aggregate Bond IndexFootnote Reference(b)
1.27%
Bloomberg US Credit Corp 5-10 Year Index
1.49%

*The Fund's past performance is not a good predictor of the Fund's future performance. The graph and table do not reflect the deduction of taxes that a shareholder would pay on fund distributions or the redemption or sale of funds shares, or any insurance company separate account or policy charges.    

Key Fund Statistics

Net Assets (thousands)
$959,093
Total Number of Portfolio Holdings
296
Total Advisory Fees Paid (thousands)
$706
Portfolio Turnover Rate
11%

Graphical Representation of Holdings

Asset Type Exposure

Group By Asset Type Chart
Value
Value
Other
1.6%
Short-Term Investments
0.4%
Long-Term Fixed Income Investments
98.0%

Long-Term Fixed Income Exposure

(% of Net Assets) 

Group By Sector Chart
Value
Value
Corporate Bonds and Notes
95.0%
International Debt
3.0%
Other
2.0%

Additional Information

For additional information about the Fund, including its prospectus, financial information, holdings and proxy voting information, scan the QR code or visit https://docs.venerable.com/#/venerable-variable-insurance-trust.

Householding

To reduce expenses, we may mail only one copy of the Fund's prospectus and, upon request, each annual and semi-annual report to those addresses shared by two or more accounts. If you wish to receive individual copies of these documents, please contact your Financial Intermediary.

FootnoteDescription
Footnote(a)
Expenses are only for the period since inception and would be higher for a full reporting period.
Footnote(b)
Primary benchmark is representative of overall market.
Image

Venerable Intermediate Corporate Bond Index Fund 

An image of a QR code that, when scanned, navigates the user to the following URL: https://docs.venerable.com/#/venerable-variable-insurance-trust

Class I

Annual Shareholder Report

VEBIX 

December 31, 2025 

Venerable Conservative Allocation Fund 

Class V

VCAVX 

Annual Shareholder Report

December 31, 2025 

This annual shareholder report contains important information about Venerable Conservative Allocation Fund for the period of September 5, 2025 to December 31, 2025. You can find additional information about the Fund at https://docs.venerable.com/#/venerable-variable-insurance-trust. You can also request this information by contacting us at (800) 366-0066

What were the Fund costs since inception?

(based on a hypothetical $10,000 investment) 

Class Name
Costs of $10,000 Investment
Costs Paid as % of $10,000 Investment
Class V
$17Footnote Reference(a)
0.52%Footnote Reference(a)

How did the Fund perform last year and what affected its performance? 

From inception in September 2025 through the year ended December 31, 2025, the Fund posted positive absolute performance and underperformed its secondary benchmark, a blended benchmark. Strategic asset allocation contributed positively to performance as the allocation to intermediate corporate credit outperformed core bonds as represented by the Bloomberg U.S. Aggregate Bond Index. The Fund invests in underlying funds that seek to replicate the performance of their respective performance benchmarks and therefore security selection of the underlying funds is not a driver of Fund performance.

How did the Fund perform since inception?*

The following graph compares the initial and subsequent account values at the end of each of the most recently completed fiscal years of the Fund. It assumes a $10,000 initial investment since inception in an appropriate broad-based securities market index for the same period.

Growth of 10K Chart
Class V
Bloomberg U.S. Aggregate Bond IndexFootnote Reference(b)
Venerable Conservative Allocation Fund Performance Composite BenchmarkFootnote Reference(c)
9/5/2025
10,000
10,000
10,000
12/31/2025
10,210
10,127
10,249

Annual Fund Performance*

 
Since Inception
Class V
2.10%
Bloomberg U.S. Aggregate Bond IndexFootnote Reference(b)
1.27%
Venerable Conservative Allocation Fund Performance Composite BenchmarkFootnote Reference(c)
2.49%

*The Fund's past performance is not a good predictor of the Fund's future performance. The graph and table do not reflect the deduction of taxes that a shareholder would pay on fund distributions or the redemption or sale of funds shares, or any insurance company separate account or policy charges.    

Key Fund Statistics

Net Assets (thousands)
$159,452
Total Number of Portfolio Holdings
4
Total Advisory Fees Paid (thousands)
$26
Portfolio Turnover Rate
7%

Graphical Representation of Holdings

Asset Type Exposure

Group By Asset Type Chart
Value
Value
Other
(0.1)%
Investments in Affiliated Funds
100.1%

Underlying Affiliated Fund Type Exposure

(% of Net Assets) 

Group By Sector Chart
Value
Value
Fixed Income
75.2%
Domestic Equities
17.4%
International Equities
7.5%
Other
(0.1)%

Additional Information

For additional information about the Fund, including its prospectus, financial information, holdings and proxy voting information, scan the QR code or visit https://docs.venerable.com/#/venerable-variable-insurance-trust.

Householding

To reduce expenses, we may mail only one copy of the Fund's prospectus and, upon request, each annual and semi-annual report to those addresses shared by two or more accounts. If you wish to receive individual copies of these documents, please contact your Financial Intermediary.

FootnoteDescription
Footnote(a)
Expenses are only for the period since inception and would be higher for a full reporting period.
Footnote(b)
Primary benchmark is representative of overall market.
Footnote(c)
The Venerable Conservative Allocation Fund Performance Composite Benchmark consists of 17.50% S&P 500® Index, 7.50% MSCI EAFE Index (Net), and 75% Bloomberg U.S. Aggregate Bond Index.
Image

Venerable Conservative Allocation Fund 

An image of a QR code that, when scanned, navigates the user to the following URL: https://docs.venerable.com/#/venerable-variable-insurance-trust

Class V

Annual Shareholder Report

VCAVX 

December 31, 2025 

Venerable Conservative Appreciation Allocation Fund 

Class V

VIAVX 

Annual Shareholder Report

December 31, 2025 

This annual shareholder report contains important information about Venerable Conservative Appreciation Allocation Fund for the period of September 5, 2025 to December 31, 2025. You can find additional information about the Fund at https://docs.venerable.com/#/venerable-variable-insurance-trust. You can also request this information by contacting us at (800) 366-0066

What were the Fund costs since inception?

(based on a hypothetical $10,000 investment) 

Class Name
Costs of $10,000 Investment
Costs Paid as % of $10,000 Investment
Class V
$17Footnote Reference(a)
0.52%Footnote Reference(a)

How did the Fund perform last year and what affected its performance? 

From inception in September 2025 through the year ended December 31, 2025, the Fund posted positive absolute performance and underperformed its secondary benchmark, a blended benchmark. Strategic asset allocation contributed positively to performance as the allocation to intermediate corporate credit outperformed core bonds as represented by the Bloomberg U.S. Aggregate Bond Index. The Fund invests in underlying funds that seek to replicate the performance of their respective performance benchmarks and therefore security selection of the underlying funds is not a driver of Fund performance.

How did the Fund perform since inception?*

The following graph compares the initial and subsequent account values at the end of each of the most recently completed fiscal years of the Fund. It assumes a $10,000 initial investment since inception in an appropriate broad-based securities market index for the same period.

Growth of 10K Chart
Class V
Bloomberg U.S. Aggregate Bond IndexFootnote Reference(b)
Venerable Conservative Appreciation Allocation Fund Performance Composite BenchmarkFootnote Reference(c)
9/5/2025
10,000
10,000
10,000
12/31/2025
10,290
10,127
10,322

Annual Fund Performance*

 
Since Inception
Class V
2.90%
Bloomberg U.S. Aggregate Bond IndexFootnote Reference(b)
1.27%
Venerable Conservative Appreciation Allocation Fund Performance Composite BenchmarkFootnote Reference(c)
3.22%

*The Fund's past performance is not a good predictor of the Fund's future performance. The graph and table do not reflect the deduction of taxes that a shareholder would pay on fund distributions or the redemption or sale of funds shares, or any insurance company separate account or policy charges.    

Key Fund Statistics

Net Assets (thousands)
$483,650
Total Number of Portfolio Holdings
4
Total Advisory Fees Paid (thousands)
$78
Portfolio Turnover Rate
7%

Graphical Representation of Holdings

Asset Type Exposure

Group By Asset Type Chart
Value
Value
Investments in Affiliated Funds
100.0%

Underlying Affiliated Fund Type Exposure

(% of Net Assets) 

Group By Sector Chart
Value
Value
Fixed Income
60.2%
Domestic Equities
27.8%
International Equities
12.0%

Additional Information

For additional information about the Fund, including its prospectus, financial information, holdings and proxy voting information, scan the QR code or visit https://docs.venerable.com/#/venerable-variable-insurance-trust.

Householding

To reduce expenses, we may mail only one copy of the Fund's prospectus and, upon request, each annual and semi-annual report to those addresses shared by two or more accounts. If you wish to receive individual copies of these documents, please contact your Financial Intermediary.

FootnoteDescription
Footnote(a)
Expenses are only for the period since inception and would be higher for a full reporting period.
Footnote(b)
Primary benchmark is representative of overall market.
Footnote(c)
The Venerable Conservative Appreciation Allocation Fund Performance Composite Benchmark consists of 28% S&P 500® Index, 12% MSCI EAFE Index (Net), and 60% Bloomberg U.S. Aggregate Bond Index.
Image

Venerable Conservative Appreciation Allocation Fund 

An image of a QR code that, when scanned, navigates the user to the following URL: https://docs.venerable.com/#/venerable-variable-insurance-trust

Class V

Annual Shareholder Report

VIAVX 

December 31, 2025 

Venerable World Conservative Allocation Fund 

Class V

VWCVX 

Annual Shareholder Report

December 31, 2025 

This annual shareholder report contains important information about Venerable World Conservative Allocation Fund for the period of September 5, 2025 to December 31, 2025. You can find additional information about the Fund at https://docs.venerable.com/#/venerable-variable-insurance-trust. You can also request this information by contacting us at (800) 366-0066

What were the Fund costs since inception?

(based on a hypothetical $10,000 investment) 

Class Name
Costs of $10,000 Investment
Costs Paid as % of $10,000 Investment
Class V
$2Footnote Reference(a)
0.07%Footnote Reference(a)

How did the Fund perform last year and what affected its performance? 

From inception in September 2025 through the year ended December 31, 2025, the Fund posted positive absolute performance and outperformed its secondary benchmark, a blended benchmark. Strategic asset allocation contributed positively to performance as the allocation to high yield credit outperformed core bonds as represented by the Bloomberg U.S. Aggregate Bond Index. The Fund invests in actively managed underlying funds, and all three underlying funds outperformed their respective benchmarks over the period.

How did the Fund perform since inception?*

The following graph compares the initial and subsequent account values at the end of each of the most recently completed fiscal years of the Fund. It assumes a $10,000 initial investment since inception in an appropriate broad-based securities market index for the same period.

Growth of 10K Chart
Class V
Bloomberg U.S. Aggregate Bond IndexFootnote Reference(b)
Venerable World Conservative Allocation Fund Performance Composite BenchmarkFootnote Reference(c)
9/5/2025
10,000
10,000
10,000
12/31/2025
10,350
10,127
10,317

Annual Fund Performance*

 
Since Inception
Class V
3.50%
Bloomberg U.S. Aggregate Bond IndexFootnote Reference(b)
1.27%
Venerable World Conservative Allocation Fund Performance Composite BenchmarkFootnote Reference(c)
3.17%

*The Fund's past performance is not a good predictor of the Fund's future performance. The graph and table do not reflect the deduction of taxes that a shareholder would pay on fund distributions or the redemption or sale of funds shares, or any insurance company separate account or policy charges.    

Key Fund Statistics

Net Assets (thousands)
$149,304
Total Number of Portfolio Holdings
3
Total Advisory Fees Paid (thousands)
$0
Portfolio Turnover Rate
8%

Graphical Representation of Holdings

Asset Type Exposure

Group By Asset Type Chart
Value
Value
Investments in Affiliated Funds
100.0%

Underlying Affiliated Fund Type Exposure

(% of Net Assets) 

Group By Sector Chart
Value
Value
Fixed Income
60.2%
International Equities
39.8%

Additional Information

For additional information about the Fund, including its prospectus, financial information, holdings and proxy voting information, scan the QR code or visit https://docs.venerable.com/#/venerable-variable-insurance-trust.

Householding

To reduce expenses, we may mail only one copy of the Fund's prospectus and, upon request, each annual and semi-annual report to those addresses shared by two or more accounts. If you wish to receive individual copies of these documents, please contact your Financial Intermediary.

FootnoteDescription
Footnote(a)
Expenses are only for the period since inception and would be higher for a full reporting period.
Footnote(b)
Primary benchmark is representative of overall market.
Footnote(c)
The Venerable World Conservative Allocation Fund Performance Composite Benchmark consists of 40% MSCI World Index (Net) and 60% Bloomberg U.S. Aggregate Bond Index.
Image

Venerable World Conservative Allocation Fund 

An image of a QR code that, when scanned, navigates the user to the following URL: https://docs.venerable.com/#/venerable-variable-insurance-trust

Class V

Annual Shareholder Report

VWCVX 

December 31, 2025 

Venerable Moderate Allocation Fund 

Class V

VMAVX 

Annual Shareholder Report

December 31, 2025 

This annual shareholder report contains important information about Venerable Moderate Allocation Fund for the period of January 1, 2025 to December 31, 2025. You can find additional information about the Fund at https://docs.venerable.com/#/venerable-variable-insurance-trust. You can also request this information by contacting us at (800) 366-0066

What were the Fund costs for the last year?

(based on a hypothetical $10,000 investment) 

Class Name
Costs of $10,000 Investment
Costs Paid as % of $10,000 Investment
Class V
$18
0.17%

How did the Fund perform last year and what affected its performance? 

For the year ended December 31, 2025, the Fund posted positive absolute performance and modestly underperformed its secondary benchmark, a blended benchmark. Strategic asset allocation contributed positively to performance as the allocation to high yield credit outperformed core bonds as represented by the Bloomberg U.S. Aggregate Bond Index. The Fund invests in actively managed underlying funds, and the performance of the underlying funds was mixed relative to their respective performance benchmarks over the period.

How did the Fund perform since inception?*

The following graph compares the initial and subsequent account values at the end of each of the most recently completed fiscal years of the Fund. It assumes a $10,000 initial investment since inception in an appropriate broad-based securities market index for the same period.

Growth of 10K Chart
Class V
Russell 1000®IndexFootnote Reference(a)
Venerable Moderate Performance BenchmarkFootnote Reference(b)
9/4/2024
10,000
10,000
10,000
12/31/2024
10,390
10,742
10,333
12/31/2025
11,704
12,608
11,719

Annual Fund Performance*

 
1 Year
Since Inception
Class V
12.64%
12.62%
Russell 1000®IndexFootnote Reference(a)
17.37%
19.14%
Venerable Moderate Performance BenchmarkFootnote Reference(b)
13.41%
12.73%

*The Fund's past performance is not a good predictor of the Fund's future performance. The graph and table do not reflect the deduction of taxes that a shareholder would pay on fund distributions or the redemption or sale of funds shares, or any insurance company separate account or policy charges.    

Key Fund Statistics

Net Assets (thousands)
$2,185,412
Total Number of Portfolio Holdings
4
Total Advisory Fees Paid (thousands)
$1,119
Portfolio Turnover Rate
36%

Graphical Representation of Holdings

Asset Type Exposure

Group By Asset Type Chart
Value
Value
Investments in Affiliated Funds
100.0%

Underlying Affiliated Fund Type Exposure

(% of Net Assets) 

Group By Sector Chart
Value
Value
Domestic Equities
59.9%
Fixed Income
40.1%

Additional Information

For additional information about the Fund, including its prospectus, financial information, holdings and proxy voting information, scan the QR code or visit https://docs.venerable.com/#/venerable-variable-insurance-trust.

Householding

To reduce expenses, we may mail only one copy of the Fund's prospectus and, upon request, each annual and semi-annual report to those addresses shared by two or more accounts. If you wish to receive individual copies of these documents, please contact your Financial Intermediary.

FootnoteDescription
Footnote(a)
Primary benchmark is representative of overall market.
Footnote(b)
The Venerable Moderate Performance Benchmark consists of 60% Russell 1000® Index and 40% Bloomberg U.S. Aggregate Bond Index.
Image

Venerable Moderate Allocation Fund 

An image of a QR code that, when scanned, navigates the user to the following URL: https://docs.venerable.com/#/venerable-variable-insurance-trust

Class V

Annual Shareholder Report

VMAVX 

December 31, 2025 

Venerable Moderate Appreciation Allocation Fund 

Class V

VIIVX 

Annual Shareholder Report

December 31, 2025 

This annual shareholder report contains important information about Venerable Moderate Appreciation Allocation Fund for the period of September 5, 2025 to December 31, 2025. You can find additional information about the Fund at https://docs.venerable.com/#/venerable-variable-insurance-trust. You can also request this information by contacting us at (800) 366-0066

What were the Fund costs since inception?

(based on a hypothetical $10,000 investment) 

Class Name
Costs of $10,000 Investment
Costs Paid as % of $10,000 Investment
Class V
$16Footnote Reference(a)
0.51%Footnote Reference(a)

How did the Fund perform last year and what affected its performance? 

From inception in September 2025 through the year ended December 31, 2025, the Fund underperformed its secondary benchmark, a blended benchmark. Strategic asset allocation contributed positively to performance as the allocation to intermediate corporate credit outperformed core bonds as represented by the Bloomberg U.S. Aggregate Bond Index. The Fund invests in underlying funds that seek to replicate the performance of their respective performance benchmarks and therefore security selection of the underlying funds is not a driver of Fund performance.

How did the Fund perform since inception?*

The following graph compares the initial and subsequent account values at the end of each of the most recently completed fiscal years of the Fund. It assumes a $10,000 initial investment since inception in an appropriate broad-based securities market index for the same period.

Growth of 10K Chart
Class V
MSCI World Index (Net)Footnote Reference(b)
Venerable Moderate Appreciation Allocation Fund Performance Composite BenchmarkFootnote Reference(c)
9/5/2025
10,000
10,000
10,000
12/31/2025
10,390
10,606
10,421

Annual Fund Performance*

 
Since Inception
Class V
3.90%
MSCI World Index (Net)Footnote Reference(b)
6.06%
Venerable Moderate Appreciation Allocation Fund Performance Composite BenchmarkFootnote Reference(c)
4.21%

*The Fund's past performance is not a good predictor of the Fund's future performance. The graph and table do not reflect the deduction of taxes that a shareholder would pay on fund distributions or the redemption or sale of funds shares, or any insurance company separate account or policy charges.    

Key Fund Statistics

Net Assets (thousands)
$1,008,390
Total Number of Portfolio Holdings
4
Total Advisory Fees Paid (thousands)
$161
Portfolio Turnover Rate
6%

Graphical Representation of Holdings

Asset Type Exposure

Group By Asset Type Chart
Value
Value
Investments in Affiliated Funds
100.0%

Underlying Affiliated Fund Type Exposure

(% of Net Assets) 

Group By Sector Chart
Value
Value
Domestic Equities
42.0%
Fixed Income
39.9%
International Equities
18.1%

Additional Information

For additional information about the Fund, including its prospectus, financial information, holdings and proxy voting information, scan the QR code or visit https://docs.venerable.com/#/venerable-variable-insurance-trust.

Householding

To reduce expenses, we may mail only one copy of the Fund's prospectus and, upon request, each annual and semi-annual report to those addresses shared by two or more accounts. If you wish to receive individual copies of these documents, please contact your Financial Intermediary.

FootnoteDescription
Footnote(a)
Expenses are only for the period since inception and would be higher for a full reporting period.
Footnote(b)
Primary benchmark is representative of overall market.
Footnote(c)
The Venerable Moderate Appreciation Allocation Fund Performance Composite Benchmark consists of 42% S&P 500® Index, 18% MSCI EAFE Index (Net), and 40% Bloomberg U.S. Aggregate Bond Index.
Image

Venerable Moderate Appreciation Allocation Fund 

An image of a QR code that, when scanned, navigates the user to the following URL: https://docs.venerable.com/#/venerable-variable-insurance-trust

Class V

Annual Shareholder Report

VIIVX 

December 31, 2025 

Venerable World Moderate Allocation Fund 

Class V

VWMVX 

Annual Shareholder Report

December 31, 2025 

This annual shareholder report contains important information about Venerable World Moderate Allocation Fund for the period of September 5, 2025 to December 31, 2025. You can find additional information about the Fund at https://docs.venerable.com/#/venerable-variable-insurance-trust. You can also request this information by contacting us at (800) 366-0066

What were the Fund costs since inception?

(based on a hypothetical $10,000 investment) 

Class Name
Costs of $10,000 Investment
Costs Paid as % of $10,000 Investment
Class V
$6Footnote Reference(a)
0.19%Footnote Reference(a)

How did the Fund perform last year and what affected its performance? 

From inception in September 2025 through the year ended December 31, 2025, the Fund posted positive absolute performance and outperformed its secondary benchmark, a blended benchmark. Strategic asset allocation contributed positively to performance as the allocation to high yield credit outperformed core bonds as represented by the Bloomberg U.S. Aggregate Bond Index. The Fund invests in actively managed underlying funds, and all three underlying funds outperformed their respective benchmarks over the period.

How did the Fund perform since inception?*

The following graph compares the initial and subsequent account values at the end of each of the most recently completed fiscal years of the Fund. It assumes a $10,000 initial investment since inception in an appropriate broad-based securities market index for the same period.

Growth of 10K Chart
Class V
MSCI World Index (Net)Footnote Reference(b)
Venerable World Moderate Allocation Fund Performance Composite BenchmarkFootnote Reference(c)
9/5/2025
10,000
10,000
10,000
12/31/2025
10,430
10,606
10,413

Annual Fund Performance*

 
Since Inception
Class V
4.30%
MSCI World Index (Net)Footnote Reference(b)
6.06%
Venerable World Moderate Allocation Fund Performance Composite BenchmarkFootnote Reference(c)
4.13%

*The Fund's past performance is not a good predictor of the Fund's future performance. The graph and table do not reflect the deduction of taxes that a shareholder would pay on fund distributions or the redemption or sale of funds shares, or any insurance company separate account or policy charges.    

Key Fund Statistics

Net Assets (thousands)
$379,975
Total Number of Portfolio Holdings
3
Total Advisory Fees Paid (thousands)
$61
Portfolio Turnover Rate
6%

Graphical Representation of Holdings

Asset Type Exposure

Group By Asset Type Chart
Value
Value
Investments in Affiliated Funds
100.0%

Underlying Affiliated Fund Type Exposure

(% of Net Assets) 

Group By Sector Chart
Value
Value
International Equities
60.1%
Fixed Income
39.9%

Additional Information

For additional information about the Fund, including its prospectus, financial information, holdings and proxy voting information, scan the QR code or visit https://docs.venerable.com/#/venerable-variable-insurance-trust.

Householding

To reduce expenses, we may mail only one copy of the Fund's prospectus and, upon request, each annual and semi-annual report to those addresses shared by two or more accounts. If you wish to receive individual copies of these documents, please contact your Financial Intermediary.

FootnoteDescription
Footnote(a)
Expenses are only for the period since inception and would be higher for a full reporting period.
Footnote(b)
Primary benchmark is representative of overall market.
Footnote(c)
The Venerable World Moderate Allocation Fund Performance Composite Benchmark consists of 60% MSCI World Index (Net) and 40% Bloomberg U.S. Aggregate Bond Index.
Image

Venerable World Moderate Allocation Fund 

An image of a QR code that, when scanned, navigates the user to the following URL: https://docs.venerable.com/#/venerable-variable-insurance-trust

Class V

Annual Shareholder Report

VWMVX 

December 31, 2025 

Venerable Appreciation Allocation Fund 

Class V

VAAVX 

Annual Shareholder Report

December 31, 2025 

This annual shareholder report contains important information about Venerable Appreciation Allocation Fund for the period of September 5, 2025 to December 31, 2025. You can find additional information about the Fund at https://docs.venerable.com/#/venerable-variable-insurance-trust. You can also request this information by contacting us at (800) 366-0066

What were the Fund costs since inception?

(based on a hypothetical $10,000 investment) 

Class Name
Costs of $10,000 Investment
Costs Paid as % of $10,000 Investment
Class V
$16Footnote Reference(a)
0.50%Footnote Reference(a)

How did the Fund perform last year and what affected its performance? 

From inception in September 2025 through the year ended December 31, 2025, the Fund posted positive absolute performance and underperformed its secondary benchmark, a blended benchmark. Strategic asset allocation contributed positively to performance as the allocation to intermediate corporate credit outperformed core bonds as represented by the Bloomberg U.S. Aggregate Bond Index. The Fund invests in underlying funds that seek to replicate the performance of their respective performance benchmarks and therefore security selection of the underlying funds is not a driver of Fund performance.

How did the Fund perform since inception?*

The following graph compares the initial and subsequent account values at the end of each of the most recently completed fiscal years of the Fund. It assumes a $10,000 initial investment since inception in an appropriate broad-based securities market index for the same period.

Growth of 10K Chart
Class V
MSCI World Index (Net)Footnote Reference(b)
Venerable Appreciation Allocation Fund Performance Composite BenchmarkFootnote Reference(c)
9/5/2025
10,000
10,000
10,000
12/31/2025
10,460
10,606
10,495

Annual Fund Performance*

 
Since Inception
Class V
4.60%
MSCI World Index (Net)Footnote Reference(b)
6.06%
Venerable Appreciation Allocation Fund Performance Composite BenchmarkFootnote Reference(c)
4.95%

*The Fund's past performance is not a good predictor of the Fund's future performance. The graph and table do not reflect the deduction of taxes that a shareholder would pay on fund distributions or the redemption or sale of funds shares, or any insurance company separate account or policy charges.    

Key Fund Statistics

Net Assets (thousands)
$1,571,790
Total Number of Portfolio Holdings
3
Total Advisory Fees Paid (thousands)
$251
Portfolio Turnover Rate
6%

Graphical Representation of Holdings

Asset Type Exposure

Group By Asset Type Chart
Value
Value
Investments in Affiliated Funds
100.0%

Underlying Affiliated Fund Type Exposure

(% of Net Assets) 

Group By Sector Chart
Value
Value
Domestic Equities
52.5%
Fixed Income
24.9%
International Equities
22.6%

Additional Information

For additional information about the Fund, including its prospectus, financial information, holdings and proxy voting information, scan the QR code or visit https://docs.venerable.com/#/venerable-variable-insurance-trust.

Householding

To reduce expenses, we may mail only one copy of the Fund's prospectus and, upon request, each annual and semi-annual report to those addresses shared by two or more accounts. If you wish to receive individual copies of these documents, please contact your Financial Intermediary.

FootnoteDescription
Footnote(a)
Expenses are only for the period since inception and would be higher for a full reporting period.
Footnote(b)
Primary benchmark is representative of overall market.
Footnote(c)
The Venerable Appreciation Allocation Fund Performance Composite Benchmark consists of 52.50% S&P 500® Index, 22.50% MSCI EAFE Index (Net), and 25% Bloomberg U.S. Aggregate Bond Index.
Image

Venerable Appreciation Allocation Fund 

An image of a QR code that, when scanned, navigates the user to the following URL: https://docs.venerable.com/#/venerable-variable-insurance-trust

Class V

Annual Shareholder Report

VAAVX 

December 31, 2025 

Venerable World Appreciation Allocation Fund 

Class V

VEDVX 

Annual Shareholder Report

December 31, 2025 

This annual shareholder report contains important information about Venerable World Appreciation Allocation Fund for the period of September 5, 2025 to December 31, 2025. You can find additional information about the Fund at https://docs.venerable.com/#/venerable-variable-insurance-trust. You can also request this information by contacting us at (800) 366-0066

What were the Fund costs since inception?

(based on a hypothetical $10,000 investment) 

Class Name
Costs of $10,000 Investment
Costs Paid as % of $10,000 Investment
Class V
$5Footnote Reference(a)
0.16%Footnote Reference(a)

How did the Fund perform last year and what affected its performance? 

From inception in September 2025 through the year ended December 31, 2025, the Fund posted positive absolute performance and outperformed its secondary benchmark, a blended benchmark. Strategic asset allocation contributed positively to performance as the allocation to high yield credit outperformed core bonds as represented by the Bloomberg U.S. Aggregate Bond Index. The Fund invests in actively managed underlying funds, and all three underlying funds outperformed their respective benchmarks over the period.

How did the Fund perform since inception?*

The following graph compares the initial and subsequent account values at the end of each of the most recently completed fiscal years of the Fund. It assumes a $10,000 initial investment since inception in an appropriate broad-based securities market index for the same period.

Growth of 10K Chart
Class V
MSCI World Index (Net)Footnote Reference(b)
Venerable World Appreciation Allocation Fund Performance Composite BenchmarkFootnote Reference(c)
9/5/2025
10,000
10,000
10,000
12/31/2025
10,500
10,606
10,485

Annual Fund Performance*

 
Since Inception
Class V
5.00%
MSCI World Index (Net)Footnote Reference(b)
6.06%
Venerable World Appreciation Allocation Fund Performance Composite BenchmarkFootnote Reference(c)
4.85%

*The Fund's past performance is not a good predictor of the Fund's future performance. The graph and table do not reflect the deduction of taxes that a shareholder would pay on fund distributions or the redemption or sale of funds shares, or any insurance company separate account or policy charges.    

Key Fund Statistics

Net Assets (thousands)
$380,212
Total Number of Portfolio Holdings
3
Total Advisory Fees Paid (thousands)
$60
Portfolio Turnover Rate
5%

Graphical Representation of Holdings

Asset Type Exposure

Group By Asset Type Chart
Value
Value
Investments in Affiliated Funds
100.0%

Underlying Affiliated Fund Type Exposure

(% of Net Assets) 

Group By Sector Chart
Value
Value
International Equities
75.2%
Fixed Income
24.8%

Additional Information

For additional information about the Fund, including its prospectus, financial information, holdings and proxy voting information, scan the QR code or visit https://docs.venerable.com/#/venerable-variable-insurance-trust.

Householding

To reduce expenses, we may mail only one copy of the Fund's prospectus and, upon request, each annual and semi-annual report to those addresses shared by two or more accounts. If you wish to receive individual copies of these documents, please contact your Financial Intermediary.

FootnoteDescription
Footnote(a)
Expenses are only for the period since inception and would be higher for a full reporting period.
Footnote(b)
Primary benchmark is representative of overall market.
Footnote(c)
The Venerable World Appreciation Allocation Fund Performance Composite Benchmark consists of 75% MSCI World Index (Net) and 25% Bloomberg U.S. Aggregate Bond Index.
Image

Venerable World Appreciation Allocation Fund 

An image of a QR code that, when scanned, navigates the user to the following URL: https://docs.venerable.com/#/venerable-variable-insurance-trust

Class V

Annual Shareholder Report

VEDVX 

December 31, 2025 

Item 2. Code of Ethics.
 
The registrant has adopted a code of ethics that applies to the registrant's principal executive officer and principal financial officer (“Code”).  There have been no material amendments to, or waivers in connection with, the Code during the period covered by this Report.  The registrant has filed a copy of the Code as an exhibit to its annual report on this Form N-CSR.
 
Item 3. Audit Committee Financial Expert.
 
Registrant’s board of trustees has determined that the registrant has at least one audit committee financial expert serving on its audit committee. Sherilyn Anderson, John Guy, and Julian Sluyters each have been determined to be an Audit Committee Financial Expert and is also determined to be “independent” for purposes of Item 3, paragraph (a)(2)(i) and (ii) of Form N-CSR.
 
Item 4. Principal Accountant Fees and Services.
 
Audit Fees
 
(a) The aggregate fees billed for each of the last two fiscal years for professional services rendered by the principal accountant for the audit of the registrant’s annual financial statements or services that are normally provided by the accountant in connection with statutory and regulatory filings or engagements for those fiscal years were as follows:
 
2024    $169,000
2025    $645,610
 
Audit-Related Fees
 
(b) The aggregate fees billed for each of the last two fiscal years for assurance and related services by the principal accountant that are reasonably related to the performance of the audit of the registrant’s financial statements and are not reported under paragraph (a) of this Item and the nature of the services comprising those fees were as follows:
 
Fees                                         Nature of Services
 
2024    $0                                            None
2025    $0                                            None
 
Tax Fees
 
(c) The aggregate fees billed for each of the last two fiscal years for professional services rendered by the principal accountant for tax compliance, tax advice, and tax planning and the nature of the services comprising the fees were as follows:
 
 
Fees                                         Nature of Services
 
2024    $24,500                                   Tax compliance services
2025    $137,060                                 Tax compliance services
 
All Other Fees
 
(d) The aggregate fees billed for each of the last two fiscal years for products and services provided by the principal accountant, other than the services reported in paragraphs (a) through (c) of this Item and the nature of the services comprising those fees were as follows:
 
Fees                                         Nature of Services
           
2024    $0                                           
2025    $0
 
(e) (1) Registrant’s audit committee has adopted the following pre-approval policies and procedures for certain services provided by registrant’s accountants:
 
Venerable Variable Insurance Trust
Audit and Non-Audit Services Pre-Approval Policy
Effective Date:  November 19, 2024
 
 
I.          Statement of Purpose.
 
This Audit and Non-Audit Services Pre-Approval Policy (“Policy”) has been adopted by the Audit Committee (the “Audit Committee”) of Venerable Variable Insurance Trust (“VVIT”) to apply to any and all engagements of the independent auditor with: (1) VVIT, respectively, for audit and permissible non-audit services and (2) the Funds’ adviser or its control affiliates (collectively, “Adviser Entities”) for permissible non-audit services that relate directly to the Funds’ operations or financial reporting (“fund-related services”).1  The term “Fund” shall collectively refer to each series of VVIT.  The term “Investment Adviser” shall refer to the Funds’ adviser, Venerable Investment Advisers, LLC (“VIA”).  This Policy does not delegate to management the responsibilities set forth herein for the pre-approval of services performed by the Funds’ independent auditor. 
 
II.        Statement of Principles.
 
Under the Sarbanes-Oxley Act of 2002 (the “Act”) and rules adopted by the United States Securities and Exchange Commission (the “SEC”), the Audit Committee of the Funds’ Board of Trustees (the “Audit Committee”) is charged with responsibility for the appointment, compensation and oversight of the work of the independent auditor for the Funds.  As part of these responsibilities, the Audit Committee is required to pre-approve: (1) the audit services and permissible non-audit services, such as audit-related, tax and other services (“non-audit services”), to be performed by the independent auditor for the Funds, and (2) the services to be performed by the independent auditor for Adviser Entities that relate directly to the operations and financial reporting of the fund, in each case to assure that the independence of the auditor is not in any way compromised or impaired with respect to the Funds.  In determining whether an auditor is independent in light of the services it provides to a Fund or Adviser Entity, there are four guiding principles under the Act and relevant SEC rules that must be considered.  In general, the independence of the auditor to the Funds could be deemed impaired if the auditor has a relationship or provides a service that:
 
(a) Creates a mutual or conflicting interest between the auditor and the audit client (including the Funds whose financial statements are being audited, as well as affiliates of the Funds covered by relevant SEC rules);
(b) Results in the auditor acting as management or an employee of the audit client;
(c) Places the auditor in the position of auditing its own work; or
(d) Places the accountant in a position of being an advocate for the audit client.
 
 
Accordingly, it is the Funds’ policy that the independent auditor for the Funds must not be engaged to perform any service that contravenes the rules adopted by the SEC governing auditor independence, including the four guidelines set forth above, or which in any way could be deemed to impair or compromise the independence of the auditor for the Funds.  This Policy is designed to accomplish those requirements and will henceforth be applied to all engagements by the Funds of their independent auditor, whether for audit, audit-related, tax, or other non-audit services, as well as to engagements of the auditor by Adviser Entities for fund-related services.
 
Rules adopted by the SEC establish two distinct approaches to the pre-approval of auditor services by the Audit Committee.  The proposed services either may receive general pre-approval through adoption by the Audit Committee of pre-approval policies and procedures, provided the policies and procedures are detailed as to the particular services (e.g., a list of authorized services for the fund, together with a budget of expected costs for those services), the Audit Committee is informed of each service and such policies and procedures do not include delegation of the Audit Committee’s responsibilities to management (“general pre-approval”), or specific pre-approval by the Audit Committee of all services provided to the Funds or fund-related services provided to Adviser Entities on a case-by-case basis (“specific pre-approval”). 
 
The Funds’ Audit Committee believes that the combination of these two approaches reflected in this Policy will result in an effective and efficient procedure for the pre-approval of permissible services performed by the Funds’ independent auditor.  The Funds’ Audit and Non-Audit Pre-Approved Services Schedule lists the audit, audit-related, tax and other services (including fund-related services) that have the general pre-approval of the Audit Committee.2  As set forth in this Policy, unless a particular service has received general pre-approval, those services will require specific pre-approval by the Audit Committee before any such services can be provided by the independent auditor.  Any proposed service to the Funds or Adviser Entities that exceeds the pre-approved budget for those services will also require specific pre-approval by the appropriate Audit Committee.
 
In assessing whether a particular audit or non-audit service should be approved, the Audit Committee will take into account the ratio between the total amounts paid for audit, audit-related, tax and other services, based on historical patterns, with a view toward assuring that the level of fees paid for non-audit services as they relate to the fees paid for audit services does not compromise or impair the independence of the auditor.  The Audit Committee will review the list of general pre-approved services, including the pre-approved budget for those services, at least annually and more frequently if deemed appropriate by the Audit Committee, and may implement changes thereto from time to time.
 
III.      Delegation.
 
As provided in the Act and in the SEC’s rules, the Audit Committee from time to time may delegate either general or specific pre-approval authority to one or more of its members.  Any member to whom such authority is delegated must report any pre-approval decisions to the Audit Committee at its next scheduled meeting.
 
IV.       Audit Services.
 
The annual audit services engagement terms and fees for the independent auditor for the Funds require specific pre-approval of the Audit Committee.  Audit services include the annual financial statement audit and other procedures required to be performed by the independent auditor in order to be able to form an opinion on the financial statements for the Funds for that year.  These other procedures include reviews of information systems, procedural reviews and testing performed in order to understand and rely on the Funds’ systems of internal control, and consultations relating to the audit.  Audit services also include the attestation engagement for the independent auditor’s report on the report from management on financial reporting internal controls.  The Audit Committee will review the audit services engagement as necessary or appropriate in the sole judgment of the Audit Committee. 
 
In addition to the pre-approval by the Audit Committee of the annual engagement of the independent auditor to perform audit services described above, the Audit Committee may grant general pre-approval to other audit services, which are those services that only the independent auditor reasonably can provide.  These services are generally related to the issuance of an audit opinion, and may include statutory audits and services associated with the Funds’ SEC registration statement on Form N-1A, periodic reports and documents filed with or information requested by the SEC or other regulatory or self-regulatory organizations, or other documents issued in connection with the Funds’ securities offerings.
 
The audit and non-audited services engagement terms and fees for the independent auditor for the Funds, as described herein, must be specifically pre-approved by the Audit Committee or its delegate on an annual basis. The Audit Committee has pre-approved the services set forth in below. All other services not listed below must be specifically pre- approved by the Audit Committee or its delegate.
 
V.        Audit-Related Services.
 
Audit-related services are assurance and related services that are reasonably related to the performance of the audit or review of the financial statements for the Funds, or the separate financial statements for a series of the Funds that are traditionally performed by the independent auditor.  Because the Audit Committee believes that the provision of audit-related services does not compromise or impair the independence of the auditor and is consistent with the SEC’s rules on auditor independence, the Audit Committee may grant pre-approval to audit related services.  “Audit-related services” include, among others, accounting consultations related to accounting, financial reporting or disclosure matters not classified as “audit services;” assistance with understanding and implementing new accounting and financial reporting or disclosure matters not classified as “audit services;” assistance with understanding and implementing new accounting and financial reporting guidance from rulemaking authorities; agreed upon or expanded audit procedures related to accounting and/or billing records required to respond to or comply with financial, accounting or regulatory reporting matters; and assistance with internal reporting requirements, including  reports required to be filed with the SEC pursuant to applicable requirements.
 
VI.       Tax Services.
 
The Audit Committee believes that the independent auditor can provide tax services to the Funds, such as tax compliance, tax planning and tax advice, without impairing the auditor’s independence and the SEC has stated that the independent auditor may provide such services.  Consequently, the Audit Committee believes that it may grant general pre-approval to those tax services that have historically been provided by the auditor, that the Audit Committee has reviewed and believes would not impair the independence of the auditor, and that are consistent with the SEC’s rules on auditor independence.  However, the Audit Committee will not permit the retention of the independent auditor to provide tax advice in connection with any transaction recommended by the independent auditor, the sole business purpose of which may be tax avoidance and the tax treatment of which may not be supported by the United States Internal Revenue Code and related regulations or the applicable tax statutes and regulations that apply to the Funds’ investments outside the United States.  The Audit Committee will consult with the Treasurer of the Funds or outside counsel to determine that the Funds’ tax planning and reporting positions are consistent with this policy. 
 
All tax services provided by the independent auditor must be specifically pre-approved by the Audit Committee or its delegate.
 
VII.     All Other Services.
 
The Audit Committee believes, based on the SEC’s rules prohibiting the independent auditor from providing specific non-audit services, that other types of non-audit services are permitted.  Accordingly, the Audit Committee believes that it may grant general pre-approval to those permissible non-audit services classified as “all other” services that the Audit Committee believes are routine and recurring services, would not impair or compromise the independence of the auditor and are consistent with the SEC’s rules on auditor independence.
 
A list of the SEC’s prohibited non-audit services are as follows:
 
(a) Bookkeeping or other services relating to the accounting records or financial statements of the Funds
(b) Financial information system design and implementation
(c) Appraisal or valuation services, fairness opinions or contribution-in-kind reports
(d) Actuarial services
(e) Internal audit outsourcing services
(f) Management functions
(g) Human resources services
(h) Broker-dealer, investment adviser or investment banking services
(i) Legal services unrelated to the audit
(j) Expert services unrelated to the audit
 
The SEC’s rules and relevant official interpretations and guidance should be consulted to determine the scope of these prohibited services and the applicability of any exceptions to certain of the prohibitions.  Under no circumstance may an executive, manager or associate of the Funds, the Investment Adviser or an Adviser Entity authorize the independent auditor for the Funds to provide prohibited non-audit services.
 
VIII.    De Minimis Waiver.
 
In accordance with the Act and SEC regulations, notwithstanding anything in this Policy to the contrary, the pre-approval requirements of this Policy are waived with respect to the provision of non-audit services that are permissible for an independent auditor to perform, provided:
 
            (a)        The aggregate amount of all such services provided constitutes no more than five percent of the total amount of fees paid by VVIT, as applicable, to the independent auditor during the fiscal year in which the services were provided;
 
            (b)        Such services were not recognized by the Funds at the time of the engagement to be non-audit services requiring pre-approval by the Audit Committee or its delegate; and
 
            (c)        Such services are promptly brought to the attention of the Audit Committee and approved by the Audit Committee or its delegate prior to the completion of the audit, pursuant to the pre-approval provisions of this Policy.
 
With respect to the provision of fund-related services to Adviser Entities, the aggregate amount of services provided must constitute no more than five percent of the total amount of fees paid by VVIT, as applicable, and the relevant Adviser Entities to the independent auditor during the fiscal year in which the services were provided.
 
In connection with the approval of any non-audit service pursuant to this de minimis exception, a record shall be made indicating that each of the conditions for this exception has been satisfied.
 
VIII.    Pre-Approval Fee Levels or Budgeted Amounts.
 
Pre-approved fee levels or budgeted amounts for all services to be provided by the independent auditor will be established annually by the Audit Committee and shall be subject to periodic subsequent review during the year if deemed appropriate by the Audit Committee (separate amounts may be specified for the Funds and for other affiliates in the investment company complex subject to pre-approval).  Any proposed services exceeding these levels or amounts will require specific pre-approval by the Audit Committee.  The Audit Committee will be mindful of the overall relationship of fees for audit and non-audit services in determining whether to pre-approve any such services.  For each fiscal year, the Audit Committee may determine the appropriateness of the ratio between the total amount of fees for audit, audit-related, and tax services for the Funds (including any audit-related or tax services fees for affiliates subject to pre-approval), and the total amount of fees for certain permissible non-audit services classified as “all other services” for the Funds (including any such services for affiliates subject to pre-approval by the Audit Committee or its delegate).
 
IX.       Procedures.
 
All requests or applications for services to be provided by the independent auditor that do not require specific pre-approval by the Audit Committee will be submitted to the “VVIT Clearance Committee” (the “Clearance Committee”) (which shall be comprised of not less than three members, including the Treasurer of the Funds who shall serve as its Chairperson) and must include a detailed description of the services to be rendered and the estimated costs of those services.  The Clearance Committee will determine whether such services are included within the list of services that have received general pre-approval by the Audit Committee.  The Audit Committee will be informed not less frequently than quarterly by the Chairperson of the Clearance Committee of any such services rendered by the independent auditor for the Funds and the fees paid to the independent auditors for such services.
 
Requests or applications to provide services that require specific pre-approval by the Audit Committee will be submitted to the Audit Committee by both the independent auditor and the Clearance Committee and must include a joint certification by the engagement partner of the independent auditor and the Chairperson of the Clearance Committee that, in their view, the request or application does not involve a prohibited non-audit service and is consistent with the SEC’s rules governing auditor independence.
 
VIA’s or its affiliates’ associates and the officers of VVIT will report to the Chairman of the Audit Committee any breach of this Policy that comes to the attention of the Internal Audit Department or an officer of VVIT.
 
X.        Additional Requirements.
 
The Audit Committee has determined to take additional measures on an annual basis to meet its responsibility to oversee the work performed by the independent auditor and to assure the independent auditor’s continuing independence from the Funds and their affiliates.  Such efforts will include, but not be limited to, reviewing a written annual statement from the independent auditor delineating all relationships between the independent auditor and VVIT, VIA and their subsidiaries and affiliates (including persons in financial reporting oversight roles) that may reasonably be thought to bear on the auditor’s independence, consistent with Public Company Accounting Oversight Board Rule 3526, and discussing with the independent auditor its methods and procedures for ensuring its independence.
 
 
Footnotes
1 Adviser Entities include the Funds’ investment adviser (but not a sub-adviser whose role is primarily portfolio management and whose activities are overseen by the principal investment adviser), and any entity controlling, controlled by, or under common control with the investment adviser that provides ongoing services to the Funds.
2 As noted below, the annual audit services engagement terms and fees for the independent auditor for the Funds require specific pre-approval of the Audit Committee.
 
(e) (2) There were no services described in each of paragraphs (b) through (d) of this Item that were approved by the audit committee pursuant to paragraph (c)(7)(i)(C) of Rule 2-01 of Regulation S-X.
 
(f) Not applicable, as the percentage of hours expended on the principal accountant’s engagement to audit the registrant’s financial statements for the most recent fiscal year that were attributed to work performed by persons other than the principal accountant’s full-time, permanent employees was less than 50%.
 
(g) The aggregate non-audit fees billed by registrant’s accountant for services rendered to the registrant, and rendered to the registrant’s investment adviser (not including any sub-adviser whose role is primarily portfolio management and is subcontracted with or overseen by another investment adviser), and any entity controlling, controlled by, or under common control with the adviser that provides ongoing services to the registrant for each of the last two fiscal years were as follows:
 
2024   $24,500
2025   $241,811
 
(h) Not applicable.
 
(i) Not applicable.
 
(j) Not applicable, as the registrant is not a foreign issuer.
 
 
Item 5.  Audit Committee of Listed Registrants. 
 
Not Applicable.
 
Item 6.  Schedules of Investments
 
(a) The registrant’s Schedules of Investments are included as part of the Financial Statements filed under Item 7 of this form.
(b) Not Applicable.
 
Item 7. Financial Statements and Financial Highlights for Open-End Management Investment Companies
 
2025
ANNUAL
FINANCIAL
STATEMENTS
AND
OTHER
INFORMATION
Venerable
Variable
Insurance
Trust
December
31,
2025
FUND
Venerable
US
Large
Cap
Core
Equity
Fund
Venerable
US
Large
Cap
Strategic
Equity
Fund
Venerable
US
Small
Cap
Fund
Venerable
Emerging
Markets
Equity
Fund
Venerable
World
Equity
Fund
Venerable
High
Yield
Fund
Venerable
Strategic
Bond
Fund
Venerable
Large
Cap
Index
Fund
Venerable
Mid
Cap
Index
Fund
Venerable
Small
Cap
Index
Fund
Venerable
International
Index
Fund
Venerable
Bond
Index
Fund
Venerable
Intermediate
Corporate
Bond
Index
Fund
Venerable
Conservative
Allocation
Fund
Venerable
Conservative
Appreciation
Allocation
Fund
Venerable
World
Conservative
Allocation
Fund
Venerable
Moderate
Allocation
Fund
Venerable
Moderate
Appreciation
Allocation
Fund
Venerable
World
Moderate
Allocation
Fund
Venerable
Appreciation
Allocation
Fund
Venerable
World
Appreciation
Allocation
Fund
Venerable
Variable
Insurance
Trust
Venerable
Variable
Insurance
Trust
is
a
series
investment
company
with
twenty-one
different
investment
portfolios
referred
to
as
Funds.
Page
Venerable
US
Large
Cap
Core
Equity
Fund
(Form
N-CSR
Item
7)
3
Venerable
US
Large
Cap
Strategic
Equity
Fund
(Form
N-CSR
Item
7)
12
Venerable
US
Small
Cap
Fund
(Form
N-CSR
Item
7)
22
Venerable
Emerging
Markets
Equity
Fund
(Form
N-CSR
Item
7)
37
Venerable
World
Equity
Fund
(Form
N-CSR
Item
7)
49
Venerable
High
Yield
Fund
(Form
N-CSR
Item
7)
63
Venerable
Strategic
Bond
Fund
(Form
N-CSR
Item
7)
73
Venerable
Large
Cap
Index
Fund
(Form
N-CSR
Item
7)
88
Venerable
Mid
Cap
Index
Fund
(Form
N-CSR
Item
7)
98
Venerable
Small
Cap
Index
Fund
(Form
N-CSR
Item
7)
112
Venerable
International
Index
Fund
(Form
N-CSR
Item
7)
136
Venerable
Bond
Index
Fund
(Form
N-CSR
Item
7)
150
Venerable
Intermediate
Corporate
Bond
Index
Fund
(Form
N-CSR
Item
7)
162
Venerable
Conservative
Allocation
Fund
(Form
N-CSR
Item
7)
173
Venerable
Conservative
Appreciation
Allocation
Fund
(Form
N-CSR
Item
7)
178
Venerable
World
Conservative
Allocation
Fund
(Form
N-CSR
Item
7)
183
Venerable
Moderate
Allocation
Fund
(Form
N-CSR
Item
7)
188
Venerable
Moderate
Appreciation
Allocation
Fund
(Form
N-CSR
Item
7)
193
Venerable
World
Moderate
Allocation
Fund
(Form
N-CSR
Item
7)
198
Venerable
Appreciation
Allocation
Fund
(Form
N-CSR
Item
7)
203
Venerable
World
Appreciation
Allocation
Fund
(Form
N-CSR
Item
7)
208
Notes
to
Schedules
of
Investments
(Form
N-CSR
Item
7)
213
Notes
to
Financial
Highlights
(Form
N-CSR
Item
7)
214
Notes
to
Financial
Statements
(Form
N-CSR
Item
7)
215
Report
of
Independent
Registered
Public
Accounting
Firm
237
Tax
Information
239
Basis
for
Approval
of
Investment
Advisory
Contracts
(Form
N-CSR
Item
11)
240
Adviser,
Sub-Advisers
and
Service
Providers
255
Venerable
Variable
Insurance
Trust
Annual
Financial
Statements
and
Other
Information
December
31,
2025
Table
of
Contents
Venerable
Variable
Insurance
Trust
(the
“Trust”)
The
Trust’s
investment
adviser
is
Venerable
Investment
Advisers,
LLC
(the
"Adviser").
The
Adviser
is
a
wholly-
owned
subsidiary
of
Venerable
Holdings,
Inc.
("Venerable").
Created
by
an
investor
group
led
by
affiliates
of
Apollo
Global
Management,
Inc.,
Crestview
Partners,
and
Reverence
Capital
Partners,
Venerable
owns
and
manages
legacy
variable
annuity
businesses
acquired
from
other
entities.
Fund
objectives,
risks,
charges
and
expenses
should
be
carefully
considered
before
investing.
A
prospectus
containing
this
and
other
important
information
must
precede
or
accompany
this
material.
Please
read
the
prospectus
carefully
before
investing.
The
Funds
are
distributed
by
Russell
Investments
Financial
Services,
LLC
(the
“Distributor”)
(member
FINRA),
which
is
not
affiliated
with
the
Adviser.
The
Distributor
will
make
payments
to
financial
intermediaries,
including
to
Directed
Services
LLC
(“DSL”),
an
affiliate
of
the
Adviser
to
the
Trust
which
will
provide
distribution-related
services
to
the
Trust.
Venerable
Variable
Insurance
Trust
Venerable
US
Large
Cap
Core
Equity
Fund
Schedule
of
Investments
December
31,
2025
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
Venerable
US
Large
Cap
Core
Equity
Fund
3
Amounts
in
thousands
(except
share
amounts)
H2
Number
of
Shares
H2
Fair
Value
$
Common
Stocks
-
97.8%
Consumer
Discretionary
-
13.2%
Amazon.com,
Inc.(Æ)
103,083
23,794
AutoZone,
Inc.(Æ)
99
336
Axon
Enterprise,
Inc.(Æ)
714
406
Best
Buy
Co.,
Inc.
6,727
450
Carnival
Corp.
14,950
457
Charter
Communications,
Inc.
Class
A(Æ)
1,640
342
Chipotle
Mexican
Grill,
Inc.
Class
A(Æ)
33,131
1,226
Comcast
Corp.
Class
A
23,518
703
Costco
Wholesale
Corp.
1,385
1,194
Coupang
,
Inc.(Æ)
34,304
809
Deckers
Outdoor
Corp.(Æ)
9,382
973
Dollar
General
Corp.
3,340
443
Domino's
Pizza,
Inc.
1,739
725
DR
Horton,
Inc.
13,623
1,962
Expedia
Group,
Inc.
1,331
377
Ford
Motor
Co.
40,526
532
Garmin,
Ltd.
1,016
206
General
Motors
Co.
69,327
5,638
Hilton
Worldwide
Holdings,
Inc.
1,472
423
Home
Depot,
Inc.
(The)
7,736
2,662
Lear
Corp.
5,622
644
Lennar
Corp.
Class
A
3,915
402
Leonardo
DRS,
Inc.
3,881
132
Lowe's
Cos.,
Inc.
19,902
4,800
Marriott
International,
Inc.
Class
A
3,471
1,077
McDonald's
Corp.
12,555
3,837
Netflix,
Inc.
Class
B(Æ)
24,372
2,285
NIKE,
Inc.
Class
B
28,825
1,836
NVR,
Inc.(Æ)
157
1,145
O'Reilly
Automotive,
Inc.(Æ)
26,006
2,372
Royal
Caribbean
Cruises,
Ltd.
1,996
557
RTX
Corp.
10,398
1,907
Starbucks
Corp.
4,162
350
Target
Corp.
19,958
1,951
Tesla,
Inc.(Æ)
14,574
6,554
TJX
Cos.,
Inc.
(The)
4,042
621
Walmart,
Inc.
62,439
6,956
Walt
Disney
Co.
(The)
38,111
4,336
Wayfair,
Inc.
Class
A(Æ)
1,632
164
Williams-Sonoma,
Inc.
4,339
775
Yum!
Brands,
Inc.
2,588
392
86,751
Consumer
Staples
-
2.2%
Altria
Group,
Inc.
8,250
476
Archer-Daniels-Midland
Co.
9,573
550
Church
&
Dwight
Co.,
Inc.
7,035
590
Clorox
Co.
(The)
3,976
401
Coca-Cola
Co.
(The)
9,673
676
General
Mills,
Inc.
6,913
321
Kenvue
,
Inc.
13,118
226
Kimberly-Clark
Corp.
2,847
287
Kroger
Co.
(The)
6,173
386
Mondelez
International,
Inc.
Class
A
77,941
4,196
Monster
Beverage
Corp.(Æ)
24,896
1,909
Amounts
in
thousands
(except
share
amounts)
H2
Number
of
Shares
H2
Fair
Value
$
PepsiCo,
Inc.
5,167
742
Philip
Morris
International,
Inc.
5,511
884
Pilgrim's
Pride
Corp.
11,824
461
Procter
&
Gamble
Co.
(The)
6,734
965
Smithfield
Foods,
Inc.
7,279
163
Sysco
Corp.
4,906
361
Tyson
Foods,
Inc.
Class
A
15,786
925
14,519
Energy
-
2.9%
Baker
Hughes
Co.
102,457
4,666
Chevron
Corp.
4,867
742
Devon
Energy
Corp.
11,280
413
Eaton
Corp.
PLC
11,954
3,807
EOG
Resources,
Inc.
4,527
475
Exxon
Mobil
Corp.
34,540
4,157
ONEOK,
Inc.
4,667
343
Phillips
66
14,862
1,918
Schlumberger
NV
10,910
419
Valero
Energy
Corp.
10,831
1,763
Williams
Cos.,
Inc.
(The)
9,455
568
19,271
Financial
Services
-
14.6%
Aflac,
Inc.
6,058
668
Allstate
Corp.
(The)
1,846
384
Ally
Financial,
Inc.
21,960
995
American
Express
Co.
13,889
5,138
American
International
Group,
Inc.
18,571
1,589
American
Tower
Corp.(ö)
8,840
1,552
Ameriprise
Financial,
Inc.
3,028
1,485
Aon
PLC
Class
A
1,071
378
Arthur
J
Gallagher
&
Co.
12,618
3,265
Bank
of
America
Corp.
83,475
4,591
Bank
of
New
York
Mellon
Corp.
(The)
19,296
2,240
Berkshire
Hathaway,
Inc.
Class
B(Æ)
15,921
8,003
BlackRock,
Inc.
653
699
Blackstone,
Inc.
Class
A
19,731
3,041
BOK
Financial
Corp.
2,928
347
Brown
&
Brown,
Inc.
3,540
282
Camden
Property
Trust(ö)
9,810
1,080
Capital
One
Financial
Corp.
12,757
3,092
CBRE
Group,
Inc.
Class
A(Æ)
6,023
968
Charles
Schwab
Corp.
(The)
5,664
566
Chubb,
Ltd.
1,382
431
Citigroup,
Inc.
37,491
4,375
CME
Group,
Inc.
Class
A
1,772
484
CNA
Financial
Corp.
6,537
312
Corebridge
Financial,
Inc.
12,638
381
Essex
Property
Trust,
Inc.(ö)
4,306
1,127
Everest
Group,
Ltd.
2,365
803
Globe
Life,
Inc.
5,053
707
Goldman
Sachs
Group,
Inc.
(The)
1,185
1,042
Interactive
Brokers
Group,
Inc.
Class
A
25,374
1,632
Intercontinental
Exchange,
Inc.
20,495
3,319
Jefferies
Financial
Group,
Inc.
10,908
676
KKR
&
Co.,
Inc.
Class
A
2,986
381
Venerable
Variable
Insurance
Trust
Venerable
US
Large
Cap
Core
Equity
Fund
Schedule
of
Investments,
continued
December
31,
2025
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
4
Venerable
US
Large
Cap
Core
Equity
Fund
Amounts
in
thousands
(except
share
amounts)
H2
Number
of
Shares
H2
Fair
Value
$
Marsh
&
McLennan
Cos.,
Inc.
2,400
445
Mastercard
,
Inc.
Class
A
15,768
9,002
MetLife,
Inc.
4,679
369
Millrose
Properties,
Inc.
Class
A(ö)
4,449
133
Morgan
Stanley
17,033
3,024
NU
Holdings,
Ltd.
Class
A(Æ)
62,933
1,054
Popular,
Inc.
1,689
210
Progressive
Corp.
(The)
8,850
2,015
Prologis,
Inc.(ö)
18,126
2,314
Prudential
Financial,
Inc.
10,694
1,207
Public
Storage(ö)
1,253
325
Realty
Income
Corp.(ö)
6,518
367
Reinsurance
Group
of
America,
Inc.
Class
A
5,665
1,153
Rocket
Cos.,
Inc.
Class
A
65,367
1,266
Travelers
Cos.,
Inc.
(The)
12,499
3,625
Truist
Financial
Corp.
9,067
446
US
Bancorp
25,449
1,358
VICI
Properties,
Inc.(ö)
11,647
328
Visa,
Inc.
Class
A
12,238
4,292
Wells
Fargo
&
Co.
63,288
5,898
Welltower
,
Inc.(ö)
2,534
470
95,334
Health
Care
-
10.0%
Abbott
Laboratories
5,959
747
AbbVie,
Inc.
15,835
3,618
Agilent
Technologies,
Inc.
2,467
336
Align
Technology,
Inc.(Æ)
4,758
743
Alnylam
Pharmaceuticals,
Inc.(Æ)
3,162
1,257
Amgen,
Inc.
1,154
378
Becton
Dickinson
&
Co.
1,874
364
Boston
Scientific
Corp.(Æ)
3,833
366
Bristol-Myers
Squibb
Co.
7,619
411
Cardinal
Health,
Inc.
1,660
341
Cencora
,
Inc.
Class
A
1,138
384
Centene
Corp.(Æ)
5,160
212
Cigna
Group
(The)
8,859
2,438
CVS
Health
Corp.
4,745
377
Danaher
Corp.
22,207
5,084
Dentsply
Sirona,
Inc.
27,387
313
DexCom
,
Inc.(Æ)
3,786
251
Edwards
Lifesciences
Corp.(Æ)
48,190
4,108
Elevance
Health,
Inc.
4,288
1,503
Eli
Lilly
&
Co.
5,433
5,839
GE
HealthCare
Technologies,
Inc.
10,347
849
Gilead
Sciences,
Inc.
5,321
653
Halozyme
Therapeutics,
Inc.(Æ)
2,973
200
HCA
Healthcare,
Inc.
819
382
Humana,
Inc.
453
116
Incyte
Corp.(Æ)
6,369
629
Intuitive
Surgical,
Inc.(Æ)
1,119
634
Johnson
&
Johnson
34,058
7,048
Labcorp
Holdings,
Inc.
8,882
2,228
McKesson
Corp.
3,324
2,727
Medtronic
PLC
50,325
4,834
Merck
&
Co.,
Inc.
8,813
928
Pfizer,
Inc.
15,262
380
Amounts
in
thousands
(except
share
amounts)
H2
Number
of
Shares
H2
Fair
Value
$
Quest
Diagnostics,
Inc.
1,837
319
Regeneron
Pharmaceuticals,
Inc.
4,788
3,696
ResMed
,
Inc.
1,288
310
Stryker
Corp.
14,764
5,189
Thermo
Fisher
Scientific,
Inc.
674
391
Ultragenyx
Pharmaceutical,
Inc.(Æ)
6,801
156
UnitedHealth
Group,
Inc.
2,400
792
Vertex
Pharmaceuticals,
Inc.(Æ)
6,239
2,829
West
Pharmaceutical
Services,
Inc.
1,837
505
Zoetis,
Inc.
Class
A
3,134
394
65,259
Materials
and
Processing
-
4.0%
Air
Products
and
Chemicals,
Inc.
1,343
332
Ball
Corp.
4,661
247
Carrier
Global
Corp.
19,370
1,024
Celanese
Corp.
Class
A
11,322
479
Copart
,
Inc.(Æ)
8,706
341
Crown
Holdings,
Inc.
10,735
1,105
Ecolab,
Inc.
2,011
528
Fastenal
Co.
16,129
647
Freeport-McMoRan,
Inc.
9,060
460
General
Electric
Co.
8,000
2,464
Huntsman
Corp.
24,238
242
James
Hardie
Industries
PLC(Æ)
13,566
281
Johnson
Controls
International
PLC
3,591
430
Linde
PLC
14,378
6,131
Masco
Corp.
15,093
958
Newmont
Corp.
7,797
779
Reliance,
Inc.
2,384
689
Sherwin-Williams
Co.
(The)
2,716
880
Solstice
Advanced
Materials
Inc.
2,478
120
Southern
Copper
Corp.
3,721
534
Trane
Technologies
PLC
6,240
2,429
Vulcan
Materials
Co.
14,029
4,001
Watsco
,
Inc.
1,200
404
Westlake
Corp.
6,205
459
25,964
Producer
Durables
-
9.0%
3M
Co.
4,351
697
AMETEK,
Inc.
12,241
2,513
Amphenol
Corp.
Class
A
45,640
6,168
AO
Smith
Corp.
2,846
190
Automatic
Data
Processing,
Inc.
6,850
1,762
Boeing
Co.
(The)(Æ)
1,797
390
Caterpillar,
Inc.
2,182
1,250
Cintas
Corp.
4,616
868
Comfort
Systems
USA,
Inc.
1,894
1,768
CSX
Corp.
11,573
420
Deere
&
Co.
4,691
2,184
Delta
Air
Lines,
Inc.
7,182
498
EMCOR
Group,
Inc.
1,898
1,161
Emerson
Electric
Co.
2,955
392
Expeditors
International
of
Washington,
Inc.
4,005
597
FedEx
Corp.
2,354
680
FTI
Consulting,
Inc.(Æ)
3,451
590
Venerable
Variable
Insurance
Trust
Venerable
US
Large
Cap
Core
Equity
Fund
Schedule
of
Investments,
continued
December
31,
2025
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
Venerable
US
Large
Cap
Core
Equity
Fund
5
Amounts
in
thousands
(except
share
amounts)
H2
Number
of
Shares
H2
Fair
Value
$
Gartner,
Inc.(Æ)
1,171
295
GE
Vernova
,
Inc.
2,116
1,383
Graco
,
Inc.
9,750
799
HEICO
Corp.
3,641
1,178
Honeywell
International,
Inc.
9,912
1,934
Howmet
Aerospace,
Inc.
8,004
1,641
Huntington
Ingalls
Industries,
Inc.
1,929
656
Illinois
Tool
Works,
Inc.
1,507
371
Keysight
Technologies,
Inc.(Æ)
2,479
504
Landstar
System,
Inc.
4,290
616
Lockheed
Martin
Corp.
3,838
1,856
MasTec
,
Inc.(Æ)
3,359
730
Mettler
-Toledo
International,
Inc.(Æ)
1,349
1,881
Moody's
Corp.
6,577
3,360
Norfolk
Southern
Corp.
1,457
421
Northrop
Grumman
Corp.
5,814
3,315
Old
Dominion
Freight
Line,
Inc.
1,696
266
Otis
Worldwide
Corp.
15,471
1,351
PACCAR,
Inc.
5,128
562
Paychex,
Inc.
3,918
440
PayPal
Holdings,
Inc.
5,146
300
Quanta
Services,
Inc.
1,032
436
Republic
Services,
Inc.
Class
A
2,193
465
Rockwell
Automation,
Inc.
923
359
Rollins,
Inc.
4,124
248
Ryder
System,
Inc.
3,415
654
S&P
Global,
Inc.
986
515
Scotts
Miracle-
Gro
Co.
(The)
Class
A
7,539
440
Southwest
Airlines
Co.
28,094
1,161
Teledyne
Technologies,
Inc.(Æ)
824
421
Trade
Desk,
Inc.
(The)
Class
A(Æ)
2,356
89
TransDigm
Group,
Inc.
3,251
4,323
Union
Pacific
Corp.
2,018
467
United
Airlines,
Inc.(Æ)
4,367
488
United
Parcel
Service,
Inc.
Class
B
4,147
411
United
Rentals,
Inc.
739
598
Veralto
Corp.
10,598
1,057
Verisk
Analytics,
Inc.
Class
A
1,239
277
Waste
Management,
Inc.
2,266
498
Westinghouse
Air
Brake
Technologies
Corp.
1,831
391
59,285
Technology
-
39.2%
Accenture
PLC
Class
A
9,877
2,650
Adobe,
Inc.(Æ)
8,451
2,958
Airbnb,
Inc.
Class
A(Æ)
7,173
974
Alphabet,
Inc.
Class
A
47,748
14,945
Alphabet,
Inc.
Class
C
54,638
17,145
Analog
Devices,
Inc.
10,397
2,820
Apple,
Inc.
134,016
36,434
Applied
Materials,
Inc.
5,503
1,414
Arista
Networks,
Inc.(Æ)
24,042
3,150
Atlassian
Corp.
Class
A(Æ)
4,309
699
Autodesk,
Inc.(Æ)
1,445
428
Booking
Holdings,
Inc.
605
3,240
Broadcom,
Inc.
40,062
13,865
Broadridge
Financial
Solutions,
Inc.
1,539
343
Amounts
in
thousands
(except
share
amounts)
H2
Number
of
Shares
H2
Fair
Value
$
Cadence
Design
Systems,
Inc.(Æ)
7,028
2,197
Cisco
Systems,
Inc.
16,575
1,277
Cognizant
Technology
Solutions
Corp.
Class
A
8,732
725
Corteva
,
Inc.
5,234
351
Crowdstrike
Holdings,
Inc.
Class
A(Æ)
1,686
790
Datadog
,
Inc.
Class
A(Æ)
2,558
348
DoorDash
,
Inc.
Class
A(Æ)
5,341
1,210
Dropbox,
Inc.
Class
A(Æ)
42,811
1,190
Fiserv,
Inc.(Æ)
5,696
383
Fortinet,
Inc.(Æ)
21,598
1,715
Hewlett
Packard
Enterprise
Co.
18,529
445
IBM
Corp.
4,979
1,475
Intel
Corp.(Æ)
18,782
693
Intuit,
Inc.
8,744
5,792
KLA
Corp.
967
1,175
Lam
Research
Corp.
18,856
3,228
Manhattan
Associates,
Inc.(Æ)
5,864
1,016
Maplebear
,
Inc.(Æ)
4,923
221
Match
Group,
Inc.
23,601
762
Meta
Platforms,
Inc.
Class
A
25,824
17,046
Micron
Technology,
Inc.
6,063
1,730
Microsoft
Corp.
71,690
34,671
Monolithic
Power
Systems,
Inc.
636
576
Motorola
Solutions,
Inc.
1,713
657
Nutanix
,
Inc.
Class
A(Æ)
12,045
623
NVIDIA
Corp.
215,282
40,150
NXP
Semiconductors
NV
23,246
5,046
ON
Semiconductor
Corp.(Æ)
6,959
377
Oracle
Corp.
31,891
6,216
Palantir
Technologies,
Inc.
Class
A(Æ)
7,835
1,393
Palo
Alto
Networks,
Inc.(Æ)
4,271
787
Pegasystems
,
Inc.
15,022
897
QUALCOMM,
Inc.
21,905
3,747
RingCentral,
Inc.
Class
A(Æ)
13,415
387
ROBLOX
Corp.
Class
A(Æ)
7,584
615
Roku,
Inc.(Æ)
7,716
837
Roper
Technologies,
Inc.
3,384
1,506
Salesforce,
Inc.
7,906
2,094
ServiceNow
,
Inc.(Æ)
24,095
3,691
Super
Micro
Computer,
Inc.(Æ)
9,751
285
Synopsys,
Inc.(Æ)
894
420
TE
Connectivity
PLC
2,592
590
Teradyne,
Inc.
9,620
1,862
Texas
Instruments,
Inc.
2,357
409
Tyler
Technologies,
Inc.(Æ)
758
344
Uber
Technologies,
Inc.(Æ)
7,618
622
VeriSign,
Inc.
6,281
1,526
Western
Digital
Corp.
4,629
797
Workday,
Inc.
Class
A(Æ)
1,710
367
Zscaler
,
Inc.(Æ)
2,501
563
256,889
Utilities
-
2.7%
American
Electric
Power
Co.,
Inc.
4,236
488
AT&T,
Inc.
36,198
899
ConocoPhillips
21,382
2,001
Venerable
Variable
Insurance
Trust
Venerable
US
Large
Cap
Core
Equity
Fund
Schedule
of
Investments,
continued
December
31,
2025
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
6
Venerable
US
Large
Cap
Core
Equity
Fund
Amounts
in
thousands
(except
share
amounts)
H2
Number
of
Shares
H2
Fair
Value
$
Consolidated
Edison,
Inc.
3,799
377
Duke
Energy
Corp.
3,648
428
Entergy
Corp.
15,208
1,406
Exelon
Corp.
12,661
552
NextEra
Energy,
Inc.
70,828
5,686
Public
Service
Enterprise
Group,
Inc.
10,843
871
Sempra
4,896
432
Southern
Co.
(The)
25,572
2,230
T-Mobile
US,
Inc.
3,197
649
Verizon
Communications,
Inc.
20,664
842
WEC
Energy
Group,
Inc.
3,527
372
Xcel
Energy,
Inc.
5,364
396
17,629
Total
Common
Stocks
(cost
$617,592)
640,901
Short-Term
Investments
-
2.1%
State
Street
Institutional
U.S.
Government
Money
Market
Fund
13,841,129
13,841
Total
Short-Term
Investments
(cost
$13,841)
13,841
Total
Investments
-
99.9%
(cost
$631,433)
654,742
Other
Assets
net
of
Liabilities
-
0.1%
574
Net
Assets
-
100.0%
655,316
Venerable
Variable
Insurance
Trust
Venerable
US
Large
Cap
Core
Equity
Fund
Schedule
of
Investments,
continued
December
31,
2025
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
Venerable
US
Large
Cap
Core
Equity
Fund
7
Futures
Contracts
Amounts
in
thousands
(except
contract
amounts
)
Number
of
Contracts
Notional
Amount
Expiration
Date
  Value
and
Unrealized
Appreciation
(Depreciation)
$
Contracts
to
Buy
S&P
500
E-Mini
Index
Futures
37
USD
12,751
03/20/2026
24
Total
Futures
Contracts
(å)
24
Presentation
of
Portfolio
Holdings
Amounts
in
thousands
Fair
Value
Portfolio
Summary
Level
1
Level
2
Level
3
Total
Common
Stocks
Consumer
Discretionary
$
86,751
$
$
$
86,751
Consumer
Staples
14,519
14,519
Energy
19,271
19,271
Financial
Services
95,334
95,334
Health
Care
65,259
65,259
Materials
and
Processing
25,964
25,964
Producer
Durables
59,285
59,285
Technology
256,889
256,889
Utilities
17,629
17,629
Short-Term
Investments
13,841
13,841
Total
Investments
654,742
654,742
Derivatives
Assets
Futures
Contracts
24
24
Total
Derivatives
*
$
24
$
$
$
24
*
Futures
contract
values
reflect
the
unrealized
appreciation
(depreciation)
on
the
investments.
For
a
description
of
the
Levels,
see
note
2
in
the
Notes
to
Financial
Statements.
Amounts
in
thousands
Country
Exposure
Fair
Value
$
%
of
Net
Assets
Brazil
..................................................................................................
1,053
0.2
Mexico
...............................................................................................
534
0.1
Netherlands
........................................................................................
5,046
0.8
Puerto
Rico
.........................................................................................
210
—**
South
Korea
.......................................................................................
809
0.1
Switzerland
........................................................................................
590
0.1
United
States
......................................................................................
646,500
98.6
Total
Investments
...............................................................................
654,742
99.9
**
Less
than
.05%
of
net
assets.
Venerable
Variable
Insurance
Trust
Venerable
US
Large
Cap
Core
Equity
Fund
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
8
Venerable
US
Large
Cap
Core
Equity
Fund
Statement
of
Assets
and
Liabilities
December
31,
2025
Amounts
in
thousands
Assets
Investments,
at
identified
cost
......................................................................................................................................................
$
631,433
Investments,
at
fair
value
.............................................................................................................................................................
654,742
Receivables:
Dividends
and
interest
......................................................................................................................................................
420
Investments
sold
...............................................................................................................................................................
807
Fund
shares
sold
...............................................................................................................................................................
148
From
broker(a)
.................................................................................................................................................................
829
Prepaid
expenses
..........................................................................................................................................................................
33
Total
assets
...............................................................................................................................................................
656,979
Liabilities
Payables:
Investments
purchased
.....................................................................................................................................................
1,120
Accrued
fees
to
affiliates
..................................................................................................................................................
404
Other
accrued
expenses
....................................................................................................................................................
43
Variation
margin
on
futures
contracts
..............................................................................................................................
96
Total
liabilities
...........................................................................................................................................................
1,663
Net
Assets
...............................................................................................................................................................
$
655,316
Net
Assets
Consist
of:
Total
distributable
earnings
(losses)
.............................................................................................................................................
$
25,598
Paid-in
capital
..............................................................................................................................................................................
629,718
Net
Assets
...............................................................................................................................................................
$
655,316
(a)    
Cash
collateral
held
at
broker
for
futures
contracts
............................................................................................................
$
829
Net
Asset
Value
,
offering
and
redemption
price
per
share:
Net
asset
value
per
share:
Class
I
(#)
...........................................................................................................................................
$
10.58
Class
I
Net
assets
............................................................................................................................................................
$
655,315,901
Class
I
Shares
outstanding
..............................................................................................................................................
61,926,196
(#)
Net
asset
value
per
share
equals
class
level
net
assets
divided
by
class
level
shares
outstanding.
Venerable
Variable
Insurance
Trust
Venerable
US
Large
Cap
Core
Equity
Fund
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
Venerable
US
Large
Cap
Core
Equity
Fund
9
Statement
of
Operations
For
the
Period
Ended
December
31,
2025
(1)
Amounts
in
thousands
Investment
Income
Dividends
.........................................................................................................................................................................
$
2,763
Interest
..............................................................................................................................................................................
8
Total
investment
income
..............................................................................................................................................................
2,771
Expenses
Advisory
fees
...................................................................................................................................................................
1,295
Administrative
fees
..........................................................................................................................................................
259
Professional
fees
..............................................................................................................................................................
51
Trustees’
fees
....................................................................................................................................................................
3
Printing
fees
.....................................................................................................................................................................
2
Offering
fees
.....................................................................................................................................................................
13
Miscellaneous
..................................................................................................................................................................
12
Expenses
before
reductions
..............................................................................................................................................
1,635
Expense
reductions
..........................................................................................................................................................
(17)
Net
expenses
................................................................................................................................................................................
1,618
Net
investment
income
(loss)
.......................................................................................................................................................
1,153
Net
Realized
and
Unrealized
Gain
(Loss)
Net
realized
gain
(loss)
on:
Investments
......................................................................................................................................................................
243
Futures
contracts
..............................................................................................................................................................
869
Net
realized
gain
(loss)
................................................................................................................................................................
1,112
Net
change
in
unrealized
appreciation
(depreciation)
on:
Investments  
....................................................................................................................................................................
23,309
Futures
contracts
..............................................................................................................................................................
24
Net
change
in
unrealized
appreciation
(depreciation)
.................................................................................................................
23,333
Net
realized
and
unrealized
gain
(loss)
........................................................................................................................................
24,445
Net
Increase
(Decrease)
in
Net
Assets
from
Operations
....................................................................................
$
25,598
(1)    
For
the
period
August
8,
2025
(commencement
of
operations)
to
December
31,
2025.
Venerable
Variable
Insurance
Trust
Venerable
US
Large
Cap
Core
Equity
Fund
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
10
Venerable
US
Large
Cap
Core
Equity
Fund
Statement
of
Changes
in
Net
Assets
Amounts
in
thousands
Period
Ended
December
31,
2025
(1)
Increase
(Decrease)
in
Net
Assets
from
Operations
Net
investment
income
(loss)
.......................................................................................................
$
1,153
Net
realized
gain
(loss)
................................................................................................................
1,112
Net
change
in
unrealized
appreciation
(depreciation)
.................................................................
23,333
Net
increase
(decrease)
in
net
assets
from
operations
.......................................................................
25,598
Share
Transactions*
Net
increase
(decrease)
in
net
assets
from
share
transactions
............................................................
629,718
Total
Net
Increase
(Decrease)
in
Net
Assets
...................................................................
655,316
Net
Assets
Beginning
of
period
...........................................................................................................................
End
of
period
......................................................................................................................................
$
655,316
*
Share
transaction
amounts
(in
thousands)
for
the
period
ended
December
31,
2025
were
as
follows:
2025
(1)
Shares
Dollars
Class
I
Proceeds
from
shares
sold
66,319
$
675,660
Payments
for
shares
redeemed
(4,393)
(45,942)
Total
increase
(decrease)
61,926
$
629,718
(1)
For
the
period
August
8,
2025
(commencement
of
operations)
to
December
31,
2025.
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
Venerable
US
Large
Cap
Core
Equity
Fund
11
Venerable
Variable
Insurance
Trust
Venerable
US
Large
Cap
Core
Equity
Fund
Financial
Highlights
For
the
Period
Ended
For
a
Share
Outstanding
Throughout
the
Period.
Class
I
12/31/25
(
)
Per-Share
Data
$
Net
Asset
Value,
Beginning
of
Period
10.00‌
Income
(loss)
from
investment
operations:
—‌
$
Net
Investment
Income
(Loss)
(ƥ)(Ƃ)
.03‌
$
Net
Realized
and
Unrealized
Gain
(Loss)
.55‌
$
Total
from
Investment
Operations
.58‌
$
Net
Asset
Value,
End
of
Period
10.58‌
%
Total
Return
(ǿ)(±)
5.80‌
Ratios/Supplemental
Data
$
Net
Assets,
End
of
Period
(000)
655,316‌
Ratio
to
average
net
assets:
%
Expenses,
Gross
(ɯ)
.76‌
%
Expenses,
Net
(ɯ)(Ƃ)
.75‌
%
Net
Investment
Income
(ɯ)(Ƃ)
.53‌
%
Portfolio
Turnover
Rate
(ǿ)
13‌
Venerable
Variable
Insurance
Trust
Venerable
US
Large
Cap
Strategic
Equity
Fund
Schedule
of
Investments
December
31,
2025
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
12
Venerable
US
Large
Cap
Strategic
Equity
Fund
Amounts
in
thousands
(except
share
amounts)
H2
Number
of
Shares
H2
Fair
Value
$
Common
Stocks
-
96.7%
Consumer
Discretionary
-
13.3%
Amazon.com,
Inc.(Æ)
469,860
108,453
AutoNation,
Inc.(Æ)
1,943
401
Bath
&
Body
Works,
Inc.
38,505
773
Best
Buy
Co.,
Inc.
34,145
2,285
BJ's
Wholesale
Club
Holdings,
Inc.(Æ)
63,883
5,751
BorgWarner,
Inc.
6,558
296
Boyd
Gaming
Corp.
10,491
894
Carnival
Corp.
37,805
1,155
Charter
Communications,
Inc.
Class
A(Æ)
11,558
2,413
Chipotle
Mexican
Grill,
Inc.
Class
A(Æ)
197,888
7,322
Comcast
Corp.
Class
A
133,443
3,989
Costco
Wholesale
Corp.
1,130
974
Crocs,
Inc.(Æ)
22,131
1,893
Curtiss-Wright
Corp.
1,445
797
Darden
Restaurants,
Inc.
3,644
671
Deckers
Outdoor
Corp.(Æ)
13,178
1,366
Dillard's,
Inc.
Class
A
243
147
Dollar
General
Corp.
20,073
2,665
Dollar
Tree,
Inc.(Æ)
36,405
4,478
DR
Horton,
Inc.
17,142
2,469
eBay,
Inc.
14,094
1,228
Expedia
Group,
Inc.
16,384
4,642
Ferguson
Enterprises,
Inc.
11,293
2,514
Ford
Motor
Co.
461,242
6,051
Fox
Corp.
Class
A
23,469
1,715
Gap,
Inc.
(The)
11,421
292
General
Motors
Co.
297,731
24,211
Genuine
Parts
Co.
4,373
538
Hasbro,
Inc.
3,401
279
Hilton
Worldwide
Holdings,
Inc.
45,452
13,056
Home
Depot,
Inc.
(The)
13,809
4,752
Las
Vegas
Sands
Corp.
11,952
778
Lennar
Corp.
Class
A
3,888
400
Lithia
Motors,
Inc.
Class
A
728
242
Lowe's
Cos.,
Inc.
24,826
5,987
Lululemon
Athletica
,
Inc.(Æ)
3,305
687
Macy's,
Inc.
78,104
1,722
Netflix,
Inc.
Class
B(Æ)
294,144
27,579
News
Corp.
Class
A
11,655
304
NIKE,
Inc.
Class
B
8,947
570
NVR,
Inc.(Æ)
76
554
Penske
Automotive
Group,
Inc.
1,944
308
PulteGroup,
Inc.
80,174
9,401
RTX
Corp.
73,711
13,519
Sensata
Technologies
Holding
PLC
17,897
596
Starbucks
Corp.
34,136
2,875
Tapestry,
Inc.
17,786
2,273
Tesla,
Inc.(Æ)
114,237
51,375
TJX
Cos.,
Inc.
(The)
32,298
4,961
Toll
Brothers,
Inc.
2,916
394
Ulta
Beauty,
Inc.(Æ)
3,888
2,352
Walmart,
Inc.
253,112
28,199
Walt
Disney
Co.
(The)
101,831
11,585
Warner
Bros.
Discovery,
Inc.(Æ)
24,844
716
Williams-Sonoma,
Inc.
11,033
1,970
Amounts
in
thousands
(except
share
amounts)
H2
Number
of
Shares
H2
Fair
Value
$
Wynn
Resorts,
Ltd.
8,785
1,057
378,874
Consumer
Staples
-
3.3%
Albertsons
Cos.,
Inc.
Class
A
176,076
3,023
Altria
Group,
Inc.
136,169
7,852
Archer-Daniels-Midland
Co.
78,192
4,495
BellRing
Brands,
Inc.(Æ)
18,248
488
Boston
Beer
Co.,
Inc.
(The)
Class
A(Æ)
19,912
3,885
Coca-Cola
Co.
(The)
190,121
13,291
Coca-Cola
Consolidated,
Inc.
5,643
865
Colgate-Palmolive
Co.
36,455
2,881
Estee
Lauder
Cos.,
Inc.
(The)
Class
A
6,200
649
Hershey
Co.
(The)
4,230
770
Hormel
Foods
Corp.
2,425
58
Ingredion,
Inc.
1,942
214
JM
Smucker
Co.
(The)
729
71
Kenvue
,
Inc.
33,576
579
Keurig
Dr
Pepper,
Inc.
41,805
1,171
Kraft
Heinz
Co.
(The)
30,867
749
Kroger
Co.
(The)
84,973
5,309
Mondelez
International,
Inc.
Class
A
34,513
1,858
Monster
Beverage
Corp.(Æ)
120,362
9,228
PepsiCo,
Inc.
84,186
12,082
Philip
Morris
International,
Inc.
80,505
12,913
Procter
&
Gamble
Co.
(The)
49,474
7,090
Sysco
Corp.
14,816
1,092
Tyson
Foods,
Inc.
Class
A
8,747
513
91,126
Energy
-
2.6%
Antero
Resources
Corp.(Æ)
9,480
327
Baker
Hughes
Co.
28,424
1,294
Devon
Energy
Corp.
174,917
6,407
Diamondback
Energy,
Inc.
8,991
1,352
Eaton
Corp.
PLC
29,910
9,527
EOG
Resources,
Inc.
16,769
1,761
Exxon
Mobil
Corp.
286,892
34,525
First
Solar,
Inc.(Æ)
3,402
889
Halliburton
Co.
25,999
735
HF
Sinclair
Corp.
27,269
1,256
Kinder
Morgan,
Inc.
69,025
1,897
Marathon
Petroleum
Corp.
9,667
1,572
Phillips
66
12,637
1,631
Range
Resources
Corp.
7,279
257
TechnipFMC
PLC
11,181
498
Valero
Energy
Corp.
68,115
11,088
75,016
Financial
Services
-
15.5%
Aflac,
Inc.
14,094
1,554
Allstate
Corp.
(The)
14,248
2,966
Ally
Financial,
Inc.
5,830
264
American
Financial
Group,
Inc.
1,701
232
American
International
Group,
Inc.
286,762
24,532
Ameriprise
Financial,
Inc.
2,418
1,186
Arch
Capital
Group,
Ltd.
8,020
769
Venerable
Variable
Insurance
Trust
Venerable
US
Large
Cap
Strategic
Equity
Fund
Schedule
of
Investments,
continued
December
31,
2025
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
Venerable
US
Large
Cap
Strategic
Equity
Fund
13
Amounts
in
thousands
(except
share
amounts)
H2
Number
of
Shares
H2
Fair
Value
$
Assurant,
Inc.
1,214
292
Assured
Guaranty,
Ltd.
6,353
571
Axis
Capital
Holdings,
Ltd.
43,102
4,616
Bank
of
America
Corp.
544,926
29,971
Bank
of
New
York
Mellon
Corp.
(The)
40,893
4,747
Berkshire
Hathaway,
Inc.
Class
B(Æ)
28,808
14,480
BlackRock,
Inc.
9,388
10,048
Capital
One
Financial
Corp.
82,633
20,027
CBRE
Group,
Inc.
Class
A(Æ)
49,031
7,884
Charles
Schwab
Corp.
(The)
149,576
14,944
Chubb,
Ltd.
10,450
3,262
Cincinnati
Financial
Corp.
4,130
675
Citigroup,
Inc.
298,451
34,826
Citizens
Financial
Group,
Inc.
9,478
554
Comerica,
Inc.
2,431
211
Commerce
Bancshares,
Inc.
2,946
154
Corebridge
Financial,
Inc.
14,337
433
Cullen/Frost
Bankers,
Inc.
1,215
154
East
West
Bancorp,
Inc.
2,916
328
Equinix
,
Inc.(ö)
4,137
3,170
Everest
Re
Group,
Ltd.
1,215
412
Extra
Space
Storage,
Inc.(ö)
9,472
1,233
F&G
Annuities
&
Life,
Inc.
356
11
Fidelity
National
Financial,
Inc.
5,884
321
Fifth
Third
Bancorp
12,637
592
First
Citizens
BancShares
,
Inc.
Class
A
284
610
First
Horizon
Corp.
9,476
226
Globe
Life,
Inc.
1,213
170
Goldman
Sachs
Group,
Inc.
(The)
30,560
26,862
Hartford
Insurance
Group,
Inc.
(The)
7,290
1,005
Invesco,
Ltd.
6,804
179
Jones
Lang
LaSalle,
Inc.(Æ)
1,457
490
JPMorgan
Chase
&
Co.
83,134
26,787
Loews
Corp.
5,588
588
M&T
Bank
Corp.
3,158
636
Markel
Group,
Inc.(Æ)
243
522
Marsh
&
McLennan
Cos.,
Inc.
40,780
7,565
Mastercard
,
Inc.
Class
A
52,971
30,240
MetLife,
Inc.
17,741
1,400
MGIC
Investment
Corp.
304,174
8,888
Morgan
Stanley
76,509
13,583
Northern
Trust
Corp.
5,105
697
Old
Republic
International
Corp.
6,315
288
PNC
Financial
Services
Group,
Inc.
(The)
8,507
1,776
Popular,
Inc.
728
91
Primerica,
Inc.
972
251
Principal
Financial
Group,
Inc.
5,834
515
Progressive
Corp.
(The)
11,180
2,546
Prologis,
Inc.(ö)
117,517
15,002
Prudential
Financial,
Inc.
7,769
877
Raymond
James
Financial,
Inc.
10,519
1,689
Rayonier,
Inc.(ö)
178,369
3,862
Regions
Financial
Corp.
19,443
527
Reinsurance
Group
of
America,
Inc.
Class
A
1,216
247
RenaissanceRe
Holdings,
Ltd.
11,185
3,145
Robinhood
Markets,
Inc.
Class
A(Æ)
8,317
941
SEI
Investments
Co.
119,423
9,795
Amounts
in
thousands
(except
share
amounts)
H2
Number
of
Shares
H2
Fair
Value
$
Simon
Property
Group,
Inc.(ö)
4,546
841
State
Street
Corp.
23,159
2,988
Stifel
Financial
Corp.
2,187
274
Sun
Communities,
Inc.(ö)
63,706
7,894
Synchrony
Financial
22,417
1,870
T
Rowe
Price
Group,
Inc.
82,241
8,420
Travelers
Cos.,
Inc.
(The)
8,993
2,608
Truist
Financial
Corp.
24,539
1,208
Unum
Group
4,130
320
US
Bancorp
29,406
1,569
VICI
Properties,
Inc.(ö)
236,364
6,647
Visa,
Inc.
Class
A
124,217
43,564
Voya
Financial,
Inc.
971
72
W.R.
Berkley
Corp.
9,722
682
Webster
Financial
Corp.
3,647
230
Wells
Fargo
&
Co.
130,062
12,122
Western
Alliance
Bancorp
1,458
123
Western
Union
Co.
(The)
155,943
1,452
Willis
Towers
Watson
PLC
2,187
719
Zions
Bancorp
NA
1,938
113
441,135
Health
Care
-
10.2%
Abbott
Laboratories
15,878
1,989
AbbVie,
Inc.
96,720
22,100
Alnylam
Pharmaceuticals,
Inc.(Æ)
3,183
1,266
Amgen,
Inc.
39,728
13,003
Biogen,
Inc.(Æ)
11,995
2,111
BioMarin
Pharmaceutical,
Inc.(Æ)
11,840
704
Bio-Rad
Laboratories,
Inc.
Class
A(Æ)
728
221
Boston
Scientific
Corp.(Æ)
13,234
1,262
Bristol-Myers
Squibb
Co.
77,433
4,177
Cardinal
Health,
Inc.
25,034
5,144
Cencora
,
Inc.
Class
A
6,075
2,052
Centene
Corp.(Æ)
70,401
2,897
Cigna
Group
(The)
8,263
2,274
Cooper
Cos,
Inc.
(The)(Æ)
2,186
179
CVS
Health
Corp.
32,567
2,585
Danaher
Corp.
5,341
1,223
Eli
Lilly
&
Co.
28,904
31,063
Encompass
Health
Corp.
971
103
Exelixis
,
Inc.(Æ)
73,785
3,234
GE
HealthCare
Technologies,
Inc.
8,020
658
Gilead
Sciences,
Inc.
92,766
11,386
Globus
Medical,
Inc.
Class
A(Æ)
15,486
1,352
Halozyme
Therapeutics,
Inc.(Æ)
21,457
1,444
HCA
Healthcare,
Inc.
14,381
6,714
Henry
Schein,
Inc.(Æ)
3,645
275
Humana,
Inc.
3,644
933
IDEXX
Laboratories,
Inc.(Æ)
16,881
11,421
Illumina,
Inc.(Æ)
16,274
2,134
Incyte
Corp.(Æ)
5,755
568
Insulet
Corp.(Æ)
2,097
596
Intuitive
Surgical,
Inc.(Æ)
37,967
21,503
Jazz
Pharmaceuticals
PLC(Æ)
8,574
1,458
Johnson
&
Johnson
96,005
19,868
Labcorp
Holdings,
Inc.
2,672
670
Venerable
Variable
Insurance
Trust
Venerable
US
Large
Cap
Strategic
Equity
Fund
Schedule
of
Investments,
continued
December
31,
2025
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
14
Venerable
US
Large
Cap
Strategic
Equity
Fund
Amounts
in
thousands
(except
share
amounts)
H2
Number
of
Shares
H2
Fair
Value
$
McKesson
Corp.
22,671
18,597
Medpace
Holdings,
Inc.(Æ)
7,767
4,362
Medtronic
PLC
58,278
5,598
Merck
&
Co.,
Inc.
47,786
5,030
Pfizer,
Inc.
95,942
2,389
Quest
Diagnostics,
Inc.
3,403
591
Regeneron
Pharmaceuticals,
Inc.
19,313
14,907
ResMed
,
Inc.
8,279
1,994
Royalty
Pharma
PLC
Class
A
7,526
291
Stryker
Corp.
19,994
7,027
Tenet
Healthcare
Corp.(Æ)
2,908
578
Thermo
Fisher
Scientific,
Inc.
45,318
26,260
United
Therapeutics
Corp.(Æ)
6,344
3,091
UnitedHealth
Group,
Inc.
35,359
11,672
Universal
Health
Services,
Inc.
Class
B
1,944
424
Veeva
Systems,
Inc.
Class
A(Æ)
5,583
1,246
Vertex
Pharmaceuticals,
Inc.(Æ)
20,037
9,084
Viatris
,
Inc.
35,719
445
Zimmer
Biomet
Holdings,
Inc.
6,075
546
292,699
Materials
and
Processing
-
3.4%
Acuity,
Inc.
971
350
Albemarle
Corp.
3,643
515
Alcoa
Corp.
8,017
426
Anglogold
Ashanti
PLC
10,074
859
Ball
Corp.
8,503
450
Builders
FirstSource
,
Inc.(Æ)
11,497
1,183
Celanese
Corp.
Class
A
19,959
844
CF
Industries
Holdings,
Inc.
74,057
5,728
Core
&
Main,
Inc.
Class
A(Æ)
5,834
303
Crown
Holdings,
Inc.
47,447
4,886
Fastenal
Co.
33,230
1,334
Freeport-McMoRan,
Inc.
233,686
11,869
General
Electric
Co.
44,291
13,643
Johnson
Controls
International
PLC
79,818
9,558
Linde
PLC
15,342
6,542
Masco
Corp.
6,555
416
Mohawk
Industries,
Inc.(Æ)
487
53
Mosaic
Co.
(The)
8,992
217
NewMarket
Corp.
1,061
729
Newmont
Corp.
81,966
8,184
Nucor
Corp.
7,039
1,148
Packaging
Corp.
of
America
2,674
551
PPG
Industries,
Inc.
6,562
672
Reliance,
Inc.
1,701
491
RPM
International,
Inc.
1,702
177
Sherwin-Williams
Co.
(The)
29,367
9,516
Southern
Copper
Corp.
14,964
2,147
Steel
Dynamics,
Inc.
5,347
906
Trane
Technologies
PLC
22,004
8,564
Vulcan
Materials
Co.
16,993
4,847
97,108
Producer
Durables
-
5.6%
3M
Co.
16,282
2,607
AECOM
1,457
139
Amounts
in
thousands
(except
share
amounts)
H2
Number
of
Shares
H2
Fair
Value
$
AGCO
Corp.
2,429
253
Allison
Transmission
Holdings,
Inc.
Class
A
972
95
Amphenol
Corp.
Class
A
10,150
1,372
AO
Smith
Corp.
3,401
227
Avery
Dennison
Corp.
2,430
442
Block,
Inc.
Class
A(Æ)
26,032
1,694
Carlisle
Cos.,
Inc.
1,215
389
Caterpillar,
Inc.
11,723
6,716
Cintas
Corp.
14,545
2,735
CSX
Corp.
53,954
1,956
Cummins,
Inc.
6,913
3,529
Delta
Air
Lines,
Inc.
15,797
1,096
Dover
Corp.
2,672
522
FedEx
Corp.
41,490
11,985
Fortive
Corp.
46,996
2,595
GE
Vernova
,
Inc.
18,915
12,362
General
Dynamics
Corp.
24,855
8,368
Howmet
Aerospace,
Inc.
5,819
1,193
Huntington
Ingalls
Industries,
Inc.
1,214
413
Ingersoll
Rand,
Inc.
85,240
6,753
JB
Hunt
Transport
Services,
Inc.
22,077
4,290
L3Harris
Technologies,
Inc.
6,142
1,803
Lockheed
Martin
Corp.
4,621
2,235
MSC
Industrial
Direct
Co.,
Inc.
Class
A
12,903
1,085
Mueller
Industries,
Inc.
12,821
1,472
Northrop
Grumman
Corp.
17,075
9,736
Oshkosh
Corp.
6,472
813
PACCAR,
Inc.
16,283
1,783
Parker-Hannifin
Corp.
2,658
2,336
PayPal
Holdings,
Inc.
83,005
4,846
Regal
Rexnord
Corp.
1,944
273
Robert
Half,
Inc.
60,387
1,640
Rollins,
Inc.
30,472
1,829
S&P
Global,
Inc.
12,061
6,303
Snap-on,
Inc.
1,701
586
Southwest
Airlines
Co.
329,658
13,625
Textron,
Inc.
5,834
509
TopBuild
Corp.(Æ)
972
405
Toro
Co.
(The)
485
38
Union
Pacific
Corp.
17,911
4,143
United
Airlines,
Inc.(Æ)
27,182
3,039
United
Rentals,
Inc.
12,993
10,515
Veralto
Corp.
19,420
1,938
Vertiv
Holdings
Co.
Class
A
3,138
508
W.W.
Grainger,
Inc.
12,222
12,333
Waste
Connections,
Inc.
25,135
4,408
WESCO
International,
Inc.
1,458
357
160,289
Technology
-
39.3%
Accenture
PLC
Class
A
10,655
2,859
Adobe,
Inc.(Æ)
27,975
9,791
Advanced
Micro
Devices,
Inc.(Æ)
62,528
13,391
Airbnb,
Inc.
Class
A(Æ)
79,955
10,852
Allegion
PLC
13,317
2,120
Alphabet,
Inc.
Class
A
293,512
91,869
Alphabet,
Inc.
Class
C
92,360
28,983
Venerable
Variable
Insurance
Trust
Venerable
US
Large
Cap
Strategic
Equity
Fund
Schedule
of
Investments,
continued
December
31,
2025
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
Venerable
US
Large
Cap
Strategic
Equity
Fund
15
Amounts
in
thousands
(except
share
amounts)
H2
Number
of
Shares
H2
Fair
Value
$
Analog
Devices,
Inc.
2,413
654
Apple,
Inc.
510,958
138,909
Applied
Materials,
Inc.
9,889
2,541
AppLovin
Corp.
Class
A(Æ)
12,966
8,737
Arista
Networks,
Inc.(Æ)
32,626
4,275
Astera
Labs,
Inc.(Æ)
3,350
557
Atlassian
Corp.
Class
A(Æ)
10,681
1,732
Autodesk,
Inc.(Æ)
11,065
3,275
Booking
Holdings,
Inc.
1,625
8,702
Broadcom,
Inc.
192,569
66,648
CACI
International,
Inc.
Class
A(Æ)
728
388
Cadence
Design
Systems,
Inc.(Æ)
31,785
9,935
CDW
Corp.
2,186
298
Cirrus
Logic,
Inc.(Æ)
17,434
2,066
Cisco
Systems,
Inc.
348,637
26,856
Cognizant
Technology
Solutions
Corp.
Class
A
15,066
1,250
Concentrix
Corp.
14,562
606
Corteva
,
Inc.
154,057
10,326
Datadog
,
Inc.
Class
A(Æ)
27,174
3,695
Dell
Technologies,
Inc.
Class
C
10,450
1,315
DocuSign,
Inc.(Æ)
19,031
1,302
Dropbox,
Inc.
Class
A(Æ)
186,639
5,189
Electronic
Arts,
Inc.
5,370
1,097
F5,
Inc.(Æ)
728
186
Fair
Isaac
Corp.(Æ)
3,350
5,664
Flextronics
International,
Ltd.(Æ)
9,125
551
Fortinet,
Inc.(Æ)
7,163
569
Gen
Digital,
Inc.
19,202
522
Genpact
,
Ltd.
28,295
1,324
HP,
Inc.
11,668
260
HubSpot
,
Inc.(Æ)
2,175
873
IBM
Corp.
8,304
2,460
Intel
Corp.(Æ)
19,012
702
Intuit,
Inc.
24,462
16,204
KLA
Corp.
3,208
3,898
Lam
Research
Corp.
85,807
14,688
Leidos
Holdings,
Inc.
3,888
701
Lyft,
Inc.
Class
A(Æ)
81,029
1,570
Manhattan
Associates,
Inc.(Æ)
6,611
1,146
Marvell
Technology,
Inc.
34,782
2,956
Match
Group,
Inc.
33,013
1,066
Meta
Platforms,
Inc.
Class
A
124,765
82,356
Micron
Technology,
Inc.
16,918
4,829
Microsoft
Corp.
332,888
160,991
Monolithic
Power
Systems,
Inc.
8,823
7,997
MSCI,
Inc.
Class
A
2,613
1,499
NetApp,
Inc.
6,075
651
NVIDIA
Corp.
1,066,436
198,890
ON
Semiconductor
Corp.(Æ)
12,394
671
Oracle
Corp.
109,669
21,376
Palantir
Technologies,
Inc.
Class
A(Æ)
35,799
6,363
Palo
Alto
Networks,
Inc.(Æ)
63,851
11,761
Paycom
Software,
Inc.
6,717
1,070
Pegasystems
,
Inc.
34,593
2,066
QUALCOMM,
Inc.
120,092
20,542
RingCentral,
Inc.
Class
A(Æ)
91,084
2,631
Amounts
in
thousands
(except
share
amounts)
H2
Number
of
Shares
H2
Fair
Value
$
Roku,
Inc.(Æ)
10,663
1,157
Salesforce,
Inc.
43,468
11,515
Seagate
Technology
Holdings
PLC
34,536
9,511
ServiceNow
,
Inc.(Æ)
93,051
14,254
Skyworks
Solutions,
Inc.
28,735
1,822
Spotify
Technology
SA(Æ)
11,407
6,624
Synopsys,
Inc.(Æ)
17,132
8,047
TD
SYNNEX
Corp.
2,421
364
TE
Connectivity
PLC
7,680
1,747
Teradata
Corp.(Æ)
76,764
2,337
Teradyne,
Inc.
4,578
886
Texas
Instruments,
Inc.
3,769
654
Twilio
,
Inc.
Class
A(Æ)
2,674
380
Uber
Technologies,
Inc.(Æ)
141,710
11,579
Ubiquiti,
Inc.
1,067
590
Western
Digital
Corp.
14,719
2,536
Zoom
Video
Communications,
Inc.
Class
A(Æ)
39,270
3,389
1,116,643
Utilities
-
3.5%
AES
Corp.
(The)
22,106
317
Alliant
Energy
Corp.
2,673
174
American
Electric
Power
Co.,
Inc.
20,817
2,400
Antero
Midstream
Corp.
14,827
264
APA
Corp.
204,068
4,992
AT&T,
Inc.
376,892
9,362
Cheniere
Energy,
Inc.
6,562
1,276
Civitas
Resources,
Inc.
43,157
1,169
ConocoPhillips
86,401
8,088
Consolidated
Edison,
Inc.
12,616
1,253
Constellation
Energy
Corp.
16,831
5,946
DTE
Energy
Co.
5,832
752
Duke
Energy
Corp.
36,757
4,308
Evergy
,
Inc.
7,046
511
Eversource
Energy
10,930
736
Exelon
Corp.
23,369
1,019
FirstEnergy
Corp.
17,986
805
National
Fuel
Gas
Co.
2,674
214
NextEra
Energy,
Inc.
136,127
10,928
NRG
Energy,
Inc.
59,376
9,455
Ovintiv
,
Inc.
8,016
314
PPL
Corp.
244,360
8,557
Public
Service
Enterprise
Group,
Inc.
63,653
5,111
Southern
Co.
(The)
28,556
2,490
T-Mobile
US,
Inc.
28,495
5,786
UGI
Corp.
2,187
82
Verizon
Communications,
Inc.
224,769
9,155
Vistra
Corp.
9,759
1,574
WEC
Energy
Group,
Inc.
16,948
1,787
98,825
Total
Common
Stocks
(cost
$2,194,849)
2,751,715
Venerable
Variable
Insurance
Trust
Venerable
US
Large
Cap
Strategic
Equity
Fund
Schedule
of
Investments,
continued
December
31,
2025
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
16
Venerable
US
Large
Cap
Strategic
Equity
Fund
Amounts
in
thousands
(except
share
amounts)
H2
Number
of
Shares
H2
Fair
Value
$
Warrants
and
Rights
-
0.0%
Walgreens
Boots
Alliance,
Inc.(Š)
  Rights
118,030
63
Total
Warrants
and
Rights
(cost
$63)
63
Short-Term
Investments
-
3.1%
State
Street
Institutional
U.S.
Government
Money
Market
Fund
87,086,956
87,087
Total
Short-Term
Investments
(cost
$87,087)
87,087
Total
Investments
-
99.8%
(cost
$2,281,999)
2,838,865
Other
Assets
net
of
Liabilities
-
0.2%
5,116
Net
Assets
-
100.0%
2,843,981
Venerable
Variable
Insurance
Trust
Venerable
US
Large
Cap
Strategic
Equity
Fund
Schedule
of
Investments,
continued
December
31,
2025
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
Venerable
US
Large
Cap
Strategic
Equity
Fund
17
Futures
Contracts
Amounts
in
thousands
(except
contract
amounts
)
Number
of
Contracts
Notional
Amount
Expiration
Date
  Value
and
Unrealized
Appreciation
(Depreciation)
$
Contracts
to
Buy
S&P
500
E-Mini
Index
Futures
233
USD
80,298
03/20/2026
165
Total
Futures
Contracts
(å)
165
Presentation
of
Portfolio
Holdings
Amounts
in
thousands
Fair
Value
Portfolio
Summary
Level
1
Level
2
Level
3
Total
Common
Stocks
Consumer
Discretionary
$
378,874
$
$
$
378,874
Consumer
Staples
9
1
,
126
9
1
,
126
Energy
75,016
75,016
Financial
Services
441,135
441,135
Health
Care
29
2
,
699
29
2
,
699
Materials
and
Processing
97,108
97,108
Producer
Durables
160,289
160,289
Technology
1,116,643
1,116,643
Utilities
98,82
5
98,82
5
Warrants
and
Rights
63
63
Short-Term
Investments
87,087
87,087
Total
Investments
2,838,802
63
2,838,865
Derivatives
Assets
Futures
Contracts
165
165
Total
Derivatives
*
$
165
$
$
$
165
*
Futures
contract
values
reflect
the
unrealized
appreciation
(depreciation)
on
the
investments.
For
a
description
of
the
Levels,
see
note
2
in
the
Notes
to
Financial
Statements.
Amounts
in
thousands
Country
Exposure
Fair
Value
$
%
of
Net
Assets
Bermuda
.............................................................................................
3,145
0.1
Mexico
...............................................................................................
2,147
0.1
Puerto
Rico
.........................................................................................
91
—**
South
Africa
.......................................................................................
859
—**
Switzerland
........................................................................................
1,747
0.1
United
Kingdom
.................................................................................
498
—**
United
States
......................................................................................
2,830,378
99.5
Total
Investments
...............................................................................
2,838,865
99.8
**
Less
than
.05%
of
net
assets.
Venerable
Variable
Insurance
Trust
Venerable
US
Large
Cap
Strategic
Equity
Fund
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
18
Venerable
US
Large
Cap
Strategic
Equity
Fund
Statement
of
Assets
and
Liabilities
December
31,
2025
Amounts
in
thousands
Assets
Investments,
at
identified
cost
......................................................................................................................................................
$
2,281,999
Investments,
at
fair
value
.............................................................................................................................................................
2,838,865
Cash
..............................................................................................................................................................................................
28
Receivables:
Dividends
and
interest
......................................................................................................................................................
1,755
Investments
sold
...............................................................................................................................................................
1,023
Fund
shares
sold
...............................................................................................................................................................
180
From
broker(a)
.................................................................................................................................................................
5,742
Prepaid
expenses
..........................................................................................................................................................................
11
Total
assets
...............................................................................................................................................................
2,847,604
Liabilities
Payables:
Fund
shares
redeemed
......................................................................................................................................................
925
Accrued
fees
to
affiliates
..................................................................................................................................................
1,966
Other
accrued
expenses
....................................................................................................................................................
129
Variation
margin
on
futures
contracts
..............................................................................................................................
603
Total
liabilities
...........................................................................................................................................................
3,623
Net
Assets
...............................................................................................................................................................
$
2,843,981
Net
Assets
Consist
of:
Total
distributable
earnings
(losses)
.............................................................................................................................................
$
737,099
Paid-in
capital
..............................................................................................................................................................................
2,106,882
Net
Assets
...............................................................................................................................................................
$
2,843,981
(a)  
Cash
collateral
held
at
broker
for
futures
contracts
...........................................................................................................
$
5
,
742
Net
Asset
Value
,
offering
and
redemption
price
per
share:
Net
asset
value
per
share:
Class
I
(#)
...........................................................................................................................................
$
12.35
Class
I
Net
assets
............................................................................................................................................................
$
655,035,103
Class
I
Shares
outstanding
..............................................................................................................................................
53,041,267
Net
asset
value
per
share:
Class
V
(#)
..........................................................................................................................................
$
12.34
Class
V
Net
assets
...........................................................................................................................................................
$
2,188,946,187
Class
V
Shares
outstanding
.............................................................................................................................................
177,447,111
(#)
Net
asset
value
per
share
equals
class
level
net
assets
divided
by
class
level
shares
outstanding.
Venerable
Variable
Insurance
Trust
Venerable
US
Large
Cap
Strategic
Equity
Fund
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
Venerable
US
Large
Cap
Strategic
Equity
Fund
19
Statement
of
Operations
For
the
Period
Ended
December
31,
2025
Amounts
in
thousands
Investment
Income
Dividends
.........................................................................................................................................................................
$
4
3
,
638
Interest
..............................................................................................................................................................................
16
0
Total
investment
income
..............................................................................................................................................................
4
3
,
798
Expenses
Advisory
fees
...................................................................................................................................................................
19,915
Administrative
fees
..........................................................................................................................................................
3,983
Distribution
fees
-
Class
V
...............................................................................................................................................
6,570
Professional
fees
..............................................................................................................................................................
395
Trustees’
fees
....................................................................................................................................................................
91
Printing
fees
.....................................................................................................................................................................
42
Miscellaneous
..................................................................................................................................................................
81
Expenses
before
reductions
..............................................................................................................................................
31,077
Expense
reductions
..........................................................................................................................................................
(3,927)
Net
expenses
................................................................................................................................................................................
27,150
Net
investment
income
(loss)
.......................................................................................................................................................
1
6
,
648
Net
Realized
and
Unrealized
Gain
(Loss)
Net
realized
gain
(loss)
on:
Investments
......................................................................................................................................................................
1
60
,
355
Futures
contracts
..............................................................................................................................................................
5,161
Net
realized
gain
(loss)
................................................................................................................................................................
16
5
,
516
Net
change
in
unrealized
appreciation
(depreciation)
on:
Investments  
....................................................................................................................................................................
318,9
62
Futures
contracts
..............................................................................................................................................................
1,503
Net
change
in
unrealized
appreciation
(depreciation)
.................................................................................................................
320,4
65
Net
realized
and
unrealized
gain
(loss)
........................................................................................................................................
485,
981
Net
Increase
(Decrease)
in
Net
Assets
from
Operations
....................................................................................
$
502,629
Venerable
Variable
Insurance
Trust
Venerable
US
Large
Cap
Strategic
Equity
Fund
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
20
Venerable
US
Large
Cap
Strategic
Equity
Fund
Statements
of
Changes
in
Net
Assets
Amounts
in
thousands
Period
Ended
December
31,
2025
Period
Ended
December
31,
2024
(1)
Increase
(Decrease)
in
Net
Assets
from
Operations
Net
investment
income
(loss)
.......................................................................................................
$
1
6
,
648
$
7,124
Net
realized
gain
(loss)
................................................................................................................
16
5
,
516
41,69
9
Net
change
in
unrealized
appreciation
(depreciation)
.................................................................
320,
465
236,56
6
Net
increase
(decrease)
in
net
assets
from
operations
.......................................................................
502,629
285,389
Distributions
To
shareholders
Class
I
.......................................................................................................................................
(19,701)
Class
V
.....................................................................................................................................
(31,218)
Net
decrease
in
net
assets
from
distributions
.....................................................................................
(50,919)
Share
Transactions*
Net
increase
(decrease)
in
net
assets
from
share
transactions
............................................................
(1,299,610)
3,406,492
Total
Net
Increase
(Decrease)
in
Net
Assets
...................................................................
(847,900)
3,691,881
Net
Assets
Beginning
of
period
...........................................................................................................................
3,691,881
End
of
period
......................................................................................................................................
$
2,843,981
$
3,691,881
*
Share
transaction
amounts
(in
thousands)
for
the
periods
ended
December
31,
2025
and
December
31,
2024
were
as
follows:
2025
2024
(1)
Shares
Dollars
Shares
Dollars
Class
I
Proceeds
from
shares
sold
3,186
$
29,823
149,859
$
1,499,707
Proceeds
from
reinvestment
of
distributions
1,781
19,701
Payments
for
shares
redeemed
(83,397)
(965,270)
(18,387)
(196,737)
Net
increase
(decrease)
(78,430)
(915,746)
131,472
1,302,970
Class
V
Proceeds
from
shares
sold
(2)
113
1,153
229,324
2,294,720
Proceeds
from
reinvestment
of
distributions
2,822
31,218
Payments
for
shares
redeemed
(36,962)
(416,235)
(17,850)
(191,198)
Net
increase
(decrease)
(34,027)
(383,864)
211,474
2,103,522
Total
increase
(decrease)
(112,457)
$
(1,299,610)
342,946
$
3,406,492
(1)
For
the
period
September
4,
2024
(commencement
of
operations)
to
December
31,
2024.
(2)
During
the
period
ended
December
31,
2024,
Venerable
US
Large
Cap
Strategic
Equity
Fund
received
securities
in
the
amount
of
$2,210,034
for
Class
V
to
satisfy
a
subscription-in-kind.
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
Venerable
US
Large
Cap
Strategic
Equity
Fund
21
Venerable
Variable
Insurance
Trust
Venerable
US
Large
Cap
Strategic
Equity
Fund
Financial
Highlights
For
the
Periods
Ended
For
a
Share
Outstanding
Throughout
Each
Period.
Class
I
12/31/25
12/31/24
(ſ)
Per-Share
Data
$
Net
Asset
Value,
Beginning
of
Period
10.77‌
10.00‌
Income
(loss)
from
investment
operations:
—‌
—‌
$
Net
Investment
Income
(Loss)
(ƥ)(Ƃ)
.07‌
.02‌
$
Net
Realized
and
Unrealized
Gain
(Loss)
1.67‌
.75‌
$
Total
from
Investment
Operations
1.74‌
.77‌
Less
distributions:
$
Distributions
from
Net
Investment
Income
(.03‌)
—‌
$
Distributions
from
Net
Realized
Gain
(.13‌)
—‌
$
Total
Distributions
(.16‌)
—‌
$
Net
Asset
Value,
End
of
Period
12.35‌
10.77‌
%
Total
Return
(ǿ)(±)
16.28‌
7.70‌
Ratios/Supplemental
Data
$
Net
Assets,
End
of
Period
(000)
655,035‌
1,415,577‌
Ratio
to
average
net
assets:
%
Expenses,
Gross
(ɯ)
.74‌
.75‌
%
Expenses,
Net
(ɯ)(Ƃ)
.74‌
.75‌
%
Net
Investment
Income
(ɯ)
(Ƃ)
.
59‌
.
66‌
%
Portfolio
Turnover
Rate
(ǿ)
57‌
42‌
Class
V
12/31/25
12/31/24
(ſ)
Per-Share
Data
$
Net
Asset
Value,
Beginning
of
Period
10.76‌
10.00‌
Income
(loss)
from
investment
operations:
—‌
—‌
$
Net
Investment
Income
(Loss)
(ƥ)(Ƃ)
.05‌
.02‌
$
Net
Realized
and
Unrealized
Gain
(Loss)
1.68‌
.74‌
$
Total
from
Investment
Operations
1.73‌
.76‌
Less
distributions:
$
Distributions
from
Net
Investment
Income
(.02‌)
—‌
$
Distributions
from
Net
Realized
Gain
(.13‌)
—‌
$
Total
Distributions
(.15‌)
—‌
$
Net
Asset
Value,
End
of
Period
12.34‌
10.76‌
%
Total
Return
(ǿ)(±)
16.25‌
7.60‌
Ratios/Supplemental
Data
$
Net
Assets,
End
of
Period
(000)
2,188,946‌
2,276,304‌
Ratio
to
average
net
assets:
%
Expenses,
Gross
(ɯ)
1.04‌
1.05‌
%
Expenses,
Net
(ɯ)(Ƃ)
.86‌
.86‌
%
Net
Investment
Income
(ɯ)(Ƃ)
.4
6‌
.
55‌
%
Portfolio
Turnover
Rate
(ǿ)
57‌
42‌
Venerable
Variable
Insurance
Trust
Venerable
US
Small
Cap
Fund
Schedule
of
Investments
December
31,
2025
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
22
Venerable
US
Small
Cap
Fund
Amounts
in
thousands
(except
share
amounts)
H2
Number
of
Shares
H2
Fair
Value
$
Common
Stocks
-
96.0%
Consumer
Discretionary
-
10.6%
Abercrombie
&
Fitch
Co.
Class
A(Æ)
3,013
379
Academy
Sports
&
Outdoors,
Inc.
880
44
Adtalem
Global
Education,
Inc.(Æ)
4,077
422
Advance
Auto
Parts,
Inc.
6,420
252
Advanced
Energy
Industries,
Inc.
5,041
1,055
American
Axle
&
Manufacturing
Holdings,
Inc.(Æ)
5,895
38
American
Eagle
Outfitters,
Inc.
6,158
162
American
Public
Education,
Inc.(Æ)
9,137
345
Archer
Aviation,
Inc.
Class
A(Æ)
11,203
84
Asbury
Automotive
Group,
Inc.(Æ)
503
117
Atkore
,
Inc.
2,077
131
Atmus
Filtration
Technologies,
Inc.
1,399
73
Bel
Fuse,
Inc.
Class
B
325
55
Boot
Barn
Holdings,
Inc.(Æ)
2,924
516
Brinker
International,
Inc.(Æ)
1,275
183
Buckle,
Inc.
(The)
1,880
100
Camping
World
Holdings,
Inc.
Class
A
9,240
90
Capri
Holdings,
Ltd.(Æ)
9,149
223
Carter's,
Inc.
4,035
131
Cavco
Industries,
Inc.(Æ)
588
347
Central
Garden
&
Pet
Co.(Æ)
926
30
Central
Garden
&
Pet
Co.
Class
A(Æ)
1,340
39
Cinemark
Holdings,
Inc.
1,551
36
Citi
Trends,
Inc.(Æ)
891
37
Comtech
Telecommunications
Corp.(Æ)
35,321
187
Coursera,
Inc.(Æ)
7,716
57
CTS
Corp.
5,175
222
Dana,
Inc.
3,089
73
Designer
Brands,
Inc.
Class
A
8,398
62
Dillard's,
Inc.
Class
A
452
274
Enovix
Corp.(Æ)
5,105
37
FIGS,
Inc.
Class
A(Æ)
4,938
56
Flexsteel
Industries,
Inc.
808
32
Forestar
Group,
Inc.(Æ)
1,369
34
fuboTV
,
Inc.
Class
A(Æ)
8,189
21
Genius
Sports,
Ltd.(Æ)
4,941
54
Gentherm
,
Inc.(Æ)
7,190
262
G-III
Apparel
Group,
Ltd.
3,428
99
Group
1
Automotive,
Inc.
276
109
Hillenbrand,
Inc.
2,513
80
Hilton
Grand
Vacations,
Inc.(Æ)
1,823
82
Hims
&
Hers
Health,
Inc.(Æ)
8,286
269
Hovnanian
Enterprises,
Inc.
Class
A(Æ)
220
21
IAC,
Inc.(Æ)
6,169
241
IMAX
Corp.(Æ)
5,524
204
Intuitive
Machines,
Inc.(Æ)
3,997
65
J
Jill,
Inc.
12,146
167
JAKKS
Pacific,
Inc.
1,944
33
Joby
Aviation,
Inc.(Æ)
11,929
157
Johnson
Outdoors,
Inc.
Class
A
892
38
Kohl's
Corp.
5,717
117
Kontoor
Brands,
Inc.
1,037
63
Lakeland
Industries,
Inc.
17,590
156
Laureate
Education,
Inc.
Class
A(Æ)
2,105
71
Amounts
in
thousands
(except
share
amounts)
H2
Number
of
Shares
H2
Fair
Value
$
Leggett
&
Platt,
Inc.
5,291
58
Leonardo
DRS,
Inc.
4,733
161
Life
Time
Group
Holdings,
Inc.(Æ)
1,157
31
LifeMD
,
Inc.(Æ)
26,367
90
Lindblad
Expeditions
Holdings,
Inc.(Æ)
2,964
43
Lionsgate
Studios
Corp.(Æ)
31,738
290
Magnite
,
Inc.(Æ)
13,015
211
MarineMax
,
Inc.(Æ)
8,687
210
MasterCraft
Boat
Holdings,
Inc.(Æ)
2,629
50
Monarch
Casino
&
Resort,
Inc.
1,378
132
Nu
Skin
Enterprises,
Inc.
Class
A
4,539
44
Ollie's
Bargain
Outlet
Holdings,
Inc.(Æ)
1,970
216
OneWater
Marine,
Inc.
Class
A(Æ)
10,045
109
OptimizeRx
Corp.(Æ)
16,284
200
Papa
John's
International,
Inc.
780
30
Patrick
Industries,
Inc.
2,975
323
Peloton
Interactive,
Inc.
Class
A(Æ)
13,949
86
Perdoceo
Education
Corp.
1,013
30
Planet
Fitness,
Inc.
Class
A(Æ)
2,135
232
Polaris,
Inc.
3,633
230
QuinStreet
,
Inc.(Æ)
17,101
246
RCI
Hospitality
Holdings,
Inc.
2,897
69
RealReal
,
Inc.
(The)(Æ)
4,098
65
Red
Rock
Resorts,
Inc.
Class
A
2,247
139
REV
Group,
Inc.
2,315
141
Revolve
Group,
Inc.(Æ)
2,188
66
RH(Æ)
1,008
181
Rocket
Lab
Corp.(Æ)
3,404
237
Rush
Street
Interactive,
Inc.(Æ)
1,914
37
Sally
Beauty
Holdings,
Inc.(Æ)
4,867
69
Shake
Shack,
Inc.
Class
A(Æ)
863
70
Signet
Jewelers,
Ltd.
1,555
129
Sonic
Automotive,
Inc.
Class
A
1,158
72
Sphere
Entertainment
Co.(Æ)
1,158
110
Starz
Entertainment
Corp.(Æ)
8,639
101
Steven
Madden,
Ltd.
1,112
46
Stitch
Fix,
Inc.
Class
A(Æ)
6,590
35
Strata
Critical
Medical,
Inc.(Æ)
5,445
26
Stride,
Inc.(Æ)
1,206
78
Super
Group
SGHC,
Ltd.
7,807
93
Taylor
Morrison
Home
Corp.
Class
A(Æ)
686
40
Texas
Roadhouse,
Inc.
Class
A
1,487
247
Topgolf
Callaway
Brands
Corp.(Æ)
3,574
42
TripAdvisor,
Inc.(Æ)
2,396
35
Turtle
Beach
Corp.(Æ)
2,235
31
Udemy
,
Inc.(Æ)
15,441
90
Urban
Outfitters,
Inc.(Æ)
1,780
134
Vicor
Corp.(Æ)
1,362
149
Victoria's
Secret
&
Co.(Æ)
7,773
421
Visteon
Corp.
2,007
191
Wabash
National
Corp.
5,056
44
Winnebago
Industries,
Inc.
10,293
417
Ziff
Davis,
Inc.(Æ)
1,695
60
14,919
Consumer
Staples
-
0.9%
Beauty
Health
Co.
(The)(Æ)
39,654
55
Venerable
Variable
Insurance
Trust
Venerable
US
Small
Cap
Fund
Schedule
of
Investments,
continued
December
31,
2025
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
Venerable
US
Small
Cap
Fund
23
Amounts
in
thousands
(except
share
amounts)
H2
Number
of
Shares
H2
Fair
Value
$
Cal-Maine
Foods,
Inc.
2,857
227
elf
Beauty,
Inc.(Æ)
1,363
104
Fresh
Del
Monte
Produce,
Inc.
1,948
70
Lifevantage
Corp.
11,158
69
Marzetti
,
Co.(The)
391
64
Medifast
,
Inc.(Æ)
8,231
88
MGP
Ingredients,
Inc.
1,699
41
National
Vision
Holdings,
Inc.(Æ)
1,670
43
Nature's
Sunshine
Products,
Inc.(Æ)
3,335
72
Quanex
Building
Products
Corp.
4,706
72
Seneca
Foods
Corp.
Class
A(Æ)
1,437
159
United
Natural
Foods,
Inc.(Æ)
2,501
84
USANA
Health
Sciences,
Inc.(Æ)
2,779
55
Warby
Parker,
Inc.
Class
A(Æ)
1,848
40
1,243
Energy
-
4.7%
Almonty
Industries,
Inc.(Æ)
17,259
152
Alpha
Metallurgical
Resources,
Inc.(Æ)
276
55
Ameresco
,
Inc.
Class
A(Æ)
7,739
227
Archrock
,
Inc.
15,647
407
Arq
,
Inc.(Æ)
32,281
106
Array
Technologies,
Inc.(Æ)
6,452
59
Centrus
Energy
Corp.
Class
A(Æ)
1,141
277
Cleanspark
,
Inc.(Æ)
3,678
37
DNOW,
Inc.(Æ)
28,341
375
Energy
Fuels,
Inc.(Æ)
11,302
164
Eos
Energy
Enterprises
Inc.(Æ)
4,909
56
Expro
Group
Holdings
NV(Æ)
8,339
111
Flotek
Industries,
Inc.(Æ)
2,135
37
Flowco
Holdings,
Inc.
Class
A
6,511
122
Fluence
Energy,
Inc.(Æ)
3,314
66
Forum
Energy
Technologies,
Inc.(Æ)
1,586
59
Green
Plains,
Inc.(Æ)
7,196
71
Hallador
Energy
Co.(Æ)
2,234
43
Helmerich
&
Payne,
Inc.
2,583
74
Kodiak
Gas
Services,
Inc.
6,550
245
Liberty
Energy,
Inc.
Class
A
17,074
315
Mammoth
Energy
Services,
Inc.(Æ)
72,088
133
Matador
Resources
Co.
2,172
92
Matrix
Service
Co.(Æ)
3,916
46
Murphy
Oil
Corp.
3,982
124
Noble
Corp.
PLC
2,592
73
NPK
International,
Inc.(Æ)
26,385
314
Oceaneering
International,
Inc.(Æ)
1,405
34
Ormat
Technologies,
Inc.
373
41
Par
Pacific
Holdings,
Inc.(Æ)
3,435
121
Patterson-UTI
Energy,
Inc.
20,555
126
Peabody
Energy
Corp.
3,596
107
Range
Resources
Corp.
1,859
66
Ranger
Energy
Services,
Inc.
Class
A
16,738
234
REX
American
Resources
Corp.(Æ)
2,133
69
Select
Water
Solutions,
Inc.
Class
A
34,948
368
Shoals
Technologies
Group,
Inc.
Class
A(Æ)
33,847
288
Solaris
Energy
Infrastructure,
Inc.
Class
A
6,679
307
Sunrun
,
Inc.(Æ)
4,519
83
TETRA
Technologies,
Inc.(Æ)
41,013
384
Amounts
in
thousands
(except
share
amounts)
H2
Number
of
Shares
H2
Fair
Value
$
Transocean,
Ltd.(Æ)
27,060
112
Uranium
Energy
Corp.(Æ)
9,711
113
Valaris
,
Ltd.(Æ)
1,917
97
Warrior
Met
Coal,
Inc.
1,166
103
World
Kinect
Corp.
6,508
152
6,645
Financial
Services
-
17.8%
Abacus
Global
Management,
Inc.
29,198
250
Acadian
Asset
Management,
Inc.
3,671
173
Alexander
&
Baldwin,
Inc.(ö)
4,133
85
Alexander's,
Inc.(ö)
361
79
American
Assets
Trust,
Inc.(ö)
4,899
93
American
Healthcare
REIT,
Inc.(ö)
1,739
82
Ameris
Bancorp
1,978
147
Apartment
Investment
and
Management
Co.
Class
A(ö)
37,581
223
Apple
Hospitality
REIT,
Inc.(ö)
5,778
68
Applied
Digital
Corp.(Æ)
9,742
239
Arbor
Realty
Trust,
Inc.(ö)
3,156
24
Ares
Commercial
Real
Estate
Corp.(ö)
16,496
79
Armada
Hoffler
Properties,
Inc.(ö)
12,241
81
Artisan
Partners
Asset
Management,
Inc.
Class
A
14,132
576
Axos
Financial,
Inc.(Æ)
5,899
508
Banc
of
California,
Inc.
5,969
115
Banco
Latinoamericano
de
Comercio
Exterior
SA
Class
E
8,125
362
Bancorp,
Inc.
(The)(Æ)
7,063
477
Bank
of
Marin
Bancorp
3,178
83
BankUnited
,
Inc.
12,746
568
Bankwell
Financial
Group,
Inc.
1,931
88
BayCom
Corp.
9,161
269
BGC
Group,
Inc.
Class
A
6,627
59
Blackstone
Mortgage
Trust,
Inc.
Class
A(ö)
2,131
41
Braemar
Hotels
&
Resorts,
Inc.(ö)
11,528
33
Bread
Financial
Holdings,
Inc.
1,328
98
BRT
Apartments
Corp.(ö)
4,773
70
Burford
Capital,
Ltd.
3,516
31
Business
First
Bancshares,
Inc.
11,714
306
Cadence
Bank
4,415
189
Capitol
Federal
Financial,
Inc.
10,705
73
Cathay
General
Bancorp
3,878
188
Chimera
Investment
Corp.(ö)
5,247
65
Cipher
Mining,
Inc.(Æ)
6,062
89
Citizens
Financial
Services,
Inc.
542
31
CNO
Financial
Group,
Inc.
4,024
171
Cohen
&
Steers,
Inc.
3,371
212
Community
Healthcare
Trust,
Inc.(ö)
5,568
91
Compass,
Inc.
Class
A(Æ)
6,491
69
COPT
Defense
Properties(ö)
4,437
123
Core
Scientific
Inc.(Æ)
5,388
78
Cushman
&
Wakefield,
Ltd.(Æ)
6,819
110
Customers
Bancorp,
Inc.(Æ)
3,492
255
CVB
Financial
Corp.
5,187
96
Dave,
Inc.(Æ)
1,023
227
Diamond
Hill
Investment
Group,
Inc.
747
127
Venerable
Variable
Insurance
Trust
Venerable
US
Small
Cap
Fund
Schedule
of
Investments,
continued
December
31,
2025
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
24
Venerable
US
Small
Cap
Fund
Amounts
in
thousands
(except
share
amounts)
H2
Number
of
Shares
H2
Fair
Value
$
DiamondRock
Hospitality
Co.(ö)
8,292
74
Dime
Community
Bancshares,
Inc.
7,891
237
Douglas
Emmett,
Inc.(ö)
9,899
109
eHealth,
Inc.(Æ)
8,627
40
Enact
Holdings,
Inc.
4,713
187
Encore
Capital
Group,
Inc.(Æ)
3,966
216
Enova
International,
Inc.(Æ)
2,990
470
Enterprise
Financial
Services
Corp.
862
47
Essent
Group,
Ltd.
5,648
367
Evercore
,
Inc.
Class
A
558
190
Farmland
Partners,
Inc.(ö)
25,879
251
Fidelis
Insurance
Holdings,
Ltd.
1,943
38
First
BanCorp
6,828
142
First
Financial
Bankshares
,
Inc.
3,547
106
First
Financial
Corp.
579
35
First
Interstate
BancSystem
,
Inc.
Class
A
4,967
172
First
Merchants
Corp.
1,894
71
Flagstar
Bank
NA
5,695
72
Flushing
Financial
Corp.
4,068
62
Franklin
Street
Properties
Corp.(ö)
20,113
19
FTAI
Infrastructure,
Inc.
54,811
253
Fulton
Financial
Corp.
12,657
245
Genworth
Financial,
Inc.
Class
A(Æ)
28,526
258
Gladstone
Land
Corp.(ö)
7,834
72
Global
Medical
REIT,
Inc.(ö)
1,951
66
Global
Net
Lease,
Inc.(ö)
8,358
72
Great
Southern
Bancorp,
Inc.
532
33
Grid
Dynamics
Holdings,
Inc.(Æ)
17,302
156
HA
Sustainable
Infrastructure
Capital,
Inc.
2,481
78
Hamilton
Insurance
Group,
Ltd.
Class
B(Æ)
2,475
69
Hancock
Whitney
Corp.
4,189
267
Heritage
Insurance
Holdings,
Inc.(Æ)
1,421
42
Hilltop
Holdings,
Inc.
9,640
327
Home
Bancorp,
Inc.
601
35
Home
BancShares
,
Inc.
7,970
221
Horace
Mann
Educators
Corp.
1,523
70
Hudson
Pacific
Properties,
Inc.(Æ)(ö)
1,671
18
Hut
8
Corp.(Æ)
1,323
61
Independence
Realty
Trust,
Inc.(ö)
4,159
73
Innovative
Industrial
Properties,
Inc.(ö)
2,527
120
International
Bancshares
Corp.
2,376
158
Jackson
Financial,
Inc.
Class
A
2,218
237
JBG
Smith
Properties(ö)
10,275
175
Kearny
Financial
Corp.
5,205
39
Kennedy-Wilson
Holdings,
Inc.
11,536
112
Kingstone
Cos.,
Inc.
9,268
156
Kinsale
Capital
Group,
Inc.
429
168
Kite
Realty
Group
Trust(ö)
18,130
435
KKR
Real
Estate
Finance
Trust,
Inc.(ö)
3,746
31
Legalzoom.com,
Inc.(Æ)
11,569
115
Lemonade,
Inc.(Æ)
1,215
86
LendingClub
Corp.(Æ)
3,490
66
LiveRamp
Holdings,
Inc.(Æ)
8,249
242
LXP
Industrial
Trust(ö)
752
37
Macerich
Co.
(The)(ö)
3,896
72
Marex
Group
PLC
7,333
281
Mercury
General
Corp.
571
54
Amounts
in
thousands
(except
share
amounts)
H2
Number
of
Shares
H2
Fair
Value
$
MidWestOne
Financial
Group,
Inc.
5,507
212
Moelis
&
Co.
Class
A
5,519
379
MVB
Financial
Corp.
3,347
86
National
Bank
Holdings
Corp.
Class
A
866
33
Navient
Corp.
10,387
135
Newmark
Group,
Inc.
Class
A
4,216
73
Nicolet
Bankshares
,
Inc.
246
30
NMI
Holdings,
Inc.
Class
A(Æ)
1,585
65
Northfield
Bancorp,
Inc.
5,799
66
OceanFirst
Financial
Corp.
5,244
94
OFG
Bancorp
1,878
77
Pagseguro
Digital,
Ltd.
Class
A
9,069
87
Palomar
Holdings,
Inc.(Æ)
742
100
Park
National
Corp.
719
109
Pathward
Financial,
Inc.
1,335
95
Pebblebrook
Hotel
Trust(ö)
7,379
84
Perella
Weinberg
Partners
24,048
416
Piper
Sandler
Cos.
1,645
559
PJT
Partners,
Inc.
Class
A
628
105
Plymouth
Industrial
REIT,
Inc.(ö)
3,054
67
PotlatchDeltic
Corp.(ö)
2,422
96
Preferred
Bank
1,094
103
Primis
Financial
Corp.
5,311
74
Progyny
,
Inc.(Æ)
3,350
86
Provident
Financial
Services,
Inc.
6,228
123
Radian
Group,
Inc.
10,735
386
RBB
Bancorp
3,646
75
Ready
Capital
Corp.(ö)
7,954
17
Redwood
Trust,
Inc.(ö)
12,545
69
Remitly
Global,
Inc.(Æ)
1,693
23
Resolute
Holdings
Management,
Inc.(Æ)
351
72
RLJ
Lodging
Trust(ö)
13,453
100
Ryman
Hospitality
Properties,
Inc.(ö)
1,007
95
Sabra
Health
Care
REIT,
Inc.(ö)
10,244
194
Seacoast
Banking
Corp.
of
Florida
11,080
348
Selectquote
,
Inc.(Æ)
16,621
23
ServisFirst
Bancshares,
Inc.
1,549
111
Sierra
Bancorp
1,856
61
SiriusPoint
,
Ltd.(Æ)
11,303
247
SITE
Centers
Corp.(ö)
16,059
103
Skyward
Specialty
Insurance
Group,
Inc.
(Æ)
5,276
270
SL
Green
Realty
Corp.(ö)
3,153
145
SR
Bancorp,
Inc.
5,493
86
St.
Joe
Co.
(The)
2,005
119
StepStone
Group,
Inc.
Class
A
7,634
490
Stock
Yards
Bancorp,
Inc.
648
42
StoneX
Group,
Inc.(Æ)
1,312
125
Summit
Hotel
Properties,
Inc.(ö)
7,335
36
Tanger
,
Inc.(ö)
980
33
TeraWulf
,
Inc.(Æ)
4,751
55
Terreno
Realty
Corp.(ö)
2,307
135
Texas
Capital
Bancshares,
Inc.(Æ)
3,159
286
TIC
Solutions,
Inc.(Æ)
15,371
155
Tompkins
Financial
Corp.
1,216
88
Towne
Bank
4,426
148
TriCo
Bancshares
958
45
Venerable
Variable
Insurance
Trust
Venerable
US
Small
Cap
Fund
Schedule
of
Investments,
continued
December
31,
2025
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
Venerable
US
Small
Cap
Fund
25
Amounts
in
thousands
(except
share
amounts)
H2
Number
of
Shares
H2
Fair
Value
$
Trupanion
,
Inc.(Æ)
778
29
TrustCo
Bank
Corp.
863
36
Trustmark
Corp.
2,303
90
United
Bankshares
,
Inc.
980
38
United
Community
Banks,
Inc.
6,557
205
United
Fire
Group,
Inc.
2,123
77
Universal
Health
Realty
Income
Trust(ö)
1,167
46
Universal
Insurance
Holdings,
Inc.
2,051
69
Univest
Financial
Corp.
1,084
35
Upstart
Holdings,
Inc.(Æ)
1,928
84
Valley
National
Bancorp
22,328
261
Value
Line,
Inc.
1,119
43
Veris
Residential,
Inc.(ö)
9,217
137
Virtus
Investment
Partners,
Inc.
467
76
WaFd
,
Inc.
4,325
139
Walker
&
Dunlop,
Inc.
3,903
235
Washington
Trust
Bancorp,
Inc.
2,298
68
Waterstone
Financial,
Inc.
2,304
38
Western
New
England
Bancorp,
Inc.
4,464
56
Whitestone
REIT
Class
B(ö)
5,193
72
WisdomTree
,
Inc.
2,708
33
WSFS
Financial
Corp.
3,998
221
Xenia
Hotels
&
Resorts,
Inc.(ö)
6,788
96
25,126
Health
Care
-
16.8%
10X
Genomics,
Inc.
Class
A(Æ)
6,320
103
Acadia
Pharmaceuticals,
Inc.(Æ)
4,863
130
Accuray
,
Inc.(Æ)
21,766
18
AdaptHealth
Corp.(Æ)
3,581
36
Adaptive
Biotechnologies
Corp.(Æ)
6,602
107
ADMA
Biologics,
Inc.(Æ)
24,326
444
Akebia
Therapeutics,
Inc.(Æ)
11,997
19
Alignment
Healthcare,
Inc.(Æ)
14,946
295
Alkermes
PLC(Æ)
8,445
236
Alpha
Teknova
,
Inc.(Æ)
7,754
29
Alphatec
Holdings,
Inc.(Æ)
4,043
85
Amicus
Therapeutics,
Inc.(Æ)
16,810
239
Amneal
Pharmaceuticals,
Inc.(Æ)
3,870
49
Amphastar
Pharmaceuticals,
Inc.(Æ)
1,655
44
AngioDynamics
,
Inc.(Æ)
23,098
297
ANI
Pharmaceuticals,
Inc.(Æ)
762
60
Apogee
Therapeutics,
Inc.(Æ)
877
66
Apyx
Medical
Corp.(Æ)
25,941
91
Arcellx
,
Inc.(Æ)
1,214
79
Arcus
Biosciences,
Inc.(Æ)
1,860
44
Arcutis
Biotherapeutics
,
Inc.(Æ)
4,601
134
Ardelyx
,
Inc.(Æ)
5,119
30
Arrowhead
Pharmaceuticals,
Inc.(Æ)
4,074
271
Artivion
,
Inc.(Æ)
4,890
223
Astrana
Health,
Inc.(Æ)
7,424
184
AtriCure
,
Inc.(Æ)
2,170
86
Aurinia
Pharmaceuticals,
Inc.(Æ)
8,465
135
Avadel
Pharmaceuticals
PLC(Æ)
3,409
73
Avanos
Medical,
Inc.(Æ)
2,713
30
Aveanna
Healthcare
Holdings,
Inc.(Æ)
4,083
33
Axogen
,
Inc.(Æ)
2,103
69
Amounts
in
thousands
(except
share
amounts)
H2
Number
of
Shares
H2
Fair
Value
$
Axsome
Therapeutics,
Inc.(Æ)
2,611
477
Azenta
,
Inc.(Æ)
3,319
110
BioCryst
Pharmaceuticals,
Inc.(Æ)
15,607
122
BioLife
Solutions,
Inc.(Æ)
1,712
41
Biote
Corp.
Class
A(Æ)
11,768
31
Bioventus
,
Inc.
Class
A(Æ)
27,622
206
BridgeBio
Pharma,
Inc.(Æ)
8,566
655
BrightSpring
Health
Services,
Inc.(Æ)
3,252
122
CareDx
,
Inc.(Æ)
2,528
48
Castle
Biosciences,
Inc.(Æ)
1,562
61
Catalyst
Pharmaceuticals,
Inc.(Æ)
9,570
223
Celcuity
,
Inc.(Æ)
539
54
Ceribell
,
Inc.(Æ)
11,507
252
Cerus
Corp.(Æ)
29,623
61
CG
Oncology,
Inc.(Æ)
1,652
69
Clover
Health
Investments
Corp.(Æ)
12,312
29
Cogent
Biosciences,
Inc.(Æ)
3,295
117
Collegium
Pharmaceutical,
Inc.(Æ)
1,636
76
Colliers
International
Group,
Inc.
2,763
406
Concentra
Group
Holdings
Parent,
Inc.
7,900
156
CONMED
Corp.
1,483
60
CRISPR
Therapeutics
AG(Æ)
1,732
91
Cytek
Biosciences,
Inc.(Æ)
9,398
47
Cytokinetics,
Inc.(Æ)
2,776
176
Day
One
Biopharmaceuticals,
Inc.(Æ)
4,515
42
DocGo
,
Inc.(Æ)
71,415
63
Doximity
,
Inc.
Class
A(Æ)
5,093
226
Dynavax
Technologies
Corp.(Æ)
8,939
138
Edgewise
Therapeutics,
Inc.(Æ)
2,266
56
Electromed
,
Inc.(Æ)
1,895
55
Embecta
Corp.
3,285
39
Emergent
BioSolutions
,
Inc.(Æ)
6,072
75
Encompass
Health
Corp.
5,551
589
Enovis
Corp.
Class
W(Æ)
6,874
183
Ensign
Group,
Inc.
(The)
4,442
774
Establishment
Labs
Holdings,
Inc.(Æ)
643
47
Fortrea
Holdings,
Inc.(Æ)
3,268
56
GeneDx
Holdings
Corp.(Æ)
2,595
338
Geron
Corp.(Æ)
24,625
33
Glaukos
Corp.(Æ)
1,126
127
GRAIL,
Inc.(Æ)
782
67
Guardant
Health,
Inc.(Æ)
5,611
573
Haemonetics
Corp.(Æ)
1,734
139
Halozyme
Therapeutics,
Inc.(Æ)
5,318
358
Harmony
Biosciences
Holdings,
Inc.(Æ)
2,429
91
Harrow,
Inc.(Æ)
6,329
310
HealthEquity
,
Inc.(Æ)
1,927
177
ICU
Medical,
Inc.(Æ)
541
77
IDEAYA
Biosciences,
Inc.(Æ)
2,103
73
Indivior
PLC(Æ)
3,929
141
Innoviva
,
Inc.(Æ)
13,159
263
Insmed
,
Inc.(Æ)
1,913
333
iRadimed
Corp.
1,255
122
iRhythm
Holdings,
Inc.(Æ)
1,334
237
Ironwood
Pharmaceuticals,
Inc.
Class
A(Æ)
19,951
67
Keros
Therapeutics,
Inc.(Æ)
4,634
94
KORU
Medical
Systems,
Inc.(Æ)
8,269
48
Venerable
Variable
Insurance
Trust
Venerable
US
Small
Cap
Fund
Schedule
of
Investments,
continued
December
31,
2025
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
26
Venerable
US
Small
Cap
Fund
Amounts
in
thousands
(except
share
amounts)
H2
Number
of
Shares
H2
Fair
Value
$
Krystal
Biotech,
Inc.(Æ)
937
231
Kura
Oncology,
Inc.(Æ)
7,040
73
Kymera
Therapeutics,
Inc.(Æ)
2,792
217
Lantheus
Holdings,
Inc.(Æ)
2,087
139
LeMaitre
Vascular,
Inc.
469
38
Ligand
Pharmaceuticals,
Inc.
Class
B(Æ)
581
110
LivaNova
PLC(Æ)
2,780
171
Madrigal
Pharmaceuticals,
Inc.(Æ)
1,179
687
MannKind
Corp.(Æ)
11,650
66
Medpace
Holdings,
Inc.(Æ)
853
479
Merit
Medical
Systems,
Inc.(Æ)
4,225
372
MiMedx
Group,
Inc.(Æ)
19,554
132
Mineralys
Therapeutics,
Inc.(Æ)
939
34
Mirum
Pharmaceuticals,
Inc.(Æ)
2,353
186
Monte
Rosa
Therapeutics,
Inc.(Æ)
4,396
69
Myriad
Genetics,
Inc.(Æ)
24,188
149
Neogen
Corp.(Æ)
5,961
42
Niagen
Bioscience,
Inc.(Æ)
6,482
41
Novocure
,
Ltd.(Æ)
3,364
44
Nuvalent
,
Inc.
Class
A(Æ)
2,874
289
Omnicell
,
Inc.(Æ)
2,243
102
Option
Care
Health,
Inc.(Æ)
2,264
72
Orthofix
Medical,
Inc.(Æ)
2,422
37
Oscar
Health,
Inc.
Class
A(Æ)
2,982
43
Pacira
BioSciences
,
Inc.(Æ)
1,262
33
Pediatrix
Medical
Group,
Inc.(Æ)
3,398
73
Phibro
Animal
Health
Corp.
Class
A
1,017
38
Phreesia
,
Inc.(Æ)
4,211
71
Praxis
Precision
Medicines,
Inc.(Æ)
403
119
Prestige
Consumer
Healthcare,
Inc.(Æ)
1,125
69
Privia
Health
Group,
Inc.(Æ)
13,048
309
PROCEPT
BioRobotics
Corp.(Æ)
1,812
57
Protagonist
Therapeutics,
Inc.(Æ)
2,934
256
PTC
Therapeutics,
Inc.(Æ)
3,323
252
Puma
Biotechnology,
Inc.(Æ)
9,339
56
Pursuit
Attractions
and
Hospitality,
Inc.(Æ)
6,275
211
QuidelOrtho
Corp.(Æ)
1,707
49
RadNet
,
Inc.(Æ)
7,035
502
Rhythm
Pharmaceuticals,
Inc.(Æ)
4,397
471
Rigel
Pharmaceuticals,
Inc.(Æ)
1,659
71
Sanara
Medtech
,
Inc.(Æ)
2,481
58
Scholar
Rock
Holding
Corp.(Æ)
1,285
57
Schrodinger,
Inc.(Æ)
4,540
81
Select
Medical
Holdings
Corp.
16,517
245
Septerna
,
Inc.(Æ)
2,376
66
SI-BONE,
Inc.(Æ)
2,092
41
SIGA
Technologies,
Inc.
4,900
30
Soleno
Therapeutics,
Inc.(Æ)
805
37
Sophia
Genetics
SA(Æ)
5,516
26
Stoke
Therapeutics,
Inc.(Æ)
2,251
71
Supernus
Pharmaceuticals,
Inc.(Æ)
1,527
76
Tactile
Systems
Technology,
Inc.(Æ)
2,649
77
Talkspace
,
Inc.(Æ)
35,622
129
Tandem
Diabetes
Care,
Inc.(Æ)
17,015
374
Tarsus
Pharmaceuticals,
Inc.(Æ)
877
72
Teladoc
Health,
Inc.(Æ)
10,021
70
Teleflex,
Inc.
1,870
228
Amounts
in
thousands
(except
share
amounts)
H2
Number
of
Shares
H2
Fair
Value
$
Terns
Pharmaceuticals,
Inc.(Æ)
2,416
98
TG
Therapeutics,
Inc.(Æ)
3,547
106
Theravance
Biopharma,
Inc.(Æ)
13,538
253
TransMedics
Group,
Inc.(Æ)
1,063
129
Travere
Therapeutics,
Inc.(Æ)
2,888
110
Twist
Bioscience
Corp.(Æ)
2,583
82
UFP
Technologies,
Inc.(Æ)
1,118
248
Varex
Imaging
Corp.(Æ)
18,167
212
Vaxcyte
,
Inc.(Æ)
3,686
170
Vera
Therapeutics,
Inc.(Æ)
1,463
74
Veracyte
,
Inc.(Æ)
3,328
140
Vericel
Corp.(Æ)
2,498
90
Waystar
Holding
Corp.(Æ)
3,289
108
Xenon
Pharmaceuticals,
Inc.(Æ)
2,770
124
Xeris
Biopharma
Holdings,
Inc.(Æ)
5,505
43
Zymeworks
,
Inc.(Æ)
3,417
90
23,715
Materials
and
Processing
-
8.2%
Aspen
Aerogels,
Inc.(Æ)
5,875
17
ATI,
Inc.(Æ)
2,944
338
Avient
Corp.
2,485
78
Balchem
Corp.
532
82
Belden,
Inc.
455
53
Boise
Cascade
Co.
1,784
131
Cabot
Corp.
1,151
76
Caledonia
Mining
Corp.
PLC
3,298
86
Carpenter
Technology
Corp.
2,337
736
Century
Aluminum
Co.(Æ)
1,552
61
Chemours
Co.
(The)
6,467
76
Coeur
Mining,
Inc.(Æ)
21,107
376
Commercial
Metals
Co.
7,762
537
Compass
Minerals
International,
Inc.(Æ)
2,200
43
Constellium
SE(Æ)
2,354
44
Core
Molding
Technologies,
Inc.(Æ)
1,698
34
Fabrinet
(Æ)
1,938
882
Ferroglobe
PLC
29,926
139
Gibraltar
Industries,
Inc.(Æ)
3,842
190
Global
Industrial
Co.
2,765
81
Griffon
Corp.
1,622
119
H.B.
Fuller
Co.
539
32
Hawkins,
Inc.
419
60
Healthcare
Services
Group,
Inc.(Æ)
13,263
254
Hecla
Mining
Co.
15,921
306
Hudson
Technologies,
Inc.(Æ)
6,936
48
Ingevity
Corp.(Æ)
7,662
453
Installed
Building
Products,
Inc.
2,459
638
Interface,
Inc.
Class
A
2,521
70
Intrepid
Potash,
Inc.(Æ)
6,613
183
Ivanhoe
Electric,
Inc.(Æ)
4,404
70
Knife
River
Corp.(Æ)
421
30
Koppers
Holdings,
Inc.
1,180
32
Legence
Corp.
Class
A(Æ)
5,128
221
LSI
Industries,
Inc.
7,675
141
Mativ
Holdings,
Inc.
5,512
67
Metallus
,
Inc.(Æ)
9,983
171
Modine
Manufacturing
Co.(Æ)
3,725
497
Venerable
Variable
Insurance
Trust
Venerable
US
Small
Cap
Fund
Schedule
of
Investments,
continued
December
31,
2025
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
Venerable
US
Small
Cap
Fund
27
Amounts
in
thousands
(except
share
amounts)
H2
Number
of
Shares
H2
Fair
Value
$
Mueller
Water
Products,
Inc.
Class
A
2,517
60
NovaGold
Resources,
Inc.(Æ)
5,013
47
NWPX
Infrastructure,
Inc.(Æ)
5,128
320
Olympic
Steel,
Inc.
1,769
76
Omega
Flex,
Inc.
1,361
40
OPENLANE,
Inc.(Æ)
2,314
69
Perimeter
Solutions,
Inc.(Æ)
4,939
136
Quaker
Chemical
Corp.
741
102
Ranpak
Holdings
Corp.(Æ)
25,284
137
Resideo
Technologies,
Inc.(Æ)
10,429
366
Rush
Enterprises,
Inc.
Class
A
3,278
177
Rush
Enterprises,
Inc.
Class
B
1,626
91
ScanSource
,
Inc.(Æ)
1,295
51
Sensient
Technologies
Corp.
1,459
137
SiteOne
Landscape
Supply,
Inc.(Æ)
1,642
205
SmartRent
,
Inc.(Æ)
32,842
66
SPX
Technologies,
Inc.(Æ)
3,605
721
SSR
Mining,
Inc.(Æ)
5,958
131
Sylvamo
Corp.
2,856
138
Tecnoglass
,
Inc.
831
42
ThredUp
,
Inc.
Class
A(Æ)
3,032
19
Tredegar
Corp.(Æ)
4,281
31
UFP
Industries,
Inc.
641
58
United
States
Lime
&
Minerals,
Inc.
275
33
VSE
Corp.
4,481
774
Worthington
Enterprises,
Inc.
1,499
77
11,556
Producer
Durables
-
18.2%
AAR
Corp.(Æ)
4,322
358
Aebi
Schmidt
Holding
AG
16,813
213
AeroVironment
,
Inc.(Æ)
1,344
325
Alarm.com
Holdings,
Inc.(Æ)
592
30
Allegiant
Travel
Co.
Class
A(Æ)
1,309
112
Allient
,
Inc.
1,745
94
American
Superconductor
Corp.(Æ)
4,456
128
AMN
Healthcare
Services,
Inc.(Æ)
4,300
68
Amprius
Technologies,
Inc.(Æ)
4,386
35
Applied
Industrial
Technologies,
Inc.
1,695
435
ArcBest
Corp.
826
61
Ardmore
Shipping
Corp.
13,262
140
Argan
,
Inc.
484
152
ASGN,
Inc.(Æ)
1,947
94
Astec
Industries,
Inc.
1,839
80
Astronics
Corp.(Æ)
8,637
469
AZZ,
Inc.
1,516
163
Babcock
&
Wilcox
Enterprises,
Inc.(Æ)
6,252
40
Badger
Meter,
Inc.
671
117
Bloom
Energy
Corp.
Class
A(Æ)
10,430
906
Blue
Bird
Corp.(Æ)
1,414
66
Brink's
Co.
(The)
388
45
BWX
Technologies,
Inc.
729
126
Cactus,
Inc.
Class
A
4,479
205
Casella
Waste
Systems,
Inc.
Class
A(Æ)
1,688
165
CECO
Environmental
Corp.(Æ)
7,261
435
Champion
Homes,
Inc.(Æ)
4,840
409
Cimpress
PLC(Æ)
1,376
92
Amounts
in
thousands
(except
share
amounts)
H2
Number
of
Shares
H2
Fair
Value
$
Clean
Energy
Fuels
Corp.(Æ)
14,995
32
Comfort
Systems
USA,
Inc.
847
791
Concrete
Pumping
Holdings,
Inc.
23,248
156
Construction
Partners,
Inc.
Class
A(Æ)
6,126
665
CoreCivic
,
Inc.(Æ)
1,719
33
Costamare
,
Inc.
5,271
83
Crane
Co.
1,695
313
Cross
Country
Healthcare,
Inc.(Æ)
8,644
70
CryoPort
,
Inc.(Æ)
3,359
32
CSW
Industrials,
Inc.
473
139
DHI
Group,
Inc.(Æ)
11,874
18
DHT
Holdings,
Inc.
7,557
92
Ducommun,
Inc.(Æ)
3,289
313
Dycom
Industries,
Inc.(Æ)
1,954
660
EnerSys
1,628
239
Enpro
,
Inc.
478
102
ESCO
Technologies,
Inc.
391
76
Euronet
Worldwide,
Inc.(Æ)
2,665
203
Federal
Signal
Corp.
5,126
557
Fluor
Corp.(Æ)
2,688
107
Forrester
Research,
Inc.(Æ)
6,691
54
Franklin
Covey
Co.(Æ)
8,061
135
Frontdoor
,
Inc.(Æ)
1,452
84
FTAI
Aviation,
Ltd.
1,477
291
GEO
Group,
Inc.
(The)(Æ)
1,842
30
Helios
Technologies,
Inc.
6,810
364
Herc
Holdings,
Inc.
Class
W
377
56
Hertz
Global
Holdings,
Inc.(Æ)
5,641
29
HNI
Corp.
1,690
71
Hub
Group,
Inc.
Class
A
5,412
231
Huron
Consulting
Group,
Inc.(Æ)
4,446
769
I3
Verticals,
Inc.
Class
A(Æ)
8,967
226
ICF
International,
Inc.
353
30
IES
Holdings,
Inc.(Æ)
1,268
493
indie
Semiconductor,
Inc.
Class
A(Æ)
36,983
131
Information
Services
Group,
Inc.
13,997
81
International
Seaways,
Inc.
1,079
52
Itron
,
Inc.(Æ)
2,337
217
Janus
International
Group,
Inc.(Æ)
19,401
127
JBT
Marel
Corp.
1,553
234
Kadant
,
Inc.
138
39
Kelly
Services,
Inc.
Class
A
5,982
53
Kennametal,
Inc.
2,446
70
Kforce
,
Inc.
5,675
176
Kratos
Defense
&
Security
Solutions,
Inc.
(Æ)
13,033
989
LCI
Industries
581
71
Limbach
Holdings,
Inc.(Æ)
2,185
170
Liquidity
Services,
Inc.(Æ)
2,207
67
Luxfer
Holdings
PLC
-
ADR
23,655
320
Marten
Transport,
Ltd.
6,068
69
Materion
Corp.
2,971
369
Matson,
Inc.
627
77
Maximus,
Inc.
1,487
128
Mayville
Engineering
Co.,
Inc.(Æ)
13,179
247
Mercury
Systems,
Inc.(Æ)
6,887
503
Mesa
Laboratories,
Inc.
537
42
Venerable
Variable
Insurance
Trust
Venerable
US
Small
Cap
Fund
Schedule
of
Investments,
continued
December
31,
2025
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
28
Venerable
US
Small
Cap
Fund
Amounts
in
thousands
(except
share
amounts)
H2
Number
of
Shares
H2
Fair
Value
$
Microvast
Holdings,
Inc.(Æ)
12,295
34
Mirion
Technologies,
Inc.(Æ)
10,096
236
Mistras
Group,
Inc.(Æ)
28,302
358
Mitek
Systems,
Inc.(Æ)
3,381
36
Montrose
Environmental
Group,
Inc.(Æ)
10,733
267
Moog,
Inc.
Class
A
937
228
MYR
Group,
Inc.(Æ)
340
74
NANO
Nuclear
Energy,
Inc.(Æ)
1,059
25
Navigator
Holdings,
Ltd.
16,872
292
Nextpower
,
Inc.
Class
A(Æ)
4,264
371
Nexxen
International,
Ltd.(Æ)
8,602
56
NuScale
Power
Corp.(Æ)
2,832
40
Orion
Group
Holdings,
Inc.(Æ)
37,164
369
OSI
Systems,
Inc.(Æ)
361
92
Payoneer
Global,
Inc.(Æ)
12,601
71
Pitney
Bowes,
Inc.
5,856
62
Powell
Industries,
Inc.
311
99
Power
Solutions
International,
Inc.(Æ)
477
27
Primoris
Services
Corp.
3,949
490
Proficient
Auto
Logistics,
Inc.(Æ)
17,645
170
Proto
Labs,
Inc.(Æ)
1,984
100
PureCycle
Technologies,
Inc.(Æ)
2,521
22
Quad/Graphics,
Inc.
7,377
46
Radiant
Logistics,
Inc.(Æ)
31,132
197
RBC
Bearings,
Inc.(Æ)
1,483
665
Riot
Platforms,
Inc.(Æ)
4,504
57
Robert
Half,
Inc.
6,440
175
RXO,
Inc.(Æ)
10,228
129
Sabre
Corp.(Æ)
52,573
72
Scorpio
Tankers,
Inc.
3,818
194
Sezzle
,
Inc.(Æ)
555
35
SkyWest,
Inc.(Æ)
1,356
136
Sterling
Infrastructure,
Inc.(Æ)
1,510
462
StoneCo
,
Ltd.
Class
A(Æ)
7,191
106
Strattec
Security
Corp.(Æ)
637
49
Sun
Country
Airlines
Holdings,
Inc.(Æ)
2,879
41
Teekay
Corp.,
Ltd.
6,324
57
Teekay
Tankers,
Ltd.
Class
A
653
35
Terex
Corp.
1,289
69
Thermon
Group
Holdings,
Inc.(Æ)
2,108
78
Tidewater,
Inc.(Æ)
1,411
71
Titan
International,
Inc.(Æ)
13,031
102
Titan
Machinery,
Inc.(Æ)
13,258
199
TriNet
Group,
Inc.
487
29
TrueBlue
,
Inc.(Æ)
22,120
101
TTM
Technologies,
Inc.(Æ)
3,002
207
Tutor
Perini
Corp.
2,085
140
V2X,
Inc.(Æ)
4,573
249
Vishay
Precision
Group,
Inc.(Æ)
4,581
176
Watts
Water
Technologies,
Inc.
Class
A
1,220
337
Werner
Enterprises,
Inc.
2,492
75
WESCO
International,
Inc.
890
218
Willdan
Group,
Inc.(Æ)
538
56
Xerox
Holdings
Corp.
8,869
21
Xometry
,
Inc.
Class
A(Æ)
1,086
65
Amounts
in
thousands
(except
share
amounts)
H2
Number
of
Shares
H2
Fair
Value
$
Zurn
Elkay
Water
Solutions
Corp.
6,331
294
25,801
Technology
-
16.5%
8x8,
Inc.(Æ)
16,138
32
A10
Networks,
Inc.
15,366
272
ACI
Worldwide,
Inc.(Æ)
12,452
595
ACM
Research,
Inc.
Class
A(Æ)
1,250
49
ACV
Auctions,
Inc.
Class
A(Æ)
22,650
182
Adeia
,
Inc.
5,039
87
ADTRAN
Holdings,
Inc.(Æ)
28,350
246
Agilysys
,
Inc.(Æ)
3,507
417
Alpha
&
Omega
Semiconductor,
Ltd.(Æ)
6,408
127
Ambarella
,
Inc.(Æ)
1,432
101
Amentum
Holdings,
Inc.(Æ)
10,449
303
Amkor
Technology,
Inc.
8,136
321
Appian
Corp.
Class
A(Æ)
3,244
115
Applied
Optoelectronics,
Inc.(Æ)
10,010
349
Arlo
Technologies,
Inc.(Æ)
17,450
244
Arteris
,
Inc.(Æ)
4,476
69
Asana,
Inc.
Class
A(Æ)
4,588
63
AvePoint
,
Inc.(Æ)
2,277
32
Aviat
Networks,
Inc.(Æ)
14,367
307
Axcelis
Technologies,
Inc.(Æ)
3,316
266
Bandwidth,
Inc.
Class
A(Æ)
2,403
37
Blackbaud
,
Inc.(Æ)
1,487
94
Blackline,
Inc.(Æ)
880
49
Blend
Labs,
Inc.
Class
A(Æ)
30,534
93
Box,
Inc.
Class
A(Æ)
4,740
142
Braze,
Inc.
Class
A(Æ)
1,100
38
Bumble,
Inc.
Class
A(Æ)
6,135
22
C3.ai,
Inc.
Class
A(Æ)
2,144
29
Calix,
Inc.(Æ)
2,378
126
Camtek
,
Ltd.(Æ)
3,064
326
Cantaloupe,
Inc.(Æ)
5,409
57
Cargurus
,
Inc.(Æ)
4,334
166
Cerence
,
Inc.(Æ)
3,570
38
CI&T,
Inc.
Class
A(Æ)
15,892
65
Clear
Secure,
Inc.
Class
A
3,080
108
Clearfield,
Inc.(Æ)
3,145
92
Cohu
,
Inc.(Æ)
12,199
284
Commerce.com,
Inc.(Æ)
11,109
46
CommVault
Systems,
Inc.(Æ)
2,206
277
Corsair
Gaming,
Inc.(Æ)
5,444
32
Credo
Technology
Group
Holding,
Ltd.(Æ)
7,317
1,053
Cricut
,
Inc.
Class
A
12,030
60
CS
Disco,
Inc.(Æ)
5,866
45
CSG
Systems
International,
Inc.
959
74
Daktronics,
Inc.(Æ)
1,963
39
Descartes
Systems
Group,
Inc.
(The)(Æ)
4,864
426
Diebold
Nixdorf,
Inc.(Æ)
627
43
Digi
International,
Inc.(Æ)
8,230
356
DigitalBridge
Group,
Inc.
4,844
74
DigitalOcean
Holdings,
Inc.(Æ)
5,111
246
Diodes,
Inc.(Æ)
1,877
93
Domo,
Inc.
Class
B(Æ)
3,819
32
D-Wave
Quantum,
Inc.(Æ)
7,052
184
Venerable
Variable
Insurance
Trust
Venerable
US
Small
Cap
Fund
Schedule
of
Investments,
continued
December
31,
2025
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
Venerable
US
Small
Cap
Fund
29
Amounts
in
thousands
(except
share
amounts)
H2
Number
of
Shares
H2
Fair
Value
$
EchoStar
Corp.
Class
A(Æ)
3,319
361
EPAM
Systems,
Inc.(Æ)
1,079
221
ePlus
,
Inc.
763
67
EverQuote
,
Inc.
Class
A(Æ)
9,310
251
Expensify,
Inc.
Class
A(Æ)
17,301
26
Extreme
Networks,
Inc.(Æ)
4,562
76
Fastly
,
Inc.
Class
A(Æ)
4,485
46
Five9,
Inc.(Æ)
1,626
33
FormFactor
,
Inc.(Æ)
10,591
591
Freshworks
,
Inc.
Class
A(Æ)
8,547
105
Gilat
Satellite
Networks,
Ltd.(Æ)
23,281
301
Globalstar
,
Inc.(Æ)
1,774
108
Groupon,
Inc.(Æ)
1,482
26
IBEX
Holdings,
Ltd.(Æ)
2,009
77
Ichor
Holdings,
Ltd.(Æ)
9,119
168
Identiv
,
Inc.(Æ)
23,890
92
IDT
Corp.
Class
B
1,338
68
Impinj
,
Inc.(Æ)
700
122
Innodata,
Inc.(Æ)
825
42
Inseego
Corp.(Æ)
10,418
107
Insight
Enterprises,
Inc.(Æ)
382
31
Intapp
,
Inc.(Æ)
2,252
103
InterDigital
,
Inc.
1,250
398
inTEST
Corp.(Æ)
19,565
146
IonQ
,
Inc.(Æ)
11,176
501
IPG
Photonics
Corp.(Æ)
2,627
188
Kaltura
,
Inc.(Æ)
25,772
42
Kimball
Electronics,
Inc.(Æ)
3,144
87
Knowles
Corp.(Æ)
12,902
276
Kopin
Corp.(Æ)
88,869
208
Kulicke
&
Soffa
Industries,
Inc.
5,104
233
Kyndryl
Holdings,
Inc.(Æ)
9,230
245
Life360,
Inc.(Æ)
403
26
Marqeta
,
Inc.
Class
A(Æ)
6,223
30
MediaAlpha
,
Inc.
Class
A(Æ)
2,667
34
Napco
Security
Technologies,
Inc.
1,641
68
NCR
Atleos
Corp.(Æ)
8,165
311
NCR
Voyix
Corp.(Æ)
13,828
141
NetScout
Systems,
Inc.(Æ)
2,093
57
nLight
,
Inc.(Æ)
9,688
363
Nova,
Ltd.(Æ)
2,338
768
ON24,
Inc.(Æ)
12,032
96
Onto
Innovation,
Inc.(Æ)
633
100
Ooma
,
Inc.(Æ)
9,484
111
Ouster,
Inc.(Æ)
1,193
26
Pagaya
Technologies,
Ltd.
Class
A(Æ)
979
20
PagerDuty
,
Inc.(Æ)
4,474
59
Parsons
Corp.(Æ)
4,282
265
Pegasystems
,
Inc.
5,938
355
Penguin
Solutions,
Inc.(Æ)
12,866
252
Photronics
,
Inc.(Æ)
2,643
85
Planet
Labs
PBC(Æ)
6,530
129
Playstudios
,
Inc.(Æ)
107,732
70
Playtika
Holding
Corp.
9,198
36
Plexus
Corp.(Æ)
456
67
Porch
Group,
Inc.(Æ)
2,380
22
Power
Integrations,
Inc.
2,045
73
Amounts
in
thousands
(except
share
amounts)
H2
Number
of
Shares
H2
Fair
Value
$
Powerfleet
,
Inc.(Æ)
38,612
205
Preformed
Line
Products
Co.
200
41
PubMatic,
Inc.
Class
A(Æ)
9,862
87
Q2
Holdings,
Inc.(Æ)
1,203
87
Qualys
,
Inc.(Æ)
1,665
221
Quantum
Computing,
Inc.(Æ)
2,215
23
Rambus,
Inc.(Æ)
5,484
504
Rapid7,
Inc.(Æ)
2,959
45
Red
Violet,
Inc.
661
38
Ribbon
Communications,
Inc.(Æ)
66,235
191
Rigetti
Computing,
Inc.(Æ)
7,236
160
Sanmina
Corp.(Æ)
1,984
298
Semtech
Corp.(Æ)
1,966
145
Silicon
Laboratories,
Inc.(Æ)
984
129
SiTime
Corp.(Æ)
1,178
416
Sonos
,
Inc.(Æ)
16,625
292
SoundHound
AI,
Inc.
Class
A(Æ)
7,685
77
Sprinklr
,
Inc.
Class
A(Æ)
7,685
60
Sprout
Social,
Inc.
Class
A(Æ)
6,495
73
SPS
Commerce,
Inc.(Æ)
619
55
Stratasys
,
Ltd.(Æ)
12,894
112
Synaptics
,
Inc.(Æ)
699
52
Tenable
Holdings,
Inc.(Æ)
5,775
136
Ultra
Clean
Holdings,
Inc.(Æ)
14,106
357
Upwork
,
Inc.(Æ)
5,162
102
Varonis
Systems,
Inc.(Æ)
2,942
96
Veeco
Instruments,
Inc.(Æ)
10,376
297
Veritone
,
Inc.(Æ)
18,325
85
Vertex,
Inc.
Class
A(Æ)
3,723
74
Viant
Technology,
Inc.
Class
A(Æ)
19,531
235
Viasat
,
Inc.(Æ)
2,401
83
Viavi
Solutions,
Inc.
Class
W(Æ)
4,372
78
Vistance
Networks,
Inc.(Æ)
5,476
99
Weave
Communications,
Inc.(Æ)
4,277
32
Workiva
,
Inc.(Æ)
1,856
160
Yelp,
Inc.
Class
A(Æ)
4,800
146
Yext
,
Inc.(Æ)
4,780
38
Zeta
Global
Holdings
Corp.
Class
A(Æ)
5,582
114
23,376
Utilities
-
2.3%
American
States
Water
Co.
2,172
157
ATN
International,
Inc.
4,144
95
Avista
Corp.
945
36
Black
Hills
Corp.
1,231
86
Brookfield
Infrastructure
Corp.
Class
A
1,559
71
California
Resources
Corp.
3,950
177
California
Water
Service
Group
899
39
CNX
Resources
Corp.(Æ)
2,641
97
Comstock
Resources,
Inc.(Æ)
8,583
199
Consolidated
Water
Co.,
Ltd.
2,874
101
Genie
Energy,
Ltd.
Class
B
5,677
78
Golar
LNG,
Ltd.
1,447
54
Hawaiian
Electric
Industries,
Inc.(Æ)
2,839
35
Lumen
Technologies,
Inc.(Æ)
29,357
228
Magnolia
Oil
&
Gas
Corp.
Class
A
9,772
214
Middlesex
Water
Co.
1,471
74
Venerable
Variable
Insurance
Trust
Venerable
US
Small
Cap
Fund
Schedule
of
Investments,
continued
December
31,
2025
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
30
Venerable
US
Small
Cap
Fund
Amounts
in
thousands
(except
share
amounts)
H2
Number
of
Shares
H2
Fair
Value
$
Northern
Oil
and
Gas,
Inc.
8,193
176
Northwestern
Energy
Group,
Inc.
1,130
73
Oklo
,
Inc.(Æ)
2,745
197
ONE
Gas,
Inc.
1,333
103
Otter
Tail
Corp.
1,166
94
Portland
General
Electric
Co.
1,838
88
SandRidge
Energy,
Inc.
19,226
278
Spire,
Inc.
790
65
Talen
Energy
Corp.(Æ)
429
161
Talos
Energy,
Inc.(Æ)
21,501
237
Telephone
and
Data
Systems,
Inc.
2,759
113
3,326
Total
Common
Stocks
(cost
$131,336)
135,707
Warrants
and
Rights
-
0.0%
Akero
Therapeutics,
Inc.(Æ)(Š)
  Rights
1,808
1
Total
Warrants
and
Rights
(cost
$1)
1
Short-Term
Investments
-
3.4%
State
Street
Institutional
U.S.
Government
Money
Market
Fund
4,828,157
4,828
Total
Short-Term
Investments
(cost
$4,828)
4,828
Total
Investments
-
99.4%
(cost
$136,165)
140,536
Other
Assets
net
of
Liabilities
-
0.6%
801
Net
Assets
-
100.0%
141,337
Venerable
Variable
Insurance
Trust
Venerable
US
Small
Cap
Fund
Schedule
of
Investments,
continued
December
31,
2025
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
Venerable
US
Small
Cap
Fund
31
Futures
Contracts
Amounts
in
thousands
(except
contract
amounts
)
Number
of
Contracts
Notional
Amount
Expiration
Date
  Value
and
Unrealized
Appreciation
(Depreciation)
$
Contracts
to
Buy
Russell
2000
Micro
E-Mini
Index
Futures
350
USD
4,372
03/20/2026
(101)
Total
Futures
Contracts
(å)
(101)
Presentation
of
Portfolio
Holdings
Amounts
in
thousands
Fair
Value
Portfolio
Summary
Level
1
Level
2
Level
3
Total
Common
Stocks
Consumer
Discretionary
$
14,919
$
$
$
14,919
Consumer
Staples
1,243
1,243
Energy
6,645
6,645
Financial
Services
25,126
25,126
Health
Care
23,715
23,715
Materials
and
Processing
11,556
11,556
Producer
Durables
25,801
25,801
Technology
23,376
23,376
Utilities
3,326
3,326
Warrants
and
Rights
1
1
Short-Term
Investments
4,828
4,828
Total
Investments
140,535
1
140,536
Derivatives
Liabilities
Futures
Contracts
(101)
(101)
Total
Derivatives
*
$
(101)
$
$
$
(101)
*
Futures
contract
values
reflect
the
unrealized
appreciation
(depreciation)
on
the
investments.
For
a
description
of
the
Levels,
see
note
2
in
the
Notes
to
Financial
Statements.
Venerable
Variable
Insurance
Trust
Venerable
US
Small
Cap
Fund
Schedule
of
Investments,
continued
December
31,
2025
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
32
Venerable
US
Small
Cap
Fund
Amounts
in
thousands
Country
Exposure
Fair
Value
$
%
of
Net
Assets
Bermuda
.............................................................................................
126
0.1
Brazil
..................................................................................................
258
0.2
Cameroon
...........................................................................................
54
—**
Canada
................................................................................................
1,772
1.2
China
..................................................................................................
131
0.1
Costa
Rica
..........................................................................................
47
—**
Guernsey
............................................................................................
93
0.1
Ireland
................................................................................................
232
0.2
Israel
...................................................................................................
1,451
1.0
Monaco
..............................................................................................
277
0.2
Panama
...............................................................................................
362
0.3
Puerto
Rico
.........................................................................................
219
0.1
Singapore
...........................................................................................
233
0.2
South
Africa
.......................................................................................
86
0.1
Sweden
...............................................................................................
247
0.2
Switzerland
........................................................................................
330
0.2
Thailand
.............................................................................................
882
0.6
United
Kingdom
.................................................................................
835
0.6
United
States
......................................................................................
132,901
94.0
Total
Investments
...............................................................................
140,536
99.4
**
Less
than
.05%
of
net
assets.
Venerable
Variable
Insurance
Trust
Venerable
US
Small
Cap
Fund
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
Venerable
US
Small
Cap
Fund
33
Statement
of
Assets
and
Liabilities
December
31,
2025
Amounts
in
thousands
Assets
Investments,
at
identified
cost
......................................................................................................................................................
$
136,165
Investments,
at
fair
value
.............................................................................................................................................................
140,536
Cash
..............................................................................................................................................................................................
50
Receivables:
Dividends
and
interest
......................................................................................................................................................
101
Investments
sold
...............................................................................................................................................................
66
Fund
shares
sold
...............................................................................................................................................................
502
From
broker(a)
.................................................................................................................................................................
368
Prepaid
expenses
..........................................................................................................................................................................
13
Total
assets
...............................................................................................................................................................
141,636
Liabilities
Payables:
Investments
purchased
.....................................................................................................................................................
158
Accrued
fees
to
affiliates
..................................................................................................................................................
87
Other
accrued
expenses
....................................................................................................................................................
40
Variation
margin
on
futures
contracts
..............................................................................................................................
14
Total
liabilities
...........................................................................................................................................................
299
Net
Assets
...............................................................................................................................................................
$
141,337
Net
Assets
Consist
of:
Total
distributable
earnings
(losses)
.............................................................................................................................................
$
3,700
Paid-in
capital
..............................................................................................................................................................................
137,637
Net
Assets
...............................................................................................................................................................
$
141,337
(a)    
Cash
collateral
held
at
broker
for
futures
contracts
............................................................................................................
$
388
Net
Asset
Value
,
offering
and
redemption
price
per
share:
Net
asset
value
per
share:
Class
V
(#)
..........................................................................................................................................
$
10.25
Class
V
Net
assets
...........................................................................................................................................................
$
141,337,159
Class
V
Shares
outstanding
.............................................................................................................................................
13,782,983
(#)
Net
asset
value
per
share
equals
class
level
net
assets
divided
by
class
level
shares
outstanding.
Venerable
Variable
Insurance
Trust
Venerable
US
Small
Cap
Fund
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
34
Venerable
US
Small
Cap
Fund
Statement
of
Operations
For
the
Period
Ended
December
31,
2025
(1)
Amounts
in
thousands
Investment
Income
Dividends
.........................................................................................................................................................................
$
547
Interest
..............................................................................................................................................................................
3
Total
investment
income
..............................................................................................................................................................
550
Expenses
Advisory
fees
...................................................................................................................................................................
364
Administrative
fees
..........................................................................................................................................................
51
Distribution
fees
-
Class
V
...............................................................................................................................................
128
Professional
fees
..............................................................................................................................................................
45
Trustees’
fees
....................................................................................................................................................................
1
Printing
fees
.....................................................................................................................................................................
1
Offering
fees
.....................................................................................................................................................................
4
Miscellaneous
..................................................................................................................................................................
11
Expenses
before
reductions
..............................................................................................................................................
605
Expense
reductions
..........................................................................................................................................................
(241)
Net
expenses
................................................................................................................................................................................
364
Net
investment
income
(loss)
.......................................................................................................................................................
186
Net
Realized
and
Unrealized
Gain
(Loss)
Net
realized
gain
(loss)
on:
Investments
......................................................................................................................................................................
(881)
Futures
contracts
..............................................................................................................................................................
125
Net
realized
gain
(loss)
................................................................................................................................................................
(756)
Net
change
in
unrealized
appreciation
(depreciation)
on:
Investments  
....................................................................................................................................................................
4,371
Futures
contracts
..............................................................................................................................................................
(101)
Net
change
in
unrealized
appreciation
(depreciation)
.................................................................................................................
4,270
Net
realized
and
unrealized
gain
(loss)
........................................................................................................................................
3,514
Net
Increase
(Decrease)
in
Net
Assets
from
Operations
....................................................................................
$
3,700
(1)    
For
the
period
September
12,
2025
(commencement
of
operations)
to
December
31,
2025.
Venerable
Variable
Insurance
Trust
Venerable
US
Small
Cap
Fund
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
Venerable
US
Small
Cap
Fund
35
Statement
of
Changes
in
Net
Assets
Amounts
in
thousands
Period
Ended
December
31,
2025
(1)
Increase
(Decrease)
in
Net
Assets
from
Operations
Net
investment
income
(loss)
.......................................................................................................
$
186
Net
realized
gain
(loss)
................................................................................................................
(756)
Net
change
in
unrealized
appreciation
(depreciation)
.................................................................
4,270
Net
increase
(decrease)
in
net
assets
from
operations
.......................................................................
3,700
Share
Transactions*
Net
increase
(decrease)
in
net
assets
from
share
transactions
............................................................
137,637
Total
Net
Increase
(Decrease)
in
Net
Assets
...................................................................
141,337
Net
Assets
Beginning
of
period
...........................................................................................................................
End
of
period
......................................................................................................................................
$
141,337
*
Share
transaction
amounts
(in
thousands)
for
the
period
ended
December
31,
2025
were
as
follows:
2025
(1)
Shares
Dollars
Class
V
Proceeds
from
shares
sold
14,803
$
148,047
Payments
for
shares
redeemed
(1,020)
(10,410)
Total
increase
(decrease)
13,783
$
137,637
(1)
For
the
period
September
12,
2025
(commencement
of
operations)
to
December
31,
2025.
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
36
Venerable
US
Small
Cap
Fund
Venerable
Variable
Insurance
Trust
Venerable
US
Small
Cap
Fund
Financial
Highlights
For
the
Period
Ended
For
a
S
hare
Outstanding
Throughout
the
Period.
Class
V
12/31/25
(℈)
Per-Share
Data
$
Net
Asset
Value,
Beginning
of
Period
10.00‌
Income
(loss)
from
investment
operations:
—‌
$
Net
Investment
Income
(Loss)
(ƥ)(Ƃ)
.0
1‌
$
Net
Realized
and
Unrealized
Gain
(Loss)
.2
4‌
$
Total
from
Investment
Operations
.25‌
$
Net
Asset
Value,
End
of
Period
10.25‌
%
Total
Return
(ǿ)(±)
2.50‌
Ratios/Supplemental
Data
$
Net
Assets,
End
of
Period
(000)
141,337‌
Ratio
to
average
net
assets:
%
Expenses,
Gross
(ɯ)
1.41‌
%
Expenses,
Net
(ɯ)(Ƃ)
.85‌
%
Net
Investment
Income
(ɯ)(Ƃ)
.
43‌
%
Portfolio
Turnover
Rate
(ǿ)
24‌
Venerable
Variable
Insurance
Trust
Venerable
Emerging
Markets
Equity
Fund
Schedule
of
Investments
December
31,
2025
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
Venerable
Emerging
Markets
Equity
Fund
37
Amounts
in
thousands
(except
share
amounts)
H2
Number
of
s
hares
H2
Fair
Value
$
Common
Stocks
-
95.3%
Austria
-
0.2%
Erste
Group
Bank
AG
2,187
263
Brazil
-
5.6%
Allos
SA
7,377
38
Ambev
SA
182,529
460
Axia
Energia
22,370
206
B3
SA
-
Brasil
Bolsa
Balcao
155,429
405
Banco
Bradesco
SA
13,225
37
Banco
BTG
Pactual
SA
17,338
165
Banco
do
Brasil
SA
64,916
255
Cia
De
Saneamento
Basico
Do
Estado
De
Sao
Paulo
Sabesp
5,488
132
Cosan
SA
147,154
138
Cyrela
Brazil
Realty
SA
Empreendimentos
e
Participacoes
18,557
102
Embraer
SA
36,567
591
Embraer
SA
-
ADR
1,834
118
Equatorial
Energia
SA
14,051
99
Hypera
SA
55,089
235
Itau
Unibanco
Holding
SA
-
ADR
45,010
322
Localiza
Rent
a
Car
SA
33,993
268
Lojas
Renner
SA
103,941
254
LWSA
SA(Þ)
17,543
14
Magazine
Luiza
SA
81,840
132
MBRF
Global
Foods
Company
SA
4,087
15
MercadoLibre
,
Inc.(Æ)
290
584
Natura
Cosmeticos
SA(Æ)
71,242
97
NU
Holdings,
Ltd.
Class
A(Æ)
77,986
1,306
Petroleo
Brasileiro
SA
-
ADR
3,665
43
Raia
Drogasil
SA
48,260
207
Rede
D'Or
Sao
Luiz
SA(Þ)
16,400
121
Sendas
Distribuidora
SA
12,794
17
TIM
SA
8,167
32
TOTVS
SA
2,477
19
Vale
SA
37,573
491
Vale
SA
Class
B
-
ADR
24,642
321
WEG
SA
55,654
499
XP,
Inc.
Class
A
6,838
112
7,835
Canada
-
0.7%
Barrick
Mining
Corp.
9,878
430
Capstone
Mining
Corp.(Æ)
16,136
162
Parex
Resources,
Inc.
24,736
332
924
Chile
-
0.0%
Latam
Airlines
Group
SA
3,046,306
83
China
-
25.3%
AAC
Technologies
Holdings,
Inc.
11,500
57
Agricultural
Bank
of
China,
Ltd.
Class
H
248,000
184
Akeso
,
Inc.
Class
B(Æ)(Þ)
4,000
58
Alibaba
Group
Holding,
Ltd.
171,800
3,144
Alibaba
Group
Holding,
Ltd.
-
ADR
535
78
Aluminum
Corp.
of
China,
Ltd.
Class
A
226,000
394
Aluminum
Corp.
of
China,
Ltd.
Class
H
100,000
156
Amounts
in
thousands
(except
share
amounts)
H2
Number
of
shares
H2
Fair
Value
$
Anta
Sports
Products,
Ltd.
29,200
302
Atour
Lifestyle
Holdings,
Ltd.
-
ADR
3,849
152
Baidu,
Inc.
Class
A(Æ)
67,750
1,110
Bank
of
China,
Ltd.
Class
H
580,000
332
Bank
of
Communications
Co.,
Ltd.
Class
H
103,000
85
Bank
of
Ningbo
Co.,
Ltd.
Class
A
8,600
35
Beijing
Oriental
Yuhong
Waterproof
Technology
Co.,
Ltd.
Class
A
103,400
201
Bilibili
,
Inc.
Class
Z(Æ)
7,840
193
Budweiser
Brewing
Co.
APAC,
Ltd.(Þ)
247,500
241
BYD
Co.,
Ltd.
Class
H
26,600
324
China
CITIC
Bank
Corp.,
Ltd.
Class
H
96,000
85
China
Construction
Bank
Corp.
Class
H
755,000
744
China
CSSC
Holdings,
Ltd.
Class
A
36,200
172
China
Galaxy
Securities
Co.,
Ltd.
Class
H
43,000
55
China
International
Capital
Corp.,
Ltd.
Class
H(Þ)
130,000
325
China
Mengniu
Dairy
Co.,
Ltd.
250,000
478
China
Merchants
Bank
Co.,
Ltd.
Class
A
14,300
86
China
Merchants
Bank
Co.,
Ltd.
Class
H
87,500
592
China
Minsheng
Banking
Corp.,
Ltd.
Class
A
239,400
131
China
Overseas
Land
&
Investment,
Ltd.
256,000
402
China
Petroleum
&
Chemical
Corp.
Class
H
268,000
161
China
Resources
Land,
Ltd.
86,000
299
China
Shenhua
Energy
Co.,
Ltd.
Class
H
39,000
194
China
Tower
Corp.,
Ltd.
Class
H(Þ)
52,000
77
China
Yangtze
Power
Co.,
Ltd.
Class
A
17,000
66
Chow
Tai
Fook
Jewellery
Group,
Ltd.
96,400
153
CITIC
Securities
Co.,
Ltd.
Class
A
55,450
227
CITIC,
Ltd.
48,000
74
Consun
Pharmaceutical
Group,
Ltd.
9,000
18
Contemporary
Amperex
Technology
Co.,
Ltd.
Class
A
18,002
942
Contemporary
Amperex
Technology
Co.,
Ltd.
Class
H
7,698
499
DiDi
Global,
Inc.
-
ADR(Æ)
42,547
225
Dongyue
Group
24,000
33
Eastroc
Beverage
Group
Co.,
Ltd.
Class
A
5,200
199
ENN
Energy
Holdings,
Ltd.
9,300
83
Eoptolink
Technology
Inc.,
Ltd.
Class
A
3,200
196
Fujian
Star-net
Communication
Co.,
Ltd.
Class
A
14,600
63
Full
Truck
Alliance
Co.,
Ltd.
-
ADR
23,000
247
GDS
Holdings,
Ltd.
Class
A(Æ)
17,400
76
Geely
Automobile
Holdings,
Ltd.
68,000
156
Great
Wall
Motor
Co.,
Ltd.
Class
H
92,000
180
Guoquan
Food
(Shanghai)
Co.,
Ltd.
Class
H
64,800
30
Guosen
Securities
Co.,
Ltd.
Class
A
20,300
38
Guoyuan
Securities
Co.,
Ltd.
Class
A
63,900
76
H
World
Group,
Ltd.
57,200
270
Haier
Smart
Home
Co.,
Ltd.
Class
H
173,000
538
Hansoh
Pharmaceutical
Group
Co.,
Ltd.
(Þ)
22,000
102
Venerable
Variable
Insurance
Trust
Venerable
Emerging
Markets
Equity
Fund
Schedule
of
Investments,
continued
December
31,
2025
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
38
Venerable
Emerging
Markets
Equity
Fund
Amounts
in
thousands
(except
share
amounts)
H2
Number
of
shares
H2
Fair
Value
$
Hisense
Visual
Technology
Co.,
Ltd.
Class
A
4,900
17
Huaming
Power
Equipment
Co.,
Ltd.
Class
A
47,500
170
Huatai
Securities
Co.,
Ltd.
Class
H(Þ)
24,200
58
Industrial
&
Commercial
Bank
of
China,
Ltd.
Class
H
575,000
466
Innovent
Biologics,
Inc.(Æ)(Þ)
20,500
200
JD
Health
International,
Inc.(Æ)(Þ)
18,150
129
JD.com,
Inc.
-
ADR
5,050
145
JD.com,
Inc.
Class
A
33,700
483
Jiangsu
Hengrui
Pharmaceuticals
Co.,
Ltd.
Class
H(Æ)
21,000
192
Kanzhun
,
Ltd.
-
ADR
8,656
176
Kingsoft
Corp.,
Ltd.
8,600
31
Kuaishou
Technology(Þ)
13,400
109
Kweichow
Moutai
Co.,
Ltd.
Class
A
800
157
Laopu
Gold
Co.,
Ltd.
Class
H
1,900
151
Lenovo
Group,
Ltd.
80,000
95
Lens
Technology
Co.,
Ltd.
Class
H
35,000
113
LexinFintech
Holdings,
Ltd.
-
ADR
10,593
35
Li
Ning
Co.,
Ltd.
128,500
308
Longfor
Group
Holdings,
Ltd.(Þ)
162,000
178
Meituan
Class
B(Æ)(Þ)
22,100
292
NetEase
,
Inc.
5,700
157
NetEase
,
Inc.
-
ADR
3,078
424
Nexteer
Automotive
Group,
Ltd.
16,000
13
Nongfu
Spring
Co.,
Ltd.
Class
H(Þ)
23,800
143
PDD
Holdings,
Inc.
-
ADR(Æ)
3,032
344
People's
Insurance
Co.
Group
of
China,
Ltd.
(The)
Class
H
103,000
89
PetroChina
Co.,
Ltd.
Class
H
200,000
215
PICC
Property
&
Casualty
Co.,
Ltd.
Class
H
148,000
310
Ping
An
Insurance
Group
Co.
of
China,
Ltd.
Class
H
157,000
1,321
Pop
Mart
International
Group,
Ltd.(Þ)
9,800
235
Postal
Savings
Bank
of
China
Co.,
Ltd.
Class
H(Þ)
92,000
63
Prosus
NV
4,517
279
Qifu
Technology,
Inc.
-
ADR
5,026
97
Ruijie
Networks
Co.,
Ltd.
Class
A
3,819
48
SAIC
Motor
Corp.,
Ltd.
Class
A
72,900
159
Sany
Heavy
Industry
Co.,
Ltd.
Class
H(Æ)
40,349
117
Shandong
Weigao
Group
Medical
Polymer
Co.,
Ltd.
Class
H
273,600
176
Shenwan
Hongyuan
Group
Co.,
Ltd.
Class
A
152,900
115
Shenwan
Hongyuan
Group
Co.,
Ltd.
Class
H(Þ)
32,800
13
Shenzhou
International
Group
Holdings,
Ltd.
11,300
88
Sieyuan
Electric
Co.,
Ltd.
Class
A
4,700
104
Sino
Biopharmaceutical,
Ltd.
300,000
238
Sunny
Optical
Technology
Group
Co.,
Ltd.
50,000
418
Amounts
in
thousands
(except
share
amounts)
H2
Number
of
shares
H2
Fair
Value
$
SY
Holdings
Group,
Ltd.(Þ)
21,000
29
Tencent
Holdings,
Ltd.
77,200
5,916
Tencent
Music
Entertainment
Group
-
ADR
4,775
84
Trip.com
Group,
Ltd.
2,250
161
Trip.com
Group,
Ltd.
-
ADR
1,037
75
Vipshop
Holdings,
Ltd.
-
ADR
4,893
86
Weichai
Power
Co.,
Ltd.
Class
H
116,000
279
Western
Mining
Co.,
Ltd.
Class
A
51,700
204
Wilmar
International,
Ltd.
97,300
233
WuXi
AppTec
Co.,
Ltd.
Class
H(Þ)
43,400
547
Wuxi
Biologics
Cayman,
Inc.(Æ)(Þ)
39,000
157
Xiaomi
Corp.
Class
B(Æ)(Þ)
190,000
959
Xinxing
Ductile
Iron
Pipes
Co.,
Ltd.
Class
A
47,900
29
Xinyi
Glass
Holdings,
Ltd.
215,000
228
Yadea
Group
Holdings,
Ltd.(Þ)
28,000
41
Yum
China
Holdings,
Inc.
4,100
194
Zhejiang
China
Commodities
City
Group
Co.,
Ltd.
Class
A
80,500
183
Zhejiang
Leapmotor
Technology
Co.,
Ltd.
Class
H(Æ)(Þ)
23,400
145
Zhejiang
Longsheng
Group
Co.,
Ltd.
Class
A
83,300
127
Zhejiang
NHU
Co.,
Ltd.
Class
A
47,600
171
Zhongsheng
Group
Holdings,
Ltd.
109,000
162
Zijin
Mining
Group
Co.,
Ltd.
Class
A
29,300
144
Zijin
Mining
Group
Co.,
Ltd.
Class
H
170,000
768
ZTO
Express
(Cayman),
Inc.
13,150
274
ZTO
Express
(Cayman),
Inc.
-
ADR
13,693
286
35,491
Colombia
-
0.3%
Grupo
Cibest
SA
-
ADR
5,717
364
Czech
Republic
-
0.1%
CEZ
AS
1,586
100
Germany
-
0.1%
Siemens
Energy
AG
685
97
Greece
-
0.5%
Alpha
Bank
SA
78,293
329
Eurobank
SA
42,665
171
National
Bank
of
Greece
SA
10,027
153
Piraeus
Bank
SA(Æ)
9,814
78
731
Hong
Kong
-
1.2%
AIA
Group,
Ltd.
60,200
618
ASMPT,
Ltd.
21,900
218
Damai
Entertainment
Holdings,
Ltd.(Æ)
400,000
49
Hong
Kong
Exchanges
&
Clearing,
Ltd.
5,500
287
WH
Group,
Ltd.(Þ)
278,000
309
Zijin
Gold
International
Co.,
Ltd.(Æ)
10,299
193
1,674
Venerable
Variable
Insurance
Trust
Venerable
Emerging
Markets
Equity
Fund
Schedule
of
Investments,
continued
December
31,
2025
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
Venerable
Emerging
Markets
Equity
Fund
39
Amounts
in
thousands
(except
share
amounts)
H2
Number
of
shares
H2
Fair
Value
$
Hungary
-
0.5%
OTP
Bank
PLC
6,043
647
India
-
11.2%
Apollo
Hospitals
Enterprise,
Ltd.
4,705
369
Asian
Paints,
Ltd.
3,958
122
Axis
Bank,
Ltd.
31,246
442
Bajaj
Finance,
Ltd.(Æ)
46,713
513
Bank
of
Baroda
14,201
47
Bharat
Electronics,
Ltd.
155,355
690
Bharat
Petroleum
Corp.,
Ltd.
13,558
58
Bharti
Airtel,
Ltd.
70,941
1,664
Britannia
Industries,
Ltd.
1,224
82
BSE,
Ltd.
5,520
162
Canara
Bank
67,473
116
Central
Depository
Services
India,
Ltd.(Þ)
768
12
Cipla
,
Ltd.
8,853
149
Divi's
Laboratories,
Ltd.
1,408
100
DLF,
Ltd.
15,848
121
Dr
Reddy's
Laboratories,
Ltd.
6,887
97
Eternal,
Ltd.(Æ)
54,518
169
GE
Vernova
T&D
India,
Ltd.
1,627
57
GMR
Infrastructure,
Ltd.(Æ)
135,083
157
Godrej
Properties,
Ltd.(Æ)
3,025
67
Grasim
Industries,
Ltd.
3,209
101
HCL
Technologies,
Ltd.
15,779
285
HDFC
Asset
Management
Co.,
Ltd.(Þ)
5,697
169
HDFC
Bank,
Ltd.
142,236
1,572
HDFC
Bank,
Ltd.
-
ADR
1,975
72
HDFC
Life
Insurance
Co.,
Ltd.(Þ)
32,632
273
Hero
MotoCorp,
Ltd.
1,919
123
Hindustan
Aeronautics,
Ltd.(Þ)
4,864
237
Hindustan
Petroleum
Corp.,
Ltd.
12,884
72
Hindustan
Unilever,
Ltd.
6,965
179
Hindustan
Zinc,
Ltd.
27,233
185
Hitachi
Energy
India,
Ltd.
253
52
ICICI
Bank,
Ltd.
30,218
451
ICICI
Bank,
Ltd.
-
ADR
12,389
369
Indian
Hotels
Co.,
Ltd.
(The)
13,163
108
Indian
Oil
Corp.,
Ltd.
24,506
45
Infosys,
Ltd.
15,374
275
Infosys,
Ltd.
-
ADR
14,427
257
ITC,
Ltd.
13,920
62
JSW
Energy,
Ltd.
25,192
135
JSW
Infrastructure,
Ltd.
42,255
134
JSW
Steel,
Ltd.
7,207
93
Kotak
Mahindra
Bank,
Ltd.
5,617
138
Kwality
Wall's
India,
Ltd.(Æ)(Š)
6,965
3
Larsen
&
Toubro,
Ltd.
5,352
243
LIC
Housing
Finance,
Ltd.
2,121
13
Lupin
,
Ltd.
6,721
158
Lodha
Developers,
Ltd.(Þ)
764
9
Mahindra
&
Mahindra,
Ltd.
16,624
686
MakeMyTrip
,
Ltd.(Æ)
265
22
Marico,
Ltd.
2,651
22
Maruti
Suzuki
India,
Ltd.
998
186
Max
Healthcare
Institute,
Ltd.
1,651
19
Amounts
in
thousands
(except
share
amounts)
H2
Number
of
shares
H2
Fair
Value
$
Multi
Commodity
Exchange
of
India,
Ltd.
795
99
National
Aluminium
Co.,
Ltd.
42,378
148
Paradeep
Phosphates,
Ltd.(Þ)
40,820
75
Petronet
LNG,
Ltd.
53,902
170
Phoenix
Mills,
Ltd.
(The)
8,042
166
Power
Finance
Corp.,
Ltd.
5,116
20
Power
Grid
Corp.
of
India,
Ltd.
54,824
161
Reliance
Industries,
Ltd.
35,666
623
Shriram
Finance,
Ltd.
23,880
265
Siemens
Energy
India,
Ltd.(Æ)
3,167
90
State
Bank
of
India
3,833
42
Strides
Arcolab
,
Ltd.
1,998
20
Sun
Pharmaceutical
Industries,
Ltd.
14,053
270
Tata
Global
Beverages,
Ltd.
6,999
93
Tata
Motors,
Ltd.
16,087
66
Tech
Mahindra,
Ltd.
6,272
111
Titan
Co.,
Ltd.
3,927
177
TVS
Motor
Co.,
Ltd.
7,395
306
UltraTech
Cement,
Ltd.
1,296
170
UPL,
Ltd.
74,313
658
Vedanta,
Ltd.
9,920
67
15,739
Indonesia
-
1.5%
Aneka
Tambang
Tbk
PT
364,100
68
Astra
International
Tbk
PT
987,180
397
Bank
Central
Asia
Tbk
PT
737,200
356
Bank
Mandiri
Persero
Tbk
PT
2,053,500
628
Bank
Rakyat
Indonesia
Persero
Tbk
PT
811,000
178
Telkom
Indonesia
Persero
Tbk
PT
2,098,328
436
2,063
Kazakhstan
-
0.2%
Kaspi.KZ
JSC
-
ADR
4,502
352
Kuwait
-
0.2%
Kuwait
Finance
House
36,099
95
National
Bank
of
Kuwait
SAKP
53,013
175
270
Macao
-
0.5%
Galaxy
Entertainment
Group,
Ltd.
122,000
599
Sands
China,
Ltd.
60,400
152
751
Malaysia
-
0.5%
Gamuda
Berhad
53,000
65
Malayan
Banking
BHD
70,600
182
My
EG
Services
BHD
65,900
13
Public
Bank
Bhd
342,600
383
Sunway
Construction
Group
Bhd
9,000
13
656
Mexico
-
2.2%
America
Movil
SAB
de
CV
295,913
306
Fresnillo
PLC
21,126
941
Grupo
Aeroportuario
del
Centro
Norte
SAB
de
CV
Class
B
3,576
48
Venerable
Variable
Insurance
Trust
Venerable
Emerging
Markets
Equity
Fund
Schedule
of
Investments,
continued
December
31,
2025
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
40
Venerable
Emerging
Markets
Equity
Fund
Amounts
in
thousands
(except
share
amounts)
H2
Number
of
shares
H2
Fair
Value
$
Grupo
Aeroportuario
del
Pacifico
SAB
de
CV
Class
B
4,557
120
Grupo
Financiero
Banorte
SAB
de
CV
Class
O
59,180
549
Kimberly-Clark
de
Mexico
SAB
de
CV
Class
A
123,595
263
Southern
Copper
Corp.
1,901
273
Ternium
SA
-
ADR
2,973
113
Wal-Mart
de
Mexico
SAB
de
CV
167,402
522
3,135
Netherlands
-
0.1%
ASML
Holding
NV
Class
G
184
197
Peru
-
0.4%
Credicorp
,
Ltd.
1,834
526
Philippines
-
0.5%
Ayala
Land,
Inc.
491,100
187
BDO
Unibank
,
Inc.
115,310
263
International
Container
Terminal
Services,
Inc.
26,150
251
701
Poland
-
1.0%
Allegro.eu
SA(Æ)(Þ)
10,760
93
Bank
Polska
Kasa
Opieki
SA
1,918
109
Dino
Polska
SA(Æ)(Þ)
23,848
275
KGHM
Polska
Miedz
SA(Æ)
672
52
ORLEN
SA
12,848
343
Powszechna
Kasa
Oszczednosci
Bank
Polski
SA
10,445
246
Powszechny
Zaklad
Ubezpieczen
SA
17,023
315
1,433
Qatar
-
0.2%
Qatar
National
Bank
QPSC
43,904
225
Saudi
Arabia
-
1.8%
Al
Babtain
Power
&
Telecommunication
Co.
1,260
22
Al
Rajhi
Bank
31,303
814
Almarai
Co.
JSC
5,777
67
Banque
Saudi
Fransi
4,714
21
Co.
for
Co-operative
Insurance
(The)
422
13
Etihad
Etisalat
Co.
15,763
277
Ridyadh
Cables
Group
Co.
1,161
40
Riyad
Bank
8,459
61
SABIC
Agri
-Nutrients
Co.
2,750
81
Saudi
Arabian
Mining
Co.(Æ)
7,694
125
Saudi
Arabian
Oil
Co.(Þ)
26,708
170
Saudi
Awwal
Bank
16,421
141
Saudi
National
Bank
(The)
52,950
535
Saudi
Telecom
Co.
18,058
207
2,574
Singapore
-
0.5%
DBS
Group
Holdings,
Ltd.
1,500
66
Grab
Holdings,
Ltd.
Class
A(Æ)
53,790
268
Amounts
in
thousands
(except
share
amounts)
H2
Number
of
shares
H2
Fair
Value
$
Sea,
Ltd.
-
ADR(Æ)
2,775
354
688
South
Africa
-
3.0%
Absa
Group,
Ltd.
21,107
304
Anglogold
Ashanti
PLC
12,078
1,030
Bid
Corp.,
Ltd.
3,972
101
Bidvest
Group,
Ltd.
(The)
15,225
218
Discovery,
Ltd.
6,410
88
FirstRand,
Ltd.
52,568
288
Foschini
Group,
Ltd.
(The)
19,143
97
Gold
Fields,
Ltd.
15,946
695
Gold
Fields,
Ltd.
-
ADR
8,983
392
Harmony
Gold
Mining
Co.,
Ltd.
-
ADR
6,709
134
Naspers,
Ltd.
Class
N
4,159
276
Sanlam,
Ltd.
21,216
126
Shoprite
Holdings,
Ltd.
-
ADR
5,926
97
Sibanye
Stillwater,
Ltd.(Æ)
107,832
389
4,235
South
Korea
-
15.2%
Amorepacific
Corp.
3,071
254
APR
Corp.(Æ)
479
77
Celltrion
,
Inc.
1,591
199
Cosmax
,
Inc.(Æ)
611
69
Coupang
,
Inc.(Æ)
9,740
230
DB
Insurance
Co.,
Ltd.
1,269
115
Hana
Financial
Group,
Inc.
9,455
617
Hankook
Tire
&
Technology
Co.,
Ltd.
8,642
349
Hanwha
Aerospace
Co.,
Ltd.(Æ)
554
360
HD
Hyundai
Electric
Co.,
Ltd.
978
526
HD
Hyundai
Heavy
Industries
Co.,
Ltd.
1,585
558
HD
Hyundai
Marine
Solution
Co.,
Ltd.
963
129
Hyundai
Engineering
&
Construction
Co.,
Ltd.
3,011
145
Hyundai
Heavy
Industries
Co.,
Ltd.
1,467
415
Hyundai
Mobis
Co.,
Ltd.
2,002
519
Hyundai
Motor
Co.
2,681
549
Hyundai
Robotics
Co.,
Ltd.
1,667
216
Hyundai
Rotem
Co.,
Ltd.
1,178
154
Kakao
Corp.
2,138
89
KB
Financial
Group,
Inc.
8,538
738
Korea
Electric
Power
Corp.(Æ)
19,909
647
KT&G
Corp.
2,511
247
LG
Electronics,
Inc.
Class
H
1,106
70
Meritz
Financial
Group,
Inc.
955
75
NAVER
Corp.
1,017
170
Samsung
Biologics
Co.,
Ltd.(Æ)(Þ)
286
335
Samsung
C&T
Corp.
1,002
165
Samsung
Electro-Mechanics
Co.,
Ltd.(Æ)
5,177
910
Samsung
Electronics
Co.,
Ltd.
67,615
5,635
Samsung
Episholdings
Co.,
Ltd.(Æ)
153
79
Samsung
Fire
&
Marine
Insurance
Co.,
Ltd.
973
335
Samsung
Heavy
Industries
Co.,
Ltd.(Æ)
20,720
344
Samsung
Securities
Co.,
Ltd.
1,879
98
Samyang
Foods
Co.,
Ltd.
156
133
Shinhan
Financial
Group
Co.,
Ltd.
12,339
658
Venerable
Variable
Insurance
Trust
Venerable
Emerging
Markets
Equity
Fund
Schedule
of
Investments,
continued
December
31,
2025
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
Venerable
Emerging
Markets
Equity
Fund
41
Amounts
in
thousands
(except
share
amounts)
H2
Number
of
shares
H2
Fair
Value
$
SK
Hynix,
Inc.
9,599
4,347
S-Oil
Corp.(Æ)
4,641
267
Sung
Kwang
Bend
Co.,
Ltd.
3,505
62
Woori
Financial
Group,
Inc.
18,343
357
21,242
Taiwan
-
16.9%
Accton
Technology
Corp.
29,000
1,086
Arcadyan
Technology
Corp.
8,000
44
Asia
Vital
Components
Co.,
Ltd.
4,000
190
ASPEED
Technology,
Inc.
2,000
457
Asustek
Computer,
Inc.
1,121
19
Bizlink
Holding,
Inc.
21,000
1,002
Chailease
Holding
Co.,
Ltd.
18,000
60
Chunghwa
Telecom
Co.,
Ltd.
42,000
175
Compal
Electronics,
Inc.
198,000
192
CTBC
Financial
Holding
Co.,
Ltd.
95,000
152
Delta
Electronics,
Inc.
45,000
1,369
E.Sun
Financial
Holding
Co.,
Ltd.
115,000
124
Elite
Material
Co.,
Ltd.
3,000
156
Fubon
Financial
Holding
Co.,
Ltd.
72,675
222
Globalwafers
Co.,
Ltd.
30,000
385
Hiwin
Technologies
Corp.
46,000
283
Hon
Hai
Precision
Industry
Co.,
Ltd.
168,000
1,221
International
Games
System
Co.,
Ltd.
1,000
23
KGI
Financial
Holding
Co.,
Ltd.
288,000
158
Largan
Precision
Co.,
Ltd.
5,000
397
Lite-On
Technology
Corp.
24,000
124
MediaTek
,
Inc.
29,000
1,314
Novatek
Microelectronics
Corp.
7,000
83
Realtek
Semiconductor
Corp.
18,000
280
Sunonwealth
Electric
Machine
Industry
Co.,
Ltd.
6,000
30
Taiwan
Mobile
Co.,
Ltd.
21,000
72
Taiwan
Semiconductor
Manufacturing
Co.,
Ltd.
261,000
12,751
Taiwan
Semiconductor
Manufacturing
Co.,
Ltd.
-
ADR
3,027
920
Uni
-President
Enterprises
Corp.
57,000
140
Winbond
Electronics
Corp.(Æ)
17,000
44
Yuanta
Financial
Holding
Co.,
Ltd.
126,000
157
23,630
Thailand
-
2.1%
Advanced
Info
Service
PCL
-
NVDR
47,800
474
Bangkok
Bank
PCL
-
NVDR
48,400
260
Bangkok
Dusit
Medical
Services
PCL
NVDR
125,800
77
Charoen
Pokphand
Foods
PCL
-
NVDR
170,000
118
CP
ALL
PCL
-
NVDR
142,500
197
Gulf
Development
PCL
-
NVDR(Æ)
13,800
18
Indorama
Ventures
PCL
-
NVDR
179,400
91
Kasikornbank
PCL
-
NVDR
50,300
311
PTT
Exploration
&
Production
PCL
NVDR
9,200
33
PTT
Oil
&
Retail
Business
PCL
-
NVDR
647,600
271
PTT
PCL
-
NVDR
117,800
120
SCB
X
PCL
-
NVDR
55,400
244
Amounts
in
thousands
(except
share
amounts)
H2
Number
of
shares
H2
Fair
Value
$
Siam
Cement
PCL
(The)
-
NVDR
38,300
222
Srisawad
Corp.
PCL
-
NVDR
335,700
270
Thai
Beverage
PCL
631,900
226
2,932
Turkey
-
0.6%
Akbank
TAS
121,860
199
Aselsan
Elektronik
Sanayi
Ve
Ticaret
AS
64,961
351
BIM
Birlesik
Magazalar
AS
3,534
44
Migros
Ticaret
AS
3,011
37
Turk
Hava
Yollari
AO
7,820
49
Turkcell
Iletisim
Hizmetleri
AS
55,998
122
Turkiye
Petrol
Rafinerileri
AS
24,993
107
909
United
Arab
Emirates
-
1.3%
Abu
Dhabi
Commercial
Bank
PJSC
23,243
90
Aldar
Properties
PJSC
65,086
154
Emaar
Development
PJSC
11,474
47
Emaar
Properties
PJSC
195,365
747
Emirates
Telecommunications
Group
Co.
PJSC
38,182
191
First
Abu
Dhabi
Bank
PJSC
80,794
384
Parkin
Co.
PJSC
28,927
45
Salik
Co.
PJSC
65,120
113
1,771
United
Kingdom
-
0.2%
HSBC
Holdings
PLC
3,306
52
Investec
PLC
23,963
177
229
United
States
-
0.7%
BeOne
Medicines,
Ltd.
-
ADR(Æ)
703
214
BeOne
Medicines,
Ltd.
Class
H(Æ)
4,200
98
Cognizant
Technology
Solutions
Corp.
Class
A
4,272
354
Freeport-McMoRan,
Inc.
4,417
224
Globant
SA(Æ)
1,235
81
971
Total
Common
Stocks
(cost
$125,944)
133,438
Preferred
Stocks
-
1.2%
Brazil
-
1.1%
Axia
Energia
0.000%
(Æ)
5,879
53
Banco
Bradesco
SA
7.805%
(Ÿ)
161,631
540
Cia
Energetica
de
Minas
Gerais
15.143%
(Ÿ)
138,875
282
Itau
Unibanco
Holding
SA
6.890%
(Ÿ)
41,361
296
Localiza
Rent
a
Car
SA
0.000%
(Æ)
1,307
10
Metalurgica
Gerdau
SA
Venerable
Variable
Insurance
Trust
Venerable
Emerging
Markets
Equity
Fund
Schedule
of
Investments,
continued
December
31,
2025
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
42
Venerable
Emerging
Markets
Equity
Fund
Amounts
in
thousands
(except
share
amounts)
H2
Number
of
shares
H2
Fair
Value
$
3.226%
(Ÿ)
22,339
36
Petroleo
Brasileiro
SA
-
Petrobras
9.554%
(Ÿ)
53,212
300
1,517
South
Korea
-
0.1%
Samsung
Electronics
Co.,
Ltd.
1.434%
(Ÿ)
2,405
148
Total
Preferred
Stocks
(cost
$1,567)
1,665
Short-Term
Investments
-
4.4%
United
States
-
4.4%
State
Street
Institutional
U.S.
Government
Money
Market
Fund
6,190,594
6,190
Total
Short-Term
Investments
(cost
$6,190)
6,190
Total
Investments
-
100.9%
(cost
$133,701)
141,293
Other
Assets
net
of
Liabilities
-
(0.9%)
(1,270)
Net
Assets
-
100.0%
140,023
Venerable
Variable
Insurance
Trust
Venerable
Emerging
Markets
Equity
Fund
Schedule
of
Investments,
continued
December
31,
2025
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
Venerable
Emerging
Markets
Equity
Fund
43
Futures
Contracts
Amounts
in
thousands
(except
contract
amounts
)
Number
of
Contracts
Notional
Amount
Expiration
Date
  Value
and
Unrealized
Appreciation
(Depreciation)
$
Contracts
to
Buy
IFSC
NIFTY
50
Index
Futures
28
USD
1,471
01/27/2026
(6)
MSCI
Emerging
Markets
Index
Futures
82
USD
5,787
03/20/2026
126
Contracts
to
Sell
MSCI
Korea
Index
Futures
22
USD
1,543
03/20/2026
(155)
Total
Futures
Contracts
(å)
(35)
Forward
Foreign
Currency
Exchange
Contracts
Amounts
in
thousands
Counterparty
Amount
Sold
Amount
Bought
Settlement
Date
Unrealized
Appreciation
(Depreciation)
$
Bank
of
America
USD
1,369
INR
124,000
03/18/26
2
Total
Unrealized
Appreciation
(Depreciation)
on
Open
Forward
Foreign
Currency
Exchange
Contracts
2
Presentation
of
Portfolio
Holdings
Amounts
in
thousands
Fair
Value
Portfolio
Summary
Level
1
Level
2
Level
3
Total
Common
Stocks
Austria
$
$
263
$
$
263
Brazil
2,806
5,029
7,835
Canada
924
924
Chile
83
83
China
2,453
33,038
35,491
Colombia
364
364
Czech
Republic
100
100
Germany
97
97
Greece
731
731
Hong
Kong
1,674
1,674
Hungary
647
647
India
721
15,015
3
15,739
Indonesia
2,063
2,063
Kazakhstan
352
352
Kuwait
270
270
Macao
751
751
Malaysia
656
656
Mexico
2,194
941
3,135
Netherlands
197
197
Peru
526
526
Philippines
701
701
Poland
1,433
1,433
Qatar
225
225
Saudi
Arabia
2,574
2,574
Singapore
622
66
688
South
Africa
1,556
2,679
4,235
South
Korea
309
20,933
21,242
Taiwan
920
22,710
23,630
Thailand
2,932
2,932
Turkey
909
909
Venerable
Variable
Insurance
Trust
Venerable
Emerging
Markets
Equity
Fund
Schedule
of
Investments,
continued
December
31,
2025
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
44
Venerable
Emerging
Markets
Equity
Fund
Amounts
in
thousands
Fair
Value
Portfolio
Summary
Level
1
Level
2
Level
3
Total
United
Arab
Emirates
$
$
1,771
$
$
1,771
United
Kingdom
229
229
United
States
873
98
971
Preferred
Stocks
63
1,602
1,665
Short-Term
Investments
6,190
6,190
Total
Investments
21,070
120,220
3
141,293
Derivatives
Assets
Futures
Contracts
126
126
Forward
Foreign
Currency
Exchange
Contracts
2
2
Liabilities
Futures
Contracts
(161)
(161)
Total
Derivatives
*
$
(35)
$
2
$
$
(33)
*
Futures
and
forward
foreign
currency
exchange
contract
values
reflect
the
unrealized
appreciation
(depreciation)
on
the
investments.
For
a
description
of
the
Levels,
see
note
2
in
the
Notes
to
Financial
Statements.
Amounts
in
thousands
Sector
Exposure
Fair
Value
$
%
of
Net
Assets
Common
Stocks
Consumer
Discretionary
....................................................................
23,337
16.7
Consumer
Staples
...............................................................................
5,597
4.0
Energy
................................................................................................
4,389
3.1
Financial
Services
..............................................................................
31,480
22.5
Health
Care
........................................................................................
4,398
3.1
Materials
and
Processing
...................................................................
10,564
7.5
Producer
Durables
..............................................................................
10,279
7.4
Technology
.........................................................................................
38,648
27.6
Utilities
...............................................................................................
4,746
3.4
Preferred
Stocks
Energy
................................................................................................
300
0.2
Financial
Services
..............................................................................
836
0.6
Materials
and
Processing
...................................................................
37
—**
Producer
Durables
..............................................................................
10
—**
Technology
.........................................................................................
148
0.1
Utilities
...............................................................................................
334
0.3
Short-Term
Investments
.............................................................
6,190
4.4
Total
Investments
...............................................................................
141,293
100.9
**
Less
than
.05%
of
net
assets.
Venerable
Variable
Insurance
Trust
Venerable
Emerging
Markets
Equity
Fund
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
Venerable
Emerging
Markets
Equity
Fund
45
Statement
of
Assets
and
Liabilities
December
31,
2025
Amounts
in
thousands
Assets
Investments,
at
identified
cost
......................................................................................................................................................
$
133,701
Investments,
at
fair
value
.............................................................................................................................................................
141,293
Foreign
currency
holdings(^)
.......................................................................................................................................................
331
Unrealized
appreciation
on
forward
foreign
currency
exchange
contracts
.................................................................................
2
Receivables:
Dividends
and
interest
......................................................................................................................................................
233
Foreign
capital
gains
taxes
recoverable
...........................................................................................................................
1
From
broker(a)
.................................................................................................................................................................
4
12
Prepaid
expenses
..........................................................................................................................................................................
12
Total
assets
...............................................................................................................................................................
142,
284
Liabilities
Payables:
Fund
shares
redeemed
......................................................................................................................................................
2,068
Accrued
fees
to
affiliates
..................................................................................................................................................
153
Other
accrued
expenses
....................................................................................................................................................
31
Variation
margin
on
futures
contracts
..............................................................................................................................
9
Total
liabilities
...........................................................................................................................................................
2,2
61
Net
Assets
...............................................................................................................................................................
$
140,023
Net
Assets
Consist
of:
Total
distributable
earnings
(losses)
.............................................................................................................................................
$
7,8
59
Paid-in
capital
..............................................................................................................................................................................
132,
164
Net
Assets
...............................................................................................................................................................
$
140,023
(^)  
  Foreign
currency
holdings
-
cost
........................................................................................................................................
$
322
(a)  
Cash
collateral
held
at
broker
for
futures
contracts
............................................................................................................
$
4
12
Net
Asset
Value
,
offering
and
redemption
price
per
share:
Net
asset
value
per
share:
Class
V
(#)
..........................................................................................................................................
$
10.57
Class
V
Net
assets
...........................................................................................................................................................
$
140,023,455
Class
V
Shares
outstanding
.............................................................................................................................................
13,249,282
(#)
Net
asset
value
per
share
equals
class
level
net
assets
divided
by
class
level
shares
outstanding.
Venerable
Variable
Insurance
Trust
Venerable
Emerging
Markets
Equity
Fund
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
46
Venerable
Emerging
Markets
Equity
Fund
Statement
of
Operations
For
the
Period
Ended
December
31,
2025
(1)
Amounts
in
thousands
Investment
Income
Dividends
.........................................................................................................................................................................
$
989
Interest
..............................................................................................................................................................................
2
Less
foreign
taxes
withheld
.............................................................................................................................................
(91)
Total
investment
income
..............................................................................................................................................................
900
Expenses
Advisory
fees
...................................................................................................................................................................
422
Administrative
fees
..........................................................................................................................................................
50
Distribution
fees
-
Class
V
...............................................................................................................................................
125
Professional
fees
..............................................................................................................................................................
48
Trustees’
fees
....................................................................................................................................................................
1
Printing
fees
.....................................................................................................................................................................
1
Offering
fees
.....................................................................................................................................................................
4
Miscellaneous
..................................................................................................................................................................
11
Expenses
before
reductions
..............................................................................................................................................
662
Expense
reductions
..........................................................................................................................................................
(60)
Net
expenses
................................................................................................................................................................................
602
Net
investment
income
(loss)
.......................................................................................................................................................
298
Net
Realized
and
Unrealized
Gain
(Loss)
Net
realized
gain
(loss)
on:
Investments
......................................................................................................................................................................
(196)
Futures
contracts
..............................................................................................................................................................
167
Forward
foreign
currency
exchange
contracts
.................................................................................................................
(26)
Foreign
currency-related
transactions
..............................................................................................................................
(6)
Net
realized
gain
(loss)
................................................................................................................................................................
(61)
Net
change
in
unrealized
appreciation
(depreciation)
on:
Investments
......................................................................................................................................................................
7,592
Futures
contracts
..............................................................................................................................................................
(35)
Forward
foreign
currency
exchange
contracts
.................................................................................................................
2
Foreign
currency-related
transactions
..............................................................................................................................
9
Net
change
in
unrealized
appreciation
(depreciation)
.................................................................................................................
7,568
Net
realized
and
unrealized
gain
(loss)
........................................................................................................................................
7,507
Net
Increase
(Decrease)
in
Net
Assets
from
Operations
....................................................................................
$
7,805
(1)    
For
the
period
September
12,
2025
(commencement
of
operations)
to
December
31,
2025.
Venerable
Variable
Insurance
Trust
Venerable
Emerging
Markets
Equity
Fund
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
Venerable
Emerging
Markets
Equity
Fund
47
Statement
of
Changes
in
Net
Assets
Amounts
in
thousands
Period
Ended
December
31,
2025
(1)
Increase
(Decrease)
in
Net
Assets
from
Operations
Net
investment
income
(loss)
.......................................................................................................
$
298
Net
realized
gain
(loss)
................................................................................................................
(61)
Net
change
in
unrealized
appreciation
(depreciation)
.................................................................
7,568
Net
increase
(decrease)
in
net
assets
from
operations
.......................................................................
7,805
Share
Transactions*
Net
increase
(decrease)
in
net
assets
from
share
transactions
............................................................
132,218
Total
Net
Increase
(Decrease)
in
Net
Assets
...................................................................
140,023
Net
Assets
Beginning
of
period
...........................................................................................................................
End
of
period
......................................................................................................................................
$
140,023
*
Share
transaction
amounts
(in
thousands)
for
the
period
ended
December
31,
2025
were
as
follows:
2025
(1)
Shares
Dollars
Class
V
Proceeds
from
shares
sold
14,202
$
142,081
Payments
for
shares
redeemed
(95
3
)
(9,863)
Total
increase
(decrease)
13,249
$
132,218
(1)
For
the
period
September
12,
2025
(commencement
of
operations)
to
December
31,
2025.
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
48
Venerable
Emerging
Markets
Equity
Fund
Venerable
Variable
Insurance
Trust
Venerable
Emerging
Markets
Equity
Fund
Financial
Highlights
For
the
Period
Ended
For
a
Share
Outstanding
Throughout
the
Period.
Class
V
12/31/25
(
)
Per-Share
Data
$
Net
Asset
Value,
Beginning
of
Period
10.00‌
Income
(loss)
from
investment
operations:
—‌
$
Net
Investment
Income
(Loss)
(ƥ)(Ƃ)
.02‌
$
Net
Realized
and
Unrealized
Gain
(Loss)
.55‌
$
Total
from
Investment
Operations
.57‌
$
Net
Asset
Value,
End
of
Period
10.57‌
%
Total
Return
(ǿ)(±)
5.70‌
Ratios/Supplemental
Data
$
Net
Assets,
End
of
Period
(000)
140,023‌
Ratio
to
average
net
assets:
%
Expenses,
Gross
(ɯ)
1.58‌
%
Expenses,
Net
(ɯ)(Ƃ)
1.44‌
%
Net
Investment
Income
(ɯ)(Ƃ)
.71‌
%
Portfolio
Turnover
Rate
(ǿ)
14‌
Venerable
Variable
Insurance
Trust
Venerable
World
Equity
Fund
Schedule
of
Investments
December
31,
2025
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
Venerable
World
Equity
Fund
49
Amounts
in
thousands
(except
share
amounts)
H2
Number
of
s
hares
H2
Fair
Value
$
Common
Stocks
-
94.8%
Australia
-
0.5%
BHP
Group,
Ltd.
64,340
1,941
Glencore
PLC
19,404
106
IGO,
Ltd.(Æ)
40,003
219
Perseus
Mining,
Ltd.
39,400
148
QBE
Insurance
Group,
Ltd.
60,315
799
Regis
Resources,
Ltd.
87,188
437
Rio
Tinto
PLC
14,529
1,159
South32,
Ltd.
Class
B
339,942
807
Technology
One,
Ltd.
14,604
271
5,887
Austria
-
0.3%
ams-OSRAM
AG(Æ)
18,834
183
BAWAG
Group
AG(Þ)
955
144
Erste
Group
Bank
AG
18,814
2,263
Mondi
PLC
64,189
783
3,373
Belgium
-
0.2%
Ageas
SA
19,642
1,377
Proximus
SADP
35,281
294
Umicore
SA
6,912
144
1,815
Brazil
-
0.7%
Ambev
SA
468,300
1,179
Banco
Bradesco
SA
-
ADR
579,839
1,931
Lojas
Renner
SA
247,600
606
MercadoLibre,
Inc.(Æ)
829
1,670
Natura
Cosmeticos
SA(Æ)
346,800
472
Telefonica
Brasil
SA
185,418
1,106
Ultrapar
Participacoes
SA
153,500
585
Wheaton
Precious
Metals
Corp.
2,636
310
7,859
Canada
-
2.0%
Air
Canada
Class
B(Æ)
25,632
360
Alimentation
Couche-Tard,
Inc.
11,783
644
Atco,
Ltd.
Class
I
3,289
135
Bank
of
Montreal
6,736
875
Bank
of
Nova
Scotia
(The)
10,824
798
Barrick
Mining
Corp.
53,898
2,348
Boardwalk
Real
Estate
Investment
Trust(ö)
2,134
100
Cameco
Corp.
Class
A
3,403
311
Canadian
Imperial
Bank
of
Commerce
10,342
938
Canadian
Natural
Resources,
Ltd.
22,123
749
Centerra
Gold,
Inc.
10,850
156
CGI,
Inc.
4,723
436
Constellation
Software,
Inc.
284
683
Dollarama,
Inc.
8,895
1,330
Enbridge,
Inc.
16,086
770
George
Weston,
Ltd.
6,162
425
Gibson
Energy,
Inc.
6,009
110
Hudbay
Minerals,
Inc.
8,340
166
iA
Financial
Corp.,
Inc.
1,472
191
Intact
Financial
Corp.
2,233
465
Amounts
in
thousands
(except
share
amounts)
H2
Number
of
shares
H2
Fair
Value
$
Kinross
Gold
Corp.
72,940
2,054
Loblaw
Cos.,
Ltd.
13,568
613
Manulife
Financial
Corp.
21,458
779
MDA
Space,
Ltd.(Æ)
13,831
269
National
Bank
of
Canada
4,528
569
Nutrien,
Ltd.
11,376
702
Royal
Bank
of
Canada
7,821
1,333
Shopify,
Inc.
Class
A(Æ)
8,496
1,368
Stantec,
Inc.
9,825
927
Suncor
Energy,
Inc.
15,198
675
TC
Energy
Corp.
11,537
635
Wesdome
Gold
Mines,
Ltd.(Æ)
7,896
131
WSP
Global,
Inc.
2,783
504
22,549
China
-
1.8%
Alibaba
Group
Holding,
Ltd.
200,400
3,668
Alibaba
Group
Holding,
Ltd.
-
ADR
7,034
1,031
Baidu,
Inc.
Class
A(Æ)
87,500
1,434
China
Mengniu
Dairy
Co.,
Ltd.
213,000
407
Kuaishou
Technology(Þ)
144,300
1,176
PDD
Holdings,
Inc.
-
ADR(Æ)
15,695
1,780
Tencent
Holdings,
Ltd.
69,900
5,356
Trip.com
Group,
Ltd.
-
ADR
65,112
4,682
Yangzijiang
Shipbuilding
Holdings,
Ltd.
219,600
595
20,129
Denmark
-
0.7%
Demant
A/S(Æ)
9,841
332
DSV
A/S
3,402
856
Genmab
A/S(Æ)
1,399
432
Novo
Nordisk
A/S
Class
B
99,662
5,080
Pandora
A/S
2,882
319
Sydbank
A/S
1,445
129
Zealand
Pharma
A/S(Æ)
1,720
125
7,273
Finland
-
0.3%
Nokia
Oyj
251,831
1,631
Nordea
Bank
Abp
46,086
869
Wartsila
OYJ
Abp
Class
B
8,921
316
2,816
France
-
4.5%
Accor
SA
18,483
1,047
Air
Liquide
SA
Class
A
4,382
825
Airbus
SE
16,734
3,882
Arkema
SA
7,575
463
AXA
SA
46,281
2,226
BNP
Paribas
SA
80,681
7,634
Capgemini
SE
5,537
917
Carrefour
SA
72,618
1,211
Cie
de
Saint-Gobain
SA
13,171
1,337
Cie
Generale
des
Etablissements
Michelin
SCA
26,836
890
Credit
Agricole
SA
8,653
178
Eiffage
SA
854
123
Engie
SA
127,025
3,340
Venerable
Variable
Insurance
Trust
Venerable
World
Equity
Fund
Schedule
of
Investments,
continued
December
31,
2025
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
50
Venerable
World
Equity
Fund
Amounts
in
thousands
(except
share
amounts)
H2
Number
of
shares
H2
Fair
Value
$
EssilorLuxottica
SA
6,743
2,132
Forvia
SE(Æ)
9,359
150
Gaztransport
Et
Technigaz
SA
2,240
411
Hermes
International
378
934
Legrand
SA
8,719
1,296
L'Oreal
SA
1,747
750
LVMH
Moet
Hennessy
Louis
Vuitton
SE
5,356
4,038
Orange
SA
183,010
3,054
Pernod
Ricard
SA
9,066
776
Renault
SA
18,418
762
Safran
SA
777
270
SCOR
SE
3,390
114
Societe
Generale
SA
69,356
5,588
TotalEnergies
SE
56,567
3,687
Valeo
SE
76,916
1,049
Vinci
SA
6,457
907
49,991
Germany
-
2.8%
Allianz
SE
2,654
1,217
Aumovio
SE(Æ)
5,205
262
BASF
SE
29,168
1,524
Bayerische
Motoren
Werke
AG
6,236
682
Continental
AG
10,411
831
Daimler
Truck
Holding
AG
78,676
3,450
Deutsche
Post
AG
15,343
840
Deutsche
Telekom
AG
17,925
581
Evonik
Industries
AG
52,992
832
Fresenius
SE
&
Co.
KGaA
43,677
2,514
Heidelberg
Materials
AG
4,299
1,126
Infineon
Technologies
AG
30,677
1,359
LEG
Immobilien
SE
1,691
124
Mercedes-Benz
Group
AG
14,756
1,041
Merck
KGaA
5,791
831
Muenchener
Rueckversicherungs-
Gesellschaft
AG
2,695
1,780
Rheinmetall
AG
1,129
2,070
SAP
SE
8,350
2,043
Scout24
SE(Þ)
1,755
177
Siemens
AG
7,899
2,218
Siemens
Energy
AG
1,858
263
Siemens
Healthineers
AG(Þ)
27,004
1,417
Symrise
AG
51,404
4,160
Wacker
Chemie
AG
1,316
107
31,449
Hong
Kong
-
1.0%
AIA
Group,
Ltd.
422,600
4,341
ASMPT,
Ltd.
71,900
715
CK
Asset
Holdings,
Ltd.
177,000
892
Hong
Kong
Exchanges
&
Clearing,
Ltd.
10,300
538
Prudential
PLC
226,359
3,493
Techtronic
Industries
Co.,
Ltd.
41,500
477
WH
Group,
Ltd.(Þ)
716,000
797
Yue
Yuen
Industrial
Holdings,
Ltd.
50,500
103
11,356
Amounts
in
thousands
(except
share
amounts)
H2
Number
of
shares
H2
Fair
Value
$
India
-
0.4%
HDFC
Bank,
Ltd.
-
ADR
124,636
4,554
Indonesia
-
0.1%
Bank
Negara
Indonesia
Persero
Tbk
PT
2,531,100
663
Ireland
-
0.6%
AerCap
Holdings
NV
6,564
943
AIB
Group
PLC
217,594
2,338
Bank
of
Ireland
Group
PLC
95,647
1,830
Flutter
Entertainment
PLC(Æ)
5,082
1,102
6,213
Israel
-
0.2%
Bank
Leumi
Le-Israel
BM
44,504
981
Check
Point
Software
Technologies,
Ltd.
(Æ)
5,454
1,012
Delek
Group,
Ltd.
579
155
Phoenix
Financial,
Ltd.
7,764
321
Wix.com,
Ltd.(Æ)
1,718
179
2,648
Italy
-
0.9%
BPER
Banca
SpA
129,918
1,757
Eni
SpA
95,703
1,815
Generali
18,678
784
Ryanair
Holdings
PLC
-
ADR
18,664
1,347
UniCredit
SpA
53,093
4,408
10,111
Japan
-
4.5%
Advantest
Corp.
8,800
1,111
Alfresa
Holdings
Corp.
27,900
433
Alps
Alpine
Co.,
Ltd.
14,800
189
Amada
Co.,
Ltd.
33,000
391
Bridgestone
Corp.
42,600
958
Chiba
Bank,
Ltd.
(The)
121,800
1,354
Dai-ichi
Life
Holdings,
Inc.
75,300
625
Dentsu,
Inc.
43,800
930
Eisai
Co.,
Ltd.
16,900
501
Fast
Retailing
Co.,
Ltd.
2,600
943
Hakuhodo
DY
Holdings,
Inc.
50,600
378
Hino
Motors,
Ltd.(Æ)
69,100
170
Hitachi,
Ltd.
81,000
2,513
Honda
Motor
Co.,
Ltd.
94,200
922
Horiba,
Ltd.
5,100
520
Hoya
Corp.
22,500
3,408
Isuzu
Motors,
Ltd.
10,100
157
ITOCHU
Corp.
77,000
972
Japan
Airlines
Co.,
Ltd.
27,900
519
Japan
Post
Insurance
Co.,
Ltd.
Class
A
49,700
1,491
JGC
Holdings
Corp.
46,400
564
KDDI
Corp.
48,600
841
Keyence
Corp.
8,200
2,971
Koito
Manufacturing
Co.,
Ltd.
61,200
905
Kubota
Corp.
98,100
1,385
MISUMI
Group,
Inc.
7,300
114
Mitsubishi
Estate
Co.,
Ltd.
60,900
1,483
Mitsubishi
Gas
Chemical
Co.,
Inc.
35,000
635
Venerable
Variable
Insurance
Trust
Venerable
World
Equity
Fund
Schedule
of
Investments,
continued
December
31,
2025
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
Venerable
World
Equity
Fund
51
Amounts
in
thousands
(except
share
amounts)
H2
Number
of
shares
H2
Fair
Value
$
MS&AD
Insurance
Group
Holdings,
Inc.
13,900
327
Nikon
Corp.
33,900
378
Nintendo
Co.,
Ltd.
8,400
567
Nissan
Motor
Co.,
Ltd.(Æ)
236,700
588
Nomura
Holdings,
Inc.
28,800
240
NTT,
Inc.
701,800
708
Ono
Pharmaceutical
Co.,
Ltd.
21,300
295
Persol
Holdings
Co.,
Ltd.
349,100
647
Recruit
Holdings
Co.,
Ltd.
14,700
839
Resona
Holdings,
Inc.
172,000
1,631
Rinnai
Corp.
22,700
575
Rohm
Co.,
Ltd.
82,100
1,166
Sanrio
Co.,
Ltd.
5,200
163
Sega
Sammy
Holdings,
Inc.
19,400
303
Shionogi
&
Co.,
Ltd.
19,800
358
Sompo
Holdings,
Inc.
3,300
112
Sony
Group
Corp.
46,500
1,189
Stanley
Electric
Co.,
Ltd.
22,900
451
Subaru
Corp.
47,500
1,020
Sumitomo
Heavy
Industries,
Ltd.
16,000
423
Sumitomo
Mitsui
Financial
Group,
Inc.
80,100
2,578
Sumitomo
Mitsui
Trust
Holdings,
Inc.
58,700
1,784
Sumitomo
Rubber
Industries,
Ltd.
30,300
467
T&D
Holdings,
Inc.
87,600
2,019
Taiheiyo
Cement
Corp.
11,900
296
Takeda
Pharmaceutical
Co.,
Ltd.
28,200
876
THK
Co.,
Ltd.
15,200
389
Tokio
Marine
Holdings,
Inc.
39,200
1,455
Tsuruha
Holdings,
Inc.
40,800
749
Yamato
Holdings
Co.,
Ltd.
51,900
731
50,707
Luxembourg
-
0.0%
RTL
Group
SA
7,677
310
Macao
-
0.0%
MGM
China
Holdings,
Ltd.
72,000
121
Mexico
-
0.1%
America
Movil
SAB
de
CV
-
ADR
63,042
1,303
Netherlands
-
2.5%
ABN
AMRO
Bank
NV(Þ)
74,371
2,596
Adyen
NV(Æ)(Þ)
752
1,207
AMG
Critical
Materials
NV
3,285
109
Argenx
SE(Æ)
1,264
1,064
ASM
International
NV
346
209
ASML
Holding
NV
3,058
3,269
Heineken
NV
27,355
2,238
ING
Groep
NV
237,354
6,672
Koninklijke
Ahold
Delhaize
NV
20,177
827
Koninklijke
Heijmans
NV
1,918
152
Koninklijke
Philips
NV
66,561
1,801
Magnum
Ice
Cream
Co.
NV
(The)(Æ)
9,697
154
NN
Group
NV
28,945
2,228
NXP
Semiconductors
NV
609
132
Randstad
NV
21,133
803
Universal
Music
Group
NV
146,839
3,836
Amounts
in
thousands
(except
share
amounts)
H2
Number
of
shares
H2
Fair
Value
$
VEON,
Ltd.
-
ADR(Æ)
5,128
270
27,567
Norway
-
0.0%
Kongsberg
Gruppen
ASA
6,566
168
Nordic
Semiconductor
ASA(Æ)
7,095
93
Norsk
Hydro
ASA
19,888
154
415
Singapore
-
0.3%
DBS
Group
Holdings,
Ltd.
22,000
963
Singapore
Technologies
Engineering,
Ltd.
117,300
765
United
Overseas
Bank,
Ltd.
47,300
1,288
3,016
South
Africa
-
0.3%
Anglo
American
PLC
21,166
872
MTN
Group,
Ltd.
141,676
1,448
Old
Mutual,
Ltd.
1,011,188
910
3,230
South
Korea
-
1.3%
Coway
Co.,
Ltd.(Æ)
4,547
275
Hankook
Tire
&
Technology
Co.,
Ltd.
9,698
391
Hyundai
Mobis
Co.,
Ltd.
5,621
1,456
KB
Financial
Group,
Inc.
16,020
1,385
KT
Corp.
-
ADR
56,723
1,076
Samsung
Electronics
Co.,
Ltd.
67,911
5,660
Shinhan
Financial
Group
Co.,
Ltd.
52,373
2,795
SK
Hynix,
Inc.
572
259
SK
Telecom
Co.,
Ltd.
26,748
993
14,290
Spain
-
0.7%
Banco
Bilbao
Vizcaya
Argentaria
SA
41,802
978
Banco
de
Sabadell
SA
51,594
202
Banco
Santander
SA
65,534
769
Iberdrola
SA
46,545
1,008
Industria
de
Diseno
Textil
SA
79,825
5,258
Unicaja
Banco
SA(Þ)
39,719
129
8,344
Sweden
-
0.3%
Boliden
AB(Æ)
2,101
116
SKF
AB
Class
B
52,846
1,405
Telefonaktiebolaget
LM
Ericsson
Class
B
142,815
1,394
2,915
Switzerland
-
1.4%
ABB,
Ltd.
32,446
2,399
Accelleron
Industries
AG
4,563
354
Adecco
Group
AG
23,720
689
Galderma
Group
AG
5,947
1,207
Logitech
International
SA
3,553
362
Sonova
Holding
AG
1,305
337
Swatch
Group
AG
(The)
Class
B
5,236
1,111
TE
Connectivity
PLC
4,827
1,098
UBS
Group
AG
164,803
7,618
Venerable
Variable
Insurance
Trust
Venerable
World
Equity
Fund
Schedule
of
Investments,
continued
December
31,
2025
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
52
Venerable
World
Equity
Fund
Amounts
in
thousands
(except
share
amounts)
H2
Number
of
shares
H2
Fair
Value
$
Zurich
Insurance
Group
AG
1,126
855
16,030
Taiwan
-
2.5%
Taiwan
Semiconductor
Manufacturing
Co.,
Ltd.
78,000
3,811
Taiwan
Semiconductor
Manufacturing
Co.,
Ltd.
-
ADR
81,047
24,629
28,440
Thailand
-
0.3%
Kasikornbank
PCL
-
NVDR
457,700
2,826
SCB
X
PCL
-
NVDR
23,000
101
2,927
Turkey
-
0.0%
Coca-Cola
Icecek
AS
95,238
130
United
Kingdom
-
4.4%
3i
Group
PLC
16,234
706
AstraZeneca
PLC
14,616
2,692
AstraZeneca
PLC
-
ADR
25,509
2,345
BAE
Systems
PLC
27,115
623
Barclays
PLC
102,031
648
Beazley
PLC
23,410
262
British
American
Tobacco
PLC
84,403
4,784
British
Land
Co.
PLC
(The)(ö)
142,349
770
BT
Group
PLC
555,748
1,374
Burberry
Group
PLC(Æ)
50,072
853
CK
Hutchison
Holdings,
Ltd.
Class
B
145,000
988
Compass
Group
PLC
85,355
2,716
DCC
PLC
13,138
817
Drax
Group
PLC
28,833
326
easyJet
PLC
191,026
1,309
Hikma
Pharmaceuticals
PLC
10,247
214
HSBC
Holdings
PLC
217,523
3,410
Intermediate
Capital
Group
PLC
3,707
102
International
Consolidated
Airlines
Group
SA
33,141
183
J
Sainsbury
PLC
128,091
564
Kingfisher
PLC
233,581
979
Klarna
Group
PLC(Æ)
22,265
644
Land
Securities
Group
PLC(ö)
101,939
848
Lloyds
Banking
Group
PLC
2,455,195
3,236
NatWest
Group
PLC
462,049
4,030
Reckitt
Benckiser
Group
PLC
22,074
1,787
RELX
PLC
101,714
4,114
Standard
Chartered
PLC
159,584
3,897
Tate
&
Lyle
PLC
91,106
460
Unilever
PLC
41,443
2,710
Unite
Group
PLC
(The)(ö)
31,473
237
Vodafone
Group
PLC
196,159
261
WPP
PLC
157,311
711
49,600
United
States
-
59.2%
Abbott
Laboratories
10,292
1,289
AbbVie,
Inc.
13,820
3,158
Accenture
PLC
Class
A
19,975
5,359
Amounts
in
thousands
(except
share
amounts)
H2
Number
of
shares
H2
Fair
Value
$
Acuity,
Inc.
326
117
Adobe,
Inc.(Æ)
7,090
2,481
ADT,
Inc.
30,758
248
Advanced
Micro
Devices,
Inc.(Æ)
4,672
1,001
Aegon,
Ltd.
50,965
393
Aflac,
Inc.
6,160
679
Airbnb,
Inc.
Class
A(Æ)
38,348
5,205
Allstate
Corp.
(The)
2,242
467
Alphabet,
Inc.
Class
A
43,526
13,624
Alphabet,
Inc.
Class
C
109,866
34,476
Altria
Group,
Inc.
15,820
912
Amazon.com,
Inc.(Æ)
126,730
29,252
Ameren
Corp.
4,752
475
American
Electric
Power
Co.,
Inc.
6,985
805
American
Express
Co.
3,484
1,289
American
International
Group,
Inc.
5,166
442
American
Tower
Corp.(ö)
1,456
256
Ameriprise
Financial,
Inc.
513
252
AMETEK,
Inc.
2,156
443
Amgen,
Inc.
2,182
714
Amphenol
Corp.
Class
A
14,549
1,966
Analog
Devices,
Inc.
996
270
Aon
PLC
Class
A
1,637
578
AP
Moller
-
Maersk
A/S
Class
B
312
719
Apple,
Inc.
143,793
39,092
Applied
Materials,
Inc.
33,006
8,482
AppLovin
Corp.
Class
A(Æ)
2,118
1,427
Aptiv
PLC(Æ)
2,372
180
Arch
Capital
Group,
Ltd.
6,745
647
Arista
Networks,
Inc.(Æ)
23,793
3,118
Arthur
J
Gallagher
&
Co.
2,090
541
Assurant,
Inc.
519
125
AT&T,
Inc.
47,993
1,192
Atlassian
Corp.
Class
A(Æ)
1,947
316
Autodesk,
Inc.(Æ)
5,914
1,751
Automatic
Data
Processing,
Inc.
2,396
616
AutoZone,
Inc.(Æ)
145
492
Axis
Capital
Holdings,
Ltd.
1,122
120
Axon
Enterprise,
Inc.(Æ)
1,003
570
Baker
Hughes
Co.
69,439
3,162
Bank
of
America
Corp.
94,204
5,181
Bank
of
New
York
Mellon
Corp.
(The)
7,953
923
Becton
Dickinson
&
Co.
3,285
638
Berkshire
Hathaway,
Inc.
Class
B(Æ)
5,072
2,549
BioMarin
Pharmaceutical,
Inc.(Æ)
3,698
220
BlackRock,
Inc.
367
393
Blackstone,
Inc.
Class
A
7,303
1,126
Booking
Holdings,
Inc.
1,000
5,355
BorgWarner,
Inc.
2,475
112
Boston
Scientific
Corp.(Æ)
23,374
2,229
BP
PLC
372,944
2,165
Bristol-Myers
Squibb
Co.
44,176
2,383
Broadcom,
Inc.
44,903
15,541
Broadridge
Financial
Solutions,
Inc.
2,154
481
Brown
&
Brown,
Inc.
7,905
630
Cadence
Design
Systems,
Inc.(Æ)
2,682
838
Capital
One
Financial
Corp.
22,544
5,464
Venerable
Variable
Insurance
Trust
Venerable
World
Equity
Fund
Schedule
of
Investments,
continued
December
31,
2025
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
Venerable
World
Equity
Fund
53
Amounts
in
thousands
(except
share
amounts)
H2
Number
of
shares
H2
Fair
Value
$
Cardinal
Health,
Inc.
6,884
1,415
Carnival
Corp.
23,635
722
Cboe
Global
Markets,
Inc.
2,534
636
CBRE
Group,
Inc.
Class
A(Æ)
673
108
Cencora,
Inc.
Class
A
1,856
627
Charles
Schwab
Corp.
(The)
64,669
6,461
Chevron
Corp.
10,691
1,629
Chipotle
Mexican
Grill,
Inc.
Class
A(Æ)
92,491
3,422
Chubb,
Ltd.
2,825
882
Church
&
Dwight
Co.,
Inc.
5,958
500
Cigna
Group
(The)
15,052
4,143
Cintas
Corp.
5,707
1,073
Cisco
Systems,
Inc.
27,041
2,083
Citigroup,
Inc.
13,240
1,545
CME
Group,
Inc.
Class
A
24,078
6,575
CMS
Energy
Corp.
6,728
470
Coca-Cola
Co.
(The)
12,846
898
Cognizant
Technology
Solutions
Corp.
Class
A
14,348
1,191
Comcast
Corp.
Class
A
39,103
1,169
ConocoPhillips
11,333
1,061
Consolidated
Edison,
Inc.
6,699
665
Copart,
Inc.(Æ)
13,508
529
Costco
Wholesale
Corp.
4,280
3,691
CRH
PLC
5,177
646
Crowdstrike
Holdings,
Inc.
Class
A(Æ)
2,116
992
Crown
Castle,
Inc.(ö)
2,218
197
Cummins,
Inc.
1,507
769
Curtiss-Wright
Corp.
737
406
CVS
Health
Corp.
12,111
961
Danaher
Corp.
8,617
1,973
Deckers
Outdoor
Corp.(Æ)
1,696
176
Delta
Air
Lines,
Inc.
44,479
3,087
Devon
Energy
Corp.
9,044
331
DexCom,
Inc.(Æ)
46,982
3,118
Diamondback
Energy,
Inc.
4,281
644
Dollar
General
Corp.
4,391
583
DoorDash,
Inc.
Class
A(Æ)
3,837
869
Dover
Corp.
2,686
524
DR
Horton,
Inc.
4,930
710
DTE
Energy
Co.
3,958
510
Duke
Energy
Corp.
4,440
520
Dynatrace,
Inc.(Æ)
4,112
178
Eaton
Corp.
PLC
1,063
339
eBay,
Inc.
8,237
717
Ecolab,
Inc.
2,759
724
Edwards
Lifesciences
Corp.(Æ)
6,701
571
Elastic
NV(Æ)
1,192
90
Electronic
Arts,
Inc.
2,594
530
Elevance
Health,
Inc.
11,395
3,995
Eli
Lilly
&
Co.
5,940
6,384
EMCOR
Group,
Inc.
747
457
EOG
Resources,
Inc.
6,536
686
EQT
Corp.
10,868
583
Equifax,
Inc.
16,998
3,688
Eversource
Energy
8,248
555
Exelon
Corp.
17,853
778
Amounts
in
thousands
(except
share
amounts)
H2
Number
of
shares
H2
Fair
Value
$
Exxon
Mobil
Corp.
19,596
2,358
FactSet
Research
Systems,
Inc.
1,366
396
Fastenal
Co.
19,448
780
FedEx
Corp.
3,381
977
Fiserv,
Inc.(Æ)
3,727
250
Ford
Motor
Co.
51,185
672
Fortinet,
Inc.(Æ)
5,547
440
Fox
Corp.
Class
B
1,936
126
Garmin,
Ltd.
3,760
763
GE
Vernova,
Inc.
2,240
1,464
General
Dynamics
Corp.
12,750
4,292
General
Electric
Co.
4,740
1,460
General
Mills,
Inc.
11,761
547
General
Motors
Co.
17,819
1,449
Gilead
Sciences,
Inc.
10,419
1,279
GoDaddy,
Inc.
Class
A(Æ)
2,039
253
Goldman
Sachs
Group,
Inc.
(The)
2,948
2,591
GSK
PLC
179,017
4,399
Haleon
PLC
1,108,000
5,607
Halozyme
Therapeutics,
Inc.(Æ)
1,450
98
Hartford
Insurance
Group,
Inc.
(The)
5,529
762
HCA
Healthcare,
Inc.
17,280
8,067
Hershey
Co.
(The)
3,199
582
Hewlett
Packard
Enterprise
Co.
24,442
587
Holcim
AG(Æ)
9,288
911
Home
Depot,
Inc.
(The)
5,724
1,970
Honeywell
International,
Inc.
6,499
1,268
Host
Hotels
&
Resorts,
Inc.(ö)
11,814
209
HubSpot,
Inc.(Æ)
1,446
580
IBM
Corp.
2,028
601
IDEXX
Laboratories,
Inc.(Æ)
933
631
Illinois
Tool
Works,
Inc.
2,460
606
Incyte
Corp.(Æ)
2,406
238
Insulet
Corp.(Æ)
400
114
Intercontinental
Exchange,
Inc.
3,557
576
Intuit,
Inc.
5,744
3,805
Intuitive
Surgical,
Inc.(Æ)
4,084
2,313
Iridium
Communications,
Inc.
5,144
89
Johnson
&
Johnson
12,211
2,527
JPMorgan
Chase
&
Co.
16,941
5,459
Keurig
Dr
Pepper,
Inc.
14,318
401
Keysight
Technologies,
Inc.(Æ)
2,145
436
Kimberly-Clark
Corp.
4,668
471
Kraft
Heinz
Co.
(The)
20,183
489
Kroger
Co.
(The)
9,907
619
Lam
Research
Corp.
12,213
2,091
Lennar
Corp.
Class
A
4,704
484
Linde
PLC
13,933
5,941
Lockheed
Martin
Corp.
1,298
628
Loews
Corp.
3,546
373
Lowe's
Cos.,
Inc.
2,420
584
LPL
Financial
Holdings,
Inc.
1,617
578
Lyft,
Inc.
Class
A(Æ)
7,698
149
Marathon
Petroleum
Corp.
3,311
538
Marsh
&
McLennan
Cos.,
Inc.
2,695
500
Marvell
Technology,
Inc.
1,266
108
Mastercard,
Inc.
Class
A
24,539
14,009
Venerable
Variable
Insurance
Trust
Venerable
World
Equity
Fund
Schedule
of
Investments,
continued
December
31,
2025
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
54
Venerable
World
Equity
Fund
Amounts
in
thousands
(except
share
amounts)
H2
Number
of
shares
H2
Fair
Value
$
McDonald's
Corp.
2,858
873
McKesson
Corp.
1,883
1,545
Medpace
Holdings,
Inc.(Æ)
224
126
Medtronic
PLC
11,262
1,082
Merck
&
Co.,
Inc.
27,722
2,918
Meta
Platforms,
Inc.
Class
A
37,322
24,636
MetLife,
Inc.
5,491
433
Microchip
Technology,
Inc.
1,685
107
Micron
Technology,
Inc.
7,400
2,112
Microsoft
Corp.
75,745
36,632
Monolithic
Power
Systems,
Inc.
759
688
Monster
Beverage
Corp.(Æ)
18,568
1,424
Moody's
Corp.
986
504
Morgan
Stanley
5,905
1,048
Motorola
Solutions,
Inc.
1,736
665
MSCI,
Inc.
Class
A
228
131
Nasdaq,
Inc.
2,070
201
Nestle
SA
29,662
2,948
Netflix,
Inc.
Class
B(Æ)
38,884
3,646
Newmont
Corp.
15,627
1,560
NIKE,
Inc.
Class
B
7,568
482
NMI
Holdings,
Inc.
Class
A(Æ)
5,364
219
Northrop
Grumman
Corp.
4,484
2,557
Novartis
AG
31,480
4,349
NRG
Energy,
Inc.
4,035
643
Nucor
Corp.
4,470
729
Nutanix,
Inc.
Class
A(Æ)
4,657
241
nVent
Electric
PLC
2,706
276
NVIDIA
Corp.
192,067
35,820
NVR,
Inc.(Æ)
84
613
ON
Semiconductor
Corp.(Æ)
13,290
720
Oracle
Corp.
3,957
771
O'Reilly
Automotive,
Inc.(Æ)
8,604
785
PACCAR,
Inc.
7,737
847
Palantir
Technologies,
Inc.
Class
A(Æ)
14,893
2,647
Palo
Alto
Networks,
Inc.(Æ)
4,572
842
Parker-Hannifin
Corp.
2,454
2,157
Paychex,
Inc.
5,414
607
PayPal
Holdings,
Inc.
3,344
195
PepsiCo,
Inc.
12,367
1,775
Pfizer,
Inc.
34,993
871
PG&E
Corp.
22,166
356
Philip
Morris
International,
Inc.
6,875
1,103
Phillips
66
4,651
600
PNC
Financial
Services
Group,
Inc.
(The)
2,517
525
Procter
&
Gamble
Co.
(The)
20,995
3,009
Progressive
Corp.
(The)
4,090
931
Public
Storage(ö)
1,864
484
PulteGroup,
Inc.
4,552
534
QUALCOMM,
Inc.
17,153
2,934
Quest
Diagnostics,
Inc.
2,721
472
Ralph
Lauren
Corp.
Class
A
722
255
Realty
Income
Corp.(ö)
9,988
563
Regeneron
Pharmaceuticals,
Inc.
1,855
1,432
Reinsurance
Group
of
America,
Inc.
Class
A
893
182
Republic
Services,
Inc.
Class
A
2,694
571
Amounts
in
thousands
(except
share
amounts)
H2
Number
of
shares
H2
Fair
Value
$
ResMed,
Inc.
1,874
451
Roche
Holding
AG
16,113
6,659
Rockwell
Automation,
Inc.
779
303
Rollins,
Inc.
8,518
511
Roper
Technologies,
Inc.
1,316
586
Ross
Stores,
Inc.
3,487
628
RTX
Corp.
14,354
2,633
Ryman
Hospitality
Properties,
Inc.(ö)
2,312
219
S&P
Global,
Inc.
1,131
591
Salesforce,
Inc.
15,134
4,009
Sanofi
SA
35,275
3,422
Schneider
Electric
SE
22,785
6,245
Seagate
Technology
Holdings
PLC
21,394
5,892
ServiceNow,
Inc.(Æ)
16,865
2,584
Shell
PLC
130,315
4,787
Skyworks
Solutions,
Inc.
1,454
92
Snap-on,
Inc.
1,643
566
Snowflake,
Inc.
Class
A(Æ)
2,022
444
Solstice
Advanced
Materials
Inc.(Æ)
1,759
85
Southern
Co.
(The)
5,663
494
Spotify
Technology
SA(Æ)
2,571
1,493
Sprouts
Farmers
Market,
Inc.(Æ)
3,821
304
SS&C
Technologies
Holdings,
Inc.
5,744
502
Starbucks
Corp.
10,729
903
Stryker
Corp.
1,522
535
Super
Micro
Computer,
Inc.(Æ)
18,550
543
Synopsys,
Inc.(Æ)
6,368
2,991
Sysco
Corp.
7,451
549
Target
Corp.
6,642
649
Taylor
Morrison
Home
Corp.
Class
A(Æ)
1,868
110
Teledyne
Technologies,
Inc.(Æ)
1,052
537
Tesla,
Inc.(Æ)
13,389
6,021
Texas
Instruments,
Inc.
3,461
600
Textron,
Inc.
3,131
273
Thermo
Fisher
Scientific,
Inc.
1,681
974
TJX
Cos.,
Inc.
(The)
15,941
2,449
T-Mobile
US,
Inc.
7,686
1,561
Toast,
Inc.
Class
A(Æ)
14,502
515
Trane
Technologies
PLC
3,382
1,316
TransDigm
Group,
Inc.
3,533
4,698
Travelers
Cos.,
Inc.
(The)
1,760
511
Truist
Financial
Corp.
11,458
564
Uber
Technologies,
Inc.(Æ)
81,937
6,695
Ulta
Beauty,
Inc.(Æ)
2,100
1,271
Union
Pacific
Corp.
2,627
608
United
Airlines,
Inc.(Æ)
25,379
2,838
United
Parcel
Service,
Inc.
Class
B
9,394
932
United
Rentals,
Inc.
706
571
UnitedHealth
Group,
Inc.
22,148
7,311
US
Bancorp
10,294
549
US
Foods
Holding
Corp.(Æ)
1,940
146
Valero
Energy
Corp.
5,095
829
Veeva
Systems,
Inc.
Class
A(Æ)
2,358
526
VeriSign,
Inc.
3,386
823
Verisk
Analytics,
Inc.
Class
A
2,347
525
Verizon
Communications,
Inc.
32,234
1,313
Vertex
Pharmaceuticals,
Inc.(Æ)
10,006
4,536
Venerable
Variable
Insurance
Trust
Venerable
World
Equity
Fund
Schedule
of
Investments,
continued
December
31,
2025
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
Venerable
World
Equity
Fund
55
Amounts
in
thousands
(except
share
amounts)
H2
Number
of
shares
H2
Fair
Value
$
Vertiv
Holdings
Co.
Class
A
14,672
2,377
VICI
Properties,
Inc.(ö)
28,015
788
Viking
Holdings,
Ltd.(Æ)
18,226
1,302
Visa,
Inc.
Class
A
14,735
5,168
Vistra
Corp.
693
112
W.R.
Berkley
Corp.
5,403
379
W.W.
Grainger,
Inc.
609
615
Walmart,
Inc.
21,163
2,358
Walt
Disney
Co.
(The)
9,321
1,060
Waste
Management,
Inc.
14,169
3,113
WEC
Energy
Group,
Inc.
4,847
511
Welltower,
Inc.(ö)
7,833
1,454
Western
Digital
Corp.
7,786
1,341
Williams
Cos.,
Inc.
(The)
10,241
616
Workday,
Inc.
Class
A(Æ)
2,581
554
Xcel
Energy,
Inc.
7,071
522
Yelp,
Inc.
Class
A(Æ)
3,705
113
Yum!
Brands,
Inc.
3,610
546
Zebra
Technologies
Corp.
Class
A(Æ)
814
198
Zoetis,
Inc.
Class
A
7,852
988
Zscaler,
Inc.(Æ)
2,059
463
663,436
Total
Common
Stocks
(cost
$1,004,482)
1,061,467
Preferred
Stocks
-
0.3%
Brazil
-
0.0%
Raizen
SA
0.000%
(Æ)
1,009,900
148
Germany
-
0.3%
Henkel
AG
&
Co.
KGaA
2.852%
(Ÿ)
9,082
742
Volkswagen
AG
6.208%
(Ÿ)
20,424
2,484
3,226
Total
Preferred
Stocks
(cost
$3,437)
3,374
Short-Term
Investments
-
3.5%
United
States
-
3.5%
State
Street
Institutional
U.S.
Government
Money
Market
Fund
39,546,596
39,547
Total
Short-Term
Investments
(cost
$39,547)
39,547
Total
Investments
-
98.6%
(cost
$1,047,466)
1,104,388
Other
Assets
net
of
Liabilities
-
1.4%
15,521
Net
Assets
-
100.0%
1,119,909
Venerable
Variable
Insurance
Trust
Venerable
World
Equity
Fund
Schedule
of
Investments,
continued
December
31,
2025
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
56
Venerable
World
Equity
Fund
Futures
Contracts
Amounts
in
thousands
(except
contract
amounts
)
Number
of
Contracts
Notional
Amount
Expiration
Date
  Value
and
Unrealized
Appreciation
(Depreciation)
$
Contracts
to
Buy
S&P
500
E-Mini
Index
Futures
439
USD
151,290
03/20/2026
(446)
S&P/TSX
60
Index
Futures
51
CAD
18,991
03/19/2026
53
SPI
200
Index
Futures
96
AUD
20,822
03/19/2026
73
TOPIX
Index
Futures
44
JPY
1,501,940
03/12/2026
74
Contracts
to
Sell
CAC40
Euro
Index
Futures
162
EUR
13,209
01/16/2026
(55)
DAX
Index
Futures
20
EUR
12,345
03/20/2026
(144)
EURO
STOXX
50
Index
Futures
134
EUR
7,827
03/20/2026
(113)
FTSE
100
Index
Futures
235
GBP
23,361
03/20/2026
(546)
FTSE/MIB
Index
Futures
19
EUR
4,280
03/20/2026
(80)
IBEX
35
Index
Futures
29
EUR
5,011
01/16/2026
(129)
MSCI
Emerging
Markets
Index
Futures
641
USD
45,235
03/20/2026
(821)
OMXS30
Index
Futures
124
SEK
35,901
01/16/2026
(102)
Total
Futures
Contracts
(å)
(2,236)
Forward
Foreign
Currency
Exchange
Contracts
Amounts
in
thousands
Counterparty
Amount
Sold
Amount
Bought
Settlement
Date
Unrealized
Appreciation
(Depreciation)
$
Bank
of
America
USD
5,738
AUD
8,634
03/18/26
25
Bank
of
America
SEK
1,700
USD
183
03/18/26
(2)
Goldman
Sachs
USD
1,283
CAD
1,770
03/18/26
11
Goldman
Sachs
USD
2,348
JPY
364,220
03/18/26
(9)
Goldman
Sachs
EUR
10,420
USD
12,187
03/18/26
(100)
Goldman
Sachs
GBP
5,520
USD
7,352
03/18/26
(87)
HSBC
USD
1,285
CAD
1,770
03/18/26
9
HSBC
USD
2,347
JPY
364,220
03/18/26
(7)
HSBC
EUR
10,420
USD
12,187
03/18/26
(100)
HSBC
GBP
5,520
USD
7,353
03/18/26
(86)
Morgan
Stanley
USD
1,283
CAD
1,770
03/18/26
11
Morgan
Stanley
USD
2,349
JPY
364,220
03/18/26
(10)
Morgan
Stanley
EUR
10,420
USD
12,194
03/18/26
(93)
Morgan
Stanley
GBP
5,520
USD
7,358
03/18/26
(82)
Standard
Chartered
USD
1,285
CAD
1,770
03/18/26
9
Standard
Chartered
USD
2,345
JPY
364,220
03/18/26
(6)
Standard
Chartered
EUR
10,420
USD
12,187
03/18/26
(100)
Standard
Chartered
GBP
5,520
USD
7,348
03/18/26
(91)
Westpac
USD
1,285
CAD
1,770
03/18/26
9
Westpac
USD
2,350
JPY
364,220
03/18/26
(10)
Westpac
EUR
10,420
USD
12,194
03/18/26
(92)
Westpac
GBP
5,520
USD
7,362
03/18/26
(78)
Total
Unrealized
Appreciation
(Depreciation)
on
Open
Forward
Foreign
Currency
Exchange
Contracts
(879)
Venerable
Variable
Insurance
Trust
Venerable
World
Equity
Fund
Schedule
of
Investments,
continued
December
31,
2025
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
Venerable
World
Equity
Fund
57
Presentation
of
Portfolio
Holdings
Amounts
in
thousands
Fair
Value
Portfolio
Summary
Level
1
Level
2
Level
3
Total
Common
Stocks
Australia
$
$
5,887
$
$
5,887
Austria
3,373
3,373
Belgium
1,815
1,815
Brazil
3,910
3,949
7,859
Canada
22,549
22,549
China
7,493
12,636
20,129
Denmark
7,273
7,273
Finland
2,816
2,816
France
49,991
49,991
Germany
31,449
31,449
Hong
Kong
11,356
11,356
India
4,554
4,554
Indonesia
663
663
Ireland
943
5,270
6,213
Israel
1,191
1,457
2,648
Italy
1,347
8,764
10,111
Japan
50,707
50,707
Luxembourg
310
310
Macao
121
121
Mexico
1,303
1,303
Netherlands
556
27,011
27,567
Norway
415
415
Singapore
3,016
3,016
South
Africa
3,230
3,230
South
Korea
1,076
13,214
14,290
Spain
8,344
8,344
Sweden
2,915
2,915
Switzerland
1,098
14,932
16,030
Taiwan
24,629
3,811
28,440
Thailand
2,927
2,927
Turkey
130
130
United
Kingdom
2,989
46,611
49,600
United
States
620,832
42,604
663,436
Preferred
Stocks
3,374
3,374
Short-Term
Investments
39,547
39,547
Total
Investments
734,017
370,371
1,104,388
Derivatives
Assets
Futures
Contracts
20
0
20
0
Forward
Foreign
Currency
Exchange
Contracts
7
4
7
4
Liabilities
Futures
Contracts
(2,43
6
)
(2,43
6
)
Forward
Foreign
Currency
Exchange
Contracts
(953)
(953)
Total
Derivatives
*
$
(2,236)
$
(879)
$
$
(3,11
5
)
*
Futures
and
forward
foreign
currency
exchange
contract
values
reflect
the
unrealized
appreciation
(depreciation)
on
the
investments.
For
a
description
of
the
Levels,
see
note
2
in
the
Notes
to
Financial
Statements.
Venerable
Variable
Insurance
Trust
Venerable
World
Equity
Fund
Schedule
of
Investments,
continued
December
31,
2025
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
58
Venerable
World
Equity
Fund
Amounts
in
thousands
Sector
Exposure
Fair
Value
$
%
of
Net
Assets
Common
Stocks
Consumer
Discretionary
....................................................................
136,289
12.2
Consumer
Staples
...............................................................................
4
2
,
493
3.
8
Energy
................................................................................................
33,311
3.0
Financial
Services
..............................................................................
210,729
18.8
Health
Care
........................................................................................
11
6
,
668
10.
4
Materials
and
Processing
...................................................................
41,742
3.7
Producer
Durables
..............................................................................
88,616
7.9
Technology
.........................................................................................
363,251
32.5
Utilities
...............................................................................................
28,368
2.5
Preferred
Stocks
Consumer
Discretionary
....................................................................
2,484
0.2
Consumer
Staples
...............................................................................
742
0.1
Utilities
...............................................................................................
148
—**
Short-Term
Investments
.............................................................
39,547
3.5
Total
Investments
...............................................................................
1,104,388
98.6
**
Less
than
.05%
of
net
assets.
Venerable
Variable
Insurance
Trust
Venerable
World
Equity
Fund
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
Venerable
World
Equity
Fund
59
Statement
of
Assets
and
Liabilities
December
31,
2025
Amounts
in
thousands
Assets
Investments,
at
identified
cost
......................................................................................................................................................
$
1,047,466
Investments,
at
fair
value
.............................................................................................................................................................
1,104,388
Foreign
currency
holdings(^)
.......................................................................................................................................................
1,830
Unrealized
appreciation
on
forward
foreign
currency
exchange
contracts
.................................................................................
74
Receivables:
Dividends
and
interest
......................................................................................................................................................
842
Fund
shares
sold
...............................................................................................................................................................
12
Foreign
capital
gains
taxes
recoverable
...........................................................................................................................
130
From
broker(a)
.................................................................................................................................................................
18
,
689
Prepaid
expenses
..........................................................................................................................................................................
48
Total
assets
...............................................................................................................................................................
1,126
,
013
Liabilities
Payables:
Fund
shares
redeemed
......................................................................................................................................................
3,340
Accrued
fees
to
affiliates
..................................................................................................................................................
806
Other
accrued
expenses
....................................................................................................................................................
84
Variation
margin
on
futures
contracts
..............................................................................................................................
9
2
1
Unrealized
depreciation
on
forward
foreign
currency
exchange
contracts
.................................................................................
953
Total
liabilities
...........................................................................................................................................................
6,
1
04
Net
Assets
...............................................................................................................................................................
$
1,119,909
Net
Assets
Consist
of:
Total
distributable
earnings
(losses)
.............................................................................................................................................
$
63,23
4
Paid-in
capital
..............................................................................................................................................................................
1,056,67
5
Net
Assets
...............................................................................................................................................................
$
1,119,909
(^)    
Foreign
currency
holdings
-
cost
........................................................................................................................................
$
1,826
(a)    
Cash
collateral
held
at
broker
for
futures
contracts
............................................................................................................
$
18
,
689
Net
Asset
Value
,
offering
and
redemption
price
per
share:
Net
asset
value
per
share:
Class
I
(#)
...........................................................................................................................................
$
10.63
Class
I
Net
assets
............................................................................................................................................................
$
573,888,082
Class
I
Shares
outstanding
..............................................................................................................................................
53,975,289
Net
asset
value
per
share:
Class
V
(#)
..........................................................................................................................................
$
10.64
Class
V
Net
assets
...........................................................................................................................................................
$
546,020,479
Class
V
Shares
outstanding
.............................................................................................................................................
51,337,338
(#)
Net
asset
value
per
share
equals
class
level
net
assets
divided
by
class
level
shares
outstanding.
Venerable
Variable
Insurance
Trust
Venerable
World
Equity
Fund
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
60
Venerable
World
Equity
Fund
Statement
of
Operations
For
the
Period
Ended
December
31,
2025
(1)
Amounts
in
thousands
Investment
Income
Dividends
.........................................................................................................................................................................
$
6
,
251
Interest
..............................................................................................................................................................................
97
Less
foreign
taxes
withheld
.............................................................................................................................................
(316)
Total
investment
income
..............................................................................................................................................................
6,03
2
Expenses
Advisory
fees
...................................................................................................................................................................
2,600
Administrative
fees
..........................................................................................................................................................
416
Distribution
fees
-
Class
V
...............................................................................................................................................
492
Professional
fees
..............................................................................................................................................................
98
Trustees’
fees
....................................................................................................................................................................
9
Printing
fees
.....................................................................................................................................................................
10
Offering
fees
.....................................................................................................................................................................
14
Miscellaneous
..................................................................................................................................................................
14
Expenses
before
reductions
..............................................................................................................................................
3,653
Expense
reductions
..........................................................................................................................................................
(615)
Net
expenses
................................................................................................................................................................................
3,038
Net
investment
income
(loss)
.......................................................................................................................................................
2,99
4
Net
Realized
and
Unrealized
Gain
(Loss)
Net
realized
gain
(loss)
on:
Investments
......................................................................................................................................................................
5,856
Futures
contracts
..............................................................................................................................................................
441
Forward
foreign
currency
exchange
contracts
.................................................................................................................
444
Foreign
currency-related
transactions
..............................................................................................................................
(31
2
)
Net
realized
gain
(loss)
................................................................................................................................................................
6,42
9
Net
change
in
unrealized
appreciation
(depreciation)
on:
Investments
......................................................................................................................................................................
56,922
Futures
contracts
..............................................................................................................................................................
(2,236)
Forward
foreign
currency
exchange
contracts
.................................................................................................................
(879)
Foreign
currency-related
transactions
..............................................................................................................................
4
Net
change
in
unrealized
appreciation
(depreciation)
.................................................................................................................
53,81
1
Net
realized
and
unrealized
gain
(loss)
........................................................................................................................................
60,2
4
0
Net
Increase
(Decrease)
in
Net
Assets
from
Operations
....................................................................................
$
63,23
4
(1)    
For
the
period
September
5,
2025
(commencement
of
operations)
to
December
31,
2025.
Venerable
Variable
Insurance
Trust
Venerable
World
Equity
Fund
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
Venerable
World
Equity
Fund
61
Statement
of
Changes
in
Net
Assets
Amounts
in
thousands
Period
Ended
December
31,
2025
(1)
Increase
(Decrease)
in
Net
Assets
from
Operations
Net
investment
income
(loss)
.......................................................................................................
$
2,99
4
Net
realized
gain
(loss)
................................................................................................................
6,42
9
Net
change
in
unrealized
appreciation
(depreciation)
.................................................................
53,81
1
Net
increase
(decrease)
in
net
assets
from
operations
.......................................................................
63,23
4
Share
Transactions*
Net
increase
(decrease)
in
net
assets
from
share
transactions
............................................................
1,056,675
Total
Net
Increase
(Decrease)
in
Net
Assets
...................................................................
1,119,909
Net
Assets
Beginning
of
period
...........................................................................................................................
End
of
period
......................................................................................................................................
$
1,119,909
*
Share
transaction
amounts
(in
thousands)
for
the
period
ended
December
31,
2025
were
as
follows:
2025
(1)
Shares
Dollars
Class
I
Proceeds
from
shares
sold
57,982
$
579,827
Payments
for
shares
redeemed
(4,007)
(41,638)
Net
increase
(decrease)
53,975
538,189
Class
V
Proceeds
from
shares
sold
(2)
55,871
565,407
Payments
for
shares
redeemed
(4,533)
(46,921)
Net
increase
(decrease)
51,338
518,486
Total
increase
(decrease)
105,313
$
1,056,675
(1)
For
the
period
September
5,
2025
(commencement
of
operations)
to
December
31,
2025.
(2)
During
the
period
ended
December
31,
2025,
Venerable
World
Equity
Fund
received
securities
in
the
amount
of
$305,374
for
Class
V
to
satisfy
a
subscription-in-kind.
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
62
Venerable
World
Equity
Fund
Venerable
Variable
Insurance
Trust
Venerable
World
Equity
Fund
Financial
Highlights
For
the
Period
Ended
For
a
Share
Outstanding
Throughout
the
Period.
Class
I
12/31/25
(£)
Per-Share
Data
$
Net
Asset
Value,
Beginning
of
Period
10.00‌
Income
(loss)
from
investment
operations:
—‌
$
Net
Investment
Income
(Loss)
(ƥ)(Ƃ)
.03‌
$
Net
Realized
and
Unrealized
Gain
(Loss)
.60‌
$
Total
from
Investment
Operations
.6
3‌
$
Net
Asset
Value,
End
of
Period
10.6
3‌
%
Total
Return
(ǿ)
(±)
6.
3
0‌
Ratios/Supplemental
Data
$
Net
Assets,
End
of
Period
(000)
573
,
888‌
Ratio
to
average
net
assets:
%
Expenses,
Gross
(ɯ)
.
91‌
%
Expenses,
Net
(ɯ)(Ƃ)
.
90‌
%
Net
Investment
Income
(ɯ)(Ƃ)
.8
2‌
%
Portfolio
Turnover
Rate
(ǿ)
33‌
Class
V
12/31/25
(£)
Per-Share
Data
$
Net
Asset
Value,
Beginning
of
Period
10.00‌
Income
(loss)
from
investment
operations:
—‌
$
Net
Investment
Income
(Loss)
(ƥ)(Ƃ)
.03‌
$
Net
Realized
and
Unrealized
Gain
(Loss)
.6
1‌
$
Total
from
Investment
Operations
.64‌
$
Net
Asset
Value,
End
of
Period
10.64‌
%
Total
Return
(ǿ)
(±)
6.40‌
Ratios/Supplemental
Data
$
Net
Assets,
End
of
Period
(000)
546,021‌
Ratio
to
average
net
assets:
%
Expenses,
Gross
(ɯ)
1.
21‌
%
Expenses,
Net
(ɯ)(Ƃ)
.8
5‌
%
Net
Investment
Income
(ɯ)(Ƃ)
.
91‌
%
Portfolio
Turnover
Rate
(ǿ)
33‌
Venerable
Variable
Insurance
Trust
Venerable
High
Yield
Fund
Schedule
of
Investments
December
31,
2025
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
Venerable
High
Yield
Fund
63
Amounts
in
thousands
(except
share
amounts)
H2
Principal
Amount
$
H2
Fair
Value
$
Long-Term
Fixed
Income
Investments
-
98.1%
Corporate
Bonds
and
Notes
-
96.4%
Consumer
Discretionary
-
25.1%
1011778
BC
ULC
/
New
Red
Finance,
Inc.
6.125%
due
06/15/29
(Þ)
4,000
4,112
American
Axle
&
Manufacturing,
Inc.
6.375%
due
10/15/32
(Þ)
1,445
1,472
Ashton
Woods
USA
LLC
/
Ashton
Woods
Finance
Co.
4.625%
due
04/01/30
(Þ)
2,400
2,288
6.875%
due
08/01/33
(Þ)
1,655
1,658
Banjay
Entertainment
SAS
8.125%
due
05/01/29
(Þ)
5,100
5,288
Beach
Acquisition
Bidco
LLC
10.000%
due
07/15/33
(Þ)
5,175
5,689
Caesars
Entertainment,
Inc.
4.625%
due
10/15/29
(Þ)
1,400
1,344
Carnival
Corp.
5.750%
due
03/15/30
(Þ)
3,600
3,706
5.750%
due
08/01/32
(Þ)
3,725
3,827
CCO
Holdings
LLC
/
CCO
Holdings
Capital
Corp.
5.375%
due
06/01/29
(Þ)
4,900
4,845
4.500%
due
08/15/30
(Þ)
3,500
3,297
4.500%
due
06/01/33
(Þ)
4,000
3,504
Clarios
Global,
LP
/
Clarios
US
Finance
Co.
6.750%
due
09/15/32
(Þ)
4,755
4,932
Clear
Channel
Outdoor
Holdings,
Inc.
7.500%
due
06/01/29
(Þ)
1,900
1,887
7.875%
due
04/01/30
(Þ)
3,400
3,586
7.500%
due
03/15/33
(Þ)
1,900
2,013
Connect
Finco
SARL
/
Connect
US
Finco
LLC
9.000%
due
09/15/29
(Þ)
5,400
5,735
CSC
Holdings
LLC
3.375%
due
02/15/31
(Þ)
2,400
1,453
Directv
Financing
LLC
8.875%
due
02/01/30
(Þ)
1,900
1,925
Directv
Financing
LLC
/
Directv
Financing
Co-Obligor,
Inc.
5.875%
due
08/15/27
(Þ)
1,066
1,072
Dornoch
Debt
Merger
Sub,
Inc.
6.625%
due
10/15/29
(Þ)
7,400
6,423
Dream
Finders
Homes,
Inc.
8.250%
due
08/15/28
(Þ)
2,700
2,780
EW
Scripps
Co.
(The)
9.875%
due
08/15/30
(Þ)
3,500
3,494
Fertitta
Entertainment
LLC
/
Fertitta
Entertainment
Finance
Co.,
Inc.
4.625%
due
01/15/29
(Þ)
2,000
1,943
6.750%
due
01/15/30
(Þ)
5,600
5,319
FirstCash,
Inc.
4.625%
due
09/01/28
(Þ)
1,500
1,489
6.875%
due
03/01/32
(Þ)
3,700
3,854
Forestar
Group,
Inc.
6.500%
due
03/15/33
(Þ)
1,910
1,945
Forvia
SE
Amounts
in
thousands
(except
share
amounts)
H2
Principal
Amount
$
H2
Fair
Value
$
6.750%
due
09/15/33
(Þ)
1,705
1,754
Gates
Corp.
6.875%
due
07/01/29
(Þ)
5,800
6,027
Great
Canadian
Gaming
Corp.
8.750%
due
11/15/29
(Þ)
3,000
3,033
IHO
Verwaltungs
GmbH
7.750%
due
11/15/30
(Þ)
800
838
8.000%
due
11/15/32
(Þ)
1,400
1,475
K.
Hovnanian
Enterprises,
Inc.
8.000%
due
04/01/31
(Þ)
720
734
8.375%
due
10/01/33
(Þ)
1,080
1,097
LGI
Homes,
Inc.
8.750%
due
12/15/28
(Þ)
2,400
2,504
Mohegan
Tribal
Gaming
Authority
/
MS
Digital
Entertainment
Holdings
LLC
8.250%
due
04/15/30
(Þ)
5,000
5,217
NCL
Corp.,
Ltd.
7.750%
due
02/15/29
(Þ)
2,000
2,130
6.750%
due
02/01/32
(Þ)
2,100
2,151
6.250%
due
09/15/33
(Þ)
1,490
1,490
Newell
Brands,
Inc.
8.500%
due
06/01/28
(Þ)
1,200
1,257
6.375%
due
05/15/30
300
293
6.625%
due
05/15/32
3,750
3,626
Nissan
Motor
Co.,
Ltd.
8.125%
due
07/17/35
(Þ)
2,105
2,242
OneSky
Flight
LLC
8.875%
due
12/15/29
(Þ)
1,375
1,473
OUTFRONT
Media
Capital
LLC
/
OUTFRONT
Media
Capital
Corp.
4.625%
due
03/15/30
(Þ)
4,105
4,006
PetSmart
LLC
/
PetSmart
Finance
Corp.
7.500%
due
09/15/32
(Þ)
1,980
2,013
Qnity
Electronics,
Inc.
5.750%
due
08/15/32
(Þ)
4,885
5,004
6.250%
due
08/15/33
(Þ)
920
955
Rivers
Enterprise
Lender
LLC
/
Rivers
Enterprise
Lender
Corp.
6.250%
due
10/15/30
(Þ)
1,330
1,357
Royal
Caribbean
Cruises,
Ltd.
6.000%
due
02/01/33
(Þ)
3,300
3,393
Taylor
Morrison
Communities,
Inc.
5.750%
due
11/15/32
(Þ)
1,295
1,332
Under
Armour,
Inc.
7.250%
due
07/15/30
(Þ)
930
933
Univision
Communications,
Inc.
9.375%
due
08/01/32
(Þ)
1,310
1,409
Viking
Cruises,
Ltd.
7.000%
due
02/15/29
(Þ)
3,900
3,910
9.125%
due
07/15/31
(Þ)
900
963
5.875%
due
10/15/33
(Þ)
1,390
1,413
VZ
Secured
Financing
BV
7.500%
due
01/15/33
(Þ)
3,340
3,382
WarnerMedia
Holdings,
Inc.
Series
*
4.054%
due
03/15/29
2,460
2,380
5.050%
due
03/15/42
1,675
1,183
Venerable
Variable
Insurance
Trust
Venerable
High
Yield
Fund
Schedule
of
Investments,
continued
December
31,
2025
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
64
Venerable
High
Yield
Fund
Amounts
in
thousands
(except
share
amounts)
H2
Principal
Amount
$
H2
Fair
Value
$
Wayfair
LLC
7.250%
due
10/31/29
(Þ)
800
833
7.750%
due
09/15/30
(Þ)
1,500
1,596
6.750%
due
11/15/32
(Þ)
3,015
3,105
White
Cap
Supply
Holdings
LLC
7.375%
due
11/15/30
(Þ)
1,540
1,592
Wynn
Resorts
Finance
LLC
/
Wynn
Resorts
Capital
Corp.
7.125%
due
02/15/31
(Þ)
4,000
4,335
ZF
North
America
Capital,
Inc.
6.875%
due
04/23/32
(Þ)
2,855
2,773
176,088
Consumer
Staples
-
6.4%
Bausch
&
Lomb
Escrow
Corp.
8.375%
due
10/01/28
(Þ)
3,400
3,543
Chobani
Holdco
II
LLC
8.750%
due
10/01/29
(Þ)
1,279
1,370
Chobani
LLC
/
Chobani
Finance
Corp.,
Inc.
7.625%
due
07/01/29
(Þ)
1,900
1,977
EquipmentShare.com,
Inc.
9.000%
due
05/15/28
(Þ)
3,035
3,157
8.625%
due
05/15/32
(Þ)
1,865
1,970
8.000%
due
03/15/33
(Þ)
1,500
1,572
Froneri
Lux
FinCo
SARL
6.000%
due
08/01/32
(Þ)
4,320
4,378
Grand
Canyon
University
5.125%
due
10/01/28
5,700
5,680
Opal
Bidco
SAS
6.500%
due
03/31/32
(Þ)
3,600
3,687
PROG
Holdings,
Inc.
6.000%
due
11/15/29
(Þ)
3,800
3,757
RR
Donnelley
&
Sons
Co.
9.500%
due
08/01/29
(Þ)
5,650
5,859
Veritiv
Operating
Co.
10.500%
due
11/30/30
(Þ)
4,350
4,682
VM
Consolidated,
Inc.
5.500%
due
04/15/29
(Þ)
3,100
3,101
44,733
Energy
-
10.4%
Antero
Resources
Corp.
5.375%
due
03/01/30
(Þ)
3,200
3,243
Calumet
Specialty
Products
Partners,
LP
/
Calumet
Finance
Corp.
8.125%
due
01/15/27
(Þ)
1,600
1,602
Coronado
Finance
Pty,
Ltd.
9.250%
due
10/01/29
(Þ)
2,050
1,872
Crescent
Energy
Finance
LLC
7.375%
due
01/15/33
(Þ)
3,410
3,238
8.375%
due
01/15/34
(Þ)
4,085
4,051
Expand
Energy
Corp.
6.750%
due
04/15/29
(Þ)
4,300
4,326
Hess
Midstream
Operations,
LP
6.500%
due
06/01/29
(Þ)
2,165
2,241
Hilcorp
Energy
I,
LP
/
Hilcorp
Finance
Co.
7.250%
due
02/15/35
(Þ)
3,000
2,851
Kinetik
Holdings,
LP
5.875%
due
06/15/30
(Þ)
3,300
3,328
Amounts
in
thousands
(except
share
amounts)
H2
Principal
Amount
$
H2
Fair
Value
$
Kodiak
Gas
Services
LLC
7.250%
due
02/15/29
(Þ)
2,600
2,701
6.500%
due
10/01/33
(Þ)
850
868
6.750%
due
10/01/35
(Þ)
1,500
1,542
Martin
Midstream
Partners,
LP
/
Martin
Midstream
Finance
Corp.
11.500%
due
02/15/28
(Þ)
2,600
2,696
Nabors
Industries,
Inc.
9.125%
due
01/31/30
(Þ)
2,000
2,102
8.875%
due
08/15/31
(Þ)
3,600
3,493
PBF
Holding
Co.
LLC
/
PBF
Finance
Corp.
6.000%
due
02/15/28
500
495
Sunoco,
LP
6.250%
due
07/01/33
(Þ)
2,150
2,202
Tranocean
Aquila,
Ltd.
8.000%
due
09/30/28
(Þ)
940
963
Transocean
International,
Ltd.
8.250%
due
05/15/29
(Þ)
600
603
8.750%
due
02/15/30
(Þ)
975
1,018
8.500%
due
05/15/31
(Þ)
1,500
1,484
7.875%
due
10/15/32
(Þ)
440
458
6.800%
due
03/15/38
2,300
1,977
Transocean
Titan
Financing,
Ltd.
8.375%
due
02/01/28
(Þ)
567
579
Venture
Global
Calcasieu
Pass
LLC
3.875%
due
08/15/29
(Þ)
1,700
1,597
4.125%
due
08/15/31
(Þ)
2,200
2,002
Venture
Global
LNG,
Inc.
8.125%
due
06/01/28
(Þ)
1,500
1,525
9.500%
due
02/01/29
(Þ)
2,400
2,491
8.375%
due
06/01/31
(Þ)
3,900
3,879
Venture
Global
Plaquemines
LNG
LLC
6.750%
due
0
1/15/36
(Þ)
2,950
3,019
6.125%
due
12/15/30
(Þ)
210
214
7.500%
due
05/01/33
(Þ)
850
919
6.500%
due
01/15/34
(Þ)
975
998
6.500%
due
06/15/34
(Þ)
210
215
7.750%
due
05/01/35
(Þ)
850
931
Vital
Energy,
Inc.
7.875%
due
04/15/32
(Þ)
1,800
1,774
Weatherford
International,
Ltd.
8.625%
due
04/30/30
(Þ)
696
713
6.750%
due
10/15/33
(Þ)
3,065
3,138
73,348
Financial
Services
-
15.7%
Acrisure
LLC
/
Acrisure
Finance,
Inc.
8.500%
due
06/15/29
(Þ)
1,300
1,361
7.500%
due
11/06/30
(Þ)
1,400
1,458
Alliant
Holdings
Intermediate
LLC
/
Alliant
Holdings
Co.-Issuer
6.750%
due
04/15/28
(Þ)
1,700
1,731
7.000%
due
01/15/31
(Þ)
3,700
3,839
7.375%
due
10/01/32
(Þ)
1,400
1,454
Asurion
LLC
and
Asurion
Co.-Issuer,
Inc.
8.000%
due
12/31/32
(Þ)
2,560
2,658
Venerable
Variable
Insurance
Trust
Venerable
High
Yield
Fund
Schedule
of
Investments,
continued
December
31,
2025
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
Venerable
High
Yield
Fund
65
Amounts
in
thousands
(except
share
amounts)
H2
Principal
Amount
$
H2
Fair
Value
$
CrossCountry
Intermediate
HoldCo
LLC
6.500%
due
10/01/30
(Þ)
2,060
2,103
6.750%
due
12/01/32
(Þ)
2,930
2,978
Encore
Capital
Group,
Inc.
9.250%
due
04/01/29
(Þ)
1,300
1,372
8.500%
due
05/15/30
(Þ)
3,800
4,080
Freedom
Mortgage
Holdings
LLC
9.250%
due
02/01/29
(Þ)
4,200
4,404
8.375%
due
04/01/32
(Þ)
500
528
7.875%
due
04/01/33
(Þ)
1,855
1,922
GGAM
Finance,
Ltd.
8.000%
due
06/15/28
(Þ)
1,400
1,484
Global
Net
Lease,
Inc.
/
Global
Net
Lease
Operating
Partnership,
LP
3.750%
due
12/15/27
(Þ)
3,450
3,361
Iron
Mountain,
Inc.
7.000%
due
02/15/29
(Þ)
1,400
1,438
5.625%
due
07/15/32
(Þ)
6,500
6,392
Jane
Street
Group
/
JSG
Finance,
Inc.
4.500%
due
11/15/29
(Þ)
900
885
6.125%
due
11/01/32
(Þ)
3,100
3,156
6.750%
due
05/01/33
(Þ)
4,000
4,174
Jefferson
Capital
Holdings
LLC
9.500%
due
02/15/29
(Þ)
3,200
3,362
8.250%
due
05/15/30
(Þ)
2,500
2,623
Millrose
Properties,
Inc.
6.375%
due
08/01/30
(Þ)
6,495
6,643
6.250%
due
09/15/32
(Þ)
1,005
1,015
MPT
Operating
Partnership,
LP
/
MPT
Finance
Corp.
8.500%
due
02/15/32
(Þ)
4,000
4,274
OneMain
Finance
Corp.
5.375%
due
11/15/29
1,300
1,301
7.125%
due
11/15/31
1,400
1,462
6.500%
due
03/15/33
1,560
1,573
Osaic
Holdings,
Inc.
8.000%
due
08/01/33
(Þ)
4,515
4,678
Pebblebrook
Hotel,
LP
/
PEB
Finance
Corp.
6.375%
due
10/15/29
(Þ)
700
715
PHH
Escrow
Issuer
LLC/PHH
Corp.
9.875%
due
11/01/29
(Þ)
4,100
4,253
PRA
Group,
Inc.
8.375%
due
02/01/28
(Þ)
300
307
5.000%
due
10/01/29
(Þ)
3,700
3,480
8.875%
due
01/31/30
(Þ)
1,400
1,454
RHP
Hotel
Properties,
LP
/
RHP
Finance
Corp.
7.250%
due
07/15/28
(Þ)
3,700
3,813
6.500%
due
04/01/32
(Þ)
1,800
1,867
6.500%
due
06/15/33
(Þ)
1,050
1,089
Rocket
Mortgage
LLC
/
Rocket
Mortgage
Co-Issuer,
Inc.
3.625%
due
03/01/29
(Þ)
4,300
4,154
Stonex
Escrow
Issuer
LLC
6.875%
due
07/15/32
(Þ)
2,360
2,447
StoneX
Group,
Inc.
7.875%
due
03/01/31
(Þ)
3,600
3,817
Amounts
in
thousands
(except
share
amounts)
H2
Principal
Amount
$
H2
Fair
Value
$
VICI
Properties,
LP
/
VICI
Note
Co.,
Inc.
3.875%
due
02/15/29
(Þ)
4,100
4,021
XHR,
LP
6.625%
due
05/15/30
(Þ)
800
824
109,950
Health
Care
-
8.0%
CHS/Community
Health
Systems,
Inc.
6.000%
due
01/15/29
(Þ)
3,000
2,998
10.875%
due
01/15/32
(Þ)
3,690
4,033
Concenta
Escrow
Issuer
Corp.
6.875%
due
07/15/32
(Þ)
3,800
3,981
DaVita,
Inc.
4.625%
due
06/01/30
(Þ)
6,400
6,228
Endo
Finance
Holdings,
Inc.
8.500%
due
04/15/31
(Þ)
3,400
3,595
GENMAB
Finance
LLC
6.250%
due
12/15/32
(Þ)
2,250
2,306
7.250%
due
12/15/33
(Þ)
2,250
2,363
Grifols
SA
4.750%
due
10/15/28
(Þ)
4,300
4,247
Insulet
Corp.
6.500%
due
04/01/33
(Þ)
3,355
3,493
IQVIA,
Inc.
6.250%
due
06/01/32
(Þ)
4,300
4,496
Kedrion
SpA
6.500%
due
09/01/29
(Þ)
7,500
7,388
MPH
Acquisition
Holdings
LLC
5.750%
due
12/31/30
(Þ)
1,378
1,217
11.500%
due
12/31/30
(Þ)
593
629
6.750%
due
03/31/31
(Þ)
3,255
2,813
Tenet
Healthcare
Corp.
6.125%
due
06/15/30
3,800
3,892
6.750%
due
05/15/31
1,500
1,560
6.000%
due
11/15/33
(Þ)
700
721
55,960
Materials
and
Processing
-
7.2%
Cerdia
Finanz
GMBH
9.375%
due
10/03/31
(Þ)
2,224
2,304
Cleveland-Cliffs,
Inc.
7.000%
due
03/15/32
(Þ)
1,800
1,845
7.625%
due
01/15/34
(Þ)
1,790
1,874
Clydesdale
Acquisition
Holdings,
Inc.
6.750%
due
04/15/32
(Þ)
3,300
3,397
Commercial
Metals
Co.
5.750%
due
11/15/33
(Þ)
1,055
1,079
6.000%
due
12/15/35
(Þ)
2,110
2,163
Constellium
SE
3.750%
due
04/15/29
(Þ)
5,100
4,924
6.375%
due
08/15/32
(Þ)
2,600
2,682
Element
Solutions,
Inc.
3.875%
due
09/01/28
(Þ)
3,300
3,228
FMC
Corp.
8.450%
due
11/01/55
(U.S.
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
5
Year
+
4.366%)(Ê)
1,800
1,427
GPD
Cos.,
Inc.
12.500%
due
12/31/29
(Þ)
3,140
1,593
Venerable
Variable
Insurance
Trust
Venerable
High
Yield
Fund
Schedule
of
Investments,
continued
December
31,
2025
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
66
Venerable
High
Yield
Fund
Amounts
in
thousands
(except
share
amounts)
H2
Principal
Amount
$
H2
Fair
Value
$
Graham
Packaging
Co.,
Inc.
7.125%
due
08/15/28
(Þ)
1,300
1,300
Graphic
Packaging
International
LLC
3.500%
due
03/15/28
(Þ)
1,400
1,356
JH
North
America
Holdings,
Inc.
5.875%
due
01/31/31
(Þ)
350
358
Magnera
Corp.
4.750%
due
11/15/29
(Þ)
1,500
1,388
Mauser
Packaging
Solutions
Holding
Co.
9.250%
due
04/15/30
(Þ)
900
868
Mineral
Resources,
Ltd.
7.000%
due
04/01/31
(Þ)
1,405
1,465
Novelis
Corp.
4.750%
due
01/30/30
(Þ)
3,500
3,383
6.875%
due
01/30/30
(Þ)
1,300
1,349
6.375%
due
08/15/33
(Þ)
435
441
Rain
Carbon,
Inc.
12.250%
due
09/01/29
(Þ)
3,900
4,056
Solstice
Advanced
Materials,
Inc.
5.625%
due
09/30/33
(Þ)
2,990
3,018
Toucan
FinCo,
Ltd./Toucan
FinCo
Can,
Inc./Toucan
FinCo
US
LLC
9.500%
due
05/15/30
(Þ)
5,400
5,394
50,892
Producer
Durables
-
11.3%
Arcosa,
Inc.
4.375%
due
04/15/29
(Þ)
4,000
3,930
6.875%
due
08/15/32
(Þ)
2,700
2,846
ATS
Corp.
4.125%
due
12/15/28
(Þ)
3,800
3,703
Axon
Enterprise,
Inc.
6.250%
due
03/15/33
(Þ)
900
936
Calderys
Financing
LLC
11.250%
due
06/01/28
(Þ)
3,200
3,398
Cornerstone
Building
Brands,
Inc.
6.125%
due
01/15/29
(Þ)
2,400
1,221
Efesto
Bidco
SPA/
Efesto
US
LLC
Series
XR
7.500%
due
02/15/32
(Þ)
5,450
5,515
Esab
Corp.
6.250%
due
04/15/29
(Þ)
2,600
2,676
First
Student
Bidco,
Inc.
4.000%
due
07/31/29
(Þ)
2,000
1,942
Miter
Brands
Acquisition
Holdco,
Inc.
/
MIWD
Borrower
LLC
6.750%
due
04/01/32
(Þ)
5,300
5,430
Quikrete
Holdings,
Inc.
6.375%
due
03/01/32
(Þ)
1,650
1,717
6.750%
due
03/01/33
(Þ)
1,100
1,149
Smyrna
Ready
Mix
Concrete
LLC
8.875%
due
11/15/31
(Þ)
2,000
2,140
TransDigm,
Inc.
6.000%
due
01/15/33
(Þ)
635
650
6.750%
due
01/31/34
(Þ)
5,060
5,275
TTM
Technologies,
Inc.
4.000%
due
03/01/29
(Þ)
6,300
6,153
Waste
Pro
USA,
Inc.
7.000%
due
02/01/33
(Þ)
2,000
2,063
Amounts
in
thousands
(except
share
amounts)
H2
Principal
Amount
$
H2
Fair
Value
$
Watco
Cos.
LLC
/
Watco
Finance
Corp.
7.125%
due
08/01/32
(Þ)
6,415
6,717
Weekley
Homes
LLC
/
Weekley
Finance
Corp.
6.750%
due
01/15/34
(Þ)
4,680
4,739
Weekly
Homes
LLC
/
Weekley
Finance
Corp.
4.875%
due
09/15/28
(Þ)
1,600
1,577
WESCO
Distribution,
Inc.
6.375%
due
03/15/33
(Þ)
3,250
3,391
Wrangler
Holdco
Corp.
6.625%
due
04/01/32
(Þ)
6,000
6,278
XPO,
Inc.
7.125%
due
02/01/32
(Þ)
5,400
5,682
79,128
Technology
-
6.5%
CACI
International,
Inc.
6.375%
due
06/15/33
(Þ)
3,650
3,778
Cogent
Communications
Group
LLC
/
Cogent
Finance,
Inc.
7.000%
due
06/15/27
(Þ)
2,400
2,397
6.500%
due
07/01/32
(Þ)
3,300
3,090
Flutter
Treasury
DAC
5.875%
due
06/04/31
(Þ)
2,250
2,282
Fortress
Intermediate
3,
Inc.
7.500%
due
06/01/31
(Þ)
7,200
7,515
Gen
Digital,
Inc.
6.250%
due
04/01/33
(Þ)
1,400
1,442
Gray
Media,
Inc.
5.375%
due
11/15/31
(Þ)
1,100
825
9.625%
due
07/15/32
(Þ)
2,465
2,559
7.250%
due
08/15/33
(Þ)
1,330
1,360
McAfee
Corp.
7.375%
due
02/15/30
(Þ)
4,900
4,276
McGraw-Hill
Education,
Inc.
7.375%
due
09/01/31
(Þ)
4,600
4,849
Rocket
Software,
Inc.
6.500%
due
02/15/29
(Þ)
1,400
1,373
Seagate
Data
Storage
Technology
Pte,
Ltd.
5.875%
due
07/15/30
(Þ)
2,600
2,683
Sinclair
Television
Group,
Inc.
8.125%
due
02/15/33
(Þ)
3,250
3,398
ViaSat,
Inc.
7.500%
due
05/30/31
(Þ)
4,325
4,111
45,938
Utilities
-
5.8%
APLD
Compute
Co.
LLC
9.250%
due
12/15/30
(Þ)
4,845
4,752
Atlantica
Sustainable
Infrastructure,
Ltd.
4.125%
due
06/15/28
(Þ)
2,902
2,828
California
Buyer,
Ltd.
/
Atlantica
Sustainable
Infrastructure
PLC
6.375%
due
02/15/32
(Þ)
2,250
2,253
Cipher
Compute
LLC
7.125%
due
11/15/30
(Þ)
1,805
1,841
Leeward
Renewable
Energy
Operations
LLC
4.250%
due
07/01/29
(Þ)
5,800
5,504
Venerable
Variable
Insurance
Trust
Venerable
High
Yield
Fund
Schedule
of
Investments,
continued
December
31,
2025
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
Venerable
High
Yield
Fund
67
Amounts
in
thousands
(except
share
amounts)
H2
Principal
Amount
$
H2
Fair
Value
$
Maya
SAS
7.000%
due
04/15/32
(Þ)
3,775
3,892
NRG
Energy,
Inc.
5.750%
due
07/15/29
(Þ)
2,000
2,010
6.000%
due
01/15/36
(Þ)
4,935
5,002
Talen
Energy
Supply
LLC
8.625%
due
06/01/30
(Þ)
2,300
2,436
6.250%
due
02/01/34
(Þ)
1,455
1,484
6.500%
due
02/01/36
(Þ)
955
988
Vistra
Operations
Co.
LLC
7.750%
due
10/15/31
(Þ)
4,800
5,090
WULF
Compute
LLC
7.750%
due
10/15/30
(Þ)
2,700
2,781
40,861
676,898
United
States
Government
Agencies
-
1.7%
Federal
Home
Loan
Bank
Discount
Notes
3.511%
due
01/02/26
(ž)
11,834
11,831
Total
Long-Term
Fixed
Income
Investments
(cost
$681,388)
688,729
Number
of
S
hares
Preferred
Stocks
-
0.1%
Consumer
Discretionary
-
0.1%
Boeing
Co.
(The)
6.000%
due
10/15/27
11,000
760
Total
Preferred
Stocks
(cost
$550)
760
Total
Investments
-
98.2%
(cost
$681,938)
689,489
Other
Assets
net
of
Liabilities
-
1.8%
12,645
Net
Assets
-
100.0%
702,134
Venerable
Variable
Insurance
Trust
Venerable
High
Yield
Fund
Schedule
of
Investments,
continued
December
31,
2025
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
68
Venerable
High
Yield
Fund
Presentation
of
Portfolio
Holdings
Amounts
in
thousands
Fair
Value
Portfolio
Summary
Level
1
Level
2
Level
3
Total
Long-Term
Fixed
Income
Investments
Corporate
Bonds
and
Notes
$
$
676,898
$
$
676,898
United
States
Government
Agencies
11,831
11,831
Preferred
Stocks
760
760
Total
Investments
$
760
$
688,729
$
$
689,489
For
a
description
of
the
Levels,
see
note
2
in
the
Notes
to
Financial
Statements.
Amounts
in
thousands
Country
Exposure
Fair
Value
$
%
of
Net
Assets
Australia
.............................................................................................
3,337
0
.5
Canada
................................................................................................
22,520
3
.2
Denmark
.............................................................................................
4,670
0
.7
France
.................................................................................................
18,020
2
.6
Germany
.............................................................................................
7,389
1
.0
Ireland
................................................................................................
3,766
0
.5
Italy
....................................................................................................
12,903
1
.8
Japan
..................................................................................................
2,242
0
.3
Netherlands
........................................................................................
3,382
0
.5
Spain
..................................................................................................
7,075
1
.0
United
Kingdom
.................................................................................
12,365
1
.8
United
States
......................................................................................
591,820
84
.3
Total
Investments
...............................................................................
689,489
98
.2
Venerable
Variable
Insurance
Trust
Venerable
High
Yield
Fund
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
Venerable
High
Yield
Fund
69
Statement
of
Assets
and
Liabilities
December
31,
2025
Amounts
in
thousands
Assets
Investments,
at
identified
cost
......................................................................................................................................................
$
681,938
Investments,
at
fair
value
.............................................................................................................................................................
689,489
Cash
..............................................................................................................................................................................................
85
Receivables:
Dividends
and
interest
......................................................................................................................................................
12,745
Fund
shares
sold
...............................................................................................................................................................
427
Prepaid
expenses
..........................................................................................................................................................................
3
Total
assets
...............................................................................................................................................................
702,749
Liabilities
Payables:
Fund
shares
redeemed
......................................................................................................................................................
102
Accrued
fees
to
affiliates
..................................................................................................................................................
453
Other
accrued
expenses
....................................................................................................................................................
60
Total
liabilities
...........................................................................................................................................................
615
Net
Assets
...............................................................................................................................................................
$
702,134
Net
Assets
Consist
of:
Total
distributable
earnings
(losses)
.............................................................................................................................................
$
7,103
Paid-in
capital
..............................................................................................................................................................................
695,031
Net
Assets
...............................................................................................................................................................
$
702,134
Net
Asset
Value
,
offering
and
redemption
price
per
share:
Net
asset
value
per
share:
Class
I
(#)
...........................................................................................................................................
$
10.13
Class
I
Net
assets
............................................................................................................................................................
$
591,620,464
Class
I
Shares
outstanding
.............................................................................................................................................
58,421,354
Net
asset
value
per
share:
Class
V
(#)
..........................................................................................................................................
$
10.13
Class
V
Net
assets
...........................................................................................................................................................
$
110,513,471
Class
V
Shares
outstanding
............................................................................................................................................
10,911,489
(#)
Net
asset
value
per
share
equals
class
level
net
assets
divided
by
class
level
shares
outstanding.
Venerable
Variable
Insurance
Trust
Venerable
High
Yield
Fund
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
70
Venerable
High
Yield
Fund
Statement
of
Operations
For
the
Period
Ended
December
31,
2025
Amounts
in
thousands
Investment
Income
Interest
..............................................................................................................................................................................
$
41,758
Dividends
.........................................................................................................................................................................
29
Total
investment
income
..............................................................................................................................................................
41,787
Expenses
Advisory
fees
...................................................................................................................................................................
3,974
Administrative
fees
..........................................................................................................................................................
734
Distribution
fees
-
Class
V
...............................................................................................................................................
342
Professional
fees
..............................................................................................................................................................
112
Trustees’
fees
....................................................................................................................................................................
15
Printing
fees
.....................................................................................................................................................................
7
Miscellaneous
..................................................................................................................................................................
20
Expenses
before
reductions
..............................................................................................................................................
5,204
Expense
reductions
..........................................................................................................................................................
(428)
Net
expenses
................................................................................................................................................................................
4,776
Net
investment
income
(loss)
.......................................................................................................................................................
37,011
Net
Realized
and
Unrealized
Gain
(Loss)
Net
realized
gain
(loss)
on:
Investments
......................................................................................................................................................................
(3,887)
Net
realized
gain
(loss)
................................................................................................................................................................
(3,887)
Net
change
in
unrealized
appreciation
(depreciation)
on:
Investments 
.....................................................................................................................................................................
15,292
Net
change
in
unrealized
appreciation
(depreciation)
.................................................................................................................
15,292
Net
realized
and
unrealized
gain
(loss)
........................................................................................................................................
11,405
Net
Increase
(Decrease)
in
Net
Assets
from
Operations
....................................................................................
$
48,416
Venerable
Variable
Insurance
Trust
Venerable
High
Yield
Fund
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
Venerable
High
Yield
Fund
71
Statements
of
Changes
in
Net
Assets
Amounts
in
thousands
Period
Ended
December
31,
2025
Period
Ended
December
31,
2024
(1)
Increase
(Decrease)
in
Net
Assets
from
Operations
Net
investment
income
(loss)
.......................................................................................................
$
37,011
$
11,282
Net
realized
gain
(loss)
................................................................................................................
(3,887)
(370)
Net
change
in
unrealized
appreciation
(depreciation)
.................................................................
15,292
(7,741)
Net
increase
(decrease)
in
net
assets
from
operations
.......................................................................
48,416
3,171
Distributions
To
shareholders
Class
I
.......................................................................................................................................
(29,610)
(6,246)
Class
V
.....................................................................................................................................
(7,037)
(1,591)
Net
decrease
in
net
assets
from
distributions
.....................................................................................
(36,647)
(7,837)
Share
Transactions*
Net
increase
(decrease)
in
net
assets
from
share
transactions
............................................................
93,060
601,971
Total
Net
Increase
(Decrease)
in
Net
Assets
...................................................................
104,829
597,305
Net
Assets
Beginning
of
period
...........................................................................................................................
597,305
End
of
period
......................................................................................................................................
$
702,134
$
597,305
*
Share
transaction
amounts
(in
thousands)
for
the
periods
ended
December
31,
2025
and
December
31,
2024
were
as
follows:
2025
2024
(1)
Shares
Dollars
Shares
Dollars
Class
I
Proceeds
from
shares
sold
15,60
7
$
157,253
50
,
3
20
$
50
3
,2
78
Proceeds
from
reinvestment
of
distributions
2,974
29,610
627
6
,
246
Payments
for
shares
redeemed
(8,231)
(81,861)
(
2,875
)
(
28
,
683
)
Net
increase
(decrease)
10,3
50
105,002
4
8
,
072
4
80
,
841
Class
V
Proceeds
from
shares
sold
137
1,378
1
2
,
969
1
29
,
699
Proceeds
from
reinvestment
of
distributions
707
7,037
16
0
1,
591
Payments
for
shares
redeemed
(2,045)
(20,35
7
)
(
1
,
017
)
(1
0
,
16
0
)
Net
increase
(decrease)
(1,201)
(11,94
2
)
1
2
,
112
1
21
,
130
Total
increase
(decrease)
9,14
9
$
93,0
60
6
0
,
184
$
6
01
,
971
(1)
For
the
period
September
4,
2024
(commencement
of
operations)
to
December
31,
2024.
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
72
Venerable
High
Yield
Fund
Venerable
Variable
Insurance
Trust
Venerable
High
Yield
Fund
Financial
Highlights
For
the
Periods
Ended
For
a
Share
Outstanding
Throughout
Each
Period.
Class
I
12/31/25
12/31/24
(ſ)
Per-Share
Data
$
Net
Asset
Value,
Beginning
of
Period
9.92‌
10.00‌
Income
(loss)
from
investment
operations:
—‌
—‌
$
Net
Investment
Income
(Loss)
(ƥ)(Ƃ)
.60‌
.19‌
$
Net
Realized
and
Unrealized
Gain
(Loss)
.22‌
(.14‌)
$
Total
from
Investment
Operations
.82‌
.05‌
Less
distributions:
$
Distributions
from
Net
Investment
Income
(.61‌)
(.13‌)
$
Total
Distributions
(.61‌)
(.13‌)
$
Net
Asset
Value,
End
of
Period
10.13‌
9.92‌
%
Total
Return
(ǿ)(±)
8.52‌
.47‌
Ratios/Supplemental
Data
$
Net
Assets,
End
of
Period
(000)
591,620‌
477,090‌
Ratio
to
average
net
assets:
%
Expenses,
Gross
(ɯ)
.80‌
.83‌
%
Expenses,
Net
(ɯ)(Ƃ)
.80‌
.80‌
%
Net
Investment
Income
(ɯ)(Ƃ)
6.04‌
5
.8
6‌
%
Portfolio
Turnover
Rate
(ǿ)
46‌
7‌
Class
V
12/31/25
12/31/24
(ſ)
Per-Share
Data
$
Net
Asset
Value,
Beginning
of
Period
9.93‌
10.00‌
Income
(loss)
from
investment
operations:
—‌
—‌
$
Net
Investment
Income
(Loss)
(ƥ)(Ƃ)
.61‌
.19‌
$
Net
Realized
and
Unrealized
Gain
(Loss)
.20‌
(.13‌)
$
Total
from
Investment
Operations
.81‌
.06‌
Less
distributions:
$
Distributions
from
Net
Investment
Income
(.61‌)
(.13‌)
$
Total
Distributions
(.61‌)
(.13‌)
$
Net
Asset
Value,
End
of
Period
10.13‌
9.93‌
%
Total
Return
(ǿ)(±)
8.49‌
.59‌
Ratios/Supplemental
Data
$
Net
Assets,
End
of
Period
(000)
110,514‌
120,215‌
Ratio
to
average
net
assets:
%
Expenses,
Gross
(ɯ)
1.09‌
1.13‌
%
Expenses,
Net
(ɯ)(Ƃ)
.72‌
.72‌
%
Net
Investment
Income
(ɯ)(Ƃ)
6.12‌
5
.
94‌
%
Portfolio
Turnover
Rate
(ǿ)
46‌
7‌
Venerable
Variable
Insurance
Trust
Venerable
Strategic
Bond
Fund
Schedule
of
Investments
December
31,
2025
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
Venerable
Strategic
Bond
Fund
73
Amounts
in
thousands
(except
share
amounts)
H2
Principal
Amount
$
H2
Fair
Value
$
Long-Term
Fixed
Income
Investments
-
116.9%
Asset-Backed
Securities
-
7.9%
522
Funding
CLO,
Ltd.
Series
2024-6A
Class
A1R2
5.060%
due
10/23/34
(CME
Term
SOFR
3
Month
+
1.200%)(Ê)(Þ)
5,490
5,493
Aaset
Trust
Series
2019-2
Class
A
3.376%
due
10/16/39
(Þ)
435
435
AGL
CLO,
Ltd.
Series
2024-33A
Class
A1
5.220%
due
07/21/37
(CME
Term
SOFR
3
Month
+
1.350%)(Ê)(Þ)
1,630
1,632
Angel
Oak
Mortgage
Trust
Series
2025-HB1
Class
A1
5.872%
due
02/25/55
(SOFR
30
Day
Average
+
1.800%)(Ê)(Þ)
934
940
Basswood
Park
CLO,
Ltd.
Series
2025-1A
Class
AR
4.914%
due
04/20/34
(CME
Term
SOFR
3
Month
+
1.030%)(Ê)(Þ)
1,950
1,950
Battalion
CLO,
Ltd.
Series
2025-10A
Class
A1R3
4.871%
due
01/24/35
(CME
Term
SOFR
3
Month
+
1.140%)(Ê)(Þ)
3,700
3,703
Birch
Grove
CLO,
Ltd.
Series
2024-8A
Class
A1
5.514%
due
04/20/37
(CME
Term
SOFR
3
Month
+
1.630%)(Ê)(Þ)
3,000
3,010
Black
Diamond
CLO,
Ltd.
Series
2024-1A
Class
A1
5.508%
due
10/25/37
(CME
Term
SOFR
3
Month
+
1.650%)(Ê)(Þ)
5,000
5,010
BlueMountain
CLO,
Ltd.
Series
2025-31A
Class
A2R
5.546%
due
04/19/34
(CME
Term
SOFR
3
Month
+
1.400%)(Ê)(Þ)
5,100
5,103
BRAVO
Residential
Funding
Trust
Series
2025-HE1
Class
A1
5.224%
due
09/25/72
(SOFR
30
Day
Average
+
1.350%)(Ê)(Þ)
2,175
2,174
CarMax
Auto
Owner
Trust
Series
2025-2
Class
A2A
4.590%
due
07/17/28
2,135
2,141
CarVal
CLO,
Ltd.
Series
2024-1A
Class
A1R
5.324%
due
07/20/37
(CME
Term
SOFR
3
Month
+
1.440%)(Ê)(Þ)
1,920
1,926
Chase
Auto
Owner
Trust
Series
2024-3A
Class
A3
5.220%
due
07/25/29
(Þ)
2,081
2,104
CIFC
Funding,
Ltd.
Series
2021-4A
Class
A1A2
5.216%
due
04/20/34
(CME
Term
SOFR
3
Month
+
1.332%)(Ê)(Þ)
1,000
1,000
Compass
Datacenters
Issuer
II
LLC
Series
2024-2A
Class
A1
5.022%
due
08/25/49
(Þ)
3,127
3,135
Series
2025-2A
Class
A1
Amounts
in
thousands
(except
share
amounts)
H2
Principal
Amount
$
H2
Fair
Value
$
4.926%
due
11/25/50
(Þ)
1,058
1,051
Dryden
CLO,
Ltd.
Series
2025-75A
Class
AR3
4.913%
due
04/14/34
(CME
Term
SOFR
3
Month
+
1.040%)(Ê)(Þ)
9,300
9,304
Elmwood
CLO,
Ltd.
Series
2024-1A
Class
A1RR
5.404%
due
04/20/37
(CME
Term
SOFR
3
Month
+
1.520%)(Ê)(Þ)
5,180
5,192
Empower
CLO,
Ltd.
Series
2024-1A
Class
A1
6.226%
due
04/25/37
(CME
Term
SOFR
3
Month
+
1.600%)(Ê)(Þ)
1,750
1,754
FIGRE
Trust
Series
2025-HE3
Class
A
5.560%
due
05/25/55
(~)(Ê)(Þ)
1,155
1,167
Series
2025-HE4
Class
A
5.408%
due
07/25/55
(~)(Ê)(Þ)
3,472
3,495
Ford
Credit
Auto
Owner
Trust
Series
2021-2
Class
C
2.110%
due
05/15/34
(Þ)
1,870
1,833
Series
2022-1
Class
A
3.880%
due
11/15/34
(Þ)
1,065
1,065
Series
2024-1
Class
A
4.870%
due
08/15/36
(~)(Ê)(Þ)
3,560
3,648
GM
Financial
Revolving
Receivables
Trust
Series
2024-1
Class
A
4.980%
due
12/11/36
(Þ)
5,693
5,854
Hardee's
Funding
LLC
Series
2024-1A
Class
A2
7.253%
due
03/20/54
(Þ)
3,439
3,556
Hyundai
Auto
Receivables
Trust
Series
2025-B
Class
A3
4.360%
due
12/17/29
7,058
7,124
Series
2025-C
Class
A2B
4.334%
due
07/17/28
(SOFR
30
Day
Average
+
0.350%)(Ê)
7,573
7,574
JPMorgan
Mortgage
Trust
Series
2024-CES1
Class
A1A
5.919%
due
06/25/54
(~)(Ê)(Þ)
732
736
Series
2025-CES2
Class
A1
5.592%
due
06/25/55
(~)(Ê)(Þ)
6,254
6,295
Lunar
Structured
Aircraft
Portfolio
Notes
Series
2021-1
Class
A
2.636%
due
10/15/46
(Þ)
4,132
3,942
Magnetite
CLO,
Ltd.
Series
2024-17A
Class
AR2
5.384%
due
04/20/37
(CME
Term
SOFR
3
Month
+
1.500%)(Ê)(Þ)
870
872
Mercedes-Benz
Auto
Receivables
Trust
Series
2023-1
Class
A4
4.310%
due
04/16/29
5,848
5,873
Neuberger
Berman
Loan
Advisers
CLO,
Ltd.
Series
2022-51A
Class
AR
5.140%
due
10/23/36
(CME
Term
SOFR
3
Month
+
1.280%)(Ê)(Þ)
1,800
1,800
Northwoods
Capital,
Ltd.
Venerable
Variable
Insurance
Trust
Venerable
Strategic
Bond
Fund
Schedule
of
Investments,
continued
December
31,
2025
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
74
Venerable
Strategic
Bond
Fund
Amounts
in
thousands
(except
share
amounts)
H2
Principal
Amount
$
H2
Fair
Value
$
Series
2021-25A
Class
B1R
5.484%
due
07/20/34
(CME
Term
SOFR
3
Month
+
1.600%)(Ê)(Þ)
5,630
5,630
Oaktree
CLO,
Ltd.
Series
2024-25A
Class
A
5.875%
due
04/20/37
(CME
Term
SOFR
3
Month
+
1.550%)(Ê)(Þ)
4,800
4,811
Ocean
Trails
CLO,
Ltd.
Series
2020-10A
Class
AR2
5.205%
due
10/15/34
(CME
Term
SOFR
3
Month
+
1.300%)(Ê)(Þ)
1,250
1,249
OHA
Credit
Funding,
Ltd.
Series
2024-18A
Class
A1
5.384%
due
04/20/37
(CME
Term
SOFR
3
Month
+
1.500%)(Ê)(Þ)
2,050
2,055
RR,
Ltd.
Series
2021-16A
Class
A1R
4.955%
due
07/15/36
(CME
Term
SOFR
3
Month
+
1.050%)(Ê)(Þ)
1,180
1,180
Towd
Point
Mortgage
Trust
Series
2024-CES4
Class
A1
5.122%
due
09/25/64
(~)(Ê)(Þ)
2,094
2,095
USB
Auto
Owner
Trust
Series
2025-1A
Class
A3
4.490%
due
06/17/30
(Þ)
4,074
4,115
Whitebox
CLO,
Ltd.
Series
2024-3A
Class
A1R
5.175%
due
10/15/35
(CME
Term
SOFR
3
Month
+
1.270%)(Ê)(Þ)
4,700
4,700
Woodmont
Trust
Series
2024-12A
Class
A1R
5.258%
due
10/25/32
(CME
Term
SOFR
3
Month
+
1.400%)(Ê)(Þ)
3,306
3,309
Zais
CLO,
Ltd.
Series
2025-16A
Class
A1R2
5.014%
due
10/20/34
(CME
Term
SOFR
3
Month
+
1.130%)(Ê)(Þ)
2,500
2,496
143,531
Corporate
Bonds
and
Notes
-
31.1%
Consumer
Discretionary
-
3.5%
7-Eleven,
Inc.
1.300%
due
02/10/28
(Þ)
4,795
4,522
1.800%
due
02/10/31
(Þ)
428
375
AS
Mileage
Plan
IP,
Ltd.
5.021%
due
10/20/29
(Þ)
2,350
2,370
Carnival
Corp.
4.000%
due
08/01/28
(Þ)
5,345
5,260
5.750%
due
03/15/30
(Þ)
1,840
1,894
Charter
Communications
Operating
LLC
/
Charter
Communications
Operating
Capital
Corp.
4.200%
due
03/15/28
900
895
5.050%
due
03/30/29
3,300
3,339
2.800%
due
04/01/31
900
810
4.400%
due
04/01/33
1,350
1,274
6.550%
due
06/01/34
1,250
1,316
6.484%
due
10/23/45
500
470
5.750%
due
04/01/48
370
318
4.800%
due
03/01/50
1,420
1,068
Amounts
in
thousands
(except
share
amounts)
H2
Principal
Amount
$
H2
Fair
Value
$
3.900%
due
06/01/52
1,230
794
5.500%
due
04/01/63
1,050
829
Comcast
Corp.
3.400%
due
04/01/30
970
941
3.750%
due
04/01/40
2,150
1,771
Delta
Air
Lines,
Inc.
/
SkyMiles
IP,
Ltd.
4.750%
due
10/20/28
(Þ)
3,000
3,018
Dick's
Sporting
Goods,
Inc.
3.150%
due
01/15/32
2,520
2,317
4.100%
due
01/15/52
3,050
2,229
DR
Horton,
Inc.
5.000%
due
10/15/34
1,175
1,188
Ford
Motor
Co.
6.100%
due
08/19/32
1,380
1,422
Ford
Motor
Credit
Co.
LLC
4.950%
due
05/28/27
2,790
2,799
7.350%
due
03/06/30
4,320
4,636
General
Motors
Co.
5.600%
due
10/15/32
500
523
General
Motors
Financial
Co.,
Inc.
4.200%
due
10/27/28
610
611
2.350%
due
01/08/31
1,000
899
5.450%
due
09/06/34
945
959
Home
Depot,
Inc.
(The)
2.700%
due
04/15/30
970
918
Hyundai
Capital
America
5.300%
due
01/08/30
(Þ)
3,500
3,605
5.400%
due
06/24/31
(Þ)
1,800
1,862
5.400%
due
06/23/32
(Þ)
165
171
Las
Vegas
Sands
Corp.
6.000%
due
08/15/29
890
929
Paramount
Global
3.700%
due
06/01/28
790
772
4.950%
due
01/15/31
2,010
1,929
Tapestry,
Inc.
5.100%
due
03/11/30
1,132
1,162
5.500%
due
03/11/35
1,376
1,408
Series
.
3.050%
due
03/15/32
430
392
Time
Warner
Cable
LLC
7.300%
due
07/01/38
1,760
1,887
63,882
Consumer
Staples
-
2.0%
Altria
Group,
Inc.
4.800%
due
02/14/29
410
417
5.800%
due
02/14/39
1,000
1,030
BAT
Capital
Corp.
4.625%
due
03/22/33
4,670
4,638
4.390%
due
08/15/37
1,271
1,169
Haleon
US
Capital
LLC
3.375%
due
03/24/29
1,000
976
3.625%
due
03/24/32
2,000
1,903
JBS
USA
Holding
Lux
SARL/
JBS
USA
Food
Co./
JBS
Lux
Co.
SARL
3.000%
due
02/02/29
2,500
2,408
5.950%
due
04/20/35
(Þ)
3,340
3,510
Kellanova
4.500%
due
04/01/46
283
249
Venerable
Variable
Insurance
Trust
Venerable
Strategic
Bond
Fund
Schedule
of
Investments,
continued
December
31,
2025
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
Venerable
Strategic
Bond
Fund
75
Amounts
in
thousands
(except
share
amounts)
H2
Principal
Amount
$
H2
Fair
Value
$
Kenvue
,
Inc.
4.850%
due
05/22/32
3,380
3,454
Kraft
Heinz
Foods
Co.
6.875%
due
01/26/39
645
721
4.625%
due
10/01/39
645
590
5.000%
due
06/04/42
1,750
1,606
Kroger
Co.
(The)
5.000%
due
09/15/34
1,000
1,006
Mars,
Inc.
3.200%
due
04/01/30
(Þ)
530
510
5.000%
due
03/01/32
(Þ)
275
283
5.200%
due
03/01/35
(Þ)
1,620
1,664
2.375%
due
07/16/40
(Þ)
660
474
5.650%
due
05/01/45
(Þ)
1,040
1,049
5.700%
due
05/01/55
(Þ)
2,010
2,008
5.800%
due
05/01/65
(Þ)
490
492
Philip
Morris
International,
Inc.
4.875%
due
02/13/29
810
829
4.375%
due
04/30/30
3,645
3,668
5.125%
due
02/13/31
180
187
5.250%
due
02/13/34
1,090
1,127
4.500%
due
03/20/42
180
161
Pilgrim's
Pride
Corp.
3.500%
due
03/01/32
335
309
36,438
Energy
-
3.5%
Aker
BP
ASA
5.800%
due
10/01/54
(Þ)
2,400
2,183
Cameron
LNG
LLC
2.902%
due
07/15/31
(Þ)
2,000
1,848
Cheniere
Energy
Partners,
LP
4.000%
due
03/01/31
490
477
3.250%
due
01/31/32
1,850
1,707
Columbia
Pipelines
Operating
Co.
LLC
6.036%
due
11/15/33
(Þ)
1,560
1,670
Continental
Resources,
Inc.
2.268%
due
11/15/26
(Þ)
2,000
1,964
4.375%
due
01/15/28
1,800
1,796
4.900%
due
06/01/44
1,000
797
Coterra
Energy,
Inc.
3.900%
due
05/15/27
3,400
3,389
5.600%
due
03/15/34
2,000
2,063
Devon
Energy
Corp.
5.200%
due
09/15/34
2,000
1,993
5.750%
due
09/15/54
3,840
3,536
Energy
Transfer,
LP
5.250%
due
04/15/29
900
925
3.750%
due
05/15/30
2,000
1,947
5.550%
due
05/15/34
3,600
3,702
6.250%
due
04/15/49
1,700
1,684
EQT
Corp.
7.000%
due
02/01/30
1,000
1,087
MPLX,
LP
4.000%
due
03/15/28
1,870
1,867
2.650%
due
08/15/30
2,080
1,927
4.700%
due
04/15/48
1,050
873
Occidental
Petroleum
Corp.
Amounts
in
thousands
(except
share
amounts)
H2
Principal
Amount
$
H2
Fair
Value
$
5.200%
due
08/01/29
2,200
2,253
7.875%
due
09/15/31
690
789
6.600%
due
03/15/46
3,360
3,460
ONEOK,
Inc.
5.550%
due
11/01/26
900
910
5.800%
due
11/01/30
870
917
6.625%
due
09/01/53
340
357
Targa
Resources
Corp.
6.500%
due
03/30/34
3,330
3,638
4.950%
due
04/15/52
360
307
Tennessee
Gas
Pipeline
Co.
LLC
2.900%
due
03/01/30
(Þ)
2,000
1,887
Transcontinental
Gas
Pipe
Line
Co.
LLC
5.100%
due
03/15/36
(Þ)
1,140
1,149
Viper
Energy
Partners
LLC
4.900%
due
08/01/30
945
956
5.700%
due
08/01/35
954
970
Western
Midstream
Operating,
LP
4.050%
due
02/01/30
1,500
1,470
5.250%
due
02/01/50
630
540
Williams
Cos.,
Inc.
(The)
3.500%
due
11/15/30
1,000
960
2.600%
due
03/15/31
2,100
1,918
5.150%
due
03/15/34
2,700
2,747
5.100%
due
09/15/45
1,000
919
63,582
Financial
Services
-
10.1%
AerCap
Ireland
Capital
DAC
/
AerCap
Global
Aviation
Trust
2.450%
due
10/29/26
2,820
2,783
3.000%
due
10/29/28
2,100
2,036
3.300%
due
01/30/32
1,680
1,555
American
Express
Co.
5.532%
due
04/25/30
(SOFR
+
1.090%)(Ê)
880
918
American
Tower
Corp.
4.900%
due
03/15/30
1,115
1,139
4.700%
due
12/15/32
690
691
Aon
North
America,
Inc.
5.450%
due
03/01/34
3,600
3,743
Arthur
J
Gallagher
&
Co.
4.850%
due
12/15/29
900
921
Aviation
Capital
Group
LLC
5.125%
due
04/10/30
(Þ)
2,170
2,203
Avolon
Holdings
Funding,
Ltd.
5.750%
due
11/15/29
(Þ)
2,102
2,183
Banco
Santander
SA
4.175%
due
03/24/28
(U.S.
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
1
Year
+
2.000%)(Ê)
2,800
2,802
Bank
of
America
Corp.
3.419%
due
12/20/28
(CME
Term
SOFR
3
Month
+
1.302%)(Ê)
7,710
7,620
2.592%
due
04/29/31
(SOFR
+
2.150%)(Ê)
2,630
2,451
4.571%
due
04/27/33
(SOFR
+
1.830%)(Ê)
4,460
4,450
Venerable
Variable
Insurance
Trust
Venerable
Strategic
Bond
Fund
Schedule
of
Investments,
continued
December
31,
2025
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
76
Venerable
Strategic
Bond
Fund
Amounts
in
thousands
(except
share
amounts)
H2
Principal
Amount
$
H2
Fair
Value
$
2.482%
due
09/21/36
(U.S.
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
5
Year
+
1.200%)(Ê)
6,640
5,835
Bank
of
Montreal
3.803%
due
12/15/32
(USD
Swap
Semiannual
30/360
[versus
3
Month
SOFR]
5
Year
Rate
+
1.432%)(Ê)
770
761
Bank
of
Nova
Scotia
(The)
4.588%
due
05/04/37
(U.S.
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
5
Year
+
2.050%)(Ê)
1,960
1,911
Barclays
PLC
5.367%
due
02/25/31
(SOFR
+
1.230%)(Ê)
2,065
2,134
Brown
&
Brown,
Inc.
4.900%
due
06/23/30
1,883
1,910
5.250%
due
06/23/32
673
688
5.550%
due
06/23/35
905
929
CaixaBank
SA
4.634%
due
07/03/29
(SOFR
+
1.140%)(Ê)(Þ)
3,000
3,029
5.673%
due
03/15/30
(SOFR
+
1.780%)(Ê)(Þ)
2,250
2,336
Capital
One
Financial
Corp.
4.493%
due
09/11/31
(SOFR
+
1.250%)(Ê)
1,255
1,252
Series
.
7.624%
due
10/30/31
(SOFR
+
3.070%)(Ê)
2,050
2,316
Citigroup,
Inc.
3.520%
due
10/27/28
(CME
Term
SOFR
3
Month
+
1.413%)(Ê)
2,550
2,528
3.980%
due
03/20/30
(CME
Term
SOFR
3
Month
+
1.600%)(Ê)
4,730
4,687
2.561%
due
05/01/32
(SOFR
+
1.167%)(Ê)
6,390
5,800
3.785%
due
03/17/33
(SOFR
+
1.939%)(Ê)
3,960
3,773
6.125%
due
08/25/36
700
746
8.125%
due
07/15/39
240
308
Series
GG
6.875%
due
12/31/99
(U.S.
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
5
Year
+
2.890%)(Ê)(ƒ)
3,298
3,372
Cooperatieve
Rabobank
UA
3.649%
due
04/06/28
(U.S.
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
1
Year
+
1.220%)(Ê)(Þ)
850
846
3.758%
due
04/06/33
(U.S.
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
1
Year
+
1.420%)(Ê)(Þ)
1,000
947
Series
BKNT
3.750%
due
07/21/26
400
399
Credit
Agricole
SA
4.000%
due
01/10/33
(USD
Swap
Semiannual
30/360
[versus
3
Month
SOFR]
5
Year
Rate
+
1.644%)(Ê)(Þ)
780
772
Crown
Castle,
Inc.
Amounts
in
thousands
(except
share
amounts)
H2
Principal
Amount
$
H2
Fair
Value
$
4.900%
due
09/01/29
2,300
2,334
Danske
Bank
A/S
4.298%
due
04/01/28
(U.S.
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
1
Year
+
1.750%)(Ê)(Þ)
2,000
2,004
Goldman
Sachs
Group,
Inc.
(The)
3.615%
due
03/15/28
(SOFR
+
1.846%)(Ê)
1,130
1,123
3.814%
due
04/23/29
(CME
Term
SOFR
3
Month
+
1.420%)(Ê)
6,650
6,610
6.750%
due
10/01/37
610
682
2.908%
due
07/21/42
(SOFR
+
1.472%)(Ê)
1,490
1,093
5.150%
due
05/22/45
400
375
Series
DMTN
2.383%
due
07/21/32
(SOFR
+
1.248%)(Ê)
7,620
6,826
HSBC
Holdings
PLC
2.804%
due
05/24/32
(SOFR
+
1.187%)(Ê)
2,130
1,947
Jefferies
Financial
Group,
Inc.
Series
MTN
4.500%
due
09/15/26
2,640
2,636
JPMorgan
Chase
&
Co.
4.452%
due
12/05/29
(CME
Term
SOFR
3
Month
+
1.592%)(Ê)
4,000
4,041
2.545%
due
11/08/32
(SOFR
+
1.180%)(Ê)
5,800
5,232
5.576%
due
07/23/36
(SOFR
+
1.635%)(Ê)
730
757
Series
.
2.522%
due
04/22/31
(SOFR
+
2.040%)(Ê)
2,700
2,515
Lloyds
Banking
Group
PLC
4.650%
due
03/24/26
400
400
4.375%
due
03/22/28
550
553
LPL
Holdings,
Inc.
6.750%
due
11/17/28
2,730
2,914
5.200%
due
03/15/30
270
276
Macquarie
Airfinance
Holdings,
Ltd.
6.400%
due
03/26/29
(Þ)
2,200
2,304
6.500%
due
03/26/31
(Þ)
945
1,011
Morgan
Stanley
5.948%
due
01/19/38
(U.S.
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
5
Year
+
2.430%)(Ê)
274
289
Series
.
4.994%
due
04/12/29
(SOFR
+
1.380%)(Ê)
905
923
Series
GMTN
3.772%
due
01/24/29
(CME
Term
SOFR
3
Month
+
1.402%)(Ê)
1,300
1,293
4.431%
due
01/23/30
(CME
Term
SOFR
3
Month
+
1.890%)(Ê)
900
905
2.699%
due
01/22/31
(SOFR
+
1.143%)(Ê)
6,200
5,818
2.239%
due
07/21/32
(SOFR
+
1.178%)(Ê)
1,550
1,376
Venerable
Variable
Insurance
Trust
Venerable
Strategic
Bond
Fund
Schedule
of
Investments,
continued
December
31,
2025
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
Venerable
Strategic
Bond
Fund
77
Amounts
in
thousands
(except
share
amounts)
H2
Principal
Amount
$
H2
Fair
Value
$
PNC
Financial
Services
Group,
Inc.
(The)
5.582%
due
06/12/29
(SOFR
+
1.841%)(Ê)
1,500
1,555
5.373%
due
07/21/36
(SOFR
+
1.417%)(Ê)
500
515
Toronto-Dominion
Bank
(The)
4.456%
due
06/08/32
330
329
Truist
Financial
Corp.
Series
MTN
6.047%
due
06/08/27
(SOFR
+
2.050%)(Ê)
1,270
1,280
UBS
Group
AG
4.751%
due
05/12/28
(U.S.
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
1
Year
+
1.750%)(Ê)(Þ)
3,700
3,729
4.194%
due
04/01/31
(SOFR
+
3.730%)(Ê)(Þ)
2,620
2,595
3.091%
due
05/14/32
(SOFR
+
1.730%)(Ê)(Þ)
4,170
3,868
US
Bancorp
5.775%
due
06/12/29
(SOFR
+
2.020%)(Ê)
1,780
1,850
5.836%
due
06/12/34
(SOFR
+
2.260%)(Ê)
870
928
VICI
Properties,
LP
5.125%
due
11/15/31
2,000
2,026
VICI
Properties,
LP
/
VICI
Note
Co.,
Inc.
3.750%
due
02/15/27
(Þ)
2,350
2,336
Wells
Fargo
&
Co.
5.499%
due
01/23/35
(SOFR
+
1.780%)(Ê)
10,750
11,207
Series
MTN
3.584%
due
05/22/28
(CME
Term
SOFR
3
Month
+
1.572%)(Ê)
1,910
1,897
2.879%
due
10/30/30
(CME
Term
SOFR
3
Month
+
1.432%)(Ê)
3,390
3,227
3.350%
due
03/02/33
(SOFR
+
1.500%)(Ê)
4,140
3,861
4.750%
due
12/07/46
1,240
1,089
181,303
Health
Care
-
2.7%
AbbVie,
Inc.
3.200%
due
11/21/29
5,340
5,180
Amgen,
Inc.
5.250%
due
03/02/33
1,800
1,865
5.650%
due
03/02/53
1,800
1,766
Bristol-Myers
Squibb
Co.
5.550%
due
02/22/54
1,240
1,219
Cigna
Group
(The)
2.375%
due
03/15/31
1,310
1,186
4.800%
due
08/15/38
1,930
1,850
4.900%
due
12/15/48
1,000
891
CVS
Health
Corp.
4.300%
due
03/25/28
1,550
1,556
3.750%
due
04/01/30
2,130
2,079
2.125%
due
09/15/31
970
852
Amounts
in
thousands
(except
share
amounts)
H2
Principal
Amount
$
H2
Fair
Value
$
4.780%
due
03/25/38
2,560
2,418
5.125%
due
07/20/45
1,630
1,473
5.050%
due
03/25/48
3,050
2,692
HCA,
Inc.
3.500%
due
09/01/30
2,000
1,924
4.600%
due
11/15/32
1,035
1,027
Humana,
Inc.
3.125%
due
08/15/29
4,000
3,835
2.150%
due
02/03/32
500
433
Merck
&
Co.,
Inc.
4.450%
due
12/04/32
550
551
4.750%
due
12/04/35
890
888
Novartis
Capital
Corp.
4.100%
due
11/05/30
3,965
3,962
Royalty
Pharma
PLC
5.150%
due
09/02/29
2,250
2,312
5.200%
due
09/25/35
1,495
1,504
Solventum
Corp.
5.400%
due
03/01/29
408
423
UnitedHealth
Group,
Inc.
2.000%
due
05/15/30
780
711
3.250%
due
05/15/51
2,510
1,697
Zoetis,
Inc.
5.000%
due
08/17/35
4,160
4,207
48,501
Materials
and
Processing
-
0.5%
Anglo
American
Capital
PLC
4.750%
due
04/10/27
(Þ)
796
802
AptarGroup,
Inc.
4.750%
due
03/30/31
1,160
1,169
Carlisle
Cos.,
Inc.
5.250%
due
09/15/35
850
868
Georgia-Pacific
LLC
4.950%
due
06/30/32
(Þ)
2,110
2,169
Glencore
Funding
LLC
4.000%
due
03/27/27
(Þ)
2,800
2,797
2.625%
due
09/23/31
(Þ)
1,500
1,351
9,156
Producer
Durables
-
1.7%
Amphenol
Corp.
4.400%
due
02/15/33
2,125
2,103
Avolon
Holdings
Funding,
Ltd.
4.900%
due
10/10/30
(Þ)
2,110
2,123
BAE
Systems
PLC
5.125%
due
03/26/29
(Þ)
2,250
2,314
5.300%
due
03/26/34
(Þ)
3,415
3,537
Boeing
Co.
(The)
3.200%
due
03/01/29
1,220
1,183
6.298%
due
05/01/29
1,670
1,774
3.600%
due
05/01/34
810
736
3.500%
due
03/01/39
5,505
4,493
6.875%
due
03/15/39
1,800
2,025
3.900%
due
05/01/49
1,657
1,234
Burlington
Northern
Santa
Fe
LLC
5.550%
due
03/15/56
1,010
997
Howmet
Aerospace,
Inc.
4.550%
due
11/15/32
635
638
5.950%
due
02/01/37
2,150
2,323
Venerable
Variable
Insurance
Trust
Venerable
Strategic
Bond
Fund
Schedule
of
Investments,
continued
December
31,
2025
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
78
Venerable
Strategic
Bond
Fund
Amounts
in
thousands
(except
share
amounts)
H2
Principal
Amount
$
H2
Fair
Value
$
L3Harris
Technologies,
Inc.
4.854%
due
04/27/35
560
559
RTX
Corp.
4.125%
due
11/16/28
400
401
Vertiv
Group
Corp.
4.125%
due
11/15/28
(Þ)
2,356
2,326
Waste
Connections,
Inc.
5.000%
due
03/01/34
1,830
1,867
30,633
Technology
-
2.0%
Broadcom,
Inc.
4.150%
due
11/15/30
950
946
3.469%
due
04/15/34
5,000
4,568
3.137%
due
11/15/35
(Þ)
3,300
2,844
Foundry
JV
Holdco
LLC
5.900%
due
01/25/30
(Þ)
1,800
1,884
5.500%
due
01/25/31
(Þ)
630
651
6.150%
due
01/25/32
(Þ)
1,120
1,187
5.900%
due
01/25/33
(Þ)
955
1,000
Gartner,
Inc.
3.625%
due
06/15/29
(Þ)
2,450
2,365
Intel
Corp.
4.150%
due
08/05/32
2,925
2,822
5.200%
due
02/10/33
630
642
Micron
Technology,
Inc.
5.300%
due
01/15/31
830
860
5.875%
due
02/09/33
1,770
1,882
Motorola
Solutions,
Inc.
4.850%
due
08/15/30
452
461
2.300%
due
11/15/30
397
360
5.200%
due
08/15/32
1,566
1,615
MSCI,
Inc.
3.625%
due
09/01/30
(Þ)
3,312
3,166
Oracle
Corp.
4.450%
due
09/26/30
1,115
1,090
4.800%
due
09/26/32
1,495
1,444
6.900%
due
11/09/52
750
742
5.375%
due
09/27/54
550
446
Paychex,
Inc.
5.100%
due
04/15/30
2,565
2,640
Synopsys,
Inc.
5.150%
due
04/01/35
2,000
2,032
5.700%
due
04/01/55
150
149
35,796
Utilities
-
5.1%
Alexander
Funding
Trust
II
7.467%
due
07/31/28
(Þ)
1,055
1,123
American
Electric
Power
Co.,
Inc.
Series
C
5.800%
due
03/15/56
(U.S.
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
5
Year
+
2.128%)(Ê)
2,510
2,492
Series
D
6.050%
due
03/15/56
(U.S.
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
5
Year
+
1.940%)(Ê)
835
821
American
Transmission
Systems,
Inc.
2.650%
due
01/15/32
(Þ)
2,150
1,934
Amounts
in
thousands
(except
share
amounts)
H2
Principal
Amount
$
H2
Fair
Value
$
AT&T,
Inc.
2.550%
due
12/01/33
2,230
1,904
5.550%
due
08/15/41
910
904
3.500%
due
09/15/53
2,540
1,702
CenterPoint
Energy
Houston
Electric
LLC
4.950%
due
04/01/33
1,800
1,835
Constellation
Energy
Generation
LLC
6.125%
due
01/15/34
2,150
2,331
Dominion
Energy,
Inc.
6.200%
due
02/15/56
(U.S.
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
5
Year
+
2.006%)(Ê)
1,225
1,233
DTE
Electric
Co.
5.250%
due
05/15/35
2,155
2,217
Duke
Energy
Corp.
3.150%
due
08/15/27
1,000
989
Duke
Energy
Indiana
LLC
5.400%
due
04/01/53
900
856
Duke
Energy
Ohio,
Inc.
5.250%
due
04/01/33
900
932
Enel
Finance
International
NV
4.375%
due
09/30/30
(Þ)
2,115
2,107
FirstEnergy
Corp.
Series
B
3.900%
due
07/15/27
5,000
4,983
Series
C
4.850%
due
07/15/47
820
723
FirstEnergy
Transmission
LLC
4.550%
due
01/15/30
930
937
5.000%
due
01/15/35
2,000
2,006
NextEra
Energy
Capital
Holdings,
Inc.
5.300%
due
03/15/32
4,445
4,634
5.900%
due
03/15/55
1,330
1,348
Northern
States
Power
Co.
5.050%
due
05/15/35
2,330
2,376
NRG
Energy,
Inc.
2.450%
due
12/02/27
(Þ)
2,450
2,367
Pacific
Gas
and
Electric
Co.
2.100%
due
08/01/27
2,000
1,939
2.500%
due
02/01/31
1,000
900
5.800%
due
05/15/34
2,600
2,703
3.300%
due
08/01/40
1,500
1,138
3.500%
due
08/01/50
1,300
879
PG&E
Recovery
Funding
LLC
Series
A-2
5.256%
due
01/15/40
4,900
5,019
Rogers
Communications,
Inc.
5.300%
due
02/15/34
1,000
1,008
Southern
California
Edison
Co.
Series
C
4.125%
due
03/01/48
360
274
Southern
Co.
Gas
Capital
Corp.
4.950%
due
09/15/34
2,300
2,308
Southern
Power
Co.
Series
A
4.250%
due
10/01/30
750
749
Series
B
4.900%
due
10/01/35
1,355
1,341
Venerable
Variable
Insurance
Trust
Venerable
Strategic
Bond
Fund
Schedule
of
Investments,
continued
December
31,
2025
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
Venerable
Strategic
Bond
Fund
79
Amounts
in
thousands
(except
share
amounts)
H2
Principal
Amount
$
H2
Fair
Value
$
T-Mobile
USA,
Inc.
3.875%
due
04/15/30
4,330
4,256
2.250%
due
11/15/31
2,750
2,437
5.150%
due
04/15/34
1,440
1,472
4.375%
due
04/15/40
1,210
1,085
3.300%
due
02/15/51
250
167
Verizon
Communications,
Inc.
3.875%
due
02/08/29
350
349
1.750%
due
01/20/31
3,340
2,939
4.750%
due
01/15/33
1,565
1,564
4.500%
due
08/10/33
1,230
1,210
4.780%
due
02/15/35
2,790
2,747
5.401%
due
07/02/37
(Þ)
770
779
3.850%
due
11/01/42
3,290
2,640
4.000%
due
03/22/50
790
602
5.875%
due
11/30/55
680
672
Virginia
Electric
and
Power
Co.
Series
C
4.900%
due
09/15/35
3,630
3,616
Vistra
Operations
Co.
LLC
4.300%
due
07/15/29
(Þ)
2,400
2,383
4.600%
due
10/15/30
(Þ)
2,745
2,742
92,672
561,963
Mortgage-Backed
Securities
-
46.3%
2023-MIC
Trust
(The)
Series
2023-MIC
Class
A
8.437%
due
12/05/38
(~)(Ê)(Þ)
5,000
5,401
Angel
Oak
Mortgage
Trust
Series
2022-3
Class
A1
4.000%
due
01/25/67
(Þ)
3,474
3,372
Series
2022-3
Class
A3
4.116%
due
01/25/67
(~)(Ê)(Þ)
1,088
1,025
ARES
Commercial
Mortgage
Trust
Series
2024-IND2
Class
A
5.193%
due
10/15/34
(CME
Term
SOFR
1
Month
+
1.443%)(Ê)(Þ)
5,000
5,000
Bank
Commercial
Mortgage
Pass-
Through
Certificates
Series
2025-5YR15
Class
XA
Interest
Only
STRIPS
1.221%
due
07/15/58
(~)(Ê)
7,369
346
Barclays
Commercial
Mortgage
Trust
Series
2019-C5
Class
C
3.710%
due
11/15/52
2,172
1,926
Series
2023-C19
Class
XA
Interest
Only
STRIPS
0.809%
due
04/15/56
(~)(Ê)
37,739
1,176
Series
2024-5C31
Class
XA
Interest
Only
STRIPS
1.061%
due
12/15/57
(~)(Ê)
22,753
832
Series
2025-5C33
Class
XA
Interest
Only
STRIPS
0.817%
due
03/15/58
(~)(Ê)
25,037
729
Benchmark
Mortgage
Trust
Series
2019-B13
Class
A2
2.889%
due
08/15/57
1,376
1,313
Series
2024-V12
Class
XA
Amounts
in
thousands
(except
share
amounts)
H2
Principal
Amount
$
H2
Fair
Value
$
Interest
Only
STRIPS
0.847%
due
12/15/57
(~)(Ê)
26,576
779
Series
2025-V15
Class
XA
Interest
Only
STRIPS
1.119%
due
06/15/58
(~)(Ê)
35,335
1,552
Series
2025-V18
Class
XA
Interest
Only
STRIPS
1.258%
due
10/15/58
(~)(Ê)(Þ)
16,227
855
BMO
Mortgage
Trust
Series
2024-5C8
Class
XA
Interest
Only
STRIPS
1.021%
due
12/15/57
(~)(Ê)
27,856
1,030
BRAVO
Residential
Funding
Trust
Series
2023-NQM4
Class
A1
6.435%
due
05/25/63
(~)(Ê)(Þ)
4,932
4,949
Series
2023-NQM6
Class
A1
6.602%
due
09/25/63
(~)(Ê)(Þ)
1,581
1,592
Series
2023-NQM8
Class
A1
6.394%
due
10/25/63
(~)(Ê)(Þ)
2,743
2,762
Series
2024-NQM5
Class
A1
5.803%
due
06/25/64
(~)(Ê)(Þ)
5,185
5,230
BX
Commercial
Mortgage
Trust
Series
2021-PAC
Class
A
4.554%
due
10/15/36
(CME
Term
SOFR
1
Month
+
0.804%)(Ê)(Þ)
5,000
4,983
Series
2021-XL2
Class
A
4.553%
due
10/15/38
(CME
Term
SOFR
1
Month
+
0.803%)(Ê)(Þ)
1,228
1,226
Series
2023-XL3
Class
A
5.512%
due
12/09/40
(CME
Term
SOFR
1
Month
+
1.761%)(Ê)(Þ)
3,580
3,579
BX
Trust
Series
2025-VOLT
Class
A
5.450%
due
12/15/44
(CME
Term
SOFR
1
Month
+
1.700%)(Ê)(Þ)
1,157
1,157
Chase
Home
Lending
Mortgage
Trust
Series
2025-3
Class
A11
5.174%
due
02/25/56
(SOFR
30
Day
Average
+
1.300%)(Ê)(Þ)
1,256
1,257
Series
2025-7
Class
A11
5.274%
due
05/25/56
(SOFR
30
Day
Average
+
1.400%)(Ê)(Þ)
742
745
Series
2025-10
Class
A11
5.174%
due
07/25/56
(SOFR
30
Day
Average
+
1.300%)(Ê)(Þ)
824
826
Citigroup
Mortgage
Loan
Trust
Series
2025-4
Class
A28
5.174%
due
10/25/55
(SOFR
30
Day
Average
+
1.300%)(Ê)(Þ)
2,498
2,498
COLT
Mortgage
Loan
Trust
Series
2024-2
Class
A1
6.125%
due
04/25/69
(~)(Ê)(Þ)
4,489
4,535
COMM
Mortgage
Trust
Series
2014-CR14
Class
B
3.553%
due
02/10/47
(~)(Ê)
1,406
1,381
Series
2015-CR22
Class
B
3.926%
due
03/10/48
(~)(Ê)
1,720
1,663
Series
2015-LC19
Class
C
4.418%
due
02/10/48
(~)(Ê)
554
532
Venerable
Variable
Insurance
Trust
Venerable
Strategic
Bond
Fund
Schedule
of
Investments,
continued
December
31,
2025
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
80
Venerable
Strategic
Bond
Fund
Amounts
in
thousands
(except
share
amounts)
H2
Principal
Amount
$
H2
Fair
Value
$
CoreVest
American
Finance,
Ltd.
Series
2025-RRTL1
Class
A1
5.684%
due
05/28/40
(~)(Ê)(Þ)
640
645
Cross
Mortgage
Trust
Series
2024-H1
Class
A1
6.085%
due
12/25/68
(~)(Ê)(Þ)
1,127
1,136
CSTL
Commercial
Mortgage
Trust
Series
2025-GATE2
Class
A
4.561%
due
11/10/42
(~)(Ê)(Þ)
2,522
2,515
Ellington
Financial
Mortgage
Trust
Series
2025-NQM4
Class
A1F
5.074%
due
09/25/70
(SOFR
30
Day
Average
+
1.200%)(Ê)(Þ)
2,064
2,070
Fannie
Mae
2.000%
due
2042
19,508
17,112
2.000%
due
2046
13,428
10,968
2.500%
due
2051
12,607
10,731
3.000%
due
2052
35,050
31,681
5.500%
due
2052
4,999
5,144
4.500%
due
2053
4,717
4,650
6.000%
due
2054
18,893
19,451
15
Year
TBA(Ï)
1.500%
8,000
7,236
2.000%
11,500
10,648
2.500%
4,000
3,784
4.500%
500
500
5.000%
5,000
5,066
30
Year
TBA(Ï)
2.000%
16,200
13,101
2.500%
39,060
33,039
3.500%
24,080
22,258
4.000%
21,000
19,918
4.500%
13,430
13,106
5.000%
22,940
22,879
5.500%
76,360
77,421
6.000%
28,800
29,562
6.500%
78,000
81,069
Series
2024-440
Class
C50
Interest
Only
STRIPS
4.500%
due
10/25/53
8,971
2,006
Fannie
Mae
Connecticut
Avenue
Securities
Trust
Series
2016-C07
Class
2M2
8.339%
due
05/25/29
(USD
1
Month
SOFR
+
4.350%)(Ê)
681
700
Series
2022-R02
Class
2M1
5.074%
due
01/25/42
(SOFR
30
Day
Average
+
1.200%)(Ê)(Þ)
201
201
Series
2023-R01
Class
1M1
6.274%
due
12/25/42
(SOFR
30
Day
Average
+
2.400%)(Ê)(Þ)
1,871
1,909
Series
2023-R02
Class
1M1
6.174%
due
01/25/43
(SOFR
30
Day
Average
+
2.300%)(Ê)(Þ)
409
416
Series
2023-R06
Class
1M2
6.574%
due
07/25/43
(SOFR
30
Day
Average
+
2.700%)(Ê)(Þ)
4,000
4,105
Series
2025-R01
Class
1A1
Amounts
in
thousands
(except
share
amounts)
H2
Principal
Amount
$
H2
Fair
Value
$
4.824%
due
01/25/45
(SOFR
30
Day
Average
+
0.950%)(Ê)(Þ)
1,434
1,433
Series
2025-R01
Class
1M1
4.974%
due
01/25/45
(SOFR
30
Day
Average
+
1.100%)(Ê)(Þ)
1,126
1,127
Series
2025-R02
Class
1A1
4.874%
due
02/25/45
(SOFR
30
Day
Average
+
1.000%)(Ê)(Þ)
1,838
1,838
Series
2025-R04
Class
1A1
4.874%
due
05/25/45
(SOFR
30
Day
Average
+
1.000%)(Ê)(Þ)
1,040
1,041
Series
2025-R04
Class
1M1
5.074%
due
05/25/45
(SOFR
30
Day
Average
+
1.200%)(Ê)(Þ)
2,544
2,546
Fannie
Mae
REMICS
Series
2024-22
Class
FG
5.074%
due
05/25/54
(SOFR
30
Day
Average
+
1.200%)(Ê)
7,009
7,043
Series
2024-39
Class
DF
4.974%
due
06/25/54
(SOFR
30
Day
Average
+
1.100%)(Ê)
6,963
6,984
Series
2024-98
Class
FA
5.024%
due
12/25/53
(SOFR
30
Day
Average
+
1.150%)(Ê)
3,045
3,057
Series
2024-105
Class
KF
4.874%
due
01/25/55
(SOFR
30
Day
Average
+
1.000%)(Ê)
5,626
5,642
Series
2025-41
Class
FA
5.024%
due
06/25/54
(SOFR
30
Day
Average
+
1.150%)(Ê)
4,027
4,044
Freddie
Mac
2.000%
due
2051
47,315
38,548
2.500%
due
2051
16,477
14,181
Freddie
Mac
REMICS
Series
2024-5420
Class
CF
4.824%
due
06/25/54
(SOFR
30
Day
Average
+
0.950%)(Ê)
2,869
2,882
Series
2025-5510
Class
FK
4.974%
due
02/25/55
(SOFR
30
Day
Average
+
1.100%)(Ê)
6,293
6,311
Series
2025-5517
Class
FH
5.024%
due
03/25/55
(SOFR
30
Day
Average
+
1.150%)(Ê)
6,133
6,159
Freddie
Mac
STACR
REMIC
Trust
Series
2021-DNA7
Class
M1
4.724%
due
11/25/41
(SOFR
30
Day
Average
+
0.850%)(Ê)(Þ)
1,008
1,007
Series
2024-DNA3
Class
M2
5.324%
due
10/25/44
(SOFR
30
Day
Average
+
1.450%)(Ê)(Þ)
920
919
Series
2025-DNA2
Class
A1
4.974%
due
05/25/45
(SOFR
30
Day
Average
+
1.100%)(Ê)(Þ)
1,451
1,453
Series
2025-DNA3
Class
M1
4.974%
due
09/25/45
(SOFR
30
Day
Average
+
1.100%)(Ê)(Þ)
2,461
2,463
Series
2025-DNA4
Class
M1
Venerable
Variable
Insurance
Trust
Venerable
Strategic
Bond
Fund
Schedule
of
Investments,
continued
December
31,
2025
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
Venerable
Strategic
Bond
Fund
81
Amounts
in
thousands
(except
share
amounts)
H2
Principal
Amount
$
H2
Fair
Value
$
4.974%
due
10/25/45
(SOFR
30
Day
Average
+
1.100%)(Ê)(Þ)
1,200
1,200
Ginnie
Mae
II
2.000%
due
2051
15,016
12,443
2.500%
due
2052
9,120
7,750
3.000%
due
2053
10,533
9,504
3.500%
due
2053
10,832
10,050
5.500%
due
2053
8,518
8,778
6.000%
due
2053
4,871
5,041
4.500%
due
2054
9,498
9,265
30
Year
TBA(Ï)
2.000%
3,200
2,650
2.500%
13,010
11,225
4.000%
8,140
7,683
5.000%
14,000
13,961
5.500%
10,000
10,094
6.500%
4,000
4,134
Government
National
Mortgage
Association
Series
2024-151
Class
FH
4.948%
due
09/20/54
(SOFR
30
Day
Average
+
1.030%)(Ê)
4,519
4,529
GS
Mortgage
Securities
Trust
Series
2014-GC24
Class
AS
4.162%
due
09/10/47
(~)(Ê)
1,404
1,370
HOMES
Trust
Series
2024-NQM1
Class
A1
5.915%
due
07/25/69
(~)(Ê)(Þ)
1,046
1,055
JPMorgan
Chase
Commercial
Mortgage
Securities
Trust
Series
2014-C23
Class
B
4.536%
due
09/15/47
(~)(Ê)
1,692
1,652
Series
2016-JP3
Class
AS
3.144%
due
08/15/49
1,750
1,696
Series
2016-JP3
Class
B
3.397%
due
08/15/49
(~)(Ê)
1,008
953
LHOME
Mortgage
Trust
Series
2025-RTL2
Class
A1
5.612%
due
04/25/40
(~)(Ê)(Þ)
1,024
1,032
Morgan
Stanley
Bank
of
America
Merrill
Lynch
Trust
Series
2013-C10
Class
B
3.952%
due
07/15/46
(~)(Ê)
1,305
1,193
Series
2015-C27
Class
AS
4.068%
due
12/15/47
152
150
Series
2025-5C2
Class
XA
Interest
Only
STRIPS
1.250%
due
11/15/58
(~)(Ê)
32,191
1,709
Morgan
Stanley
Residential
Mortgage
Loan
Trust
Series
2024-INV2
Class
A1
6.500%
due
02/25/54
(~)(Ê)(Þ)
2,358
2,406
Multifamily
Housing
Mortgage
Trust
Series
2024-FL16
Class
A
5.275%
due
11/18/39
(CME
Term
SOFR
1
Month
+
1.541%)(Ê)(Þ)
4,220
4,225
NJ
Trust
Series
2023-GSP
Class
A
6.481%
due
01/06/29
(~)(Ê)(Þ)
5,000
5,235
OBX
Trust
Amounts
in
thousands
(except
share
amounts)
H2
Principal
Amount
$
H2
Fair
Value
$
Series
2023-NQM4
Class
A1
6.113%
due
03/25/63
(~)(Ê)(Þ)
1,005
1,006
Series
2024-NQM3
Class
A1
6.129%
due
12/25/63
(~)(Ê)(Þ)
2,236
2,255
Series
2024-NQM8
Class
A1
6.233%
due
05/25/64
(~)(Ê)(Þ)
4,228
4,280
Series
2024-NQM13
Class
A1
5.116%
due
06/25/64
(Þ)
2,322
2,327
Series
2025-J2
Class
AF
5.174%
due
09/25/55
(SOFR
30
Day
Average
+
1.300%)(Ê)(Þ)
1,103
1,103
Onity
Loan
Investment
Trust
Series
2025-HB1
Class
A
3.000%
due
06/25/38
(~)(Ê)(Þ)
1,018
1,001
ONNI
Commercial
Mortgage
Trust
Series
2024-APT
Class
A
5.567%
due
07/15/39
(~)(Ê)(Þ)
4,460
4,543
PRKCM
Trust
Series
2024-AFC1
Class
A1
6.333%
due
03/25/59
(~)(Ê)(Þ)
2,259
2,277
RCKT
Mortgage
Trust
Series
2024-INV1
Class
A1
6.500%
due
06/25/54
(~)(Ê)(Þ)
1,132
1,157
SG
Capital
Partners
LLC
Series
2022-1
Class
A1
3.166%
due
03/27/62
(~)(Ê)(Þ)
1,264
1,219
SHRN
Trust
Series
2025-MF18
Class
A
4.950%
due
10/15/40
(CME
Term
SOFR
1
Month
+
1.200%)(Ê)(Þ)
2,840
2,841
SMRT
Trust
Series
2022-MINI
Class
A
4.751%
due
01/15/39
(CME
Term
SOFR
1
Month
+
1.000%)(Ê)(Þ)
5,000
4,990
Station
Place
Securitization
Trust
Series
2025-1
Class
A
4.851%
due
07/23/26
(CME
Term
SOFR
1
Month
+
0.900%)(Ê)(Þ)
5,911
5,911
Series
2025-3
Class
A
4.630%
due
09/23/26
(CME
Term
SOFR
1
Month
+
0.900%)(Ê)(Þ)
5,890
5,828
Series
2025-7
Class
A
4.630%
due
11/24/26
(CME
Term
SOFR
1
Month
+
0.900%)(Ê)(Þ)
6,408
6,408
Sunway
Real
Estate
Investment
Trust
Series
2021-PALM
Class
A
4.454%
due
10/15/34
(CME
Term
SOFR
1
Month
+
0.704%)(Ê)(Þ)
5,000
4,983
Toorak
Mortgage
Trust
Series
2025-RRTL1
Class
A1
5.524%
due
02/25/40
(~)(Ê)(Þ)
680
683
Verus
Securitization
Trust
Series
2023-3
Class
A1
5.930%
due
03/25/68
(~)(Ê)(Þ)
1,031
1,031
Series
2023-6
Class
A1
6.665%
due
09/25/68
(~)(Ê)(Þ)
865
872
Series
2024-4
Class
A1
6.218%
due
06/25/69
(~)(Ê)(Þ)
2,664
2,696
Venerable
Variable
Insurance
Trust
Venerable
Strategic
Bond
Fund
Schedule
of
Investments,
continued
December
31,
2025
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
82
Venerable
Strategic
Bond
Fund
Amounts
in
thousands
(except
share
amounts)
H2
Principal
Amount
$
H2
Fair
Value
$
Wells
Fargo
Commercial
Mortgage
Trust
Series
2016-C32
Class
B
4.684%
due
01/15/59
(~)(Ê)
2,973
2,918
Series
2024-C63
Class
A5
5.309%
due
08/15/57
5,000
5,172
WFRBS
Commercial
Mortgage
Trust
Series
2014-C23
Class
B
4.279%
due
10/15/57
(~)(Ê)
1,133
1,099
835,539
United
States
Government
Treasuries
-
31.6%
United
States
Treasury
Notes
0.500%
due
08/31/27
115,776
110,240
3.625%
due
08/31/29
167,517
167,517
3.500%
due
11/30/30
23,670
23,439
4.250%
due
11/15/34
102,914
104,088
4.250%
due
08/15/35
710
716
4.000%
due
11/15/35
9,840
9,706
2.875%
due
08/15/45
60,159
45,185
4.875%
due
08/15/45
390
394
1.625%
due
11/15/50
181,619
95,549
4.750%
due
08/15/55
13,370
13,174
570,008
Total
Long-Term
Fixed
Income
Investments
(cost
$2,112,845)
2,111,041
Short-Term
Investments
-
3.5%
Agree,
LP
3.081%
due
01/05/26
(ç)(Þ)(ž)
4,375
4,373
AvalonBay
Communities,
Inc.
3.235%
due
01/06/26
(ç)(Þ)(ž)
4,645
4,642
Aviation
Capital
Group
LLC
3.041%
due
01/05/26
(Þ)(ž)
12,175
12,170
Energy
Transfer,
LP
1.905%
due
01/02/26
(ç)(Þ)(ž)
3,890
3,890
Mid-America
Apartments,
LP
3.193%
due
01/06/26
(Þ)(ž)
5,000
4,997
Plains
All
American
Pipeline,
LP
3.210%
due
01/06/26
(ç)(Þ)(ž)
4,385
4,383
Sempra
3.193%
due
01/06/26
(Þ)(ž)
5,750
5,747
H2
Number
of
Shares
H2
State
Street
Institutional
U.S.
Government
Money
Market
Fund
16,612,536
16,613
H2
Principal
Amount
$
H2
WEC
Energy
Group,
Inc.
3.177%
due
01/06/26
(Þ)(ž)
6,500
6,496
Total
Short-Term
Investments
(cost
$63,311)
63,311
Amounts
in
thousands
(except
share
amounts)
H2
Principal
Amount
$
H2
Fair
Value
$
Total
Investments
-
120.4%
(cost
$2,176,156)
2,174,352
Other
Assets
net
of
Liabilities
-
(20.4)%
(368,041)
Net
Assets
-
100.0%
1,806,311
Venerable
Variable
Insurance
Trust
Venerable
Strategic
Bond
Fund
Schedule
of
Investments,
continued
December
31,
2025
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
Venerable
Strategic
Bond
Fund
83
Presentation
of
Portfolio
Holdings
Amounts
in
thousands
Fair
Value
Portfolio
Summary
Level
1
Level
2
Level
3
Total
Long-Term
Fixed
Income
Investments
Asset-Backed
Securities
$
$
143,531
$
$
143,531
Corporate
Bonds
and
Notes
561,963
561,963
Mortgage-Backed
Securities
835,539
835,539
United
States
Government
Treasuries
570,008
570,008
Short-Term
Investments
16,61
3
46,69
8
63,311
Total
Investments
$
16,61
3
$
2,157,7
39
$
$
2,174,352
For
a
description
of
the
Levels,
see
note
2
in
the
Notes
to
Financial
Statements.
Amounts
in
thousands
Country
Exposure
Fair
Value
$
%
of
Net
Assets
Australia
.............................................................................................
4,148
0
.2
Bermuda
.............................................................................................
2,055
0
.1
Canada
................................................................................................
4,009
0
.2
Cayman
Islands
..................................................................................
57,799
3
.2
Denmark
.............................................................................................
2,004
0
.1
France
.................................................................................................
772
**
Ireland
................................................................................................
10,680
0
.6
Italy
....................................................................................................
2,107
0
.1
Jersey
..................................................................................................
11,746
0
.7
Netherlands
........................................................................................
2,191
0
.1
Norway
...............................................................................................
2,183
0
.1
South
Africa
.......................................................................................
802
0
.1
Spain
..................................................................................................
8,167
0
.5
Switzerland
........................................................................................
10,192
0
.6
United
Kingdom
.................................................................................
20,008
1
.1
United
States
......................................................................................
2,035,489
112
.7
Total
Investments
...............................................................................
2,174,352
120
.4
**
Less
than
.05%
of
net
assets.
Venerable
Variable
Insurance
Trust
Venerable
Strategic
Bond
Fund
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
84
Venerable
Strategic
Bond
Fund
Statement
of
Assets
and
Liabilities
December
31,
2025
Amounts
in
thousands
Assets
Investments,
at
identified
cost
......................................................................................................................................................
$
2,176,156
Investments,
at
fair
value
.............................................................................................................................................................
2,174,352
Receivables:
Dividends
and
interest
......................................................................................................................................................
14,254
Investments
sold
...............................................................................................................................................................
11,763
Fund
shares
sold
...............................................................................................................................................................
8,187
Prepaid
expenses
..........................................................................................................................................................................
7
Total
assets
...............................................................................................................................................................
2,208,563
Liabilities
Payables:
Due
to
broker(a)
...............................................................................................................................................................
527
Investments
purchased
.....................................................................................................................................................
400,571
Accrued
fees
to
affiliates
..................................................................................................................................................
1,073
Other
accrued
expenses
....................................................................................................................................................
81
Total
liabilities
...........................................................................................................................................................
402,252
Net
Assets
...............................................................................................................................................................
$
1,806,311
Net
Assets
Consist
of:
Total
distributable
earnings
(losses)
.............................................................................................................................................
$
(37,071)
Paid-in
capital
..............................................................................................................................................................................
1,843,382
Net
Assets
...............................................................................................................................................................
$
1,806,311
(a)    
Cash
collateral
due
to
broker
for
TBAs
..............................................................................................................................
$
527
Net
Asset
Value
,
offering
and
redemption
price
per
share:
Net
asset
value
per
share:
Class
I
(#)
...........................................................................................................................................
$
9.81
Class
I
Net
assets
............................................................................................................................................................
$
619,252,977
Class
I
Shares
outstanding
..............................................................................................................................................
63,092,884
Net
asset
value
per
share:
Class
V
(#)
..........................................................................................................................................
$
9.81
Class
V
Net
assets
...........................................................................................................................................................
$
1,187,057,844
Class
V
Shares
outstanding
.............................................................................................................................................
120,954,815
(#)
Net
asset
value
per
share
equals
class
level
net
assets
divided
by
class
level
shares
outstanding.
Venerable
Variable
Insurance
Trust
Venerable
Strategic
Bond
Fund
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
Venerable
Strategic
Bond
Fund
85
Statement
of
Operations
For
the
Period
Ended
December
31,
2025
Amounts
in
thousands
Investment
Income
Interest
..............................................................................................................................................................................
$
81,668
Dividends
.........................................................................................................................................................................
1,252
Total
investment
income
..............................................................................................................................................................
82,920
Expenses
Advisory
fees
...................................................................................................................................................................
7,913
Administrative
fees
..........................................................................................................................................................
2,110
Distribution
fees
-
Class
V
...............................................................................................................................................
3,766
Professional
fees
..............................................................................................................................................................
238
Trustees’
fees
....................................................................................................................................................................
46
Printing
fees
.....................................................................................................................................................................
55
Miscellaneous
..................................................................................................................................................................
43
Expenses
before
reductions
..............................................................................................................................................
14,171
Expense
reductions
..........................................................................................................................................................
(1,153)
Net
expenses
................................................................................................................................................................................
13,018
Net
investment
income
(loss)
.......................................................................................................................................................
69,902
Net
Realized
and
Unrealized
Gain
(Loss)
Net
realized
gain
(loss)
on:
Investments
......................................................................................................................................................................
(12,175)
Futures
contracts
..............................................................................................................................................................
721
Net
realized
gain
(loss)
................................................................................................................................................................
(11,454)
Net
change
in
unrealized
appreciation
(depreciation)
on:
Investments
......................................................................................................................................................................
58,795
Net
change
in
unrealized
appreciation
(depreciation)
.................................................................................................................
58,795
Net
realized
and
unrealized
gain
(loss)
........................................................................................................................................
47,341
Net
Increase
(Decrease)
in
Net
Assets
from
Operations
....................................................................................
$
117,243
Venerable
Variable
Insurance
Trust
Venerable
Strategic
Bond
Fund
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
86
Venerable
Strategic
Bond
Fund
Statements
of
Changes
in
Net
Assets
Amounts
in
thousands
Period
Ended
December
31,
2025
Period
Ended
December
31,
2024
(1)
Increase
(Decrease)
in
Net
Assets
from
Operations
Net
investment
income
(loss)
.......................................................................................................
$
69,902
$
22,537
Net
realized
gain
(loss)
................................................................................................................
(11,454)
(30,151)
Net
change
in
unrealized
appreciation
(depreciation)
.................................................................
58,795
(60,599)
Net
increase
(decrease)
in
net
assets
from
operations
.......................................................................
117,243
(68,213)
Distributions
To
shareholders
Class
I
.......................................................................................................................................
(20,440)
(4,373)
Class
V
.....................................................................................................................................
(49,954)
(11,334)
Net
decrease
in
net
assets
from
distributions
.....................................................................................
(70,394)
(15,707)
Share
Transactions*
Net
increase
(decrease)
in
net
assets
from
share
transactions
............................................................
(22,456)
1,865,838
Total
Net
Increase
(Decrease)
in
Net
Assets
...................................................................
24,393
1,781,918
Net
Assets
Beginning
of
period
...........................................................................................................................
1,781,918
End
of
period
......................................................................................................................................
$
1,806,311
$
1,781,918
*
Share
transaction
amounts
(in
thousands)
for
the
periods
ended
December
31,
2025
and
December
31,
2024
were
as
follows:
2025
2024
(1)
Shares
Dollars
Shares
Dollars
Class
I
Proceeds
from
shares
sold
22,951
$
223,978
50,473
$
504,742
Proceeds
from
reinvestment
of
distributions
2,110
20,440
450
4,373
Payments
for
shares
redeemed
(11,889)
(115,156)
(1,003)
(9,795)
Net
increase
(decrease)
13,172
129,262
49,920
499,320
Class
V
Proceeds
from
shares
sold
2,244
21,954
154,009
1,540,154
Proceeds
from
reinvestment
of
distributions
5,164
49,954
1,166
11,334
Payments
for
shares
redeemed
(23,030)
(223,626)
(18,598)
(184,970)
Net
increase
(decrease)
(15,622)
(151,718)
136,577
1,366,518
Total
increase
(decrease)
(2,450)
$
(22,456)
186,497
$
1,865,838
(1)
For
the
period
September
4,
2024
(commencement
of
operations)
to
December
31,
2024.
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
Venerable
Strategic
Bond
Fund
87
Venerable
Variable
Insurance
Trust
Venerable
Strategic
Bond
Fund
Financial
Highlights
For
the
Periods
Ended
For
a
Share
Outstanding
Throughout
Each
Period.
Class
I
12/31/25
12/31/24
(ſ)
Per-Share
Data
$
Net
Asset
Value,
Beginning
of
Period
9.56‌
10.00‌
Income
(loss)
from
investment
operations:
—‌
—‌
$
Net
Investment
Income
(Loss)
(ƥ)(Ƃ)
.40‌
.13‌
$
Net
Realized
and
Unrealized
Gain
(Loss)
.25‌
(.48‌)
$
Total
from
Investment
Operations
.65‌
(.35‌)
Less
distributions:
$
Distributions
from
Net
Investment
Income
(.40‌)
(.09‌)
$
Total
Distributions
(.40‌)
(.09‌)
$
Net
Asset
Value,
End
of
Period
9.81‌
9.56‌
%
Total
Return
(ǿ)
(±)
6.98‌
(3.54‌)
Ratios/Supplemental
Data
$
Net
Assets,
End
of
Period
(000)
619,253‌
477,066‌
Ratio
to
average
net
assets:
%
Expenses,
Gross
(ɯ)
.59‌
.60‌
%
Expenses,
Net
(ɯ)
(Ƃ)
.59‌
.60‌
%
Net
Investment
Income
(ɯ)
(Ƃ)
4.1
0‌
4
.
10‌
%
Portfolio
Turnover
Rate
(ǿ)
1
2
2‌
35‌
Class
V
12/31/25
12/31/24
(ſ)
Per-Share
Data
$
Net
Asset
Value,
Beginning
of
Period
9.55‌
10.00‌
Income
(loss)
from
investment
operations:
—‌
—‌
$
Net
Investment
Income
(Loss)
(ƥ)(Ƃ)
.38‌
.12‌
$
Net
Realized
and
Unrealized
Gain
(Loss)
.26‌
(.49‌)
$
Total
from
Investment
Operations
.64‌
(.37‌)
Less
distributions:
$
Distributions
from
Net
Investment
Income
(.38‌)
(.08‌)
$
Total
Distributions
(.38‌)
(.08‌)
$
Net
Asset
Value,
End
of
Period
9.81‌
9.55‌
%
Total
Return
(ǿ)
(±)
6.87‌
(3.68‌)
Ratios/Supplemental
Data
$
Net
Assets,
End
of
Period
(000)
1,187,058‌
1,304,852‌
Ratio
to
average
net
assets:
%
Expenses,
Gross
(
ɯ)
.89‌
.90‌
%
Expenses,
Net
(
ɯ)
(Ƃ)
.80‌
.80‌
%
Net
Investment
Income
(ɯ)
(Ƃ)
3.9
2‌
3
.
89‌
%
Portfolio
Turnover
Rate
(ǿ)
1
2
2‌
35‌
Venerable
Variable
Insurance
Trust
Venerable
Large
Cap
Index
Fund
Schedule
of
Investments
December
31,
2025
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
88
Venerable
Large
Cap
Index
Fund
Amounts
in
thousands
(except
share
amounts)
H2
Number
of
Shares
H2
Fair
Value
$
Common
Stocks
-
99.1%
Consumer
Discretionary
-
13.5%
Amazon.com,
Inc.(Æ)
772,309
178,264
AutoZone,
Inc.(Æ)
1,329
4,507
Axon
Enterprise,
Inc.(Æ)
6,283
3,568
Best
Buy
Co.,
Inc.
15,615
1,045
Carnival
Corp.
87,406
2,669
Carvana
Co.(Æ)
11,228
4,738
Charter
Communications,
Inc.
Class
A(Æ)
6,988
1,459
Chipotle
Mexican
Grill,
Inc.
Class
A(Æ)
105,003
3,885
Comcast
Corp.
Class
A
288,479
8,623
Costco
Wholesale
Corp.
35,117
30,283
Darden
Restaurants,
Inc.
9,236
1,700
Deckers
Outdoor
Corp.(Æ)
11,785
1,222
Dollar
General
Corp.
17,487
2,322
Dollar
Tree,
Inc.(Æ)
15,402
1,895
Domino's
Pizza,
Inc.
2,479
1,033
DR
Horton,
Inc.
22,026
3,172
eBay,
Inc.
36,298
3,162
Expedia
Group,
Inc.
9,392
2,661
FactSet
Research
Systems,
Inc.
3,046
884
Ford
Motor
Co.
309,638
4,062
Fox
Corp.
Class
A
16,536
1,208
Fox
Corp.
Class
B
11,500
747
Garmin,
Ltd.
13,098
2,657
General
Motors
Co.
74,084
6,025
Genuine
Parts
Co.
11,321
1,392
Hasbro,
Inc.
10,723
879
Hilton
Worldwide
Holdings,
Inc.
18,456
5,302
Home
Depot,
Inc.
(The)
78,829
27,125
Hubbell,
Inc.
Class
B
4,279
1,900
Las
Vegas
Sands
Corp.
24,158
1,572
Lennar
Corp.
Class
A
17,392
1,788
Live
Nation
Entertainment,
Inc.(Æ)
12,814
1,826
Lowe's
Cos.,
Inc.
44,068
10,627
Lululemon
Athletica
,
Inc.(Æ)
8,777
1,824
Marriott
International,
Inc.
Class
A
17,680
5,485
McDonald's
Corp.
56,525
17,276
MGM
Resorts
International(Æ)
16,436
600
Netflix,
Inc.
Class
B(Æ)
336,572
31,557
News
Corp.
Class
A
30,301
791
News
Corp.
Class
B
9,439
280
NIKE,
Inc.
Class
B
94,123
5,997
Norwegian
Cruise
Line
Holdings,
Ltd.(Æ)
37,851
845
NVR,
Inc.(Æ)
226
1,648
Omnicom
Group,
Inc.
25,399
2,051
O'Reilly
Automotive,
Inc.(Æ)
67,204
6,130
Paramount
Skydance
Corp.
Class
B
25,939
348
PulteGroup,
Inc.
15,477
1,815
Ralph
Lauren
Corp.
Class
A
3,074
1,087
Ross
Stores,
Inc.
25,900
4,666
Royal
Caribbean
Cruises,
Ltd.
20,064
5,596
RTX
Corp.
106,027
19,445
Starbucks
Corp.
90,007
7,580
Tapestry,
Inc.
16,250
2,076
Target
Corp.
36,094
3,528
Tesla,
Inc.(Æ)
222,960
100,270
Amounts
in
thousands
(except
share
amounts)
H2
Number
of
Shares
H2
Fair
Value
$
TJX
Cos.,
Inc.
(The)
88,624
13,614
TKO
Group
Holdings,
Inc.
5,264
1,100
Tractor
Supply
Co.
42,671
2,134
Ulta
Beauty,
Inc.(Æ)
3,620
2,190
Walmart,
Inc.
347,661
38,733
Walt
Disney
Co.
(The)
141,753
16,127
Warner
Bros.
Discovery,
Inc.(Æ)
196,641
5,667
Williams-Sonoma,
Inc.
9,671
1,727
Wynn
Resorts,
Ltd.
6,942
835
Yum!
Brands,
Inc.
22,048
3,335
630,559
Consumer
Staples
-
3.0%
Altria
Group,
Inc.
133,451
7,695
Archer-Daniels-Midland
Co.
38,697
2,225
Brown-Forman
Corp.
Class
B
14,183
370
Bunge
Global
SA
10,748
957
Campbell's
Co.
(The)
15,842
442
Church
&
Dwight
Co.,
Inc.
19,067
1,599
Clorox
Co.
(The)
9,955
1,004
Coca-Cola
Co.
(The)
306,815
21,449
Colgate-Palmolive
Co.
64,202
5,073
Conagra
Brands,
Inc.
38,594
668
Constellation
Brands,
Inc.
Class
A
11,500
1,587
Estee
Lauder
Cos.,
Inc.
(The)
Class
A
19,257
2,017
General
Mills,
Inc.
42,476
1,975
Hershey
Co.
(The)
11,925
2,170
Hormel
Foods
Corp.
23,464
556
JM
Smucker
Co.
(The)
8,684
849
Kenvue
,
Inc.
154,609
2,667
Keurig
Dr
Pepper,
Inc.
109,389
3,064
Kimberly-Clark
Corp.
26,729
2,697
Kraft
Heinz
Co.
(The)
67,685
1,641
Kroger
Co.
(The)
48,321
3,019
McCormick
&
Co.,
Inc.
20,102
1,369
Molson
Coors
Beverage
Co.
Class
B
13,787
644
Mondelez
International,
Inc.
Class
A
102,772
5,532
Monster
Beverage
Corp.(Æ)
56,606
4,340
PepsiCo,
Inc.
108,748
15,608
Philip
Morris
International,
Inc.
123,299
19,777
Procter
&
Gamble
Co.
(The)
185,529
26,588
Sysco
Corp.
37,933
2,795
Tyson
Foods,
Inc.
Class
A
23,016
1,349
141,726
Energy
-
2.8%
Baker
Hughes
Co.
78,319
3,567
Chevron
Corp.
150,282
22,904
Coterra
Energy,
Inc.
62,099
1,634
Devon
Energy
Corp.
49,808
1,824
Diamondback
Energy,
Inc.
14,943
2,246
Eaton
Corp.
PLC
30,613
9,751
EOG
Resources,
Inc.
43,374
4,555
Equities
Corp.
49,576
2,657
Exxon
Mobil
Corp.
334,858
40,297
First
Solar,
Inc.(Æ)
8,513
2,224
Halliburton
Co.
66,826
1,889
Venerable
Variable
Insurance
Trust
Venerable
Large
Cap
Index
Fund
Schedule
of
Investments,
continued
December
31,
2025
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
Venerable
Large
Cap
Index
Fund
89
Amounts
in
thousands
(except
share
amounts)
H2
Number
of
Shares
H2
Fair
Value
$
Kinder
Morgan,
Inc.
155,340
4,270
Marathon
Petroleum
Corp.
23,868
3,882
Occidental
Petroleum
Corp.
57,085
2,347
ONEOK,
Inc.
50,028
3,677
Phillips
66
32,104
4,143
Schlumberger
NV
118,522
4,549
Targa
Resources
Corp.
17,095
3,154
Texas
Pacific
Land
Corp.
4,716
1,355
Valero
Energy
Corp.
24,218
3,942
Williams
Cos.,
Inc.
(The)
96,739
5,815
130,682
Financial
Services
-
14.2%
Aflac,
Inc.
37,464
4,131
Alexandria
Real
Estate
Equities,
Inc.(ö)
12,538
614
Allstate
Corp.
(The)
20,933
4,357
American
Express
Co.
42,663
15,783
American
International
Group,
Inc.
42,843
3,665
American
Tower
Corp.(ö)
37,095
6,513
Ameriprise
Financial,
Inc.
7,465
3,660
Aon
PLC
Class
A
17,081
6,028
Apollo
Global
Management,
Inc.
36,555
5,292
Arch
Capital
Group,
Ltd.
28,669
2,750
Ares
Management
Corp.
Class
A
16,284
2,632
Arthur
J
Gallagher
&
Co.
20,361
5,269
Assurant,
Inc.
4,157
1,001
AvalonBay
Communities,
Inc.(ö)
11,452
2,076
Bank
of
America
Corp.
533,385
29,336
Bank
of
New
York
Mellon
Corp.
(The)
55,370
6,428
Berkshire
Hathaway,
Inc.
Class
B(Æ)
145,695
73,234
BlackRock,
Inc.
11,324
12,121
Blackstone,
Inc.
Class
A
58,379
8,999
Brown
&
Brown,
Inc.
23,735
1,892
BXP,
Inc.(ö)
11,701
790
Camden
Property
Trust(ö)
8,699
958
Capital
One
Financial
Corp.
50,286
12,187
Cboe
Global
Markets,
Inc.
8,415
2,112
CBRE
Group,
Inc.
Class
A(Æ)
23,217
3,733
Charles
Schwab
Corp.
(The)
132,624
13,250
Chubb,
Ltd.
29,061
9,071
Cincinnati
Financial
Corp.
12,594
2,057
Citigroup,
Inc.
142,034
16,574
Citizens
Financial
Group,
Inc.
34,727
2,028
CME
Group,
Inc.
Class
A
28,539
7,793
Coinbase
Global,
Inc.
Class
A(Æ)
17,954
4,060
Crown
Castle,
Inc.(ö)
34,594
3,074
Digital
Realty
Trust,
Inc.(ö)
25,468
3,940
Equinix
,
Inc.(ö)
7,747
5,935
Equity
Residential(ö)
27,995
1,765
Erie
Indemnity
Co.
Class
A
2,039
584
Essex
Property
Trust,
Inc.(ö)
5,117
1,339
Everest
Group,
Ltd.
3,414
1,159
Extra
Space
Storage,
Inc.(ö)
17,103
2,227
Federal
Realty
Investment
Trust(ö)
6,237
629
Fifth
Third
Bancorp
53,315
2,496
Franklin
Resources,
Inc.
24,672
589
Globe
Life,
Inc.
6,593
922
Amounts
in
thousands
(except
share
amounts)
H2
Number
of
Shares
H2
Fair
Value
$
Goldman
Sachs
Group,
Inc.
(The)
23,822
20,940
Hartford
Insurance
Group,
Inc.
(The)
22,337
3,078
Healthpeak
Properties,
Inc.(ö)
55,970
900
Host
Hotels
&
Resorts,
Inc.(ö)
50,767
900
Huntington
Bancshares,
Inc.
123,365
2,140
Interactive
Brokers
Group,
Inc.
Class
A
35,850
2,305
Intercontinental
Exchange,
Inc.
45,343
7,344
Invesco,
Ltd.
36,298
954
Invitation
Homes,
Inc.(ö)
45,431
1,263
Iron
Mountain,
Inc.(ö)
23,788
1,973
JPMorgan
Chase
&
Co.
216,145
69,646
KeyCorp
75,110
1,550
Kimco
Realty
Corp.(ö)
54,569
1,106
KKR
&
Co.,
Inc.
Class
A
54,342
6,927
Loews
Corp.
13,700
1,443
M&T
Bank
Corp.
12,415
2,501
Marsh
&
McLennan
Cos.,
Inc.
38,943
7,225
Mastercard
,
Inc.
Class
A
65,105
37,167
MetLife,
Inc.
44,375
3,503
Mid-America
Apartment
Communities,
Inc.
(ö)
9,429
1,310
Morgan
Stanley
96,076
17,056
Nasdaq,
Inc.
36,003
3,497
Northern
Trust
Corp.
15,010
2,050
PNC
Financial
Services
Group,
Inc.
(The)
31,163
6,505
Principal
Financial
Group,
Inc.
16,317
1,439
Progressive
Corp.
(The)
46,103
10,499
Prologis,
Inc.(ö)
73,514
9,385
Prudential
Financial,
Inc.
27,963
3,156
Public
Storage(ö)
12,545
3,255
Raymond
James
Financial,
Inc.
14,089
2,263
Realty
Income
Corp.(ö)
72,633
4,094
Regency
Centers
Corp.(ö)
13,292
918
Regions
Financial
Corp.
70,886
1,921
Robinhood
Markets,
Inc.
Class
A(Æ)
61,237
6,926
SBA
Communications
Corp.(ö)
8,432
1,631
Simon
Property
Group,
Inc.(ö)
26,092
4,830
State
Street
Corp.
22,178
2,861
Synchrony
Financial
28,598
2,386
T
Rowe
Price
Group,
Inc.
17,453
1,787
Travelers
Cos.,
Inc.
(The)
17,712
5,138
Truist
Financial
Corp.
102,423
5,040
UDR,
Inc.(ö)
24,542
900
US
Bancorp
123,256
6,577
Ventas,
Inc.(ö)
36,108
2,794
VICI
Properties,
Inc.(ö)
85,929
2,416
Visa,
Inc.
Class
A
134,008
46,998
W.R.
Berkley
Corp.
24,343
1,707
Wells
Fargo
&
Co.
249,244
23,230
Welltower
,
Inc.(ö)
54,494
10,115
Weyerhaeuser
Co.(ö)
58,724
1,391
Willis
Towers
Watson
PLC
7,599
2,497
664,490
Health
Care
-
9.4%
Abbott
Laboratories
138,228
17,319
AbbVie,
Inc.
139,931
31,973
Venerable
Variable
Insurance
Trust
Venerable
Large
Cap
Index
Fund
Schedule
of
Investments,
continued
December
31,
2025
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
90
Venerable
Large
Cap
Index
Fund
Amounts
in
thousands
(except
share
amounts)
H2
Number
of
Shares
H2
Fair
Value
$
Agilent
Technologies,
Inc.
22,574
3,072
Align
Technology,
Inc.(Æ)
5,423
847
Amgen,
Inc.
42,758
13,995
Baxter
International,
Inc.
41,340
790
Becton
Dickinson
&
Co.
22,770
4,419
Biogen,
Inc.(Æ)
11,646
2,050
Bio-
Techne
Corp.
12,750
750
Boston
Scientific
Corp.(Æ)
116,522
11,110
Bristol-Myers
Squibb
Co.
161,244
8,697
Cardinal
Health,
Inc.
18,970
3,898
Cencora
,
Inc.
Class
A
15,245
5,149
Centene
Corp.(Æ)
37,574
1,546
Charles
River
Laboratories
International,
Inc.(Æ)
3,910
780
Cigna
Group
(The)
21,206
5,837
Cooper
Cos,
Inc.
(The)(Æ)
16,056
1,316
CVS
Health
Corp.
100,744
7,995
Danaher
Corp.
49,915
11,427
DaVita,
Inc.(Æ)
2,984
339
DexCom
,
Inc.(Æ)
31,149
2,067
Edwards
Lifesciences
Corp.(Æ)
46,505
3,965
Elevance
Health,
Inc.
17,646
6,186
Eli
Lilly
&
Co.
63,072
67,782
GE
HealthCare
Technologies,
Inc.
36,165
2,966
Gilead
Sciences,
Inc.
97,528
11,971
HCA
Healthcare,
Inc.
12,684
5,922
Henry
Schein,
Inc.(Æ)
7,946
601
Hologic
,
Inc.(Æ)
18,103
1,348
Humana,
Inc.
9,685
2,481
IDEXX
Laboratories,
Inc.(Æ)
6,334
4,285
Incyte
Corp.(Æ)
13,202
1,304
Insulet
Corp.(Æ)
5,713
1,624
Intuitive
Surgical,
Inc.(Æ)
28,131
15,932
IQVIA
Holdings,
Inc.(Æ)
13,692
3,086
Johnson
&
Johnson
190,763
39,478
Labcorp
Holdings,
Inc.
6,602
1,656
McKesson
Corp.
9,853
8,082
Medtronic
PLC
100,766
9,680
Merck
&
Co.,
Inc.
197,073
20,744
Moderna
,
Inc.(Æ)
27,509
811
Molina
Healthcare,
Inc.(Æ)
4,306
747
Pfizer,
Inc.
447,053
11,132
Quest
Diagnostics,
Inc.
8,883
1,541
Regeneron
Pharmaceuticals,
Inc.
7,997
6,173
ResMed
,
Inc.
11,590
2,792
Revvity
,
Inc.
9,448
914
Solventum
Corp.(Æ)
11,941
946
STERIS
PLC
7,825
1,984
Stryker
Corp.
27,261
9,581
Thermo
Fisher
Scientific,
Inc.
29,832
17,286
UnitedHealth
Group,
Inc.
71,729
23,678
Universal
Health
Services,
Inc.
Class
B
4,386
956
Vertex
Pharmaceuticals,
Inc.(Æ)
20,134
9,128
Viatris
,
Inc.
93,857
1,168
Waters
Corp.(Æ)
4,793
1,821
West
Pharmaceutical
Services,
Inc.
5,853
1,610
Zimmer
Biomet
Holdings,
Inc.
16,124
1,450
Amounts
in
thousands
(except
share
amounts)
H2
Number
of
Shares
H2
Fair
Value
$
Zoetis,
Inc.
Class
A
35,207
4,430
442,617
Materials
and
Processing
-
2.9%
Air
Products
and
Chemicals,
Inc.
17,680
4,367
Albemarle
Corp.
9,579
1,355
Amcor
PLC
187,721
1,566
Ball
Corp.
21,620
1,145
Builders
FirstSource
,
Inc.(Æ)
9,101
937
Carrier
Global
Corp.
63,550
3,358
CF
Industries
Holdings,
Inc.
12,385
958
Copart
,
Inc.(Æ)
71,656
2,805
CRH
PLC
53,223
6,642
Dow,
Inc.
57,694
1,349
DuPont
de
Nemours,
Inc.
33,263
1,337
Ecolab,
Inc.
20,285
5,325
Fastenal
Co.
91,158
3,658
Freeport-McMoRan,
Inc.
114,059
5,793
General
Electric
Co.
83,769
25,803
International
Flavors
&
Fragrances,
Inc.
20,360
1,372
International
Paper
Co.
41,947
1,652
Johnson
Controls
International
PLC
48,533
5,812
Lennox
International,
Inc.
2,603
1,264
Linde
PLC
37,075
15,809
LyondellBasell
Industries
NV
Class
A
20,944
907
Martin
Marietta
Materials,
Inc.
4,858
3,025
Masco
Corp.
17,041
1,082
Mosaic
Co.
(The)
25,832
622
Newmont
Corp.
87,029
8,690
Nucor
Corp.
18,172
2,964
Packaging
Corp.
of
America
7,274
1,500
Pool
Corp.
2,741
627
PPG
Industries,
Inc.
18,176
1,862
Qnity
Electronics,
Inc.
16,632
1,358
Sherwin-Williams
Co.
(The)
18,366
5,951
Smurfit
WestRock
PLC
42,004
1,624
Steel
Dynamics,
Inc.
10,897
1,847
Trane
Technologies
PLC
17,626
6,860
Vulcan
Materials
Co.
10,642
3,035
134,261
Producer
Durables
-
7.1%
3M
Co.
42,191
6,755
AMETEK,
Inc.
18,345
3,766
Amphenol
Corp.
Class
A
96,955
13,102
AO
Smith
Corp.
9,199
615
Aptiv
PLC(Æ)
17,539
1,334
Automatic
Data
Processing,
Inc.
32,161
8,273
Avery
Dennison
Corp.
6,347
1,154
Block,
Inc.
Class
A(Æ)
43,659
2,842
Boeing
Co.
(The)(Æ)
61,862
13,431
Caterpillar,
Inc.
37,108
21,258
CH
Robinson
Worldwide,
Inc.
9,602
1,544
Cintas
Corp.
27,199
5,115
Comfort
Systems
USA,
Inc.
2,794
2,608
Corpay
,
Inc.(Æ)
5,613
1,689
CoStar
Group,
Inc.(Æ)
34,106
2,293
Venerable
Variable
Insurance
Trust
Venerable
Large
Cap
Index
Fund
Schedule
of
Investments,
continued
December
31,
2025
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
Venerable
Large
Cap
Index
Fund
91
Amounts
in
thousands
(except
share
amounts)
H2
Number
of
Shares
H2
Fair
Value
$
CSX
Corp.
148,099
5,369
Cummins,
Inc.
10,945
5,587
Deere
&
Co.
19,951
9,289
Delta
Air
Lines,
Inc.
51,527
3,576
Dover
Corp.
11,041
2,156
EMCOR
Group,
Inc.
3,606
2,206
Emerson
Electric
Co.
44,592
5,918
Equifax,
Inc.
9,715
2,108
Expeditors
International
of
Washington,
Inc.
10,782
1,607
FedEx
Corp.
17,259
4,985
Fortive
Corp.
25,224
1,393
Gartner,
Inc.(Æ)
5,723
1,444
GE
Vernova
,
Inc.
21,540
14,078
Generac
Holdings,
Inc.(Æ)
4,776
651
General
Dynamics
Corp.
20,056
6,752
Global
Payments,
Inc.
19,273
1,492
Honeywell
International,
Inc.
50,267
9,807
Howmet
Aerospace,
Inc.
31,922
6,545
Huntington
Ingalls
Industries,
Inc.
3,198
1,087
IDEX
Corp.
5,944
1,058
Illinois
Tool
Works,
Inc.
21,073
5,190
Ingersoll
Rand,
Inc.
28,549
2,262
Jacobs
Solutions,
Inc.
9,496
1,258
JB
Hunt
Transport
Services,
Inc.
5,964
1,159
Keysight
Technologies,
Inc.(Æ)
13,862
2,817
L3Harris
Technologies,
Inc.
14,863
4,363
Lamb
Weston
Holdings,
Inc.
11,477
481
Lockheed
Martin
Corp.
16,169
7,820
Mettler
-Toledo
International,
Inc.(Æ)
1,622
2,261
Moody's
Corp.
12,222
6,244
Nordson
Corp.
4,417
1,062
Norfolk
Southern
Corp.
17,823
5,146
Northrop
Grumman
Corp.
10,662
6,080
Old
Dominion
Freight
Line,
Inc.
14,685
2,303
Otis
Worldwide
Corp.
30,944
2,703
PACCAR,
Inc.
41,595
4,555
Parker-Hannifin
Corp.
10,020
8,807
Paychex,
Inc.
26,104
2,928
PayPal
Holdings,
Inc.
74,291
4,337
Pentair
PLC
13,343
1,389
Quanta
Services,
Inc.
11,838
4,996
Republic
Services,
Inc.
Class
A
16,122
3,417
Rockwell
Automation,
Inc.
8,932
3,475
Rollins,
Inc.
23,809
1,429
S&P
Global,
Inc.
24,572
12,841
Snap-on,
Inc.
4,246
1,463
Southwest
Airlines
Co.
41,068
1,697
Stanley
Black
&
Decker,
Inc.
12,599
936
Teledyne
Technologies,
Inc.(Æ)
3,775
1,928
Textron,
Inc.
13,993
1,220
Trade
Desk,
Inc.
(The)
Class
A(Æ)
35,395
1,344
TransDigm
Group,
Inc.
4,464
5,936
Trimble,
Inc.(Æ)
18,902
1,481
Union
Pacific
Corp.
46,631
10,787
United
Airlines,
Inc.(Æ)
25,712
2,875
United
Parcel
Service,
Inc.
Class
B
58,489
5,801
United
Rentals,
Inc.
5,053
4,089
Amounts
in
thousands
(except
share
amounts)
H2
Number
of
Shares
H2
Fair
Value
$
Veralto
Corp.
19,979
1,993
Verisk
Analytics,
Inc.
Class
A
11,246
2,516
W.W.
Grainger,
Inc.
3,496
3,528
Waste
Management,
Inc.
29,361
6,451
Westinghouse
Air
Brake
Technologies
Corp.
13,769
2,939
Xylem,
Inc.
19,605
2,670
Zebra
Technologies
Corp.
Class
A(Æ)
4,092
994
332,858
Technology
-
43.0%
Accenture
PLC
Class
A
49,280
13,222
Adobe,
Inc.(Æ)
33,225
11,628
Advanced
Micro
Devices,
Inc.(Æ)
128,512
27,522
Airbnb,
Inc.
Class
A(Æ)
34,087
4,626
Akamai
Technologies,
Inc.(Æ)
11,650
1,016
Allegion
PLC
6,915
1,101
Alphabet,
Inc.
Class
A
462,074
144,629
Alphabet,
Inc.
Class
C
369,236
115,866
Analog
Devices,
Inc.
39,007
10,579
Apple,
Inc.
1,173,201
318,946
Applied
Materials,
Inc.
63,256
16,256
AppLovin
Corp.
Class
A(Æ)
21,506
14,491
Arista
Networks,
Inc.(Æ)
81,038
10,618
Autodesk,
Inc.(Æ)
16,995
5,031
Booking
Holdings,
Inc.
2,547
13,640
Broadcom,
Inc.
374,855
129,737
Broadridge
Financial
Solutions,
Inc.
9,430
2,105
Cadence
Design
Systems,
Inc.(Æ)
21,586
6,747
CDW
Corp.
10,550
1,437
Cisco
Systems,
Inc.
312,874
24,101
Cognizant
Technology
Solutions
Corp.
Class
A
38,788
3,219
Corning,
Inc.
61,915
5,421
Corteva
,
Inc.
53,948
3,616
Crowdstrike
Holdings,
Inc.
Class
A(Æ)
19,590
9,183
Datadog
,
Inc.
Class
A(Æ)
25,671
3,491
Dayforce
,
Inc.(Æ)
12,862
890
Dell
Technologies,
Inc.
Class
C
24,087
3,032
DoorDash
,
Inc.
Class
A(Æ)
29,307
6,637
Electronic
Arts,
Inc.
17,837
3,645
EPAM
Systems,
Inc.(Æ)
4,534
929
F5,
Inc.(Æ)
4,626
1,181
Fair
Isaac
Corp.(Æ)
1,907
3,224
Fidelity
National
Information
Services,
Inc.
41,498
2,758
Fiserv,
Inc.(Æ)
42,700
2,868
Fortinet,
Inc.(Æ)
50,181
3,985
Gen
Digital,
Inc.
44,514
1,210
GoDaddy
,
Inc.
Class
A(Æ)
10,732
1,332
Hewlett
Packard
Enterprise
Co.
105,696
2,539
HP,
Inc.
75,619
1,685
IBM
Corp.
73,791
21,858
Intel
Corp.(Æ)
355,966
13,135
Intuit,
Inc.
22,148
14,671
Jabil,
Inc.
8,640
1,970
Jack
Henry
&
Associates,
Inc.
5,921
1,081
KLA
Corp.
10,378
12,610
Lam
Research
Corp.
99,744
17,074
Venerable
Variable
Insurance
Trust
Venerable
Large
Cap
Index
Fund
Schedule
of
Investments,
continued
December
31,
2025
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
92
Venerable
Large
Cap
Index
Fund
Amounts
in
thousands
(except
share
amounts)
H2
Number
of
Shares
H2
Fair
Value
$
Leidos
Holdings,
Inc.
10,334
1,864
Match
Group,
Inc.
19,815
640
Meta
Platforms,
Inc.
Class
A
172,885
114,120
Microchip
Technology,
Inc.
43,458
2,769
Micron
Technology,
Inc.
88,587
25,284
Microsoft
Corp.
590,095
285,382
Monolithic
Power
Systems,
Inc.
3,802
3,446
Motorola
Solutions,
Inc.
13,236
5,074
MSCI,
Inc.
Class
A
5,967
3,423
NetApp,
Inc.
16,115
1,726
NVIDIA
Corp.
1,929,422
359,837
NXP
Semiconductors
NV
19,964
4,333
ON
Semiconductor
Corp.(Æ)
31,938
1,729
Oracle
Corp.
133,544
26,029
Palantir
Technologies,
Inc.
Class
A(Æ)
181,361
32,237
Palo
Alto
Networks,
Inc.(Æ)
54,305
10,003
Paycom
Software,
Inc.
3,880
618
PTC,
Inc.(Æ)
9,510
1,657
QUALCOMM,
Inc.
85,016
14,542
Roper
Technologies,
Inc.
8,545
3,804
Salesforce,
Inc.
75,734
20,063
Sandisk
Corp.(Æ)
11,107
2,637
Seagate
Technology
Holdings
PLC
16,876
4,648
ServiceNow
,
Inc.(Æ)
82,615
12,656
Skyworks
Solutions,
Inc.
12,077
766
Super
Micro
Computer,
Inc.(Æ)
40,781
1,194
Synopsys,
Inc.(Æ)
14,652
6,882
Take-Two
Interactive
Software,
Inc.(Æ)
13,730
3,515
TE
Connectivity
PLC
23,473
5,340
Teradyne,
Inc.
12,627
2,444
Texas
Instruments,
Inc.
72,186
12,524
Tyler
Technologies,
Inc.(Æ)
3,437
1,560
Uber
Technologies,
Inc.(Æ)
164,970
13,480
VeriSign,
Inc.
6,767
1,644
Western
Digital
Corp.
27,142
4,676
Workday,
Inc.
Class
A(Æ)
17,103
3,673
2,012,761
Utilities
-
3.2%
AES
Corp.
(The)
57,954
831
Alliant
Energy
Corp.
20,918
1,360
Ameren
Corp.
21,781
2,175
American
Electric
Power
Co.,
Inc.
42,476
4,898
American
Water
Works
Co.,
Inc.
15,714
2,051
APA
Corp.
28,817
705
AT&T,
Inc.
562,903
13,982
Atmos
Energy
Corp.
12,753
2,138
CenterPoint
Energy,
Inc.
52,596
2,016
CMS
Energy
Corp.
24,318
1,701
ConocoPhillips
98,115
9,184
Consolidated
Edison,
Inc.
29,047
2,885
Constellation
Energy
Corp.
24,714
8,731
Dominion
Energy,
Inc.
67,602
3,961
DTE
Energy
Co.
16,720
2,157
Duke
Energy
Corp.
61,597
7,220
Edison
International
30,993
1,860
Entergy
Corp.
35,463
3,278
Amounts
in
thousands
(except
share
amounts)
H2
Number
of
Shares
H2
Fair
Value
$
Evergy
,
Inc.
18,728
1,358
Eversource
Energy
29,482
1,985
Exelon
Corp.
80,225
3,497
Expand
Energy
Corp.
18,338
2,024
FirstEnergy
Corp.
41,283
1,848
NextEra
Energy,
Inc.
163,579
13,132
NiSource,
Inc.
38,323
1,600
NRG
Energy,
Inc.
15,371
2,448
PG&E
Corp.
177,015
2,845
Pinnacle
West
Capital
Corp.
9,619
853
PPL
Corp.
59,561
2,086
Public
Service
Enterprise
Group,
Inc.
39,648
3,184
Sempra
51,833
4,576
Southern
Co.
(The)
87,388
7,620
T-Mobile
US,
Inc.
38,171
7,750
Verizon
Communications,
Inc.
334,945
13,642
Vistra
Corp.
25,301
4,082
WEC
Energy
Group,
Inc.
25,947
2,736
Xcel
Energy,
Inc.
46,983
3,470
151,869
Total
Common
Stocks
(cost
$3,845,667)
4,641,823
Short-Term
Investments
-
0.9%
State
Street
Institutional
U.S.
Government
Money
Market
Fund
42,759,999
42,760
Total
Short-Term
Investments
(cost
$42,760)
42,760
Total
Investments
-
100.0%
(cost
$3,888,427)
4,684,583
Other
Assets
net
of
Liabilities
-
(0.0)%
(230)
Net
Assets
-
100.0%
4,684,353
Venerable
Variable
Insurance
Trust
Venerable
Large
Cap
Index
Fund
Schedule
of
Investments,
continued
December
31,
2025
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
Venerable
Large
Cap
Index
Fund
93
Futures
Contracts
Amounts
in
thousands
(except
contract
amounts
)
Number
of
Contracts
Notional
Amount
Expiration
Date
  Value
and
Unrealized
Appreciation
(Depreciation)
$
Contracts
to
Buy
S&P
500
E-Mini
Index
Futures
120
USD
41,355
03/20/2026
43
Total
Futures
Contracts
(å)
43
Presentation
of
Portfolio
Holdings
Amounts
in
thousands
Fair
Value
Portfolio
Summary
Level
1
Level
2
Level
3
Total
Common
Stocks
Consumer
Discretionary
$
630,559
$
$
$
630,559
Consumer
Staples
141,726
141,726
Energy
130,682
130,682
Financial
Services
664,490
664,490
Health
Care
442,617
442,617
Materials
and
Processing
134,261
134,261
Producer
Durables
332,858
332,858
Technology
2,012,761
2,012,761
Utilities
151,869
151,869
Short-Term
Investments
42,760
42,760
Total
Investments
4,684,583
4,684,583
Derivatives
Assets
Futures
Contracts
43
43
Total
Derivatives
*
$
43
$
$
$
43
*
Futures
contract
values
reflect
the
unrealized
appreciation
(depreciation)
on
the
investments.
For
a
description
of
the
Levels,
see
note
2
in
the
Notes
to
Financial
Statements.
Amounts
in
thousands
Country
Exposure
Fair
Value
$
%
of
Net
Assets
Netherlands
........................................................................................
4,333
0
.1
Switzerland
........................................................................................
5,340
0
.1
United
States
......................................................................................
4,674,910
99
.8
Total
Investments
...............................................................................
4,684,583
100
.0
Venerable
Variable
Insurance
Trust
Venerable
Large
Cap
Index
Fund
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
94
Venerable
Large
Cap
Index
Fund
Statement
of
Assets
and
Liabilities
December
31,
2025
Amounts
in
thousands
Assets
Investments,
at
identified
cost
......................................................................................................................................................
$
3,888,427
Investments,
at
fair
value
.............................................................................................................................................................
4,684,583
Cash
..............................................................................................................................................................................................
21
Receivables:
Dividends
and
interest
......................................................................................................................................................
2,558
Fund
shares
sold
...............................................................................................................................................................
6
From
broker(a)
.................................................................................................................................................................
2,688
Prepaid
expenses
..........................................................................................................................................................................
19
Total
assets
...............................................................................................................................................................
4,689,875
Liabilities
Payables:
Fund
shares
redeemed
......................................................................................................................................................
3,329
Accrued
fees
to
affiliates
..................................................................................................................................................
1,632
Other
accrued
expenses
....................................................................................................................................................
250
Variation
margin
on
futures
contracts
..............................................................................................................................
311
Total
liabilities
...........................................................................................................................................................
5,522
Net
Assets
...............................................................................................................................................................
$
4,684,353
Net
Assets
Consist
of:
Total
distributable
earnings
(losses)
.............................................................................................................................................
$
861,673
Paid-in
capital
..............................................................................................................................................................................
3,822,680
Net
Assets
...............................................................................................................................................................
$
4,684,353
(a)    
Cash
collateral
held
at
broker
for
futures
contracts
............................................................................................................
$
2,688
Net
Asset
Value
,
offering
and
redemption
price
per
share:
Net
asset
value
per
share:
Class
I
(#)
...........................................................................................................................................
$
10.59
Class
I
Net
assets
............................................................................................................................................................
$
1,411,849,473
Class
I
Shares
outstanding
.............................................................................................................................................
133,322,242
Net
asset
value
per
share:
Class
V
(#)
..........................................................................................................................................
$
12.66
Class
V
Net
assets
...........................................................................................................................................................
$
3,272,503,911
Class
V
Shares
outstanding
............................................................................................................................................
258,590,506
(#)
Net
asset
value
per
share
equals
class
level
net
assets
divided
by
class
level
shares
outstanding.
Venerable
Variable
Insurance
Trust
Venerable
Large
Cap
Index
Fund
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
Venerable
Large
Cap
Index
Fund
95
Statement
of
Operations
For
the
Period
Ended
December
31,
2025
Amounts
in
thousands
Investment
Income
Dividends
.........................................................................................................................................................................
$
47,230
Interest
..............................................................................................................................................................................
110
Total
investment
income
..............................................................................................................................................................
47,340
Expenses
Advisory
fees
...................................................................................................................................................................
5,557
Administrative
fees
..........................................................................................................................................................
3,705
Distribution
fees
-
Class
V
...............................................................................................................................................
9,755
Professional
fees
..............................................................................................................................................................
359
Trustees’
fees
....................................................................................................................................................................
85
Printing
fees
.....................................................................................................................................................................
49
Miscellaneous
..................................................................................................................................................................
260
Expenses
before
reductions
..............................................................................................................................................
19,770
Expense
reductions
..........................................................................................................................................................
(1,935)
Net
expenses
................................................................................................................................................................................
17,835
Net
investment
income
(loss)
.......................................................................................................................................................
29,505
Net
Realized
and
Unrealized
Gain
(Loss)
Net
realized
gain
(loss)
on:
Investments
......................................................................................................................................................................
32,207
Futures
contracts
..............................................................................................................................................................
3,151
Net
realized
gain
(loss)
................................................................................................................................................................
35,358
Net
change
in
unrealized
appreciation
(depreciation)
on:
Investments  
....................................................................................................................................................................
534,133
Futures
contracts
..............................................................................................................................................................
1,197
Net
change
in
unrealized
appreciation
(depreciation)
.................................................................................................................
535,330
Net
realized
and
unrealized
gain
(loss)
........................................................................................................................................
570,688
Net
Increase
(Decrease)
in
Net
Assets
from
Operations
....................................................................................
$
600,193
Venerable
Variable
Insurance
Trust
Venerable
Large
Cap
Index
Fund
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
96
Venerable
Large
Cap
Index
Fund
Statements
of
Changes
in
Net
Assets
Amounts
in
thousands
Period
Ended
December
31,
2025
Period
Ended
December
31,
2024
(2)
Increase
(Decrease)
in
Net
Assets
from
Operations
Net
investment
income
(loss)
.......................................................................................................
$
29
,
505
$
9,393
Net
realized
gain
(loss)
................................................................................................................
35,
358
24,711
Net
change
in
unrealized
appreciation
(depreciation)
.................................................................
535
,
330
260,869
Net
increase
(decrease)
in
net
assets
from
operations
.......................................................................
600,193
294,973
Distributions
To
shareholders
Class
V
.....................................................................................................................................
(33,493)
Net
decrease
in
net
assets
from
distributions
.....................................................................................
(33,493)
Share
Transactions*
Net
increase
(decrease)
in
net
assets
from
share
transactions
............................................................
756,342
3,066,338
Total
Net
Increase
(Decrease)
in
Net
Assets
...................................................................
1,323,042
3,361,311
Net
Assets
Beginning
of
period
...........................................................................................................................
3,361,311
End
of
period
......................................................................................................................................
$
4,684,353
$
3,361,311
*
Share
transaction
amounts
(in
thousands)
for
the
periods
ended
December
31,
2025
and
December
31,
2024
were
as
follows:
2025
2024
Shares
Dollars
Shares
Dollars
Class
I(1)
Proceeds
from
shares
sold
144,170
$
1,441,723
$
Payments
for
shares
redeemed
(10,848)
(113,220)
Net
increase
(decrease)
133,322
1,328,503
Class
V(2)
Proceeds
from
shares
sold
(3)
575
6,044
333,094
3,332,843
Proceeds
from
reinvestment
of
distributions
2,982
33,493
Payments
for
shares
redeemed
(53,312)
(611,698)
(24,748)
(266,505)
Net
increase
(decrease)
(49,755)
(572,161)
308,346
3,066,338
Total
increase
(decrease)
83,567
$
756,342
308,346
$
3,066,338
(1)
For
the
period
September
5,
2025
(commencement
of
operations)
to
December
31,
2025.
(2)
For
the
period
September
4,
2024
(commencement
of
operations)
to
December
31,
2024.
(3)
During
the
period
ended
December
31,
2024,
Venerable
Large
Cap
Index
Fund
received
securities
in
the
amount
of
$3,256,163
to
satisfy
a
subscription-in-kind.
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
Venerable
Large
Cap
Index
Fund
97
Venerable
Variable
Insurance
Trust
Venerable
Large
Cap
Index
Fund
Financial
Highlights
For
the
Periods
Ended
For
a
Share
Outstanding
Throughout
Each
Period.
Class
I
12/31/25
(£)
Per-Share
Data
$
Net
Asset
Value,
Beginning
of
Period
10.00‌
Income
(loss)
from
investment
operations:
—‌
$
Net
Investment
Income
(Loss)
(ƥ)
.03‌
$
Net
Realized
and
Unrealized
Gain
(Loss)
.56‌
$
Total
from
Investment
Operations
.59‌
$
Net
Asset
Value,
End
of
Period
10.59‌
%
Total
Return
(ǿ)(±)
5.90‌
Ratios/Supplemental
Data
$
Net
Assets,
End
of
Period
(000)
1,411,849‌
Ratio
to
average
net
assets:
%
Expenses,
Gross
(ɯ)
.28‌
%
Expenses,
Net
(ɯ)
.28‌
%
Net
Investment
Income
(ɯ)
.86‌
%
Portfolio
Turnover
Rate
(ǿ)
20‌
Class
V
12/31/25
12/31/24
(ſ)
Per-Share
Data
$
Net
Asset
Value,
Beginning
of
Period
10.90‌
10.00‌
Income
(loss)
from
investment
operations:
—‌
—‌
$
Net
Investment
Income
(Loss)
(ƥ)(Ƃ)
.09‌
.03‌
$
Net
Realized
and
Unrealized
Gain
(Loss)
1.
78‌
.87‌
$
Total
from
Investment
Operations
1.
87‌
.90‌
Less
distributions:
$
Distributions
from
Net
Investment
Income
(.03‌)
—‌
$
Distributions
from
Net
Realized
Gain
(.08‌)
—‌
$
Total
Distributions
(.11‌)
—‌
$
Net
Asset
Value,
End
of
Period
12
.
66‌
10.90‌
%
Total
Return
(ǿ)(±)
17.30‌
9.00‌
Ratios/Supplemental
Data
$
Net
Assets,
End
of
Period
(000)
3,272,504‌
3,361,311‌
Ratio
to
average
net
assets:
%
Expenses,
Gross
(ɯ)
.57‌
.58‌
%
Expenses,
Net
(ɯ)(Ƃ)
.51‌
.51‌
%
Net
Investment
Income
(ɯ)(Ƃ)
.79‌
.
8
7‌
%
Portfolio
Turnover
Rate
(ǿ)
20‌
18‌
Venerable
Variable
Insurance
Trust
Venerable
Mid
Cap
Index
Fund
Schedule
of
Investments
December
31,
2025
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
98
Venerable
Mid
Cap
Index
Fund
Amounts
in
thousands
(except
share
amounts)
H2
Number
of
Shares
H2
Fair
Value
$
Common
Stocks
-
98.8%
Consumer
Discretionary
-
15.3%
Amer
Sports,
Inc.(Æ)
12,576
470
API
Group
Corp.(Æ)
31,149
1,192
AutoNation,
Inc.(Æ)
2,316
478
Avis
Budget
Group,
Inc.(Æ)
1,467
188
Axon
Enterprise,
Inc.(Æ)
6,283
3,568
Bath
&
Body
Works,
Inc.
18,500
371
Best
Buy
Co.,
Inc.
16,343
1,094
Birkenstock
Holding
PLC(Æ)
4,627
189
BJ's
Wholesale
Club
Holdings,
Inc.(Æ)
11,048
995
BorgWarner,
Inc.
18,184
819
Boyd
Gaming
Corp.
4,808
410
Bright
Horizons
Family
Solutions,
Inc.(Æ)
4,791
486
Brunswick
Corp.
5,691
423
Burlington
Stores,
Inc.(Æ)
5,295
1,529
Caesars
Entertainment,
Inc.(Æ)
17,390
407
CarMax,
Inc.(Æ)
12,504
483
Carnival
Corp.
91,375
2,791
Carvana
Co.(Æ)
11,415
4,817
Cava
Group,
Inc.(Æ)
8,410
494
Charter
Communications,
Inc.
Class
A(Æ)
7,057
1,473
Chewy,
Inc.
Class
A(Æ)
18,174
601
Choice
Hotels
International,
Inc.
2,350
224
Churchill
Downs,
Inc.
5,411
616
Columbia
Sportswear
Co.
2,260
125
Coupang
,
Inc.(Æ)
110,478
2,606
Crocs,
Inc.(Æ)
4,578
392
Curtiss-Wright
Corp.
3,179
1,753
Darden
Restaurants,
Inc.
9,880
1,818
Deckers
Outdoor
Corp.(Æ)
12,437
1,289
Dick's
Sporting
Goods,
Inc.
5,355
1,060
Dillard's,
Inc.
Class
A
256
155
Dollar
General
Corp.
18,602
2,470
Dollar
Tree,
Inc.(Æ)
16,262
2,000
Domino's
Pizza,
Inc.
2,682
1,118
DR
Horton,
Inc.
22,216
3,200
DraftKings
,
Inc.
Class
A(Æ)
40,091
1,382
Duolingo
,
Inc.(Æ)
3,162
555
Dutch
Bros,
Inc.
Class
A(Æ)
10,049
615
eBay,
Inc.
38,148
3,323
Expedia
Group,
Inc.
9,889
2,802
FactSet
Research
Systems,
Inc.
3,169
920
Ferguson
Enterprises,
Inc.
16,269
3,622
Five
Below,
Inc.(Æ)
4,493
846
Floor
&
Decor
Holdings,
Inc.
Class
A(Æ)
8,970
546
Flutter
Entertainment
PLC(Æ)
13,334
2,867
Ford
Motor
Co.
327,774
4,300
Fox
Corp.
Class
A
17,689
1,293
Fox
Corp.
Class
B
12,440
808
Freshpet
,
Inc.(Æ)
4,135
252
GameStop
Corp.
Class
A(Æ)
34,200
687
Gap,
Inc.
(The)
19,387
496
Garmin,
Ltd.
13,781
2,795
Genuine
Parts
Co.
11,574
1,423
Grand
Canyon
Education,
Inc.(Æ)
2,418
402
Harley-Davidson,
Inc.
9,689
199
Amounts
in
thousands
(except
share
amounts)
H2
Number
of
Shares
H2
Fair
Value
$
Hasbro,
Inc.
11,260
923
Hilton
Worldwide
Holdings,
Inc.
19,251
5,530
Hubbell,
Inc.
Class
B
4,524
2,009
Hyatt
Hotels
Corp.
Class
A
3,390
544
IAC,
Inc.(Æ)
5,837
228
Karman
Holdings
Inc.(Æ)
4,292
314
Las
Vegas
Sands
Corp.
26,304
1,712
Lear
Corp.
4,497
515
Lennar
Corp.
Class
A
17,324
1,781
Lennar
Corp.
Class
B
829
79
Leonardo
DRS,
Inc.
6,571
224
Liberty
Broadband
Corp.
Class
A(Æ)
1,438
69
Liberty
Broadband
Corp.
Class
C(Æ)
9,431
458
Liberty
Global,
Ltd.
Class
A(Æ)
14,540
162
Liberty
Global,
Ltd.
Class
C(Æ)
12,177
134
Liberty
Live
Holdings,
Inc.
Class
A(Æ)
1,711
139
Liberty
Live
Holdings,
Inc.
Class
C(Æ)
3,976
331
Liberty
Media
Corp.
Class
A(Æ)
1,972
176
Liberty
Media
Corp.
Class
C(Æ)
17,698
1,743
Lithia
Motors,
Inc.
Class
A
2,013
669
Live
Nation
Entertainment,
Inc.(Æ)
13,209
1,882
Lucid
Group,
Inc.(Æ)
10,795
114
Lululemon
Athletica
,
Inc.(Æ)
8,779
1,824
Macy's,
Inc.
22,993
507
Madison
Square
Garden
Sports
Corp.
Class
A(Æ)
1,399
362
Mattel,
Inc.(Æ)
27,060
537
MGM
Resorts
International(Æ)
17,271
630
New
York
Times
Co.
(The)
Class
A
13,391
930
Newell
Brands,
Inc.
36,223
135
News
Corp.
Class
A
31,585
825
News
Corp.
Class
B
10,949
324
Nexstar
Media
Group,
Inc.
Class
A
2,366
480
Norwegian
Cruise
Line
Holdings,
Ltd.(Æ)
36,896
824
nVent
Electric
PLC
13,590
1,386
NVR,
Inc.(Æ)
231
1,685
Ollie's
Bargain
Outlet
Holdings,
Inc.(Æ)
5,153
565
Omnicom
Group,
Inc.
26,717
2,157
On
Holding
AG
Class
A(Æ)
18,381
854
Penn
Entertainment,
Inc.(Æ)
12,961
191
Penske
Automotive
Group,
Inc.
1,607
254
Planet
Fitness,
Inc.
Class
A(Æ)
7,002
760
PulteGroup,
Inc.
16,406
1,924
PVH
Corp.
4,020
269
QXO,
Inc.(Æ)
51,484
993
Ralph
Lauren
Corp.
Class
A
3,198
1,131
RB
Global,
Inc.
15,674
1,612
Restaurant
Brands
International,
Inc.
27,361
1,867
RH(Æ)
1,327
238
Rivian
Automotive,
Inc.
Class
A(Æ)
65,456
1,290
Rocket
Lab
Corp.(Æ)
34,968
2,439
Ross
Stores,
Inc.
27,029
4,869
Royal
Caribbean
Cruises,
Ltd.
21,340
5,952
Sensata
Technologies
Holding
PLC
12,224
407
Service
Corp.
International
11,863
925
SharkNinja
,
Inc.(Æ)
6,980
781
Sirius
Xm
Holdings,
Inc.
16,494
330
Venerable
Variable
Insurance
Trust
Venerable
Mid
Cap
Index
Fund
Schedule
of
Investments,
continued
December
31,
2025
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
Venerable
Mid
Cap
Index
Fund
99
Amounts
in
thousands
(except
share
amounts)
H2
Number
of
Shares
H2
Fair
Value
$
Somnigroup
International,
Inc.
16,870
1,506
Tapestry,
Inc.
17,497
2,236
Texas
Roadhouse,
Inc.
Class
A
5,590
928
Thor
Industries,
Inc.
4,291
441
TKO
Group
Holdings,
Inc.
5,820
1,216
Toll
Brothers,
Inc.
8,151
1,102
Tractor
Supply
Co.
44,927
2,247
Travel
+
Leisure
Co.
5,176
365
Ulta
Beauty,
Inc.(Æ)
3,814
2,308
Under
Armour
,
Inc.
Class
A(Æ)
16,409
82
Under
Armour
,
Inc.
Class
C(Æ)
16,312
78
Vail
Resorts,
Inc.
3,022
401
Valvoline,
Inc.(Æ)
11,042
321
VF
Corp.
29,592
535
Viking
Holdings,
Ltd.(Æ)
14,688
1,049
Warner
Bros.
Discovery,
Inc.(Æ)
195,462
5,633
Wayfair,
Inc.
Class
A(Æ)
8,006
804
Wendy's
Co.
(The)
14,213
118
Whirlpool
Corp.
4,661
336
Williams-Sonoma,
Inc.
10,014
1,788
Wingstop
,
Inc.
2,315
552
Wyndham
Hotels
&
Resorts,
Inc.
6,244
472
Wynn
Resorts,
Ltd.
6,435
774
YETI
Holdings,
Inc.(Æ)
7,169
317
Yum!
Brands,
Inc.
23,570
3,566
Zillow
Group,
Inc.(Æ)
13,745
938
Zillow
Group,
Inc.
Class
A(Æ)
4,335
296
162,639
Consumer
Staples
-
3.9%
Albertsons
Cos.,
Inc.
Class
A
33,939
583
Aramark
Services,
Inc.
21,989
811
Archer-Daniels-Midland
Co.
40,413
2,323
BellRing
Brands,
Inc.(Æ)
10,589
283
Boston
Beer
Co.,
Inc.
(The)
Class
A(Æ)
709
138
Brown-Forman
Corp.
Class
A
3,789
100
Brown-Forman
Corp.
Class
B
12,834
335
Bunge
Global
SA
11,354
1,011
Campbell's
Co.
(The)
16,337
455
Casey's
General
Stores,
Inc.
3,125
1,727
Celsius
Holdings,
Inc.(Æ)
13,841
633
Church
&
Dwight
Co.,
Inc.
20,293
1,702
Clorox
Co.
(The)
10,421
1,051
Coca-Cola
Consolidated,
Inc.
4,777
732
Conagra
Brands,
Inc.
39,713
687
Constellation
Brands,
Inc.
Class
A
12,216
1,685
Coty,
Inc.
Class
A(Æ)
29,999
92
elf
Beauty,
Inc.(Æ)
4,758
362
Estee
Lauder
Cos.,
Inc.
(The)
Class
A
20,720
2,170
Flowers
Foods,
Inc.
16,223
177
General
Mills,
Inc.
45,695
2,125
Hershey
Co.
(The)
12,271
2,233
Hormel
Foods
Corp.
24,387
578
Ingredion,
Inc.
5,382
593
JM
Smucker
Co.
(The)
8,763
857
Kenvue
,
Inc.
160,632
2,771
Kraft
Heinz
Co.
(The)
72,194
1,751
Amounts
in
thousands
(except
share
amounts)
H2
Number
of
Shares
H2
Fair
Value
$
Kroger
Co.
(The)
51,269
3,203
McCormick
&
Co.,
Inc.
21,128
1,439
Molson
Coors
Beverage
Co.
Class
B
13,997
653
Performance
Food
Group
Co.(Æ)
12,858
1,156
Pilgrim's
Pride
Corp.
3,594
140
Post
Holdings,
Inc.(Æ)
4,193
415
Primo
Brands
Corp.
Class
A
22,310
365
Reynolds
Consumer
Products,
Inc.
4,737
109
Seaboard
Corp.
22
98
Smithfield
Foods,
Inc.
3,925
88
Sprouts
Farmers
Market,
Inc.(Æ)
8,167
651
Sysco
Corp.
40,475
2,983
Tyson
Foods,
Inc.
Class
A
23,657
1,387
US
Foods
Holding
Corp.(Æ)
19,161
1,443
42,095
Energy
-
4.8%
Antero
Resources
Corp.(Æ)
24,175
833
Baker
Hughes
Co.
83,275
3,792
Coterra
Energy,
Inc.
63,787
1,679
Devon
Energy
Corp.
52,573
1,926
Diamondback
Energy,
Inc.
15,847
2,382
Enphase
Energy,
Inc.(Æ)
11,060
354
Equities
Corp.
52,513
2,815
First
Solar,
Inc.(Æ)
8,568
2,238
Halliburton
Co.
70,861
2,003
HF
Sinclair
Corp.
13,329
614
Kinder
Morgan,
Inc.
163,168
4,486
Marathon
Petroleum
Corp.
25,791
4,194
Matador
Resources
Co.
9,842
418
NOV,
Inc.
31,483
492
Occidental
Petroleum
Corp.
59,627
2,452
ONEOK,
Inc.
52,666
3,871
Phillips
66
34,195
4,413
Range
Resources
Corp.
19,694
694
Targa
Resources
Corp.
17,936
3,309
TechnipFMC
PLC
33,981
1,514
Texas
Pacific
Land
Corp.
4,815
1,383
Valero
Energy
Corp.
25,670
4,179
Viper
Energy,
Inc.
Class
A
14,218
549
Weatherford
International
PLC
5,989
469
51,059
Financial
Services
-
20.2%
Affiliated
Managers
Group,
Inc.
2,350
677
Affirm
Holdings,
Inc.(Æ)
22,679
1,688
AGNC
Investment
Corp.(ö)
87,607
939
Agree
Realty
Corp.(ö)
9,033
651
Air
Lease
Corp.
Class
A
8,778
564
Alexandria
Real
Estate
Equities,
Inc.(ö)
14,313
700
Allstate
Corp.
(The)
22,147
4,610
Ally
Financial,
Inc.
23,494
1,064
American
Financial
Group,
Inc.
5,521
755
American
Homes
4
Rent
Class
A(ö)
29,088
934
Americold
Realty
Trust,
Inc.(ö)
24,773
319
Ameriprise
Financial,
Inc.
7,851
3,850
Annaly
Capital
Management,
Inc.(ö)
57,713
1,290
Venerable
Variable
Insurance
Trust
Venerable
Mid
Cap
Index
Fund
Schedule
of
Investments,
continued
December
31,
2025
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
100
Venerable
Mid
Cap
Index
Fund
Amounts
in
thousands
(except
share
amounts)
H2
Number
of
Shares
H2
Fair
Value
$
Arch
Capital
Group,
Ltd.
30,118
2,889
Ares
Management
Corp.
Class
A
15,911
2,572
Assurant,
Inc.
4,285
1,032
Assured
Guaranty,
Ltd.
3,860
347
AvalonBay
Communities,
Inc.(ö)
11,867
2,152
Axis
Capital
Holdings,
Ltd.
6,330
678
Bank
of
New
York
Mellon
Corp.
(The)
58,921
6,840
Bank
OZK
8,992
414
Blue
Owl
Capital,
Inc.
50,904
760
BOK
Financial
Corp.
1,941
230
Brighthouse
Financial,
Inc.(Æ)
4,966
322
Brixmor
Property
Group,
Inc.(ö)
25,404
666
Brown
&
Brown,
Inc.
24,386
1,944
BXP,
Inc.(ö)
13,393
904
Camden
Property
Trust(ö)
9,152
1,007
Carlyle
Group,
Inc.
(The)
22,020
1,302
Cboe
Global
Markets,
Inc.
8,850
2,221
CBRE
Group,
Inc.
Class
A(Æ)
25,060
4,029
Cincinnati
Financial
Corp.
13,025
2,127
Circle
Internet
Group,
Inc.(Æ)
4,058
322
Citizens
Financial
Group,
Inc.
36,774
2,148
Clarivate
PLC(Æ)
30,762
103
CNA
Financial
Corp.
1,818
87
Coinbase
Global,
Inc.
Class
A(Æ)
18,813
4,254
Columbia
Banking
System,
Inc.
24,698
690
Comerica,
Inc.
10,758
935
Commerce
Bancshares,
Inc.
10,903
571
Corebridge
Financial,
Inc.
22,548
680
Cousins
Properties,
Inc.(ö)
14,499
374
Credit
Acceptance
Corp.(Æ)
394
175
Crown
Castle,
Inc.(ö)
36,687
3,260
CubeSmart
(ö)
18,878
681
Cullen/Frost
Bankers,
Inc.
5,010
634
Digital
Realty
Trust,
Inc.(ö)
29,054
4,495
East
West
Bancorp,
Inc.
11,523
1,295
EastGroup
Properties,
Inc.(ö)
4,462
795
EPR
Properties(ö)
6,483
323
Equitable
Holdings,
Inc.
25,342
1,208
Equity
LifeStyle
Properties,
Inc.
Class
A(ö)
16,192
981
Equity
Residential(ö)
32,025
2,019
Essex
Property
Trust,
Inc.(ö)
5,318
1,392
Evercore
,
Inc.
Class
A
3,117
1,061
Everest
Group,
Ltd.
3,551
1,205
Extra
Space
Storage,
Inc.(ö)
17,814
2,320
F&G
Annuities
&
Life,
Inc.
1,318
41
Federal
Realty
Investment
Trust(ö)
7,098
715
Fidelity
National
Financial,
Inc.
21,983
1,200
Fifth
Third
Bancorp
56,292
2,635
First
American
Financial
Corp.
8,118
499
First
Citizens
BancShares
,
Inc.
Class
A
764
1,640
First
Hawaiian,
Inc.
10,880
275
First
Horizon
Corp.
42,809
1,023
First
Industrial
Realty
Trust,
Inc.(ö)
10,785
618
FNB
Corp.
29,915
512
Franklin
Resources,
Inc.
25,903
619
Freedom
Holding
Corp.(Æ)
1,533
186
Gaming
and
Leisure
Properties,
Inc.(ö)
22,877
1,022
Amounts
in
thousands
(except
share
amounts)
H2
Number
of
Shares
H2
Fair
Value
$
Globe
Life,
Inc.
6,722
940
Hamilton
Lane,
Inc.
Class
A
3,359
451
Hanover
Insurance
Group,
Inc.
(The)
3,019
552
Hartford
Insurance
Group,
Inc.
(The)
23,753
3,273
Healthcare
Realty
Trust,
Inc.(ö)
27,654
469
Healthpeak
Properties,
Inc.(ö)
58,610
942
Highwoods
Properties,
Inc.(ö)
9,212
238
Host
Hotels
&
Resorts,
Inc.(ö)
57,966
1,028
Houlihan
Lokey
,
Inc.
Class
A
4,513
786
Howard
Hughes
Holdings,
Inc.(Æ)
2,688
214
Huntington
Bancshares,
Inc.
130,850
2,270
Invesco,
Ltd.
30,368
798
Invitation
Homes,
Inc.(ö)
51,056
1,419
Iron
Mountain,
Inc.(ö)
24,809
2,058
Janus
Henderson
Group
PLC
10,472
498
Jefferies
Financial
Group,
Inc.
12,777
792
Jones
Lang
LaSalle,
Inc.(Æ)
3,989
1,342
Kemper
Corp.
5,312
215
KeyCorp
78,907
1,629
Kilroy
Realty
Corp.(ö)
9,885
369
Kimco
Realty
Corp.(ö)
56,514
1,146
Kinsale
Capital
Group,
Inc.
1,846
722
Lamar
Advertising
Co.
Class
A(ö)
7,388
935
Lazard,
Inc.
7,753
376
Lincoln
National
Corp.
14,351
639
Lineage,
Inc.(ö)
6,137
215
Loews
Corp.
14,258
1,501
LPL
Financial
Holdings,
Inc.
6,732
2,404
M&T
Bank
Corp.
12,981
2,615
Markel
Group,
Inc.(Æ)
1,054
2,266
Medical
Properties
Trust,
Inc.(ö)
43,347
217
MGIC
Investment
Corp.
18,563
542
Mid-America
Apartment
Communities,
Inc.
(ö)
9,800
1,361
Millrose
Properties,
Inc.
Class
A(ö)
13,046
390
Morningstar,
Inc.
1,924
418
Nasdaq,
Inc.
38,249
3,715
National
Storage
Affiliates
Trust(ö)
6,118
173
NIQ
Global
Intelligence
PLC(Æ)
4,240
70
NNN
REIT,
Inc.(ö)
15,757
624
Northern
Trust
Corp.
15,862
2,167
Old
Republic
International
Corp.
19,069
870
Omega
Healthcare
Investors,
Inc.(ö)
24,281
1,077
OneMain
Holdings,
Inc.
10,036
678
Park
Hotels
&
Resorts,
Inc.(ö)
17,063
178
Pinnacle
Financial
Partners,
Inc.
6,429
613
Popular,
Inc.
5,629
701
Primerica,
Inc.
2,752
711
Principal
Financial
Group,
Inc.
18,383
1,622
Prosperity
Bancshares,
Inc.
7,707
533
Prudential
Financial,
Inc.
29,573
3,338
Raymond
James
Financial,
Inc.
15,059
2,418
Rayonier,
Inc.(ö)
14,109
305
Realty
Income
Corp.(ö)
77,345
4,360
Regency
Centers
Corp.(ö)
15,272
1,054
Regions
Financial
Corp.
74,695
2,024
Reinsurance
Group
of
America,
Inc.
Class
A
5,577
1,135
Venerable
Variable
Insurance
Trust
Venerable
Mid
Cap
Index
Fund
Schedule
of
Investments,
continued
December
31,
2025
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
Venerable
Mid
Cap
Index
Fund
101
Amounts
in
thousands
(except
share
amounts)
H2
Number
of
Shares
H2
Fair
Value
$
RenaissanceRe
Holdings,
Ltd.
3,895
1,095
Rexford
Industrial
Realty,
Inc.(ö)
19,780
766
Rithm
Capital
Corp.(ö)
44,586
486
RLI
Corp.
6,895
441
Robinhood
Markets,
Inc.
Class
A(Æ)
62,338
7,050
Rocket
Cos.,
Inc.
Class
A
78,565
1,521
Ryan
Specialty
Holdings,
Inc.
Class
A
8,848
457
SBA
Communications
Corp.(ö)
9,076
1,756
SEI
Investments
Co.
8,680
712
Shift4
Payments,
Inc.
Class
A(Æ)
5,503
346
Simon
Property
Group,
Inc.(ö)
27,192
5,033
SLM
Corp.
17,623
477
SoFi
Technologies,
Inc.(Æ)
102,374
2,680
SouthState
Bank
Corp.
8,369
788
STAG
Industrial,
Inc.(ö)
15,731
578
Starwood
Property
Trust,
Inc.(ö)
29,724
535
State
Street
Corp.
23,533
3,036
Stifel
Financial
Corp.
8,448
1,058
Sun
Communities,
Inc.(ö)
10,543
1,306
Synchrony
Financial
30,396
2,536
Synovus
Financial
Corp.
11,686
585
T
Rowe
Price
Group,
Inc.
18,497
1,894
TFS
Financial
Corp.
4,553
61
TPG,
Inc.
11,251
718
Tradeweb
Markets,
Inc.
Class
A
9,843
1,058
UDR,
Inc.(ö)
27,934
1,025
Unum
Group
14,246
1,104
UWM
Holdings
Corp.
13,633
60
Ventas,
Inc.(ö)
39,553
3,061
VICI
Properties,
Inc.(ö)
89,315
2,512
Virtu
Financial,
Inc.
Class
A
7,010
234
Vornado
Realty
Trust(ö)
14,863
495
Voya
Financial,
Inc.
8,104
604
W.R.
Berkley
Corp.
24,214
1,698
Webster
Financial
Corp.
13,961
879
Western
Alliance
Bancorp
9,002
757
Western
Union
Co.
(The)
27,171
253
Weyerhaeuser
Co.(ö)
60,478
1,433
White
Mountains
Insurance
Group,
Ltd.
211
438
Willis
Towers
Watson
PLC
8,078
2,654
Wintrust
Financial
Corp.
5,506
770
WP
Carey,
Inc.(ö)
18,327
1,179
XP,
Inc.
Class
A
33,820
554
Zions
Bancorp
NA
12,098
708
215,257
Health
Care
-
9.6%
Acadia
Healthcare
Co.,
Inc.(Æ)
7,906
112
Agilent
Technologies,
Inc.
24,094
3,278
Align
Technology,
Inc.(Æ)
5,718
893
Alnylam
Pharmaceuticals,
Inc.(Æ)
10,696
4,253
Apellis
Pharmaceuticals,
Inc.(Æ)
9,368
235
Avantor
,
Inc.(Æ)
55,126
632
Baxter
International,
Inc.
42,745
817
Biogen,
Inc.(Æ)
12,353
2,174
BioMarin
Pharmaceutical,
Inc.(Æ)
15,856
942
Bio-Rad
Laboratories,
Inc.
Class
A(Æ)
1,609
487
Amounts
in
thousands
(except
share
amounts)
H2
Number
of
Shares
H2
Fair
Value
$
Bio-
Techne
Corp.
13,076
769
Bruker
Corp.
8,697
410
Cardinal
Health,
Inc.
20,045
4,119
Caris
Life
Sciences,
Inc.(Æ)
1,995
54
Cencora
,
Inc.
Class
A
15,428
5,211
Centene
Corp.(Æ)
41,422
1,705
Certara
,
Inc.(Æ)
10,534
93
Charles
River
Laboratories
International,
Inc.(Æ)
4,071
812
Chemed
Corp.
1,210
518
Cooper
Cos,
Inc.
(The)(Æ)
16,836
1,380
Corcept
Therapeutics,
Inc.(Æ)
7,800
271
DaVita,
Inc.(Æ)
3,166
360
Dentsply
Sirona,
Inc.
17,303
198
DexCom
,
Inc.(Æ)
32,622
2,165
Doximity
,
Inc.
Class
A(Æ)
11,485
509
Elanco
Animal
Health,
Inc.(Æ)
41,064
929
Encompass
Health
Corp.
8,423
894
Envista
Holdings
Corp.(Æ)
14,589
317
Exact
Sciences
Corp.(Æ)
15,728
1,597
Exelixis
,
Inc.(Æ)
22,201
973
GE
HealthCare
Technologies,
Inc.
38,682
3,173
Globus
Medical,
Inc.
Class
A(Æ)
9,362
817
Halozyme
Therapeutics,
Inc.(Æ)
10,222
688
Henry
Schein,
Inc.(Æ)
9,118
689
Hologic
,
Inc.(Æ)
18,861
1,405
Humana,
Inc.
10,207
2,614
IDEXX
Laboratories,
Inc.(Æ)
6,721
4,547
Illumina,
Inc.(Æ)
12,951
1,699
Incyte
Corp.(Æ)
13,368
1,320
Insmed
,
Inc.(Æ)
17,655
3,073
Inspire
Medical
Systems,
Inc.(Æ)
2,486
229
Insulet
Corp.(Æ)
5,915
1,681
Ionis
Pharmaceuticals,
Inc.(Æ)
13,217
1,046
IQVIA
Holdings,
Inc.(Æ)
14,283
3,220
Jazz
Pharmaceuticals
PLC(Æ)
4,907
834
Labcorp
Holdings,
Inc.
7,066
1,773
Masimo
Corp.(Æ)
3,788
493
Medpace
Holdings,
Inc.(Æ)
1,879
1,055
Moderna
,
Inc.(Æ)
29,586
872
Molina
Healthcare,
Inc.(Æ)
4,475
777
Natera
,
Inc.(Æ)
10,964
2,512
Neurocrine
Biosciences,
Inc.(Æ)
8,179
1,160
Organon
&
Co.
22,565
162
Penumbra,
Inc.(Æ)
3,121
970
Perrigo
Co.
PLC
11,837
165
QIAGEN
NV
17,784
800
Quest
Diagnostics,
Inc.
9,426
1,636
Repligen
Corp.(Æ)
4,394
720
ResMed
,
Inc.
12,345
2,974
Revolution
Medicines,
Inc.(Æ)
14,641
1,166
Revvity
,
Inc.
9,835
952
Roivant
Sciences,
Ltd.(Æ)
32,921
714
Royalty
Pharma
PLC
Class
A
31,949
1,234
Sarepta
Therapeutics,
Inc.(Æ)
8,059
173
Solventum
Corp.(Æ)
12,572
996
Sotera
Health
Co.(Æ)
17,413
307
Venerable
Variable
Insurance
Trust
Venerable
Mid
Cap
Index
Fund
Schedule
of
Investments,
continued
December
31,
2025
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
102
Venerable
Mid
Cap
Index
Fund
Amounts
in
thousands
(except
share
amounts)
H2
Number
of
Shares
H2
Fair
Value
$
STERIS
PLC
8,302
2,105
Summit
Therapeutics,
Inc.(Æ)
10,150
178
Teleflex,
Inc.
3,722
454
Tempus
AI,
Inc.(Æ)
8,104
479
Tenet
Healthcare
Corp.(Æ)
7,269
1,444
Ultragenyx
Pharmaceutical,
Inc.(Æ)
7,805
180
United
Therapeutics
Corp.(Æ)
3,579
1,744
Universal
Health
Services,
Inc.
Class
B
4,534
988
Veeva
Systems,
Inc.
Class
A(Æ)
12,482
2,786
Viatris
,
Inc.
97,902
1,219
Viking
Therapeutics,
Inc.(Æ)
9,468
333
Waters
Corp.(Æ)
4,970
1,888
West
Pharmaceutical
Services,
Inc.
6,053
1,665
Zimmer
Biomet
Holdings,
Inc.
16,525
1,486
102,702
Materials
and
Processing
-
6.7%
AAON,
Inc.
5,660
432
Acuity,
Inc.
2,629
947
Advanced
Drainage
Systems,
Inc.
5,896
854
Albemarle
Corp.
9,943
1,406
Alcoa
Corp.
21,556
1,145
ATI,
Inc.(Æ)
11,376
1,306
Amcor
PLC
194,861
1,625
Anglogold
Ashanti
PLC
42,570
3,630
AptarGroup,
Inc.
5,458
666
Armstrong
World
Industries,
Inc.
3,588
686
Ashland,
Inc.
3,821
224
Axalta
Coating
Systems,
Ltd.(Æ)
18,383
594
Ball
Corp.
23,370
1,238
Builders
FirstSource
,
Inc.(Æ)
9,144
941
Carpenter
Technology
Corp.
4,069
1,281
Celanese
Corp.
Class
A
9,696
410
CF
Industries
Holdings,
Inc.
13,586
1,051
Cleveland-Cliffs,
Inc.(Æ)
47,226
627
Core
&
Main,
Inc.
Class
A(Æ)
15,840
823
Crown
Holdings,
Inc.
9,792
1,008
Darling
Ingredients,
Inc.(Æ)
13,180
474
Dow,
Inc.
59,045
1,380
DuPont
de
Nemours,
Inc.
34,929
1,404
Eagle
Materials,
Inc.
2,709
560
Eastman
Chemical
Co.
9,664
617
Element
Solutions,
Inc.
18,977
474
Fastenal
Co.
96,419
3,869
Fermi,
Inc.(Æ)
3,025
24
FMC
Corp.
10,782
150
Fortune
Brands
Innovations,
Inc.
10,194
510
Graphic
Packaging
Holding
Co.
24,639
371
Hayward
Holdings,
Inc.(Æ)
17,243
266
Huntsman
Corp.
14,280
143
International
Flavors
&
Fragrances,
Inc.
21,378
1,441
International
Paper
Co.
44,317
1,746
ITT,
Inc.
7,132
1,237
James
Hardie
Industries
PLC(Æ)
12,703
264
Lennox
International,
Inc.
2,650
1,287
LKQ
Corp.
21,703
655
Louisiana-Pacific
Corp.
5,310
429
Amounts
in
thousands
(except
share
amounts)
H2
Number
of
Shares
H2
Fair
Value
$
LyondellBasell
Industries
NV
Class
A
21,658
938
Martin
Marietta
Materials,
Inc.
5,071
3,158
Masco
Corp.
17,840
1,132
MDU
Resources
Group,
Inc.
17,620
344
Mohawk
Industries,
Inc.(Æ)
4,323
473
Mosaic
Co.
(The)
26,601
641
MP
Materials
Corp.(Æ)
11,009
556
NewMarket
Corp.
514
353
Nucor
Corp.
19,428
3,169
Olin
Corp.
9,977
208
Owens
Corning
7,083
793
Packaging
Corp.
of
America
7,370
1,520
Pool
Corp.
2,786
637
PPG
Industries,
Inc.
19,233
1,971
Qnity
Electronics,
Inc.
17,465
1,426
Reliance,
Inc.
4,464
1,290
Royal
Gold,
Inc.
6,930
1,540
RPM
International,
Inc.
10,749
1,118
Sealed
Air
Corp.
12,290
509
Silgan
Holdings,
Inc.
7,677
310
Simpson
Manufacturing
Co.,
Inc.
3,530
570
SiteOne
Landscape
Supply,
Inc.(Æ)
3,725
464
Smurfit
WestRock
PLC
44,040
1,703
Sonoco
Products
Co.
8,555
373
Steel
Dynamics,
Inc.
11,716
1,985
Timken
Co.
(The)
5,269
443
Trex
Co.,
Inc.(Æ)
9,272
325
Valmont
Industries,
Inc.
1,656
666
Vulcan
Materials
Co.
11,179
3,188
Watsco
,
Inc.
2,943
992
Westlake
Corp.
2,903
215
71,205
Producer
Durables
-
16.4%
ADT,
Inc.
43,020
347
AECOM
11,151
1,063
AGCO
Corp.
5,227
545
Alaska
Air
Group,
Inc.(Æ)
9,683
487
Allison
Transmission
Holdings,
Inc.
Class
A
7,157
701
American
Airlines
Group,
Inc.(Æ)
54,416
834
AMETEK,
Inc.
19,416
3,986
AO
Smith
Corp.
9,608
643
Applied
Industrial
Technologies,
Inc.
3,180
817
Aptiv
PLC(Æ)
18,125
1,379
Aurora
Innovation,
Inc.(Æ)
88,244
339
Avery
Dennison
Corp.
6,582
1,197
Block,
Inc.
Class
A(Æ)
45,167
2,940
Booz
Allen
Hamilton
Holding
Corp.
Class
A
10,244
864
BWX
Technologies,
Inc.
7,613
1,316
Carlisle
Cos.,
Inc.
3,498
1,119
CH
Robinson
Worldwide,
Inc.
9,794
1,574
Clean
Harbors,
Inc.(Æ)
4,227
991
CNH
Industrial
NV
73,160
675
Comfort
Systems
USA,
Inc.
2,942
2,746
Corpay
,
Inc.(Æ)
5,747
1,729
CoStar
Group,
Inc.(Æ)
35,292
2,373
Crane
Co.
4,106
757
Venerable
Variable
Insurance
Trust
Venerable
Mid
Cap
Index
Fund
Schedule
of
Investments,
continued
December
31,
2025
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
Venerable
Mid
Cap
Index
Fund
103
Amounts
in
thousands
(except
share
amounts)
H2
Number
of
Shares
H2
Fair
Value
$
Cummins,
Inc.
11,592
5,917
Delta
Air
Lines,
Inc.
55,128
3,826
Donaldson
Co.,
Inc.
9,784
867
Dover
Corp.
11,466
2,239
EMCOR
Group,
Inc.
3,740
2,288
Equifax,
Inc.
10,303
2,236
Esab
Corp.
4,797
536
Euronet
Worldwide,
Inc.(Æ)
3,524
268
Everus
Construction
Group,
Inc.(Æ)
4,287
367
ExlService
Holdings,
Inc.(Æ)
13,329
566
Expeditors
International
of
Washington,
Inc.
11,439
1,705
Flowserve
Corp.
10,871
754
Fortive
Corp.
26,790
1,479
FTAI
Aviation,
Ltd.
8,477
1,669
FTI
Consulting,
Inc.(Æ)
2,714
464
Gartner,
Inc.(Æ)
6,252
1,577
Gates
Industrial
Corp.
PLC(Æ)
21,369
459
Generac
Holdings,
Inc.(Æ)
4,873
665
Gentex
Corp.
19,059
444
Global
Payments,
Inc.
20,373
1,577
Graco
,
Inc.
14,038
1,151
GXO
Logistics,
Inc.(Æ)
9,556
503
H&R
Block,
Inc.
11,175
487
HEICO
Corp.
3,589
1,161
HEICO
Corp.
Class
A
6,341
1,601
Hexcel
Corp.
6,604
488
Howmet
Aerospace,
Inc.
33,777
6,925
Huntington
Ingalls
Industries,
Inc.
3,298
1,122
IDEX
Corp.
6,392
1,137
Ingersoll
Rand,
Inc.
33,574
2,660
Jacobs
Solutions,
Inc.
9,933
1,316
JB
Hunt
Transport
Services,
Inc.
6,550
1,273
Keysight
Technologies,
Inc.(Æ)
14,549
2,956
Kirby
Corp.(Æ)
4,658
513
Knight-Swift
Transportation
Holdings,
Inc.
13,266
694
L3Harris
Technologies,
Inc.
15,674
4,601
Lamb
Weston
Holdings,
Inc.
11,367
476
Landstar
System,
Inc.
2,919
419
Lincoln
Electric
Holdings,
Inc.
4,573
1,096
Littelfuse
,
Inc.
2,066
523
Loar
Holdings,
Inc.(Æ)
3,706
252
ManpowerGroup
,
Inc.
4,002
119
MarketAxess
Holdings,
Inc.
3,069
556
MasTec
,
Inc.(Æ)
5,259
1,143
Mettler
-Toledo
International,
Inc.(Æ)
1,737
2,422
Middleby
Corp.
(The)(Æ)
4,022
598
MSA
Safety,
Inc.
3,117
499
MSC
Industrial
Direct
Co.,
Inc.
Class
A
3,819
321
Mueller
Industries,
Inc.
9,169
1,053
Murphy
USA,
Inc.
1,515
611
Nordson
Corp.
4,551
1,094
Old
Dominion
Freight
Line,
Inc.
15,688
2,460
Oshkosh
Corp.
5,336
670
Otis
Worldwide
Corp.
32,952
2,878
Paychex,
Inc.
27,272
3,059
Paylocity
Holding
Corp.(Æ)
3,792
578
Pentair
PLC
13,657
1,422
Amounts
in
thousands
(except
share
amounts)
H2
Number
of
Shares
H2
Fair
Value
$
Quanta
Services,
Inc.
12,389
5,229
QuantumScape
Corp.(Æ)
35,815
373
Ralliant
Corp.
9,537
486
RBC
Bearings,
Inc.(Æ)
2,621
1,175
Regal
Rexnord
Corp.
5,511
773
Robert
Half,
Inc.
8,592
233
Rockwell
Automation,
Inc.
9,570
3,723
Rollins,
Inc.
23,420
1,406
Ryder
System,
Inc.
3,380
647
Saia,
Inc.(Æ)
2,218
724
Schneider
National,
Inc.
Class
B
4,490
119
Scotts
Miracle-
Gro
Co.
(The)
Class
A
3,794
221
Snap-on,
Inc.
4,277
1,474
Southwest
Airlines
Co.
39,313
1,625
StandardAero
,
Inc.(Æ)
12,310
353
Stanley
Black
&
Decker,
Inc.
12,897
958
Teledyne
Technologies,
Inc.(Æ)
3,880
1,982
Tetra
Tech,
Inc.
22,120
742
Textron,
Inc.
14,822
1,292
Toast,
Inc.
Class
A(Æ)
38,069
1,352
TopBuild
Corp.(Æ)
2,402
1,002
Toro
Co.
(The)
8,394
661
Trade
Desk,
Inc.
(The)
Class
A(Æ)
37,733
1,432
TransUnion
16,265
1,395
Trimble,
Inc.(Æ)
20,055
1,571
U-Haul
Holding
Co.(Æ)
9,192
432
United
Airlines,
Inc.(Æ)
27,496
3,075
United
Rentals,
Inc.
5,388
4,361
Veralto
Corp.
20,160
2,012
Verisk
Analytics,
Inc.
Class
A
11,827
2,646
Vertiv
Holdings
Co.
Class
A
32,012
5,186
Vontier
Corp.
12,325
458
W.W.
Grainger,
Inc.
3,700
3,733
WESCO
International,
Inc.
4,055
992
Westinghouse
Air
Brake
Technologies
Corp.
14,346
3,062
WEX,
Inc.(Æ)
2,861
426
Willscot
Holdings
Corp.
15,460
291
Woodward,
Inc.
5,002
1,512
XPO,
Inc.(Æ)
9,693
1,317
Xylem,
Inc.
20,576
2,802
Zebra
Technologies
Corp.
Class
A(Æ)
4,281
1,040
174,455
Technology
-
15.0%
Akamai
Technologies,
Inc.(Æ)
12,134
1,059
Allegion
PLC
7,252
1,155
Allegro
MicroSystems
,
Inc.(Æ)
10,694
282
Amdocs,
Ltd.
9,210
741
Amentum
Holdings,
Inc.(Æ)
13,835
401
Amkor
Technology,
Inc.
9,616
380
Appfolio
,
Inc.
Class
A(Æ)
1,851
431
Arrow
Electronics,
Inc.(Æ)
4,351
479
AST
SpaceMobile
,
Inc.(Æ)
18,584
1,350
Astera
Labs,
Inc.(Æ)
10,490
1,745
Avnet,
Inc.
6,947
334
Bentley
Systems,
Inc.
Class
B
13,257
506
BILL
Holdings,
Inc.(Æ)
6,797
371
Venerable
Variable
Insurance
Trust
Venerable
Mid
Cap
Index
Fund
Schedule
of
Investments,
continued
December
31,
2025
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
104
Venerable
Mid
Cap
Index
Fund
Amounts
in
thousands
(except
share
amounts)
H2
Number
of
Shares
H2
Fair
Value
$
Broadridge
Financial
Solutions,
Inc.
9,854
2,199
Bullish(Æ)
2,792
106
CACI
International,
Inc.
Class
A(Æ)
1,836
978
CCC
Intelligent
Solutions
Holdings,
Inc.(Æ)
47,603
378
CDW
Corp.
10,969
1,494
Ciena
Corp.(Æ)
11,928
2,790
Cirrus
Logic,
Inc.(Æ)
4,392
520
Cloudflare
,
Inc.
Class
A(Æ)
26,473
5,219
Cognex
Corp.
14,129
508
Cognizant
Technology
Solutions
Corp.
Class
A
40,810
3,387
Coherent
Corp.(Æ)
13,118
2,421
Concentrix
Corp.
3,940
164
Confluent,
Inc.
Class
A(Æ)
23,324
705
Corning,
Inc.
65,789
5,760
Corteva
,
Inc.
57,656
3,865
Crane
NXT
Co.
4,255
200
Datadog
,
Inc.
Class
A(Æ)
26,346
3,583
Dayforce
,
Inc.(Æ)
12,995
899
DocuSign,
Inc.(Æ)
16,912
1,157
Dolby
Laboratories,
Inc.
Class
A
5,254
337
DoubleVerify
Holdings,
Inc.(Æ)
11,765
135
Dropbox,
Inc.
Class
A(Æ)
15,818
440
DXC
Technology
Co.(Æ)
15,590
228
Dynatrace
,
Inc.(Æ)
24,828
1,076
Elastic
NV(Æ)
7,641
576
Electronic
Arts,
Inc.
21,103
4,312
Entegris
,
Inc.
12,676
1,068
EPAM
Systems,
Inc.(Æ)
4,570
936
Etsy,
Inc.(Æ)
8,394
465
F5,
Inc.(Æ)
4,803
1,226
Fair
Isaac
Corp.(Æ)
1,975
3,339
Fidelity
National
Information
Services,
Inc.
44,518
2,959
Figure
Technology
Solutions,
Inc.
Class
A(Æ)
2,931
120
Flex,
Ltd.(Æ)
31,139
1,881
Frontier
Communications
Parent,
Inc.(Æ)
20,559
783
GCI
Liberty,
Inc.
Class
A(Æ)
288
11
GCI
Liberty,
Inc.
Class
C(Æ)
1,946
72
Gen
Digital,
Inc.
46,291
1,259
Genpact
,
Ltd.
13,563
634
Gitlab
,
Inc.
Class
A(Æ)
11,421
429
GLOBALFOUNDRIES,
Inc.(Æ)
8,927
312
Globant
SA(Æ)
3,752
245
GoDaddy
,
Inc.
Class
A(Æ)
11,470
1,423
Guidewire
Software,
Inc.(Æ)
6,997
1,406
Hewlett
Packard
Enterprise
Co.
110,876
2,663
HP,
Inc.
78,704
1,754
HubSpot
,
Inc.(Æ)
4,300
1,726
Ingram
Micro
Holding,
Corp.
1,783
38
IPG
Photonics
Corp.(Æ)
2,171
155
Jabil,
Inc.
8,920
2,034
Jack
Henry
&
Associates,
Inc.
6,126
1,118
KBR,
Inc.
10,827
435
Kyndryl
Holdings,
Inc.(Æ)
19,493
518
Lattice
Semiconductor
Corp.(Æ)
11,333
834
Leidos
Holdings,
Inc.
10,783
1,945
Amounts
in
thousands
(except
share
amounts)
H2
Number
of
Shares
H2
Fair
Value
$
Lumentum
Holdings,
Inc.
Class
E(Æ)
5,798
2,137
Lyft,
Inc.
Class
A(Æ)
33,203
643
MACOM
Technology
Solutions
Holdings,
Inc.(Æ)
5,268
902
Manhattan
Associates,
Inc.(Æ)
5,059
877
Maplebear
,
Inc.(Æ)
14,521
653
Match
Group,
Inc.
20,391
658
Microchip
Technology,
Inc.
44,574
2,840
Millicom
International
Cellular
SA
8,642
479
MKS
Instruments,
Inc.
5,648
903
MongoDB,
Inc.(Æ)
6,658
2,794
Monolithic
Power
Systems,
Inc.
3,895
3,530
MSCI,
Inc.
Class
A
6,150
3,528
nCino
,
Inc.(Æ)
9,264
238
NetApp,
Inc.
16,662
1,784
Nutanix
,
Inc.
Class
A(Æ)
21,494
1,111
Okta
,
Inc.(Æ)
13,920
1,204
ON
Semiconductor
Corp.(Æ)
34,491
1,868
Onto
Innovation,
Inc.(Æ)
4,098
647
Parsons
Corp.(Æ)
4,585
283
Paycom
Software,
Inc.
4,282
682
Pegasystems
,
Inc.
7,324
437
Pinterest,
Inc.
Class
A(Æ)
49,280
1,276
Procore
Technologies,
Inc.(Æ)
9,562
696
PTC,
Inc.(Æ)
10,069
1,754
Pure
Storage,
Inc.
Class
A(Æ)
26,230
1,758
Qorvo
,
Inc.(Æ)
7,145
604
Reddit
,
Inc.
Class
A(Æ)
10,482
2,410
RingCentral,
Inc.
Class
A(Æ)
6,957
201
ROBLOX
Corp.
Class
A(Æ)
52,365
4,243
Roku,
Inc.(Æ)
10,886
1,181
Rubrik
,
Inc.
Class
A(Æ)
11,297
864
SailPoint
,
Inc.(Æ)
5,224
106
Samsara,
Inc.
Class
A(Æ)
26,365
935
Sandisk
Corp.(Æ)
11,346
2,693
Science
Applications
International
Corp.
4,084
411
SentinelOne
,
Inc.
Class
A(Æ)
24,557
368
Skyworks
Solutions,
Inc.
12,610
800
SS&C
Technologies
Holdings,
Inc.
17,647
1,543
Super
Micro
Computer,
Inc.(Æ)
43,385
1,270
Take-Two
Interactive
Software,
Inc.(Æ)
15,392
3,941
TD
SYNNEX
Corp.
6,452
969
Teradata
Corp.(Æ)
8,272
252
Teradyne,
Inc.
13,213
2,558
Trump
Media
&
Technology
Group
Corp.
(Æ)
14,280
189
Twilio
,
Inc.
Class
A(Æ)
11,956
1,701
Tyler
Technologies,
Inc.(Æ)
3,640
1,652
Ubiquiti,
Inc.
366
203
UiPath
,
Inc.
Class
A(Æ)
34,276
562
Unity
Software,
Inc.(Æ)
26,769
1,182
Universal
Display
Corp.
3,698
432
VeriSign,
Inc.
7,123
1,731
Western
Digital
Corp.
28,717
4,947
Zoom
Video
Communications,
Inc.
Class
A(Æ)
22,206
1,916
ZoomInfo
Technologies,
Inc.
Class
A(Æ)
22,399
228
Venerable
Variable
Insurance
Trust
Venerable
Mid
Cap
Index
Fund
Schedule
of
Investments,
continued
December
31,
2025
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
Venerable
Mid
Cap
Index
Fund
105
Amounts
in
thousands
(except
share
amounts)
H2
Number
of
Shares
H2
Fair
Value
$
Zscaler
,
Inc.(Æ)
8,250
1,856
160,089
Utilities
-
6.9%
AES
Corp.
(The)
59,198
849
Alliant
Energy
Corp.
21,430
1,393
Ameren
Corp.
22,818
2,279
American
Water
Works
Co.,
Inc.
16,411
2,142
Antero
Midstream
Corp.
28,185
501
APA
Corp.
29,592
724
Atmos
Energy
Corp.
13,381
2,243
Brookfield
Renewable
Corp.
11,382
436
CenterPoint
Energy,
Inc.
55,096
2,112
Cheniere
Energy,
Inc.
18,003
3,500
Chord
Energy
Corp.
4,924
456
Civitas
Resources,
Inc.
8,018
217
Clearway
Energy,
Inc.
Class
A
3,009
94
Clearway
Energy,
Inc.
Class
C
7,068
235
CMS
Energy
Corp.
25,154
1,759
Consolidated
Edison,
Inc.
30,479
3,027
DT
Midstream,
Inc.
8,579
1,027
DTE
Energy
Co.
17,521
2,260
Edison
International
32,239
1,935
Entergy
Corp.
37,756
3,490
Essential
Utilities,
Inc.
23,635
907
Evergy
,
Inc.
19,204
1,392
Eversource
Energy
31,066
2,092
Exelon
Corp.
84,911
3,701
Expand
Energy
Corp.
19,198
2,119
FirstEnergy
Corp.
46,399
2,077
IDACORP,
Inc.
4,543
575
Iridium
Communications,
Inc.
8,244
143
National
Fuel
Gas
Co.
7,557
605
NiSource,
Inc.
39,791
1,662
NRG
Energy,
Inc.
16,087
2,562
OGE
Energy
Corp.
16,762
716
Ovintiv
,
Inc.
21,600
846
Permian
Resources
Corp.
56,898
798
PG&E
Corp.
185,383
2,979
Pinnacle
West
Capital
Corp.
9,941
882
PPL
Corp.
62,582
2,192
Public
Service
Enterprise
Group,
Inc.
42,214
3,390
Talen
Energy
Corp.(Æ)
3,786
1,419
UGI
Corp.
17,943
672
Vistra
Corp.
28,394
4,581
WEC
Energy
Group,
Inc.
27,007
2,848
Xcel
Energy,
Inc.
49,710
3,671
73,508
Total
Common
Stocks
(cost
$1,051,259)
1,053,009
Amounts
in
thousands
(except
share
amounts)
H2
Number
of
Shares
H2
Fair
Value
$
Short-Term
Investments
-
0.8%
State
Street
Institutional
U.S.
Government
Money
Market
Fund
8,773,447
8,773
Total
Short-Term
Investments
(cost
$8,773)
8,773
Total
Investments
-
99.6%
(cost
$1,060,032)
1,061,782
Other
Assets
net
of
Liabilities
-
0.4%
3,760
Net
Assets
-
100.0%
1,065,542
Venerable
Variable
Insurance
Trust
Venerable
Mid
Cap
Index
Fund
Schedule
of
Investments,
continued
December
31,
2025
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
106
Venerable
Mid
Cap
Index
Fund
Futures
Contracts
Amounts
in
thousands
(except
contract
amounts
)
Number
of
Contracts
Notional
Amount
Expiration
Date
  Value
and
Unrealized
Appreciation
(Depreciation)
$
Contracts
to
Buy
S&P
MidCap
400
E-Mini
Index
Futures
22
USD
7,315
03/20/2026
(113)
Total
Futures
Contracts
(å)
(113)
Presentation
of
Portfolio
Holdings
Amounts
in
thousands
Fair
Value
Portfolio
Summary
Level
1
Level
2
Level
3
Total
Common
Stocks
Consumer
Discretionary
$
162,639
$
$
$
162,639
Consumer
Staples
42,095
42,095
Energy
51,059
51,059
Financial
Services
215,257
215,257
Health
Care
102,702
102,702
Materials
and
Processing
71,205
71,205
Producer
Durables
174,455
174,455
Technology
160,089
160,089
Utilities
73,508
73,508
Short-Term
Investments
8,773
8,773
Total
Investments
1,061,782
1,061,782
Derivatives
Liabilities
Futures
Contracts
(113)
(113)
Total
Derivatives
*
$
(113)
$
$
$
(113)
*
Futures
contract
values
reflect
the
unrealized
appreciation
(depreciation)
on
the
investments.
For
a
description
of
the
Levels,
see
note
2
in
the
Notes
to
Financial
Statements.
Amounts
in
thousands
Country
Exposure
Fair
Value
$
%
of
Net
Assets
Belgium
..............................................................................................
296
—**
Bermuda
.............................................................................................
1,095
0.1
Brazil
..................................................................................................
554
0.1
Canada
................................................................................................
3,916
0.4
Cayman
Islands
..................................................................................
106
—**
Finland
...............................................................................................
470
—**
Germany
.............................................................................................
189
—**
Guatemala
..........................................................................................
479
0.1
Venerable
Variable
Insurance
Trust
Venerable
Mid
Cap
Index
Fund
Schedule
of
Investments,
continued
December
31,
2025
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
Venerable
Mid
Cap
Index
Fund
107
Amounts
in
thousands
Country
Exposure
Fair
Value
$
%
of
Net
Assets
Ireland
................................................................................................
2,867
0.3
Japan
..................................................................................................
282
—**
Kazakhstan
.........................................................................................
187
—**
Puerto
Rico
.........................................................................................
701
0.1
South
Africa
.......................................................................................
3,630
0.3
South
Korea
.......................................................................................
2,606
0.2
Switzerland
........................................................................................
854
0.1
United
Kingdom
.................................................................................
1,514
0.1
United
States
......................................................................................
1,042,036
97.8
Total
Investments
...............................................................................
1,061,782
99.6
**
Less
than
.05%
of
net
assets.
Venerable
Variable
Insurance
Trust
Venerable
Mid
Cap
Index
Fund
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
108
Venerable
Mid
Cap
Index
Fund
Statement
of
Assets
and
Liabilities
December
31,
2025
Amounts
in
thousands
Assets
Investments,
at
identified
cost
......................................................................................................................................................
$
1,060,032
Investments,
at
fair
value
.............................................................................................................................................................
1,061,782
Receivables:
Dividends
and
interest
......................................................................................................................................................
1,032
Fund
shares
sold
...............................................................................................................................................................
2,884
From
broker(a)
.................................................................................................................................................................
506
Prepaid
expenses
..........................................................................................................................................................................
61
Total
assets
...............................................................................................................................................................
1,066,265
Liabilities
Payables:
Accrued
fees
to
affiliates
..................................................................................................................................................
559
Other
accrued
expenses
....................................................................................................................................................
81
Variation
margin
on
futures
contracts
..............................................................................................................................
83
Total
liabilities
...........................................................................................................................................................
723
Net
Assets
...............................................................................................................................................................
$
1,065,542
Net
Assets
Consist
of:
Total
distributable
earnings
(losses)
.............................................................................................................................................
$
1,320
Paid-in
capital
..............................................................................................................................................................................
1,064,222
Net
Assets
...............................................................................................................................................................
$
1,065,542
(a)    
Cash
collateral
held
at
broker
for
futures
contracts
............................................................................................................
$
506
Net
Asset
Value
,
offering
and
redemption
price
per
share:
Net
asset
value
per
share:
Class
V
(#)
..........................................................................................................................................
$
10.01
Class
V
Net
assets
...........................................................................................................................................................
$
1,065,541,523
Class
V
Shares
outstanding
............................................................................................................................................
106,459,851
(#)
Net
asset
value
per
share
equals
class
level
net
assets
divided
by
class
level
shares
outstanding.
Venerable
Variable
Insurance
Trust
Venerable
Mid
Cap
Index
Fund
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
Venerable
Mid
Cap
Index
Fund
109
Statement
of
Operations
For
the
Period
Ended
December
31,
2025
(1)
Amounts
in
thousands
Investment
Income
Dividends
.........................................................................................................................................................................
$
5,207
Interest
..............................................................................................................................................................................
7
Total
investment
income
..............................................................................................................................................................
5,214
Expenses
Advisory
fees
...................................................................................................................................................................
841
Administrative
fees
..........................................................................................................................................................
323
Distribution
fees
-
Class
V
...............................................................................................................................................
970
Professional
fees
..............................................................................................................................................................
82
Trustees’
fees
....................................................................................................................................................................
9
Printing
fees
.....................................................................................................................................................................
10
Offering
fees
.....................................................................................................................................................................
17
Miscellaneous
..................................................................................................................................................................
20
Expenses
before
reductions
..............................................................................................................................................
2,272
Expense
reductions
..........................................................................................................................................................
(171)
Net
expenses
................................................................................................................................................................................
2,101
Net
investment
income
(loss)
.......................................................................................................................................................
3,113
Net
Realized
and
Unrealized
Gain
(Loss)
Net
realized
gain
(loss)
on:
Investments
......................................................................................................................................................................
(3,841)
Futures
contracts
..............................................................................................................................................................
(242)
Net
realized
gain
(loss)
................................................................................................................................................................
(4,083)
Net
change
in
unrealized
appreciation
(depreciation)
on:
Investments  
....................................................................................................................................................................
1,750
Futures
contracts
..............................................................................................................................................................
(113)
Net
change
in
unrealized
appreciation
(depreciation)
.................................................................................................................
1,637
Net
realized
and
unrealized
gain
(loss)
........................................................................................................................................
(2,446)
Net
Increase
(Decrease)
in
Net
Assets
from
Operations
....................................................................................
$
667
(1)    
For
the
period
September
12,
2025
(commencement
of
operations)
to
December
31,
2025.
Venerable
Variable
Insurance
Trust
Venerable
Mid
Cap
Index
Fund
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
110
Venerable
Mid
Cap
Index
Fund
Statement
of
Changes
in
Net
Assets
Amounts
in
thousands
Period
Ended
December
31,
2025
(1)
Increase
(Decrease)
in
Net
Assets
from
Operations
Net
investment
income
(loss)
.......................................................................................................
$
3,
113
Net
realized
gain
(loss)
................................................................................................................
(4,
083
)
Net
change
in
unrealized
appreciation
(depreciation)
.................................................................
1,
637
Net
increase
(decrease)
in
net
assets
from
operations
.......................................................................
667
Share
Transactions*
Net
increase
(decrease)
in
net
assets
from
share
transactions
............................................................
1,064,875
Total
Net
Increase
(Decrease)
in
Net
Assets
...................................................................
1,065,542
Net
Assets
Beginning
of
period
...........................................................................................................................
End
of
period
......................................................................................................................................
$
1,065,542
*
Share
transaction
amounts
(in
thousands)
for
the
period
ended
December
31,
2025
were
as
follows:
2025
(1)
Shares
Dollars
Class
V
Proceeds
from
shares
sold
(2)
113,544
$
1,135,443
Payments
for
shares
redeemed
(7,084)
(70,568)
Total
increase
(decrease)
106,460
$
1,064,875
(1)
For
the
period
September
12,
2025
(commencement
of
operations)
to
December
31,
2025.
(2)
During
the
period
ended
December
31,
2025,
Venerable
Mid
Cap
Index
Fund
received
securities
in
the
amount
of
$1,076,514
to
satisfy
a
subscription-in-kind.
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
Venerable
Mid
Cap
Index
Fund
111
Venerable
Variable
Insurance
Trust
Venerable
Mid
Cap
Index
Fund
Financial
Highlights
For
the
Period
Ended
For
a
Share
Outstanding
Throughout
the
Period.
Class
V
12/31/25
(℈)
Per-Share
Data
$
Net
Asset
Value,
Beginning
of
Period
10.00‌
Income
(loss)
from
investment
operations:
—‌
$
Net
Investment
Income
(Loss)
(ƥ)(Ƃ)
.03‌
$
Net
Realized
and
Unrealized
Gain
(Loss)
(.02‌)
$
Total
from
Investment
Operations
.01‌
$
Net
Asset
Value,
End
of
Period
10.01‌
%
Total
Return
(ǿ)(±)
.10‌
Ratios/Supplemental
Data
$
Net
Assets,
End
of
Period
(000)
1,065,542‌
Ratio
to
average
net
assets:
%
Expenses,
Gross
(ɯ)
.70‌
%
Expenses,
Net
(ɯ)(Ƃ)
.65‌
%
Net
Investment
Income
(ɯ)(Ƃ)
.96‌
%
Portfolio
Turnover
Rate
(ǿ)
57‌
Venerable
Variable
Insurance
Trust
Venerable
Small
Cap
Index
Fund
Schedule
of
Investments
December
31,
2025
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
112
Venerable
Small
Cap
Index
Fund
Amounts
in
thousands
(except
share
amounts)
H2
Number
of
Shares
H2
Fair
Value
$
Common
Stocks
-
98.0%
Consumer
Discretionary
-
10.7%
1-800-Flowers.com,
Inc.
Class
A(Æ)
1,815
7
Abercrombie
&
Fitch
Co.
Class
A(Æ)
3,695
465
Academy
Sports
&
Outdoors,
Inc.
5,291
264
Accel
Entertainment,
Inc.(Æ)
4,054
46
Acushnet
Holdings
Corp.
2,189
175
Adtalem
Global
Education,
Inc.(Æ)
2,832
293
Advance
Auto
Parts,
Inc.
4,786
188
Advanced
Energy
Industries,
Inc.
2,985
625
AerSale
Corp.(Æ)
2,664
19
AIRO
Group
Holdings,
Inc.(Æ)
599
5
Alliance
Laundry
Holdings,
Inc.(Æ)
3,467
71
AMC
Entertainment
Holdings,
Inc.
Class
A(Æ)
36,058
56
AMC
Networks,
Inc.
Class
A(Æ)
2,675
25
American
Axle
&
Manufacturing
Holdings,
Inc.(Æ)
9,582
61
American
Eagle
Outfitters,
Inc.
12,642
333
American
Outdoor
Brands,
Inc.(Æ)
1,018
8
American
Public
Education,
Inc.(Æ)
1,441
54
America's
Car-Mart,
Inc.(Æ)
620
16
Archer
Aviation,
Inc.
Class
A(Æ)
49,468
372
Arena
Group
Holdings,
Inc.
(The)(Æ)
1,069
4
Asbury
Automotive
Group,
Inc.(Æ)
1,541
358
Atkore,
Inc.
2,669
169
Atlanta
Braves
Holdings,
Inc.
Class
A(Æ)
560
24
Atlanta
Braves
Holdings,
Inc.
Class
C(Æ)
3,677
145
Atmus
Filtration
Technologies,
Inc.
6,657
346
Bally's
Corp.(Æ)
607
10
BARK,
Inc.(Æ)
8,840
5
Barnes
&
Noble
Education,
Inc.(Æ)
1,240
11
Bassett
Furniture
Industries,
Inc.
675
11
Beazer
Homes
USA,
Inc.(Æ)
2,191
44
Bed
Bath
&
Beyond,
Inc.(Æ)
4,557
25
Bel
Fuse,
Inc.
Class
A
134
20
Bel
Fuse,
Inc.
Class
B
824
140
Biglari
Holdings,
Inc.
Class
B(Æ)
56
19
BJ's
Restaurants,
Inc.(Æ)
1,608
63
Black
Rock
Coffee
Bar,
Inc.
Class
A(Æ)
1,297
29
Bloomin'
Brands,
Inc.
6,958
43
BlueLinx
Holdings,
Inc.(Æ)
644
40
Boot
Barn
Holdings,
Inc.(Æ)
2,455
433
Boston
Omaha
Corp.
Class
A(Æ)
1,804
22
Brightstar
Lottery
PLC
8,320
129
Brinker
International,
Inc.(Æ)
3,533
507
Buckle,
Inc.
(The)
2,520
135
Build-A-Bear
Workshop,
Inc.
Class
A
1,030
63
Byrna
Technologies,
Inc.(Æ)
1,500
25
Cable
One,
Inc.
427
48
Cadre
Holdings,
Inc.
2,257
92
Caleres,
Inc.
2,736
33
Camping
World
Holdings,
Inc.
Class
A
4,992
49
Capri
Holdings,
Ltd.(Æ)
9,282
226
Carriage
Services,
Inc.
Class
A
1,176
50
Carter's,
Inc.
2,822
92
Cavco
Industries,
Inc.(Æ)
607
359
Amounts
in
thousands
(except
share
amounts)
H2
Number
of
Shares
H2
Fair
Value
$
Central
Garden
&
Pet
Co.(Æ)
769
25
Central
Garden
&
Pet
Co.
Class
A(Æ)
4,025
118
Century
Communities,
Inc.
2,067
123
Cheesecake
Factory,
Inc.
(The)
3,665
185
Cinemark
Holdings,
Inc.
8,244
192
Citi
Trends,
Inc.(Æ)
396
16
Clarus
Corp.
2,445
8
Cooper-Standard
Holdings,
Inc.(Æ)
1,402
46
Coursera,
Inc.(Æ)
11,460
84
Cracker
Barrel
Old
Country
Store,
Inc.
1,841
47
CTS
Corp.
2,330
100
CuriosityStream,
Inc.
2,647
10
Dana,
Inc.
9,335
222
Dave
&
Buster's
Entertainment,
Inc.(Æ)
2,253
37
Denny's
Corp.(Æ)
4,176
26
Designer
Brands,
Inc.
Class
A
2,665
20
Dine
Brands
Global,
Inc.
1,266
41
Douglas
Dynamics,
Inc.
1,877
61
Dream
Finders
Homes,
Inc.
Class
A(Æ)
2,501
43
Driven
Brands
Holdings,
Inc.(Æ)
4,948
73
El
Pollo
Loco
Holdings,
Inc.(Æ)
2,193
23
Enerpac
Tool
Group
Corp.
4,212
161
Enovix
Corp.(Æ)
13,648
100
Entravision
Communications
Corp.
Class
A
5,153
15
Envela
Corp.(Æ)
551
7
Ermenegildo
Zegna
NV
5,118
52
Escalade,
Inc.
838
11
Ethan
Allen
Interiors,
Inc.
1,924
44
EVE
Holding,
Inc.(Æ)
7,597
30
EVgo,
Inc.(Æ)
10,618
31
EW
Scripps
Co.
(The)
Class
A(Æ)
5,206
21
Falcon's
Beyond
Global,
Inc.
Class
A(Æ)
1,154
17
Faraday
Future
Intelligent
Electric,
Inc.(Æ)
7,372
8
FIGS,
Inc.
Class
A(Æ)
7,013
80
Firefly
Aerospace,
Inc.(Æ)
1,703
38
First
Watch
Restaurant
Group,
Inc.(Æ)
3,825
58
FirstCash
Holdings,
Inc.
3,130
499
Flexsteel
Industries,
Inc.
306
12
Forestar
Group,
Inc.(Æ)
1,602
39
fuboTV,
Inc.
Class
A(Æ)
27,643
70
Funko,
Inc.
Class
A(Æ)
2,880
10
Gaia,
Inc.(Æ)
1,411
5
Gambling.com
Group,
Ltd.(Æ)
1,364
7
Genesco,
Inc.(Æ)
842
21
Genius
Sports,
Ltd.(Æ)
17,447
192
Gentherm,
Inc.(Æ)
2,412
88
G-III
Apparel
Group,
Ltd.
2,880
83
Global
Business
Travel
Group
I(Æ)
10,351
79
Golden
Entertainment,
Inc.
1,618
44
Goodyear
Tire
&
Rubber
Co.
(The)(Æ)
20,820
182
Graham
Holdings
Co.
Class
B
257
282
Gray
Media,
Inc.
7,284
35
Green
Brick
Partners,
Inc.(Æ)
2,493
156
Group
1
Automotive,
Inc.
976
384
Hamilton
Beach
Brands
Holding
Co.
Class
A
596
10
Haverty
Furniture
Cos.,
Inc.
1,117
26
Venerable
Variable
Insurance
Trust
Venerable
Small
Cap
Index
Fund
Schedule
of
Investments,
continued
December
31,
2025
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
Venerable
Small
Cap
Index
Fund
113
Amounts
in
thousands
(except
share
amounts)
H2
Number
of
Shares
H2
Fair
Value
$
HealthStream,
Inc.
1,885
44
Hillenbrand,
Inc.
5,633
179
Hilton
Grand
Vacations,
Inc.(Æ)
4,719
211
Hims
&
Hers
Health,
Inc.(Æ)
16,250
528
Hovnanian
Enterprises,
Inc.
Class
A(Æ)
404
39
iHeartMedia,
Inc.
Class
A(Æ)
9,877
41
IMAX
Corp.(Æ)
3,493
129
Intuitive
Machines,
Inc.(Æ)
8,673
141
J
Jill,
Inc.
607
8
Jack
in
the
Box,
Inc.
1,553
29
JAKKS
Pacific,
Inc.
738
12
Joby
Aviation,
Inc.(Æ)
38,542
509
Johnson
Outdoors,
Inc.
Class
A
441
19
KB
Home
5,011
283
KinderCare
Learning
Cos.,
Inc.(Æ)
2,612
11
Kohl's
Corp.
8,700
178
Kontoor
Brands,
Inc.
4,395
269
Kura
Sushi
USA,
Inc.
Class
A(Æ)
520
27
Lakeland
Industries,
Inc.
759
7
Lands'
End,
Inc.(Æ)
728
11
Laureate
Education,
Inc.
Class
A(Æ)
10,076
339
La-Z-Boy,
Inc.
Class
Z
3,290
123
Leggett
&
Platt,
Inc.
10,573
116
LGI
Homes,
Inc.(Æ)
1,613
69
Liberty
Latin
America,
Ltd.
Class
A(Æ)
2,419
18
Liberty
Latin
America,
Ltd.
Class
C(Æ)
10,391
78
Life
Time
Group
Holdings,
Inc.(Æ)
11,982
318
LifeMD,
Inc.(Æ)
3,050
10
Lincoln
Educational
Services
Corp.(Æ)
2,455
59
Lindblad
Expeditions
Holdings,
Inc.(Æ)
3,118
45
Lionsgate
Studios
Corp.(Æ)
16,241
148
LiveWire
Group,
Inc.(Æ)
3,042
13
M/I
Homes,
Inc.(Æ)
2,082
266
Madison
Square
Garden
Entertainment
Corp.(Æ)
3,163
170
Magnite,
Inc.(Æ)
11,095
180
Malibu
Boats,
Inc.
Class
A(Æ)
1,566
44
Marcus
Corp.
(The)
1,967
31
Marine
Products
Corp.
729
6
MarineMax,
Inc.(Æ)
1,571
38
Marriott
Vacations
Worldwide
Corp.
2,210
128
MasterCraft
Boat
Holdings,
Inc.(Æ)
1,350
26
Matthews
International
Corp.
Class
A
2,472
65
McGraw
Hill,
Inc.(Æ)
2,013
33
Meritage
Homes
Corp.
5,524
363
MicroVision,
Inc.(Æ)
20,319
17
Mister
Car
Wash,
Inc.(Æ)
8,217
46
Monarch
Casino
&
Resort,
Inc.
1,012
97
Monro,
Inc.
2,475
50
Motorcar
Parts
of
America,
Inc.(Æ)
1,082
13
Movado
Group,
Inc.
1,261
26
M-Tron
Industries,
Inc.(Æ)
203
11
National
Presto
Industries,
Inc.
431
46
Neonode
Inc.(Æ)
870
2
Nerdy,
Inc.(Æ)
4,790
5
Newsmax,
Inc.(Æ)
3,764
29
Nu
Skin
Enterprises,
Inc.
Class
A
4,050
39
Amounts
in
thousands
(except
share
amounts)
H2
Number
of
Shares
H2
Fair
Value
$
OneSpaWorld
Holdings,
Ltd.
7,561
157
OneWater
Marine,
Inc.
Class
A(Æ)
926
10
OptimizeRx
Corp.(Æ)
1,431
18
Optimum
Communications,
Inc.
Class
A(Æ)
21,655
36
Outdoor
Holding
Co.(Æ)
7,283
12
Oxford
Industries,
Inc.
1,171
40
Papa
John's
International,
Inc.
2,592
100
Patrick
Industries,
Inc.
2,589
281
Peloton
Interactive,
Inc.
Class
A(Æ)
30,044
185
Perdoceo
Education
Corp.
4,905
144
Petco
Health
&
Wellness
Co.,
Inc.(Æ)
6,502
18
Phoenix
Education
Partners,
Inc.
392
12
Polaris,
Inc.
4,254
269
Portillo's,
Inc.
Class
A(Æ)
4,675
21
PriceSmart,
Inc.
2,047
251
QuinStreet,
Inc.(Æ)
4,508
65
RCI
Hospitality
Holdings,
Inc.
681
16
RealReal,
Inc.
(The)(Æ)
7,892
125
Red
Rock
Resorts,
Inc.
Class
A
3,891
241
Redwire
Corp.(Æ)
5,799
44
Reservoir
Media,
Inc.(Æ)
1,686
13
REV
Group,
Inc.
3,871
235
Revolve
Group,
Inc.(Æ)
3,214
97
Rocky
Brands,
Inc.
585
17
Rumble,
Inc.(Æ)
8,444
53
Rush
Street
Interactive,
Inc.(Æ)
7,352
143
Sally
Beauty
Holdings,
Inc.(Æ)
8,068
115
Savers
Value
Village,
Inc.(Æ)
3,293
31
Scholastic
Corp.
1,610
48
SEACOR
Marine
Holdings,
Inc.(Æ)
1,702
10
Shake
Shack,
Inc.
Class
A(Æ)
3,101
252
Shoe
Carnival,
Inc.
1,503
25
Signet
Jewelers,
Ltd.
3,197
265
Sinclair,
Inc.
3,200
49
Six
Flags
Entertainment
Corporation(Æ)
7,608
117
Skillsoft
Corp.(Æ)
369
3
SKYX
Platforms
Corp.(Æ)
5,071
11
Smith
&
Wesson
Brands,
Inc.
3,640
36
Sonic
Automotive,
Inc.
Class
A
1,224
76
Sphere
Entertainment
Co.(Æ)
2,218
211
Standard
Motor
Products,
Inc.
1,751
65
Starz
Entertainment
Corp.(Æ)
1,059
12
Steven
Madden,
Ltd.
5,723
238
Stitch
Fix,
Inc.
Class
A(Æ)
8,793
46
Strata
Critical
Medical,
Inc.(Æ)
5,311
26
Strategic
Education,
Inc.
1,848
148
Stride,
Inc.(Æ)
3,409
221
Sturm
Ruger
&
Co.,
Inc.
1,121
37
Super
Group
SGHC,
Ltd.
12,705
152
Superior
Group
of
Cos.,
Inc.
937
9
Sweetgreen
Inc.
Class
A(Æ)
8,578
58
Taylor
Morrison
Home
Corp.
Class
A(Æ)
7,612
448
TechTarget
Inc.(Æ)
2,199
12
TEGNA,
Inc.
12,831
249
Topgolf
Callaway
Brands
Corp.(Æ)
10,465
122
Torrid
Holdings,
Inc.(Æ)
1,961
2
Traeger,
Inc.(Æ)
2,623
3
Venerable
Variable
Insurance
Trust
Venerable
Small
Cap
Index
Fund
Schedule
of
Investments,
continued
December
31,
2025
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
114
Venerable
Small
Cap
Index
Fund
Amounts
in
thousands
(except
share
amounts)
H2
Number
of
Shares
H2
Fair
Value
$
Transcat,
Inc.(Æ)
760
43
Travelzoo(Æ)
526
4
Tri
Pointe
Homes,
Inc.(Æ)
6,722
212
Triller
Group,
Inc.(Æ)
8,534
TripAdvisor,
Inc.(Æ)
9,275
135
Turtle
Beach
Corp.(Æ)
1,239
17
Udemy,
Inc.(Æ)
8,048
47
United
Parks
&
Resorts,
Inc.(Æ)
2,250
82
Universal
Technical
Institute,
Inc.(Æ)
3,700
97
Upbound
Group,
Inc.
Class
A
4,350
76
Urban
Outfitters,
Inc.(Æ)
4,879
367
USA
TODAY
Co.,
Inc.(Æ)
11,685
60
Vicor
Corp.(Æ)
1,822
200
Victoria's
Secret
&
Co.(Æ)
5,519
299
Visteon
Corp.
2,188
208
Voyager
Technologies,
Inc.
Class
A(Æ)
1,177
31
Wabash
National
Corp.
3,409
30
Webtoon
Entertainment,
Inc.(Æ)
1,487
19
Weyco
Group,
Inc.
511
16
Willis
Lease
Finance
Corp.
231
31
Winmark
Corp.
236
96
Winnebago
Industries,
Inc.
2,162
88
Wolverine
World
Wide,
Inc.
6,428
117
XPEL,
Inc.(Æ)(Þ)
1,993
99
Xponential
Fitness,
Inc.
Class
A(Æ)
2,275
19
Ziff
Davis,
Inc.(Æ)
3,220
113
Zumiez,
Inc.(Æ)
1,047
27
25,224
Consumer
Staples
-
1.8%
Acme
United
Corp.
275
11
Alico,
Inc.
443
16
Andersons,
Inc.
(The)
2,609
139
Arko
Corp.
6,366
29
B&G
Foods,
Inc.
Class
A
6,392
28
Beauty
Health
Co.
(The)(Æ)
9,471
13
Cadiz,
Inc.(Æ)
4,554
26
Calavo
Growers,
Inc.
1,394
30
Cal-Maine
Foods,
Inc.
3,509
279
Chefs'
Warehouse
Holdings,
Inc.
(The)(Æ)
2,903
181
Dole
PLC
5,947
89
Edgewell
Personal
Care
Co.
-
GDR
3,569
61
Energizer
Holdings,
Inc.
4,967
99
FitLife
Brands,
Inc.(Æ)
323
5
Fresh
Del
Monte
Produce,
Inc.
2,634
94
Grocery
Outlet
Holding
Corp.(Æ)
7,850
79
Hain
Celestial
Group,
Inc.
(The)(Æ)
7,498
8
Helen
of
Troy,
Ltd.(Æ)
1,898
40
Herbalife,
Ltd.(Æ)
8,113
105
HF
Foods
Group,
Inc.(Æ)
3,326
7
Honest
Co.,
Inc.
(The)(Æ)
7,735
20
Ingles
Markets,
Inc.
Class
A
1,161
80
Interparfums,
Inc.
1,451
123
Ispire
Technology
Inc.(Æ)
1,561
4
J&J
Snack
Foods
Corp.
1,227
111
John
B
Sanfilippo
&
Son,
Inc.
642
45
Krispy
Kreme,
Inc.
6,389
26
Amounts
in
thousands
(except
share
amounts)
H2
Number
of
Shares
H2
Fair
Value
$
Lifevantage
Corp.
877
5
Lifeway
Foods,
Inc.(Æ)
425
10
Limoneira
Co.
1,380
17
Marzetti,
Co.(The)
1,602
263
Maui
Land
&
Pineapple
Co.,
Inc.(Æ)
565
10
Medifast,
Inc.(Æ)
893
10
MGP
Ingredients,
Inc.
1,167
28
Mission
Produce,
Inc.(Æ)
3,487
40
Nathan's
Famous,
Inc.
219
21
National
Beverage
Corp.(Æ)
1,988
63
National
Vision
Holdings,
Inc.(Æ)
6,216
161
Natural
Grocers
by
Vitamin
Cottage,
Inc.
1,057
27
Nature's
Sunshine
Products,
Inc.(Æ)
1,303
28
Olaplex
Holdings,
Inc.(Æ)
11,637
16
Quanex
Building
Products
Corp.
3,653
56
Seneca
Foods
Corp.
Class
A(Æ)
381
42
Simply
Good
Foods
Co.
(The)(Æ)
7,478
150
Solesence,
Inc.(Æ)
1,558
3
Spectrum
Brands
Holdings,
Inc.
1,865
110
SunOpta,
Inc.(Æ)
7,932
30
Tootsie
Roll
Industries,
Inc.
1,457
53
Turning
Point
Brands,
Inc.
1,365
148
United
Natural
Foods,
Inc.(Æ)
4,782
161
Universal
Corp.
1,919
101
USANA
Health
Sciences,
Inc.(Æ)
922
18
Utz
Brands,
Inc.
5,998
62
Village
Super
Market,
Inc.
Class
A
758
27
Vita
Coco
Co.,
Inc.
(The)(Æ)
3,595
191
Vital
Farms,
Inc.(Æ)
2,746
88
Waldencast
PLC
Class
A(Æ)
3,508
7
Warby
Parker,
Inc.
Class
A(Æ)
7,836
171
WD-40
Co.
1,082
213
Weis
Markets,
Inc.
1,093
70
Westrock
Coffee
Co.(Æ)
2,986
12
Zevia
PBC
Class
A(Æ)
2,613
6
4,166
Energy
-
4.2%
Alpha
Metallurgical
Resources,
Inc.(Æ)
934
187
Ameresco,
Inc.
Class
A(Æ)
2,661
78
Archrock,
Inc.
13,699
357
Arq,
Inc.(Æ)
2,621
9
Array
Technologies,
Inc.(Æ)
12,032
111
ASP
Isotopes,
Inc.(Æ)
6,432
35
Atlas
Energy
Solutions,
Inc.
6,431
61
Borr
Drilling,
Ltd.(Æ)
20,872
84
Centrus
Energy
Corp.
Class
A(Æ)
1,336
324
Cleanspark,
Inc.(Æ)
22,129
224
Core
Laboratories,
Inc.
3,891
62
Core
Natural
Resources,
Inc.
4,040
358
CVR
Energy,
Inc.
2,563
65
Delek
US
Holdings,
Inc.
4,733
140
DNOW,
Inc.(Æ)
14,672
194
enCore
Energy
Corp.(Æ)
15,255
38
Energy
Fuels,
Inc.(Æ)
18,074
263
Eos
Energy
Enterprises
Inc.(Æ)
24,448
280
Expro
Group
Holdings
NV(Æ)
7,066
94
Venerable
Variable
Insurance
Trust
Venerable
Small
Cap
Index
Fund
Schedule
of
Investments,
continued
December
31,
2025
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
Venerable
Small
Cap
Index
Fund
115
Amounts
in
thousands
(except
share
amounts)
H2
Number
of
Shares
H2
Fair
Value
$
Flotek
Industries,
Inc.(Æ)
1,180
20
Flowco
Holdings,
Inc.
Class
A
1,531
29
Fluence
Energy,
Inc.(Æ)
5,050
100
Forum
Energy
Technologies,
Inc.(Æ)
811
30
Gevo,
Inc.(Æ)
19,168
38
Green
Plains,
Inc.(Æ)
5,321
52
Hallador
Energy
Co.(Æ)
2,571
49
Helix
Energy
Solutions
Group,
Inc.(Æ)
11,094
70
Helmerich
&
Payne,
Inc.
7,711
221
Innovex
International,
Inc.(Æ)
3,212
70
Kodiak
Gas
Services,
Inc.
6,701
251
Liberty
Energy,
Inc.
Class
A
12,601
233
Lifezone
Metals,
Ltd.(Æ)
2,299
10
Mammoth
Energy
Services,
Inc.(Æ)
2,009
4
Matrix
Service
Co.(Æ)
2,208
26
Montauk
Renewables,
Inc.(Æ)
5,573
9
Murphy
Oil
Corp.
10,782
337
Nabors
Industries,
Ltd.(Æ)
1,123
61
NACCO
Industries,
Inc.
Class
A
330
16
National
Energy
Services
Reunited
Corp.
(Æ)
5,052
79
Natural
Gas
Services
Group,
Inc.
842
28
NextNRG,
Inc.(Æ)
1,451
2
Noble
Corp.
PLC
10,082
285
NPK
International,
Inc.(Æ)
6,661
79
Oceaneering
International,
Inc.(Æ)
7,503
180
Oil
States
International,
Inc.(Æ)
4,850
33
OmniAb,
Inc.
Class
W(Æ)
8,309
15
OPAL
Fuels,
Inc.
Class
A(Æ)
1,751
4
Ormat
Technologies,
Inc.
4,872
538
Par
Pacific
Holdings,
Inc.(Æ)
3,959
139
Patterson-UTI
Energy,
Inc.
27,490
168
PBF
Energy,
Inc.
Class
A
6,684
181
Peabody
Energy
Corp.
9,761
290
Plug
Power,
Inc.(Æ)
86,723
171
PrimeEnergy
Corp.(Æ)
42
7
ProFrac
Holding
Corp.
Class
A(Æ)
1,020
4
ProPetro
Holding
Corp.(Æ)
6,636
63
Ramaco
Resources,
Inc.
Class
A(Æ)
3,286
59
Ranger
Energy
Services,
Inc.
Class
A
1,689
24
REX
American
Resources
Corp.(Æ)
2,283
74
RPC,
Inc.
7,405
40
Seadrill,
Ltd.(Æ)
5,011
173
Select
Water
Solutions,
Inc.
Class
A
7,732
81
Shoals
Technologies
Group,
Inc.
Class
A(Æ)
13,328
113
SM
Energy
Co.
9,102
170
Solaris
Energy
Infrastructure,
Inc.
Class
A
3,354
154
SunCoke
Energy,
Inc.
7,037
51
SunPower,
Inc.(Æ)
4,994
8
Sunrun,
Inc.(Æ)
17,727
326
T1
Energy,
Inc.(Æ)
9,237
62
TETRA
Technologies,
Inc.(Æ)
10,066
94
Transocean,
Ltd.(Æ)
73,566
304
United
States
Antimony
Corp.(Æ)
7,587
38
Uranium
Energy
Corp.(Æ)
37,842
442
VAALCO
Energy,
Inc.
8,578
31
Valaris,
Ltd.(Æ)
4,949
250
Amounts
in
thousands
(except
share
amounts)
H2
Number
of
Shares
H2
Fair
Value
$
Verde
Clean
Fuels,
Inc.(Æ)
346
1
W&T
Offshore,
Inc.
8,223
13
Warrior
Met
Coal,
Inc.
4,158
367
World
Kinect
Corp.
4,297
101
XCF
Global,
Inc.
Class
A(Æ)
3,026
1
9,833
Financial
Services
-
23.3%
1st
Source
Corp.
1,473
92
Abacus
Global
Management,
Inc.
3,461
30
Acadia
Realty
Trust(ö)
10,465
215
Acadian
Asset
Management,
Inc.
2,195
103
ACNB
Corp.
852
41
ACRES
Commercial
Realty
Corp.(Æ)(ö)
510
11
Adamas
Trust,
Inc.(ö)
7,048
51
AFC
Gamma,
Inc.(ö)
1,516
4
AirSculpt
Technologies,
Inc.(Æ)
1,056
2
Alerus
Financial
Corp.
1,866
42
Alexander
&
Baldwin,
Inc.(ö)
5,789
119
Alexander's,
Inc.(ö)
178
39
Alpine
Income
Property
Trust,
Inc.(ö)
1,047
18
AlTi
Global,
Inc.(Æ)
3,525
16
Amalgamated
Financial
Corp.
1,820
58
Amerant
Bancorp,
Inc.
2,897
57
American
Assets
Trust,
Inc.(ö)
4,123
78
American
Healthcare
REIT,
Inc.(ö)
13,409
631
American
Integrity
Insurance
Group,
Inc.
(Æ)
686
14
American
Realty
Investors,
Inc.(Æ)
110
2
Ameris
Bancorp
5,279
392
AMERISAFE,
Inc.
1,573
60
Ames
National
Corp.
737
17
Angel
Oak
Mortgage
REIT,
Inc.(ö)
1,019
9
Anywhere
Real
Estate,
Inc.(Æ)
8,364
118
Apartment
Investment
and
Management
Co.
Class
A(ö)
10,940
65
Apollo
Commercial
Real
Estate
Finance,
Inc.(ö)
11,074
107
Apple
Hospitality
REIT,
Inc.(ö)
17,866
212
Applied
Digital
Corp.(Æ)
18,833
462
Arbor
Realty
Trust,
Inc.(ö)
15,221
118
Ares
Commercial
Real
Estate
Corp.(ö)
4,381
21
Armada
Hoffler
Properties,
Inc.(ö)
6,628
44
ARMOUR
Residential
REIT,
Inc.(ö)
9,084
161
Arrow
Financial
Corp.
1,366
43
Artisan
Partners
Asset
Management,
Inc.
Class
A
4,963
202
Aspen
Insurance
Holdings,
Ltd.
Class
A(Æ)
1,223
45
Associated
Banc-Corp.
13,272
342
Ategrity
Specialty
Holdings
LLC(Æ)
538
11
Atlantic
Union
Bankshares
Corp.
11,375
402
Atlanticus
Holdings
Corp.(Æ)
442
30
Avidbank
Holdings,
Inc.(Æ)
230
6
Axos
Financial,
Inc.(Æ)
4,340
374
Bakkt
Holdings,
Inc.(Æ)
931
9
Baldwin
Insurance
Group,
Inc.
(The)
Class
A(Æ)
5,649
136
Venerable
Variable
Insurance
Trust
Venerable
Small
Cap
Index
Fund
Schedule
of
Investments,
continued
December
31,
2025
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
116
Venerable
Small
Cap
Index
Fund
Amounts
in
thousands
(except
share
amounts)
H2
Number
of
Shares
H2
Fair
Value
$
Banc
of
California,
Inc.
10,233
197
BancFirst
Corp.
1,661
176
Banco
Latinoamericano
de
Comercio
Exterior
SA
Class
E
2,276
102
Bancorp,
Inc.
(The)(Æ)
3,354
226
Bank
of
America
Corp.
718
87
Bank
of
Hawaii
Corp.
3,142
215
Bank
of
Marin
Bancorp
1,221
32
Bank
of
NT
Butterfield
&
Son,
Ltd.
(The)
3,308
165
Bank7
Corp.
352
14
BankFinancial
Corp.
924
11
BankUnited,
Inc.
6,021
268
Bankwell
Financial
Group,
Inc.
585
27
Banner
Corp.
2,715
170
Bar
Harbor
Bankshares
1,249
39
BayCom
Corp.
856
25
BCB
Bancorp,
Inc.
1,286
10
Beacon
Financial
Corp.
6,648
175
Better
Home
&
Finance
Holding
Co.(Æ)
407
13
BGC
Group,
Inc.
Class
A
28,904
258
Bit
Digital,
Inc.(Æ)
25,947
49
Bitdeer
Technologies
Group
Class
A(Æ)
7,437
83
Blackstone
Mortgage
Trust,
Inc.
Class
A(ö)
12,606
241
Blue
Foundry
Bancorp(Æ)
1,583
20
Blue
Ridge
Bankshares,
Inc.
5,321
23
Bowhead
Specialty
Holdings,
Inc.(Æ)
1,309
37
Braemar
Hotels
&
Resorts,
Inc.(ö)
4,883
14
Brandywine
Realty
Trust(ö)
14,269
42
Bread
Financial
Holdings,
Inc.
3,630
269
Bridgewater
Bancshares,
Inc.(Æ)
1,729
30
BrightSpire
Capital,
Inc.(ö)
10,688
60
Broadstone
Net
Lease,
Inc.(ö)
15,134
263
Brookfield
Business
Corp.
Class
A
1,849
66
Brookfield
Realty
Capital
Corp.
Class
A(Æ)
8,132
9
BRT
Apartments
Corp.(ö)
898
13
Burford
Capital,
Ltd.
15,949
142
Burke
&
Herbert
Financial
Services
Corp.
1,119
70
Business
First
Bancshares,
Inc.
2,359
62
BV
Financial,
Inc.(Æ)
718
13
Byline
Bancorp,
Inc.
2,501
73
C&F
Financial
Corp.
253
18
Cadence
Bank
14,799
634
California
BanCorp
1,862
35
Camden
National
Corp.
1,389
60
Cannae
Holdings,
Inc.
3,751
59
Capital
Bancorp,
Inc.
970
27
Capital
City
Bank
Group,
Inc.
1,151
49
Capitol
Federal
Financial,
Inc.
10,207
70
CareTrust
REIT,
Inc.(ö)
17,825
645
Carter
Bankshares,
Inc.(Æ)
1,900
37
Cass
Information
Systems,
Inc.
1,003
42
Cathay
General
Bancorp
5,271
255
CB
Financial
Services,
Inc.
386
13
CBL
&
Associates
Properties,
Inc.(ö)
1,513
56
Centerspace(ö)
1,336
89
Central
Pacific
Financial
Corp.
2,085
65
CF
Bankshares
Inc.
318
8
Amounts
in
thousands
(except
share
amounts)
H2
Number
of
Shares
H2
Fair
Value
$
Chain
Bridge
Bancorp,
Inc.
Class
A(Æ)
194
7
Chatham
Lodging
Trust(ö)
3,861
26
Chemung
Financial
Corp.
345
19
Chicago
Atlantic
Real
Estate
Finance,
Inc.
(ö)
1,437
18
Chimera
Investment
Corp.(ö)
6,595
82
ChoiceOne
Financial
Services,
Inc.
1,185
35
Cipher
Mining,
Inc.(Æ)
25,686
379
Citizens
&
Northern
Corp.
1,240
25
Citizens
Community
Bancorp,
Inc.
795
14
Citizens
Financial
Services,
Inc.
375
21
Citizens,
Inc.(Æ)
3,745
18
City
Holding
Co.
1,113
133
City
Office
REIT,
Inc.(ö)
3,240
23
Civista
Bancshares,
Inc.
1,600
36
Claros
Mortgage
Trust,
Inc.(Æ)(ö)
7,646
23
Clipper
Realty,
Inc.(ö)
1,146
4
CNB
Financial
Corp.
2,322
61
CNO
Financial
Group,
Inc.
7,677
326
Coastal
Financial
Corp.(Æ)
1,021
117
CoastalSouth
Bancshares,
Inc.
396
9
Cohen
&
Steers,
Inc.
2,213
139
Colony
Bankcorp,
Inc.
1,404
25
Columbia
Financial,
Inc.(Æ)
2,253
35
Commercial
Bancgroup,
Inc.
546
13
Community
Bank
System,
Inc.
4,224
243
Community
Healthcare
Trust,
Inc.(ö)
2,267
37
Community
Trust
Bancorp,
Inc.
1,263
71
Community
West
Bancshares
1,388
31
Compass
Diversified
Holdings
5,567
27
Compass,
Inc.
Class
A(Æ)
38,916
411
ConnectOne
Bancorp,
Inc.
3,771
99
Consumer
Portfolio
Services,
Inc.(Æ)
771
7
COPT
Defense
Properties(ö)
9,092
253
Core
Scientific
Inc.(Æ)
22,691
330
Crawford
&
Co.
Class
A
1,352
15
CTO
Realty
Growth,
Inc.(ö)
2,522
46
Curbline
Properties
Corp.(ö)
7,766
180
Cushman
&
Wakefield,
Ltd.(Æ)
18,468
299
Customers
Bancorp,
Inc.(Æ)
2,536
185
CVB
Financial
Corp.
10,358
193
Dave,
Inc.(Æ)
816
181
Diamond
Hill
Investment
Group,
Inc.
200
34
DiamondRock
Hospitality
Co.(ö)
16,430
147
Dime
Community
Bancshares,
Inc.
3,158
95
Distribution
Solutions
Group,
Inc.(Æ)
812
22
Diversified
Healthcare
Trust(ö)
17,386
84
Donegal
Group,
Inc.
Class
A
1,354
27
Douglas
Elliman,
Inc.(Æ)
6,074
14
Douglas
Emmett,
Inc.(ö)
12,924
142
Dynex
Capital,
Inc.(ö)
11,653
163
Eagle
Bancorp
Montana,
Inc.
613
12
Eagle
Bancorp,
Inc.
2,225
48
Eagle
Financial
Services,
Inc.
381
15
Easterly
Government
Properties,
Inc.(ö)
3,478
74
Eastern
Bankshares,
Inc.
17,662
326
ECB
Bancorp,
Inc.(Æ)
637
11
Venerable
Variable
Insurance
Trust
Venerable
Small
Cap
Index
Fund
Schedule
of
Investments,
continued
December
31,
2025
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
Venerable
Small
Cap
Index
Fund
117
Amounts
in
thousands
(except
share
amounts)
H2
Number
of
Shares
H2
Fair
Value
$
eHealth,
Inc.(Æ)
2,384
11
Ellington
Financial,
Inc.(ö)
7,650
104
Elme
Communities(ö)
6,978
121
Emerald
Holding,
Inc.
1,153
5
Empire
State
Realty
Trust,
Inc.
Class
A(ö)
11,438
75
Employers
Holdings,
Inc.
1,773
77
Enact
Holdings,
Inc.
2,234
89
Encore
Capital
Group,
Inc.(Æ)
1,814
99
Enova
International,
Inc.(Æ)
1,925
303
Enterprise
Financial
Services
Corp.
2,925
158
Equity
Bancshares,
Inc.
Class
A
1,154
52
Esquire
Financial
Holdings,
Inc.
593
61
Essent
Group,
Ltd.
7,514
488
Essential
Properties
Realty
Trust,
Inc.(ö)
15,853
470
European
Wax
Center,
Inc.
Class
A(Æ)
2,419
9
eXp
World
Holdings,
Inc.
7,015
63
F&G
Annuities
&
Life,
Inc.
2,947
91
Farmers
&
Merchants
Bancorp,
Inc.
1,052
26
Farmers
National
Banc
Corp.
3,025
40
Farmland
Partners,
Inc.(ö)
3,083
30
FB
Bancorp,
Inc.(Æ)
1,477
19
FB
Financial
Corp.
3,307
185
Federal
Agricultural
Mortgage
Corp.
Class
C
745
131
Fidelis
Insurance
Holdings,
Ltd.
4,435
87
Fidelity
D
&
D
Bancorp,
Inc.
394
17
Finance
of
America
Companies
Inc.
Class
A(Æ)
368
9
Financial
Institutions,
Inc.
1,646
51
Finward
Bancorp
284
10
Finwise
Bancorp(Æ)
751
13
First
BanCorp
15,833
425
First
Bancorp,
Inc.
(The)
893
24
First
Bank
1,788
29
First
Busey
Corp.
6,827
162
First
Business
Financial
Services,
Inc.
658
36
First
Capital,
Inc.
270
16
First
Commonwealth
Financial
Corp.
8,328
140
First
Community
Bankshares,
Inc.
1,294
44
First
Community
Corp.
613
18
First
Financial
Bancorp
7,603
190
First
Financial
Bankshares,
Inc.
10,729
320
First
Financial
Corp.
944
57
First
Foundation,
Inc.(Æ)
5,260
32
First
Internet
Bancorp
643
13
First
Interstate
BancSystem,
Inc.
Class
A
7,133
247
First
Merchants
Corp.
4,651
174
First
Mid
Bancshares,
Inc.
1,723
67
First
National
Corp.
646
16
First
Savings
Financial
Group,
Inc.
459
15
First
United
Corp.
499
19
First
Western
Financial,
Inc.(Æ)
686
18
Firstsun
Capital
Bancorp(Æ)
1,044
39
Five
Star
Bancorp
1,292
46
Flagstar
Bank
NA
24,237
305
Flushing
Financial
Corp.
2,671
41
Fold
Holdings,
Inc.(Æ)
491
1
Amounts
in
thousands
(except
share
amounts)
H2
Number
of
Shares
H2
Fair
Value
$
Forge
Global
Holdings,
Inc.(Æ)
845
38
Four
Corners
Property
Trust,
Inc.(ö)
7,961
184
Franklin
BSP
Realty
Trust,
Inc.(ö)
6,783
68
Franklin
Financial
Services
Corp.
347
17
Franklin
Street
Properties
Corp.(ö)
6,290
6
FrontView
REIT,
Inc.(ö)
1,465
22
FRP
Holdings,
Inc.(Æ)
965
22
FS
Bancorp,
Inc.
550
23
FTAI
Infrastructure,
Inc.
9,097
42
Fulton
Financial
Corp.
14,552
281
FVC
Bankcorp,
Inc.
1,306
18
GBank
Financial
Holdings,
Inc.(Æ)
746
25
GCM
Grosvenor,
Inc.
Class
A
4,123
47
Genworth
Financial,
Inc.
Class
A(Æ)
32,228
291
German
American
Bancorp,
Inc.
2,871
112
Getty
Realty
Corp.(ö)
4,225
116
Glacier
Bancorp,
Inc.
10,241
451
Gladstone
Commercial
Corp.(ö)
3,792
40
Gladstone
Land
Corp.(ö)
2,824
26
Global
Medical
REIT,
Inc.(ö)
1,059
36
Global
Net
Lease,
Inc.(ö)
15,972
137
GoHealth,
Inc.
Class
A(Æ)
405
1
Goosehead
Insurance,
Inc.
Class
A
1,875
138
Great
Southern
Bancorp,
Inc.
710
44
Greene
County
Bancorp,
Inc.
581
13
Greenlight
Capital
Re,
Ltd.
Class
A(Æ)
2,192
32
Grid
Dynamics
Holdings,
Inc.(Æ)
5,467
49
HA
Sustainable
Infrastructure
Capital,
Inc.
9,565
301
Hamilton
Insurance
Group,
Ltd.
Class
B(Æ)
3,660
102
Hancock
Whitney
Corp.
6,718
428
Hanmi
Financial
Corp.
2,487
67
Hanover
Bancorp,
Inc.
392
9
Hawthorn
Bancshares,
Inc.
481
17
HBT
Financial,
Inc.
905
23
HCI
Group,
Inc.
844
162
Heritage
Commerce
Corp.
4,966
60
Heritage
Financial
Corp.
2,826
67
Heritage
Insurance
Holdings,
Inc.(Æ)
1,855
54
Hilltop
Holdings,
Inc.
3,447
117
Hingham
Institution
for
Savings
139
39
Hippo
Holdings,
Inc.(Æ)
1,483
45
Home
Bancorp,
Inc.
573
33
Home
BancShares,
Inc.
15,029
417
HomeTrust
Bancshares,
Inc.
1,327
57
Hope
Bancorp,
Inc.
9,864
108
Horace
Mann
Educators
Corp.
3,252
150
Horizon
Bancorp,
Inc.
3,598
61
Hudson
Pacific
Properties,
Inc.(Æ)(ö)
4,213
46
Hut
8
Corp.(Æ)
7,496
344
Independence
Realty
Trust,
Inc.(ö)
18,770
328
Independent
Bank
Corp.
5,563
338
Industrial
Logistics
Properties
Trust(ö)
4,431
25
Innovative
Industrial
Properties,
Inc.(ö)
2,203
104
Innventure,
Inc.(Æ)
2,168
9
International
Bancshares
Corp.
4,344
289
International
Money
Express,
Inc.(Æ)
2,324
36
InvenTrust
Properties
Corp.(ö)
6,225
176
Venerable
Variable
Insurance
Trust
Venerable
Small
Cap
Index
Fund
Schedule
of
Investments,
continued
December
31,
2025
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
118
Venerable
Small
Cap
Index
Fund
Amounts
in
thousands
(except
share
amounts)
H2
Number
of
Shares
H2
Fair
Value
$
Invesco
Mortgage
Capital,
Inc.(ö)
5,463
46
Investar
Holding
Corp.
759
20
Investors
Title
Co.
118
29
Jackson
Financial,
Inc.
Class
A
5,492
586
James
River
Group
Holdings,
Inc.
3,053
19
JBG
Smith
Properties(ö)
4,744
81
Jefferson
Capital,
Inc.
621
14
John
Marshall
Bancorp,
Inc.
1,047
21
John
Wiley
&
Sons,
Inc.
Class
A
3,230
99
Kearny
Financial
Corp.
4,743
35
Kennedy-Wilson
Holdings,
Inc.
9,591
93
Kestrel
Group,
Ltd.(Æ)
143
1
Kingstone
Cos.,
Inc.
915
15
Kingsway
Financial
Services,
Inc.(Æ)
1,774
24
Kite
Realty
Group
Trust(ö)
17,250
413
KKR
Real
Estate
Finance
Trust,
Inc.(ö)
4,732
39
Ladder
Capital
Corp.
Class
A(ö)
9,056
100
Lakeland
Financial
Corp.
2,004
114
Landmark
Bancorp,
Inc.
395
10
LCNB
Corp.
1,115
18
Legacy
Housing
Corp.(Æ)
715
14
Legalzoom.com,
Inc.(Æ)
9,456
94
Lemonade,
Inc.(Æ)
4,800
342
LendingClub
Corp.(Æ)
9,032
171
LendingTree,
Inc.(Æ)
926
49
LINKBANCORP,
Inc.
1,782
15
Live
Oak
Bancshares,
Inc.
2,804
96
LiveRamp
Holdings,
Inc.(Æ)
5,156
151
loanDepot,
Inc.
Class
A(Æ)
6,762
14
Logistic
Properties
of
The
Americas(Æ)
261
1
LTC
Properties,
Inc.(ö)
3,608
124
Lument
Finance
Trust,
Inc.(ö)
3,780
5
LXP
Industrial
Trust(ö)
4,652
231
Macerich
Co.
(The)(ö)
20,257
374
MainStreet
Bancshares,
Inc.
583
12
Marcus
&
Millichap,
Inc.
1,987
54
Marex
Group
PLC
4,388
168
MBIA,
Inc.(Æ)
3,788
27
McGrath
RentCorp
1,941
204
Mechanics
Bancorp
Class
A
3,837
56
Medallion
Financial
Corp.
1,347
14
Mercantile
Bank
Corp.
1,316
63
Merchants
Bancorp
2,149
73
Mercury
General
Corp.
2,147
202
Meridian
Corp.
751
13
MetroCity
Bankshares,
Inc.
1,621
43
Metropolitan
Bank
Holding
Corp.
731
56
MFA
Financial,
Inc.(ö)
8,165
76
Miami
International
Holdings,
Inc.(Æ)
1,866
83
Mid
Penn
Bancorp,
Inc.
1,543
48
Middlefield
Banc
Corp.
605
21
Midland
States
Bancorp,
Inc.
1,708
36
MidWestOne
Financial
Group,
Inc.
1,342
52
Mobile
Infrastructure
Corp.(Æ)
1,193
3
Modiv
Industrial,
Inc.(ö)
775
11
Moelis
&
Co.
Class
A
5,929
408
MVB
Financial
Corp.
955
25
Amounts
in
thousands
(except
share
amounts)
H2
Number
of
Shares
H2
Fair
Value
$
National
Bank
Holdings
Corp.
Class
A
3,005
114
National
Bankshares,
Inc.
516
17
National
Health
Investors,
Inc.(ö)
3,688
282
Navient
Corp.
5,389
70
NB
Bancorp,
Inc.
2,901
57
NBT
Bancorp,
Inc.
4,085
170
Nelnet,
Inc.
Class
A
887
118
NerdWallet,
Inc.
Class
A(Æ)
3,427
46
NET
Lease
Office
Properties(ö)
1,235
32
NETSTREIT
Corp.(ö)
6,668
118
Newmark
Group,
Inc.
Class
A
11,731
203
NewtekOne,
Inc.
2,053
23
NexPoint
Diversified
Real
Estate
Trust(ö)
2,930
11
Nexpoint
Real
Estate
Finance,
Inc.(ö)
633
9
NexPoint
Residential
Trust,
Inc.(ö)
1,863
56
NI
Holdings,
Inc.(Æ)
567
8
Nicolet
Bankshares,
Inc.
1,051
127
NMI
Holdings,
Inc.
Class
A(Æ)
6,230
254
Northeast
Bank
585
61
Northeast
Community
Bancorp,
Inc.
1,024
23
Northfield
Bancorp,
Inc.
3,125
36
Northpointe
Bancshares,
Inc.
1,627
27
Northrim
BanCorp,
Inc.
1,800
48
Northwest
Bancshares,
Inc.
11,576
139
Norwood
Financial
Corp.
713
20
Oak
Valley
Bancorp
566
17
OceanFirst
Financial
Corp.
4,454
80
Octave
Specialty
Group,
Inc.(Æ)
3,272
25
OFG
Bancorp
3,559
146
Ohio
Valley
Banc
Corp.
315
13
Old
National
Bancorp
27,761
619
Old
Second
Bancorp,
Inc.
4,020
78
One
Liberty
Properties,
Inc.(ö)
1,520
31
Onity
Group,
Inc.(Æ)
550
25
OP
Bancorp
976
14
Open
Lending
Corp.
Class
A(Æ)
8,491
13
Oportun
Financial
Corp.(Æ)
3,289
17
OppFi,
Inc.
2,009
21
Orange
County
Bancorp,
Inc.
975
28
Orchid
Island
Capital,
Inc.(ö)
12,162
88
Origin
Bancorp,
Inc.
2,359
89
Orrstown
Financial
Services,
Inc.
1,547
55
OUTFRONT
Media,
Inc.(ö)
11,727
283
P10,
Inc.
Class
A
4,914
48
Pagseguro
Digital,
Ltd.
Class
A
14,293
138
Palomar
Holdings,
Inc.(Æ)
2,095
282
Park
National
Corp.
1,184
180
Parke
Bancorp,
Inc.
822
21
Pathward
Financial,
Inc.
1,798
128
Patria
Investments,
Ltd.
Class
A
5,460
87
Patriot
National
Bancorp,
Inc.(Æ)
3,639
7
Paysign,
Inc.(Æ)
2,845
15
PCB
Bancorp
903
20
Peakstone
Realty
Trust(ö)
3,050
44
Peapack-Gladstone
Financial
Corp.
1,326
37
Pebblebrook
Hotel
Trust(ö)
9,321
106
PennyMac
Financial
Services,
Inc.
2,333
308
Venerable
Variable
Insurance
Trust
Venerable
Small
Cap
Index
Fund
Schedule
of
Investments,
continued
December
31,
2025
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
Venerable
Small
Cap
Index
Fund
119
Amounts
in
thousands
(except
share
amounts)
H2
Number
of
Shares
H2
Fair
Value
$
PennyMac
Mortgage
Investment
Trust(ö)
6,918
87
Peoples
Bancorp,
Inc.
3,111
96
Peoples
Financial
Services
Corp.
771
38
Perella
Weinberg
Partners
4,923
85
Phillips
Edison
&
Co.,
Inc.(ö)
10,065
358
Piedmont
Office
Realty
Trust,
Inc.
Class
A(ö)
9,854
82
Pioneer
Bancorp,
Inc.(Æ)
932
13
Piper
Sandler
Cos.
1,396
474
PJT
Partners,
Inc.
Class
A
1,834
307
Plumas
Bancorp
516
23
Plymouth
Industrial
REIT,
Inc.(ö)
3,400
74
Ponce
Financial
Group,
Inc.(Æ)
1,629
27
Postal
Realty
Trust,
Inc.
Class
A(ö)
1,858
30
PotlatchDeltic
Corp.(ö)
6,094
242
PRA
Group,
Inc.(Æ)
3,270
58
Preferred
Bank
951
90
Primis
Financial
Corp.
1,744
24
Princeton
Bancorp,
Inc.
439
15
ProAssurance
Corp.(Æ)
4,049
98
Progyny,
Inc.(Æ)
5,951
153
Provident
Financial
Services,
Inc.
10,278
203
QCR
Holdings,
Inc.
1,311
109
Radian
Group,
Inc.
10,816
389
RBB
Bancorp
1,400
29
RE/MAX
Holdings,
Inc.
Class
A(Æ)
1,517
12
Ready
Capital
Corp.(ö)
11,763
26
Real
Brokerage,
Inc.
(The)(Æ)
8,785
32
Red
River
Bancshares,
Inc.
391
28
Redwood
Trust,
Inc.(ö)
10,043
56
Regional
Management
Corp.
768
30
Remitly
Global,
Inc.(Æ)
13,386
185
Renasant
Corp.
7,522
265
Republic
Bancorp,
Inc.
Class
A
694
48
Resolute
Holdings
Management,
Inc.(Æ)
352
73
Rhinebeck
Bancorp,
Inc.(Æ)
374
4
Richmond
Mutual
BanCorp,
Inc.
754
11
Rithm
Property
Trust,
Inc.(ö)
581
10
Riverview
Bancorp,
Inc.
1,693
8
RLJ
Lodging
Trust(ö)
10,888
81
RMR
Group,
Inc.
(The)
Class
A
1,286
19
Root,
Inc.
Class
A(Æ)
966
70
Ryman
Hospitality
Properties,
Inc.(ö)
4,927
466
S&T
Bancorp,
Inc.
3,031
119
Sabra
Health
Care
REIT,
Inc.(ö)
18,964
359
Safehold,
Inc.(ö)
4,653
64
Safety
Insurance
Group,
Inc.
1,167
91
Saul
Centers,
Inc.(ö)
1,020
32
SB
Financial
Group,
Inc.
492
11
Seacoast
Banking
Corp.
of
Florida
6,780
213
Seaport
Entertainment
Group,
Inc.(Æ)
618
12
Security
National
Financial
Corp.
Class
A(Æ)
1,280
12
Selective
Insurance
Group,
Inc.
4,841
405
Selectquote,
Inc.(Æ)
11,385
16
Service
Properties
Trust(ö)
12,806
24
ServisFirst
Bancshares,
Inc.
4,116
295
Amounts
in
thousands
(except
share
amounts)
H2
Number
of
Shares
H2
Fair
Value
$
Seven
Hills
Realty
Trust(ö)
1,206
11
Shore
Bancshares,
Inc.
2,557
45
Siebert
Financial
Corp.(Æ)
1,171
4
Sierra
Bancorp
1,040
34
Sila
Realty
Trust,
Inc.(ö)
4,412
103
Silvercrest
Asset
Management
Group,
Inc.
Class
A
664
10
Simmons
First
National
Corp.
Class
A
11,295
213
SiriusPoint,
Ltd.(Æ)
8,176
179
SITE
Centers
Corp.(ö)
4,160
27
Sky
Harbour
Group
Corp.(Æ)
1,762
16
Skyward
Specialty
Insurance
Group,
Inc.
(Æ)
2,847
146
SL
Green
Realty
Corp.(ö)
5,733
263
Slide
Insurance
Holdings,
Inc.(Æ)
2,293
45
SmartFinancial,
Inc.
1,204
45
Smartstop
Self
Storage
REIT,
Inc.(ö)
2,490
77
Sound
Financial
Bancorp,
Inc.
177
8
South
Plains
Financial,
Inc.
1,066
41
Southern
First
Bancshares,
Inc.(Æ)
644
33
Southern
Missouri
Bancorp,
Inc.
801
47
Southside
Bancshares,
Inc.
2,396
73
Spire
Global,
Inc.(Æ)
2,273
17
SR
Bancorp,
Inc.
652
10
St.
Joe
Co.
(The)
3,038
180
Stellar
Bancorp,
Inc.
3,729
115
StepStone
Group,
Inc.
Class
A
5,556
357
Stewart
Information
Services
Corp.
2,218
156
Stock
Yards
Bancorp,
Inc.
2,096
136
StoneX
Group,
Inc.(Æ)
3,876
369
Stratus
Properties,
Inc.(Æ)
553
13
Strawberry
Fields
REIT,
Inc.(ö)
598
8
Summit
Hotel
Properties,
Inc.(ö)
9,096
44
Sunrise
Realty
Trust,
Inc.(ö)
842
8
Sunstone
Hotel
Investors,
Inc.(ö)
14,424
129
SWK
Holdings
Corp.
252
4
Tanger,
Inc.(ö)
8,917
298
Target
Hospitality
Corp.
Class
A(Æ)
2,662
21
Tejon
Ranch
Co.(Æ)
1,743
27
TeraWulf,
Inc.(Æ)
24,031
276
Terreno
Realty
Corp.(ö)
8,160
479
Texas
Capital
Bancshares,
Inc.(Æ)
3,620
328
Third
Coast
Bancshares,
Inc.(Æ)
1,066
41
TIC
Solutions,
Inc.(Æ)
15,823
160
Timberland
Bancorp,
Inc.
618
22
Tiptree,
Inc.
Class
A
1,950
36
Tompkins
Financial
Corp.
1,069
78
Towne
Bank
5,822
194
TPG
Mortgage
Investment
Trust,
Inc.(ö)
2,311
20
TPG
RE
Finance
Trust,
Inc.(ö)
5,677
49
Transcontinental
Realty
Investors,
Inc.(Æ)
157
9
TriCo
Bancshares
2,411
114
Triumph
Financial,
Inc.(Æ)
1,811
113
Trupanion,
Inc.(Æ)
2,939
110
TrustCo
Bank
Corp.
1,542
64
Trustmark
Corp.
4,527
176
Two
Harbors
Investment
Corp.(ö)
8,277
87
Venerable
Variable
Insurance
Trust
Venerable
Small
Cap
Index
Fund
Schedule
of
Investments,
continued
December
31,
2025
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
120
Venerable
Small
Cap
Index
Fund
Amounts
in
thousands
(except
share
amounts)
H2
Number
of
Shares
H2
Fair
Value
$
UMB
Financial
Corp.
5,745
661
UMH
Properties,
Inc.(ö)
6,337
101
Union
Bankshares,
Inc.
301
7
United
Bankshares,
Inc.
11,084
426
United
Community
Banks,
Inc.
9,775
305
United
Fire
Group,
Inc.
1,744
63
United
Insurance
Holdings
Corp.
2,025
26
United
Security
Bancshares
1,147
12
Unity
Bancorp,
Inc.
606
31
Universal
Health
Realty
Income
Trust(ö)
1,068
42
Universal
Insurance
Holdings,
Inc.
2,107
71
Univest
Financial
Corp.
2,251
74
Upstart
Holdings,
Inc.(Æ)
6,710
293
Urban
Edge
Properties(ö)
10,087
194
Valley
National
Bancorp
38,679
452
Value
Line,
Inc.
65
2
Velocity
Financial,
Inc.(Æ)
928
19
Veris
Residential,
Inc.(ö)
5,988
89
Vestis
Corp.
9,558
64
Victory
Capital
Holdings,
Inc.
Class
A
3,528
223
Virginia
National
Bankshares
Corp.
394
16
Virtus
Investment
Partners,
Inc.
509
83
Vroom,
Inc.(Æ)
89
2
WaFd,
Inc.
6,171
198
Walker
&
Dunlop,
Inc.
2,614
157
Washington
Trust
Bancorp,
Inc.
1,595
47
Waterstone
Financial,
Inc.
1,309
22
Webull
Corp.(Æ)
21,642
168
WesBanco,
Inc.
7,549
251
West
BanCorp,
Inc.
1,252
28
Westamerica
BanCorp
1,961
94
Western
New
England
Bancorp,
Inc.
1,523
19
Westwood
Holdings
Group,
Inc.
617
11
Whitestone
REIT
Class
B(ö)
3,739
52
WisdomTree,
Inc.
9,970
122
World
Acceptance
Corp.(Æ)
223
31
WSFS
Financial
Corp.
4,462
246
Xenia
Hotels
&
Resorts,
Inc.(ö)
7,534
107
55,045
Health
Care
-
17.9%
10X
Genomics,
Inc.
Class
A(Æ)
8,547
139
4D
Molecular
Therapeutics,
Inc.(Æ)
3,326
25
Aardvark
Therapeutics,
Inc.(Æ)
469
6
Abeona
Therapeutics,
Inc.(Æ)
3,618
19
Absci
Corp.(Æ)
11,021
38
Acadia
Pharmaceuticals,
Inc.(Æ)
9,920
265
Accendra
Health,
Inc.(Æ)
6,246
17
Accuray,
Inc.(Æ)
8,401
7
Aclaris
Therapeutics,
Inc.(Æ)
7,518
23
Actuate
Therapeutics,
Inc.(Æ)
487
3
AdaptHealth
Corp.(Æ)
8,067
80
Adaptive
Biotechnologies
Corp.(Æ)
11,892
193
ADC
Therapeutics
SA(Æ)
6,000
21
Addus
HomeCare
Corp.(Æ)
1,440
155
ADMA
Biologics,
Inc.(Æ)
18,476
337
agilon
health,
Inc.(Æ)
25,566
18
Amounts
in
thousands
(except
share
amounts)
H2
Number
of
Shares
H2
Fair
Value
$
Agios
Pharmaceuticals,
Inc.(Æ)
4,474
122
Akebia
Therapeutics,
Inc.(Æ)
20,707
33
Aldeyra
Therapeutics,
Inc.(Æ)
4,494
23
Alector,
Inc.(Æ)
6,602
10
Alignment
Healthcare,
Inc.(Æ)
13,438
265
Alkermes
PLC(Æ)
12,932
362
Allogene
Therapeutics,
Inc.(Æ)
12,559
17
Alpha
Teknova,
Inc.(Æ)
899
3
Alphatec
Holdings,
Inc.(Æ)
9,250
195
Altimmune,
Inc.(Æ)
6,410
23
Alumis,
Inc.(Æ)
4,689
46
Amicus
Therapeutics,
Inc.(Æ)
23,600
336
Amneal
Pharmaceuticals,
Inc.(Æ)
11,993
151
Amphastar
Pharmaceuticals,
Inc.(Æ)
2,876
77
Amylyx
Pharmaceuticals,
Inc.(Æ)
7,028
85
AnaptysBio,
Inc.(Æ)
1,458
71
Anavex
Life
Sciences
Corp.(Æ)
6,924
25
AngioDynamics,
Inc.(Æ)
3,216
41
ANI
Pharmaceuticals,
Inc.(Æ)
1,441
114
Anika
Therapeutics,
Inc.(Æ)
1,032
10
Annexon,
Inc.(Æ)
7,931
40
Anteris
Technologies
Global
Corp.(Æ)
2,841
14
Apogee
Therapeutics,
Inc.(Æ)
3,047
230
Aquestive
Therapeutics,
Inc.(Æ)
7,126
46
Arbutus
Biopharma
Corp.(Æ)
12,539
60
Arcellx,
Inc.(Æ)
2,710
177
Arcturus
Therapeutics
Holdings,
Inc.(Æ)
2,096
13
Arcus
Biosciences,
Inc.(Æ)
6,253
149
Arcutis
Biotherapeutics,
Inc.(Æ)
8,538
248
Ardelyx,
Inc.(Æ)
19,546
114
Ardent
Health
Partners,
Inc.(Æ)
1,920
17
ArriVent
Biopharma,
Inc.(Æ)
2,068
42
Arrowhead
Pharmaceuticals,
Inc.(Æ)
10,510
698
ARS
Pharmaceuticals,
Inc.(Æ)
4,955
58
Artivion,
Inc.(Æ)
3,158
144
Arvinas,
Inc.(Æ)
5,434
64
Astrana
Health,
Inc.(Æ)
3,226
80
Astria
Therapeutics,
Inc.(Æ)
3,000
39
Atea
Pharmaceuticals,
Inc.(Æ)
6,349
23
Atlantic
International
Corp.(Æ)
891
1
AtriCure,
Inc.(Æ)
3,849
152
aTyr
Pharma,
Inc.(Æ)
7,205
6
Aura
Biosciences,
Inc.(Æ)
3,675
20
Aurinia
Pharmaceuticals,
Inc.(Æ)
9,269
148
Avadel
Pharmaceuticals
PLC(Æ)
7,122
153
Avanos
Medical,
Inc.(Æ)
3,712
42
Aveanna
Healthcare
Holdings,
Inc.(Æ)
5,511
45
Avidity
Biosciences,
Inc.(Æ)
9,173
662
Avita
Medical,
Inc.(Æ)
1,001
3
Axogen,
Inc.(Æ)
3,521
115
Axsome
Therapeutics,
Inc.(Æ)
3,225
589
Azenta,
Inc.(Æ)
3,233
108
Beam
Therapeutics,
Inc.(Æ)
7,572
210
Benitec
Biopharma,
Inc.(Æ)
1,198
16
Beta
Bionics,
Inc.(Æ)
3,039
93
Bicara
Therapeutics,
Inc.(Æ)
2,494
42
BioAge
Labs,
Inc.(Æ)
1,965
26
Venerable
Variable
Insurance
Trust
Venerable
Small
Cap
Index
Fund
Schedule
of
Investments,
continued
December
31,
2025
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
Venerable
Small
Cap
Index
Fund
121
Amounts
in
thousands
(except
share
amounts)
H2
Number
of
Shares
H2
Fair
Value
$
BioCryst
Pharmaceuticals,
Inc.(Æ)
16,589
129
Biohaven,
Ltd.(Æ)
7,493
85
BioLife
Solutions,
Inc.(Æ)
3,142
76
Biote
Corp.
Class
A(Æ)
2,415
6
Bioventus,
Inc.
Class
A(Æ)
3,820
28
BridgeBio
Pharma,
Inc.(Æ)
12,593
963
Bright
Minds
Biosciences,
Inc.(Æ)
381
30
BrightSpring
Health
Services,
Inc.(Æ)
8,848
331
Brookdale
Senior
Living,
Inc.
Class
A(Æ)
18,305
198
Butterfly
Network,
Inc.(Æ)
15,909
60
Candel
Therapeutics,
Inc.(Æ)
3,258
18
Capricor
Therapeutics,
Inc.(Æ)
3,040
88
CapsoVision,
Inc.(Æ)
489
5
Cardiff
Oncology,
Inc.(Æ)
5,135
14
CareDx,
Inc.(Æ)
4,127
78
Carlsmed,
Inc.(Æ)
582
7
Cartesian
Therapeutics,
Inc.(Æ)
767
6
Castle
Biosciences,
Inc.(Æ)
2,249
87
Catalyst
Pharmaceuticals,
Inc.(Æ)
9,167
214
Celcuity,
Inc.(Æ)
2,545
254
Celldex
Therapeutics,
Inc.(Æ)
5,218
142
Ceribell,
Inc.(Æ)
2,064
45
Cerus
Corp.(Æ)
15,297
32
CG
Oncology,
Inc.(Æ)
4,452
185
Cidara
Therapeutics,
Inc.(Æ)
1,553
343
Claritev
Corp.(Æ)
638
27
ClearPoint
Neuro,
Inc.(Æ)
2,158
30
Clover
Health
Investments
Corp.(Æ)
33,443
79
Cogent
Biosciences,
Inc.(Æ)
11,057
393
Coherus
BioSciences,
Inc.(Æ)
8,784
12
Collegium
Pharmaceutical,
Inc.(Æ)
2,487
115
Community
Health
Systems,
Inc.(Æ)
10,757
34
Compass
Therapeutics,
Inc.(Æ)
10,358
56
Concentra
Group
Holdings
Parent,
Inc.
9,318
183
CONMED
Corp.
2,470
100
CorMedix,
Inc.(Æ)
5,932
69
CorVel
Corp.(Æ)
2,321
157
Corvus
Pharmaceuticals,
Inc.(Æ)
4,970
38
Crinetics
Pharmaceuticals,
Inc.(Æ)
7,196
335
CRISPR
Therapeutics
AG(Æ)
6,901
362
Cullinan
Oncology,
Inc.(Æ)
4,225
44
CVRx,
Inc.(Æ)
1,331
9
Cytek
Biosciences,
Inc.(Æ)
9,739
49
Cytokinetics,
Inc.(Æ)
9,308
591
Day
One
Biopharmaceuticals,
Inc.(Æ)
5,962
56
Definitive
Healthcare
Corp.(Æ)
2,936
8
Delcath
Systems,
Inc.(Æ)
2,495
25
Denali
Therapeutics,
Inc.(Æ)
10,560
174
Design
Therapeutics,
Inc.(Æ)
1,943
18
DiaMedica
Therapeutics,
Inc.(Æ)
2,671
21
Dianthus
Therapeutics,
Inc.(Æ)
1,935
80
Disc
Medicine,
Inc.(Æ)
1,886
150
DocGo,
Inc.(Æ)
7,545
7
Dynavax
Technologies
Corp.(Æ)
7,987
123
Dyne
Therapeutics,
Inc.(Æ)
9,962
195
Edgewise
Therapeutics,
Inc.(Æ)
5,343
133
Editas
Medicine,
Inc.(Æ)
6,990
14
Amounts
in
thousands
(except
share
amounts)
H2
Number
of
Shares
H2
Fair
Value
$
Electromed,
Inc.(Æ)
571
17
Eledon
Pharmaceuticals,
Inc.(Æ)
4,854
7
Embecta
Corp.
4,848
58
Emergent
BioSolutions,
Inc.(Æ)
4,134
51
Enanta
Pharmaceuticals,
Inc.(Æ)
1,670
26
Enhabit,
Inc.(Æ)
4,105
38
Enliven
Therapeutics,
Inc.(Æ)
3,109
48
Enovis
Corp.
Class
W(Æ)
4,533
121
Ensign
Group,
Inc.
(The)
4,454
776
Entrada
Therapeutics,
Inc.(Æ)
2,329
24
Erasca,
Inc.(Æ)
14,378
53
Esperion
Therapeutics,
Inc.(Æ)
16,539
61
ETON
Pharmaceuticals,
Inc.(Æ)
2,123
36
Evolus,
Inc.(Æ)
4,111
27
EyePoint
Pharmaceuticals,
Inc.(Æ)
5,968
109
Fate
Therapeutics,
Inc.(Æ)
9,008
9
Fennec
Pharmaceuticals,
Inc.(Æ)
1,942
15
Foghorn
Therapeutics
Inc.(Æ)
2,713
15
Fortrea
Holdings,
Inc.(Æ)
7,227
125
Fulcrum
Therapeutics,
Inc.(Æ)
3,507
40
Fulgent
Genetics,
Inc.(Æ)
1,737
46
GeneDx
Holdings
Corp.(Æ)
1,497
195
Geron
Corp.(Æ)
44,654
59
Ginkgo
Bioworks
Holdings,
Inc.(Æ)
3,220
27
Glaukos
Corp.(Æ)
4,459
503
Gossamer
Bio,
Inc.(Æ)
15,731
49
GRAIL,
Inc.(Æ)
2,765
237
Greenwich
LifeSciences,
Inc.(Æ)
505
11
Guardant
Health,
Inc.(Æ)
9,612
982
Guardian
Pharmacy
Services,
Inc.
Class
A(Æ)
1,676
50
Gyre
Therapeutics,
Inc.(Æ)
1,124
8
Haemonetics
Corp.(Æ)
3,845
308
Harmony
Biosciences
Holdings,
Inc.(Æ)
3,485
130
Harrow,
Inc.(Æ)
2,501
123
Health
Catalyst,
Inc.(Æ)
5,602
13
HealthEquity,
Inc.(Æ)
6,761
619
HeartFlow,
Inc.(Æ)
1,538
45
Heron
Therapeutics,
Inc.(Æ)
12,671
16
Humacyte,
Inc.(Æ)
10,381
10
ICU
Medical,
Inc.(Æ)
1,907
272
IDEAYA
Biosciences,
Inc.(Æ)
6,393
221
ImmunityBio,
Inc.(Æ)
19,053
38
Immunome,
Inc.(Æ)
7,417
159
Immunovant,
Inc.(Æ)
5,435
138
Indivior
PLC(Æ)
9,669
347
Inhibikase
Therapeutics,
Inc.(Æ)
5,009
10
Inhibrx
Biosciences,
Inc.(Æ)
751
59
INmune
Bio,
Inc.(Æ)
1,383
2
InnovAge
Holding
Corp.(Æ)
1,676
9
Innoviva,
Inc.(Æ)
4,988
100
Inogen,
Inc.(Æ)
1,970
13
Integer
Holdings
Corp.(Æ)
2,748
216
Integra
LifeSciences
Holdings
Corp.(Æ)
5,555
69
Intellia
Therapeutics,
Inc.(Æ)
8,112
73
Iovance
Biotherapeutics,
Inc.(Æ)
21,234
58
iRadimed
Corp.
674
66
Venerable
Variable
Insurance
Trust
Venerable
Small
Cap
Index
Fund
Schedule
of
Investments,
continued
December
31,
2025
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
122
Venerable
Small
Cap
Index
Fund
Amounts
in
thousands
(except
share
amounts)
H2
Number
of
Shares
H2
Fair
Value
$
iRhythm
Holdings,
Inc.(Æ)
2,539
451
Ironwood
Pharmaceuticals,
Inc.
Class
A(Æ)
13,252
45
Jade
Biosciences,
Inc.(Æ)
3,620
56
Janux
Therapeutics,
Inc.(Æ)
3,261
45
Joint
Corp.
(The)(Æ)
1,249
11
Journey
Medical
Corp.(Æ)
1,005
8
KalVista
Pharmaceuticals,
Inc.(Æ)
3,127
51
Keros
Therapeutics,
Inc.(Æ)
2,313
47
Kestra
Medical
Technologies,
Ltd.(Æ)
1,552
41
Kodiak
Sciences,
Inc.(Æ)
2,711
76
Korro
Bio,
Inc.(Æ)
549
4
KORU
Medical
Systems,
Inc.(Æ)
3,518
20
Krystal
Biotech,
Inc.(Æ)
1,950
481
Kura
Oncology,
Inc.(Æ)
6,550
68
Kymera
Therapeutics,
Inc.(Æ)
4,467
348
Lantheus
Holdings,
Inc.(Æ)
5,303
353
Larimar
Therapeutics,
Inc.(Æ)
3,506
13
LB
Pharmaceuticals,
Inc.(Æ)
1,525
34
LeMaitre
Vascular,
Inc.
1,663
135
LENZ
Therapeutics,
Inc.(Æ)
1,331
21
Lexeo
Therapeutics,
Inc.(Æ)
4,991
50
Lifecore
Biomedical,
Inc.(Æ)
2,286
19
LifeStance
Health
Group,
Inc.(Æ)
13,170
93
Ligand
Pharmaceuticals,
Inc.
Class
B(Æ)
1,540
291
Liquidia
Corp.(Æ)
5,119
177
LivaNova
PLC(Æ)
4,346
267
Lucid
Diagnostics,
Inc.(Æ)
5,733
6
Madrigal
Pharmaceuticals,
Inc.(Æ)
1,473
858
MannKind
Corp.(Æ)
24,100
137
MapLight
Therapeutics,
Inc.(Æ)
1,337
23
Maravai
LifeSciences
Holdings,
Inc.
Class
A(Æ)
8,649
28
MaxCyte,
Inc.(Æ)
8,376
13
Maze
Therapeutics,
Inc.(Æ)
1,666
69
MBX
Biosciences,
Inc.(Æ)
2,249
71
MediWound,
Ltd.(Æ)
639
12
MeiraGTx
Holdings
PLC(Æ)
3,452
27
Merit
Medical
Systems,
Inc.(Æ)
4,660
411
MiMedx
Group,
Inc.(Æ)
9,802
66
Mind
Medicine
(MindMed),
Inc.(Æ)
7,453
100
Mineralys
Therapeutics,
Inc.(Æ)
3,706
134
Mirum
Pharmaceuticals,
Inc.(Æ)
3,245
256
Monopar
Therapeutics,
Inc.(Æ)
337
22
Monte
Rosa
Therapeutics,
Inc.(Æ)
3,863
61
Myomo,
Inc.(Æ)
2,696
2
Myriad
Genetics,
Inc.(Æ)
7,541
46
Nano-X
Imaging,
Ltd.
Class
X(Æ)
5,322
15
National
HealthCare
Corp.
1,013
139
Neogen
Corp.(Æ)
17,299
121
NeoGenomics,
Inc.(Æ)
10,224
120
Neurogene,
Inc.(Æ)
815
17
Neuronetics,
Inc.(Æ)
2,995
4
NeuroPace,
Inc.(Æ)
1,991
31
Niagen
Bioscience,
Inc.(Æ)
4,325
28
Nkarta,
Inc.(Æ)
4,430
8
Novavax,
Inc.(Æ)
11,866
80
Novocure,
Ltd.(Æ)
8,046
104
Amounts
in
thousands
(except
share
amounts)
H2
Number
of
Shares
H2
Fair
Value
$
Nurix
Therapeutics,
Inc.(Æ)
7,929
150
Nuvalent,
Inc.
Class
A(Æ)
3,955
398
Nuvation
Bio,
Inc.(Æ)
19,115
171
Nuvectis
Pharma,
Inc.(Æ)
1,066
8
Ocular
Therapeutix,
Inc.(Æ)
13,871
168
Olema
Pharmaceuticals,
Inc.(Æ)
4,735
118
Omada
Health,
Inc.(Æ)
789
12
Omeros
Corp.(Æ)
5,457
94
Omnicell,
Inc.(Æ)
3,603
163
Oncology
Institute,
Inc.
(The)(Æ)
4,889
17
OPKO
Health,
Inc.(Æ)
34,690
44
Option
Care
Health,
Inc.(Æ)
12,658
403
Oranogenesis
Holdings,
Inc.(Æ)
5,657
29
OraSure
Technologies,
Inc.(Æ)
6,228
15
ORIC
Pharmaceuticals,
Inc.(Æ)
4,974
41
Orthofix
Medical,
Inc.(Æ)
3,214
49
OrthoPediatrics
Corp.(Æ)
1,402
25
Oruka
Therapeutics,
Inc.(Æ)
3,041
92
Oscar
Health,
Inc.
Class
A(Æ)
15,475
222
Outset
Medical,
Inc.(Æ)
1,468
5
Pacific
Biosciences
of
California,
Inc.(Æ)
22,871
43
Pacira
BioSciences,
Inc.(Æ)
3,547
92
PACS
Group,
Inc.(Æ)
3,487
134
Palvella
Therapeutics,
Inc.(Æ)
568
59
Pediatrix
Medical
Group,
Inc.(Æ)
6,813
146
Pennant
Group,
Inc.
(The)(Æ)
2,683
76
Personalis,
Inc.(Æ)
4,153
33
Perspective
Therapeutics,
Inc.(Æ)
4,936
14
Phathom
Pharmaceuticals,
Inc.(Æ)
3,145
52
Phibro
Animal
Health
Corp.
Class
A
1,694
63
Phreesia,
Inc.(Æ)
4,537
77
Picard
Medical,
Inc.(Æ)
392
1
Praxis
Precision
Medicines,
Inc.(Æ)
1,779
524
Precigen,
Inc.(Æ)
12,425
52
Prestige
Consumer
Healthcare,
Inc.(Æ)
3,945
243
Prime
Medicine,
Inc.(Æ)
6,345
22
Privia
Health
Group,
Inc.(Æ)
9,165
217
PROCEPT
BioRobotics
Corp.(Æ)
4,186
132
Protagonist
Therapeutics,
Inc.(Æ)
4,637
405
Protalix
BioTherapeutics,
Inc.(Æ)
5,776
10
Protara
Therapeutics,
Inc.(Æ)
2,676
14
Prothena
Corp.
PLC(Æ)
3,211
31
PTC
Therapeutics,
Inc.(Æ)
6,190
470
Pulmonx
Corp.(Æ)
3,164
7
Pulse
Biosciences,
Inc.(Æ)
1,468
20
Puma
Biotechnology,
Inc.(Æ)
3,514
21
Pursuit
Attractions
and
Hospitality,
Inc.(Æ)
1,759
59
Quanterix
Corp.(Æ)
3,375
21
Quantum-Si,
Inc.(Æ)
11,683
13
QuidelOrtho
Corp.(Æ)
5,404
154
RadNet,
Inc.(Æ)
5,430
387
Rapport
Therapeutics,
Inc.(Æ)
2,247
68
Recursion
Pharmaceuticals,
Inc.
Class
A(Æ)
29,983
123
REGENXBIO,
Inc.(Æ)
3,875
56
Relay
Therapeutics,
Inc.(Æ)
10,968
93
Replimune
Group,
Inc.(Æ)
5,452
53
Rezolute,
Inc.(Æ)
6,520
15
Venerable
Variable
Insurance
Trust
Venerable
Small
Cap
Index
Fund
Schedule
of
Investments,
continued
December
31,
2025
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
Venerable
Small
Cap
Index
Fund
123
Amounts
in
thousands
(except
share
amounts)
H2
Number
of
Shares
H2
Fair
Value
$
Rhythm
Pharmaceuticals,
Inc.(Æ)
4,151
444
Rigel
Pharmaceuticals,
Inc.(Æ)
1,459
62
Rocket
Pharmaceuticals,
Inc.(Æ)
6,947
24
RxSight,
Inc.(Æ)
2,761
29
Sana
Biotechnology,
Inc.(Æ)
11,051
45
Sanara
Medtech,
Inc.(Æ)
252
6
SANUWAVE
Health,
Inc.(Æ)
581
17
Savara,
Inc.(Æ)
11,251
68
SBC
Medical
Group
Holdings,
Inc.(Æ)
468
2
Scholar
Rock
Holding
Corp.(Æ)
6,466
285
Schrodinger,
Inc.(Æ)
4,458
80
Select
Medical
Holdings
Corp.
8,521
127
SELLAS
Life
Sciences
Group,
Inc.(Æ)
7,905
30
Semler
Scientific,
Inc.(Æ)
1,011
15
Septerna,
Inc.(Æ)
1,770
49
Shoulder
Innovations,
Inc.(Æ)
408
6
SI-BONE,
Inc.(Æ)
3,146
62
SIGA
Technologies,
Inc.
3,402
21
Sionna
Therapeutics,
Inc.(Æ)
1,022
42
Soleno
Therapeutics,
Inc.(Æ)
3,692
171
Solid
Biosciences
Inc.(Æ)
4,668
26
Sonida
Senior
Living,
Inc.(Æ)
455
15
Spyre
Therapeutics,
Inc.(Æ)
5,451
179
STAAR
Surgical
Co.(Æ)
3,957
91
Standard
BioTools,
Inc.(Æ)
24,793
32
Stereotaxis,
Inc.(Æ)
4,743
11
Stoke
Therapeutics,
Inc.(Æ)
3,563
113
Supernus
Pharmaceuticals,
Inc.(Æ)
4,269
212
Surgery
Partners,
Inc.(Æ)
6,126
95
Syndax
Pharmaceuticals,
Inc.(Æ)
6,781
142
Tactile
Systems
Technology,
Inc.(Æ)
1,750
51
Talkspace,
Inc.(Æ)
12,127
44
Tandem
Diabetes
Care,
Inc.(Æ)
5,372
118
Tango
Therapeutics,
Inc.(Æ)
8,417
75
Tarsus
Pharmaceuticals,
Inc.(Æ)
3,113
255
Taysha
Gene
Therapies,
Inc.(Æ)
16,921
93
Tectonic
Therapeutic,
Inc.(Æ)
910
19
Teladoc
Health,
Inc.(Æ)
14,567
102
Terns
Pharmaceuticals,
Inc.(Æ)
6,789
274
Tevogen
Bio
Holdings,
Inc.(Æ)
2,347
1
TG
Therapeutics,
Inc.(Æ)
11,558
345
Theravance
Biopharma,
Inc.(Æ)
3,136
59
Tonix
Pharmaceuticals
Holding
Corp.(Æ)
740
12
TransMedics
Group,
Inc.(Æ)
2,639
321
Travere
Therapeutics,
Inc.(Æ)
6,532
250
Treace
Medical
Concepts,
Inc.(Æ)
3,950
10
Trevi
Therapeutics,
Inc.(Æ)
7,363
92
TriSalus
Life
Sciences,
Inc.(Æ)
1,321
9
TruBridge,
Inc.(Æ)
827
18
TuHURA
Biosciences,
Inc.(Æ)
2,127
2
Tvardi
Therapeutics,
Inc.(Æ)
391
2
Twist
Bioscience
Corp.(Æ)
4,714
150
Tyra
Biosciences,
Inc.(Æ)
1,995
52
UFP
Technologies,
Inc.(Æ)
592
131
Upstream
Bio,
Inc.(Æ)
2,676
73
UroGen
Pharma,
Ltd.(Æ)
3,056
72
US
Physical
Therapy,
Inc.
1,196
93
Amounts
in
thousands
(except
share
amounts)
H2
Number
of
Shares
H2
Fair
Value
$
Utah
Medical
Products,
Inc.
256
14
Vanda
Pharmaceuticals,
Inc.(Æ)
4,615
41
Varex
Imaging
Corp.(Æ)
3,399
40
Vaxcyte,
Inc.(Æ)
9,124
421
Vera
Therapeutics,
Inc.(Æ)
4,403
223
Veracyte,
Inc.(Æ)
6,240
263
Verastem,
Inc.(Æ)
3,759
29
Vericel
Corp.(Æ)
4,015
145
Viemed
Healthcare,
Inc.(Æ)
2,886
21
Vir
Biotechnology,
Inc.(Æ)
7,377
44
Viridian
Therapeutics,
Inc.(Æ)
6,329
197
Voyager
Therapeutics,
Inc.(Æ)
3,858
15
WaVe
Life
Sciences,
Ltd.(Æ)
8,921
152
Waystar
Holding
Corp.(Æ)
8,722
286
Xencor,
Inc.(Æ)
5,569
85
Xenon
Pharmaceuticals,
Inc.(Æ)
6,060
272
Xeris
Biopharma
Holdings,
Inc.(Æ)
12,159
95
XOMA
Corp.(Æ)
778
21
Zenas
Biopharma,
Inc.(Æ)
1,345
49
Zevra
Therapeutics,
Inc.(Æ)
4,495
40
Zymeworks,
Inc.(Æ)
4,062
107
42,312
Materials
and
Processing
-
7.1%
AdvanSix,
Inc.
2,176
38
Airjoule
Technologies
Corp.(Æ)
1,780
7
A-Mark
Precious
Metals,
Inc.
1,573
54
American
Battery
Technology
Co.(Æ)
6,721
23
American
Vanguard
Corp.(Æ)
2,158
8
American
Woodmark
Corp.(Æ)
1,135
61
Apogee
Enterprises,
Inc.
1,754
64
Ardagh
Metal
Packaging
SA
11,556
47
Aspen
Aerogels,
Inc.(Æ)
5,492
16
Avient
Corp.
7,334
229
Balchem
Corp.
2,615
401
Belden,
Inc.
3,105
362
Boise
Cascade
Co.
3,010
222
BrightView
Holdings,
Inc.
5,731
73
Cabot
Corp.
4,220
280
Caledonia
Mining
Corp.
PLC
1,366
36
Calumet,
Inc.(Æ)
5,459
109
Century
Aluminum
Co.(Æ)
4,213
165
Chemours
Co.
(The)
12,015
142
Clearwater
Paper
Corp.(Æ)
1,309
23
Codexis,
Inc.(Æ)
6,781
11
Coeur
Mining,
Inc.(Æ)
50,704
904
Commercial
Metals
Co.
8,830
611
Compass
Minerals
International,
Inc.(Æ)
2,867
56
CompX
International,
Inc.
127
3
Constellium
SE(Æ)
10,878
205
Contango
ORE,
Inc.(Æ)
708
19
Core
Molding
Technologies,
Inc.(Æ)
702
14
Critical
Metals
Corp.(Æ)
2,667
19
Dakota
Gold
Corp.(Æ)
7,129
41
Eastern
Co.
(The)
476
9
Ecovyst,
Inc.(Æ)
9,060
88
EVI
Industries,
Inc.
419
10
Venerable
Variable
Insurance
Trust
Venerable
Small
Cap
Index
Fund
Schedule
of
Investments,
continued
December
31,
2025
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
124
Venerable
Small
Cap
Index
Fund
Amounts
in
thousands
(except
share
amounts)
H2
Number
of
Shares
H2
Fair
Value
$
Fabrinet(Æ)
2,865
1,304
Ferroglobe
PLC
9,902
46
Friedman
Industries,
Inc.
551
11
FutureFuel
Corp.
2,086
7
Gibraltar
Industries,
Inc.(Æ)
2,361
117
Global
Industrial
Co.
1,189
35
Greif,
Inc.
Class
A
2,009
136
Greif,
Inc.
Class
B
385
29
Griffon
Corp.
3,061
225
H.B.
Fuller
Co.
4,361
259
Hawkins,
Inc.
1,553
221
Healthcare
Services
Group,
Inc.(Æ)
5,579
107
Hecla
Mining
Co.
50,394
967
Hudson
Technologies,
Inc.(Æ)
3,224
22
Idaho
Strategic
Resources,
Inc.(Æ)
1,040
42
Ingevity
Corp.(Æ)
2,909
172
Innospec,
Inc.
1,997
153
Installed
Building
Products,
Inc.
1,840
477
Insteel
Industries,
Inc.
1,548
49
Interface,
Inc.
Class
A
4,597
128
Intrepid
Potash,
Inc.(Æ)
892
25
Ivanhoe
Electric,
Inc.(Æ)
8,446
135
JELD-WEN
Holding,
Inc.(Æ)
7,043
17
Kaiser
Aluminum
Corp.
1,276
147
Karat
Packaging,
Inc.
719
16
Knife
River
Corp.(Æ)
4,563
321
Koppers
Holdings,
Inc.
1,600
43
Kronos
Worldwide,
Inc.
1,808
8
LB
Foster
Co.
Class
A(Æ)
847
23
Legence
Corp.
Class
A(Æ)
2,937
126
LSB
Industries,
Inc.(Æ)
4,460
38
LSI
Industries,
Inc.
2,205
40
Magnera
Corp.(Æ)
2,758
42
Masterbrand,
Inc.(Æ)
10,071
111
Mativ
Holdings,
Inc.
4,476
54
Metallus,
Inc.(Æ)
3,041
52
Minerals
Technologies,
Inc.
2,520
154
Modine
Manufacturing
Co.(Æ)
4,157
555
Mueller
Water
Products,
Inc.
Class
A
12,444
296
Myers
Industries,
Inc.
3,075
58
NioCorp
Developments,
Ltd.(Æ)
8,473
45
NL
Industries,
Inc.
698
4
NovaGold
Resources,
Inc.(Æ)
24,180
225
NWPX
Infrastructure,
Inc.(Æ)
749
47
O-I
Glass,
Inc.
Class
I(Æ)
12,266
181
Oil-Dri
Corp.
of
America
821
40
Olympic
Steel,
Inc.
820
35
Omega
Flex,
Inc.
295
9
OPENLANE,
Inc.(Æ)
8,342
248
Orion
SA
4,596
24
Perimeter
Solutions,
Inc.(Æ)
11,102
306
Perpetua
Resources
Corp.(Æ)
6,735
163
Quaker
Chemical
Corp.
1,115
153
Ranpak
Holdings
Corp.(Æ)
3,890
21
Rayonier
Advanced
Materials,
Inc.(Æ)
5,339
32
Resideo
Technologies,
Inc.(Æ)
10,240
360
Rogers
Corp.(Æ)
1,431
131
Amounts
in
thousands
(except
share
amounts)
H2
Number
of
Shares
H2
Fair
Value
$
Rush
Enterprises,
Inc.
Class
A
4,875
263
Rush
Enterprises,
Inc.
Class
B
681
38
ScanSource,
Inc.(Æ)
1,672
65
Sensient
Technologies
Corp.
3,373
317
Smith-Midland
Corp.(Æ)
226
8
SPX
Technologies,
Inc.(Æ)
3,824
765
SSR
Mining,
Inc.(Æ)
16,256
356
Stepan
Co.
1,709
81
Sylvamo
Corp.
2,727
131
Tecnoglass,
Inc.
2,016
101
ThredUp,
Inc.
Class
A(Æ)
7,536
48
Titan
America
SA
2,014
33
Tredegar
Corp.(Æ)
2,212
16
TriMas
Corp.
2,527
90
Trinseo
PLC
2,820
1
Tronox
Holdings
PLC
Class
A
9,902
41
U.S.
GoldMining
Inc.(Æ)
135
1
UFP
Industries,
Inc.
4,601
419
United
States
Lime
&
Minerals,
Inc.
855
102
US
Gold
Corp.(Æ)
912
18
USA
Rare
Earth,
Inc.(Æ)
6,977
83
Valhi,
Inc.
201
2
Virco
Mfg.
Corp.
912
6
Vox
Royalty
Corp.
3,322
16
VSE
Corp.
1,792
310
Worthington
Enterprises,
Inc.
2,509
129
Worthington
Steel,
Inc.
2,605
90
16,672
Producer
Durables
-
15.8%
908
Devices,
Inc.(Æ)
2,268
12
AAR
Corp.(Æ)
3,096
256
ABM
Industries,
Inc.
4,830
204
Acacia
Research
Corp.(Æ)
2,833
11
ACCO
Brands
Corp.
7,239
27
Adient
PLC(Æ)
6,460
124
Advantage
Solutions,
Inc.(Æ)
7,806
7
Aebi
Schmidt
Holding
AG
3,115
39
AeroVironment,
Inc.(Æ)
2,994
724
Aeva
Technologies,
Inc.(Æ)
2,538
34
Alamo
Group,
Inc.
826
139
Alarm.com
Holdings,
Inc.(Æ)
3,774
193
Albany
International
Corp.
Class
A
2,341
119
Alight,
Inc.
Class
A
35,732
70
Allegiant
Travel
Co.
Class
A(Æ)
1,143
97
Allient,
Inc.
1,194
64
Alta
Equipment
Group,
Inc.
1,683
8
American
Superconductor
Corp.(Æ)
3,573
103
AMN
Healthcare
Services,
Inc.(Æ)
3,175
50
Amprius
Technologies,
Inc.(Æ)
7,720
61
ArcBest
Corp.
1,817
135
Arcosa,
Inc.
3,874
412
Ardmore
Shipping
Corp.
2,858
30
Argan,
Inc.
1,057
331
Arhaus,
Inc.(Æ)
4,241
48
Ascent
Industries
Co.(Æ)
659
11
ASGN,
Inc.(Æ)
3,303
159
Venerable
Variable
Insurance
Trust
Venerable
Small
Cap
Index
Fund
Schedule
of
Investments,
continued
December
31,
2025
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
Venerable
Small
Cap
Index
Fund
125
Amounts
in
thousands
(except
share
amounts)
H2
Number
of
Shares
H2
Fair
Value
$
Astec
Industries,
Inc.
1,810
78
Astronics
Corp.(Æ)
2,429
132
AZZ,
Inc.
2,369
254
Badger
Meter,
Inc.
2,368
413
Barrett
Business
Services,
Inc.
2,063
75
Beyond
Meat,
Inc.(Æ)
30,381
25
Bloom
Energy
Corp.
Class
A(Æ)
17,262
1,500
Blue
Bird
Corp.(Æ)
2,525
119
Bowman
Consulting
Group,
Ltd.(Æ)
1,164
38
Brink's
Co.
(The)
3,359
392
Bristow
Group,
Inc.(Æ)
2,256
83
Cactus,
Inc.
Class
A
5,468
250
Casella
Waste
Systems,
Inc.
Class
A(Æ)
5,012
491
CBIZ,
Inc.(Æ)
3,919
198
CECO
Environmental
Corp.(Æ)
2,323
139
Centuri
Holdings,
Inc.(Æ)
6,209
157
Chaince
Digital
Holdings,
Inc.(Æ)
2,650
13
Champion
Homes,
Inc.(Æ)
4,485
379
Chart
Industries,
Inc.(Æ)
3,587
740
Cimpress
PLC(Æ)
1,244
83
Clean
Energy
Fuels
Corp.(Æ)
14,596
31
Columbus
McKinnon
Corp.
2,346
40
CompoSecure,
Inc.
Class
A
4,549
88
Concrete
Pumping
Holdings,
Inc.
1,875
13
Construction
Partners,
Inc.
Class
A(Æ)
3,737
406
CoreCivic,
Inc.(Æ)
8,367
160
Costamare
Bulkers
Holdings,
Ltd.(Æ)
714
11
Costamare,
Inc.
3,668
58
Covenant
Logistics
Group,
Inc.
Class
A
1,355
30
CPI
Card
Group,
Inc.(Æ)
489
7
CRA
International,
Inc.
506
102
Cross
Country
Healthcare,
Inc.(Æ)
2,592
21
CryoPort,
Inc.(Æ)
4,047
39
CSW
Industrials,
Inc.
1,300
382
Custom
Truck
One
Source,
Inc.(Æ)
4,993
29
Deluxe
Corp.
3,509
78
DHT
Holdings,
Inc.
10,561
129
DMC
Global,
Inc.(Æ)
1,605
11
Dorian
LPG,
Ltd.
3,080
75
Dorman
Products,
Inc.(Æ)
2,200
271
Ducommun,
Inc.(Æ)
1,090
104
DXP
Enterprises,
Inc.(Æ)
1,028
113
Dycom
Industries,
Inc.(Æ)
2,223
751
Eastman
Kodak
Co.(Æ)
3,823
32
Energy
Recovery,
Inc.(Æ)
4,102
55
Energy
Services
of
America
Corp.
979
8
EnerSys
2,960
434
Ennis,
Inc.
2,054
37
EnPro
Industries,
Inc.
1,687
361
Enviri
Corp.(Æ)
6,027
108
ESCO
Technologies,
Inc.
2,075
405
EVERTEC,
Inc.
5,132
149
Exponent,
Inc.
4,053
282
Federal
Signal
Corp.
4,793
520
First
Advantage
Corp.(Æ)
6,274
91
FLEX
LNG,
Ltd.
2,591
65
Fluor
Corp.(Æ)
12,768
506
Amounts
in
thousands
(except
share
amounts)
H2
Number
of
Shares
H2
Fair
Value
$
Flyexclusive,
Inc.(Æ)
445
2
Flywire
Corp.(Æ)
9,346
132
Forrester
Research,
Inc.(Æ)
948
8
Forward
Air
Corp.(Æ)
1,699
42
Fox
Factory
Holding
Corp.(Æ)
3,483
60
Franklin
Covey
Co.(Æ)
917
15
Franklin
Electric
Co.,
Inc.
3,077
294
Frontdoor,
Inc.(Æ)
5,809
335
Frontier
Group
Holdings,
Inc.(Æ)
7,012
33
Garrett
Motion,
Inc.
12,589
219
GATX
Corp.
2,865
486
Genco
Shipping
&
Trading,
Ltd.
2,508
46
Gencor
Industries,
Inc.(Æ)
857
11
GEO
Group,
Inc.
(The)(Æ)
10,714
173
Gorman-Rupp
Co.
(The)
1,663
79
Granite
Construction,
Inc.
3,493
403
Great
Lakes
Dredge
&
Dock
Corp.(Æ)
5,514
72
Green
Dot
Corp.
Class
A(Æ)
4,444
57
Greenbrier
Cos.,
Inc.
(The)
2,413
113
Hackett
Group,
Inc.
(The)
2,080
41
Heartland
Express,
Inc.
3,634
33
Helios
Technologies,
Inc.
2,646
142
Herc
Holdings,
Inc.
Class
W
2,607
387
Hertz
Global
Holdings,
Inc.(Æ)
9,785
50
Hillman
Solutions
Corp.(Æ)
15,790
137
Himalaya
Shipping,
Ltd.
2,470
22
HireQuest,
Inc.
458
5
HNI
Corp.
5,050
212
Holley,
Inc.(Æ)
4,933
20
Hub
Group,
Inc.
Class
A
4,764
203
Huron
Consulting
Group,
Inc.(Æ)
1,357
235
Hyliion
Holdings
Corp.(Æ)
10,731
20
Hyster-Yale,
Inc.
973
29
I3
Verticals,
Inc.
Class
A(Æ)
1,912
48
ICF
International,
Inc.
1,461
125
IES
Holdings,
Inc.(Æ)
718
279
indie
Semiconductor,
Inc.
Class
A(Æ)
16,066
57
Information
Services
Group,
Inc.
2,919
17
Insperity,
Inc.
2,858
111
International
Seaways,
Inc.
3,208
156
Itron,
Inc.(Æ)
3,622
336
Janus
International
Group,
Inc.(Æ)
11,236
73
JBT
Marel
Corp.
4,143
624
JetBlue
Airways
Corp.(Æ)
23,497
107
Kadant,
Inc.
940
268
Kelly
Services,
Inc.
Class
A
2,513
22
Kennametal,
Inc.
6,075
173
Kforce,
Inc.
1,486
46
Korn
Ferry
4,124
272
Kratos
Defense
&
Security
Solutions,
Inc.
(Æ)
13,205
1,002
Latham
Group,
Inc.(Æ)
3,722
24
LCI
Industries
1,877
228
Lightbridge
Corp.(Æ)
1,776
22
Limbach
Holdings,
Inc.(Æ)
879
68
Lindsay
Corp.
865
102
Liquidity
Services,
Inc.(Æ)
1,927
58
Venerable
Variable
Insurance
Trust
Venerable
Small
Cap
Index
Fund
Schedule
of
Investments,
continued
December
31,
2025
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
126
Venerable
Small
Cap
Index
Fund
Amounts
in
thousands
(except
share
amounts)
H2
Number
of
Shares
H2
Fair
Value
$
Lovesac
Co.
(The)(Æ)
1,125
17
Luxfer
Holdings
PLC
-
ADR
2,215
30
Mama's
Creations,
Inc.(Æ)
2,824
38
Manitowoc
Co.,
Inc.
(The)(Æ)
2,860
34
MARA
Holdings,
Inc.(Æ)
29,609
266
MarketWise,
Inc.
181
3
Marten
Transport,
Ltd.
4,833
55
Materion
Corp.
1,651
205
Matson,
Inc.
2,493
308
Maximus,
Inc.
4,516
390
Mayville
Engineering
Co.,
Inc.(Æ)
1,179
22
Mercury
Systems,
Inc.(Æ)
4,148
303
Mesa
Laboratories,
Inc.
429
34
Methode
Electronics,
Inc.
2,805
19
Microvast
Holdings,
Inc.(Æ)
16,482
46
Miller
Industries,
Inc.
916
34
MillerKnoll,
Inc.
5,606
102
Mirion
Technologies,
Inc.(Æ)
18,743
439
Mistras
Group,
Inc.(Æ)
987
12
Mitek
Systems,
Inc.(Æ)
3,687
39
Montrose
Environmental
Group,
Inc.(Æ)
2,688
67
Moog,
Inc.
Class
A
2,231
543
MYR
Group,
Inc.(Æ)
1,228
268
NANO
Nuclear
Energy,
Inc.(Æ)
3,171
76
National
CineMedia,
Inc.
5,310
21
National
Research
Corp.
Class
A
1,047
20
Navigator
Holdings,
Ltd.
2,503
43
NET
Power,
Inc.(Æ)
2,812
6
Nextpower,
Inc.
Class
A(Æ)
11,558
1,007
Nexxen
International,
Ltd.(Æ)
3,132
20
Nordic
American
Tankers,
Ltd.
16,990
58
NuScale
Power
Corp.(Æ)
10,040
142
Orion
Group
Holdings,
Inc.(Æ)
3,124
31
OSI
Systems,
Inc.(Æ)
1,271
324
PAMT
Corp.(Æ)
499
6
Pangaea
Logistics
Solutions,
Ltd.
2,470
17
Park
Aerospace,
Corp.
1,512
32
Park-Ohio
Holdings
Corp.
796
17
Payoneer
Global,
Inc.(Æ)
22,058
124
Paysafe,
Ltd.(Æ)
2,690
22
Perma-Fix
Environmental
Services,
Inc.(Æ)
1,433
18
Phinia,
Inc.
3,019
189
Pitney
Bowes,
Inc.
12,791
135
Powell
Industries,
Inc.
754
240
Power
Solutions
International,
Inc.(Æ)
543
31
Primoris
Services
Corp.
4,317
536
Priority
Technology
Holdings,
Inc.(Æ)
2,068
11
Pro-Dex,
Inc.(Æ)
175
7
Proficient
Auto
Logistics,
Inc.(Æ)
1,955
19
PROG
Holdings,
Inc.
3,137
93
Proto
Labs,
Inc.(Æ)
1,887
95
PureCycle
Technologies,
Inc.(Æ)
10,277
88
Quad/Graphics,
Inc.
2,397
15
Radiant
Logistics,
Inc.(Æ)
2,747
17
RCM
Technologies,
Inc.(Æ)
407
8
Red
Cat
Holdings,
Inc.(Æ)
7,319
58
Repay
Holdings
Corp.(Æ)
5,343
20
Amounts
in
thousands
(except
share
amounts)
H2
Number
of
Shares
H2
Fair
Value
$
Resources
Connection,
Inc.
2,695
14
Riot
Platforms,
Inc.(Æ)
27,764
352
RXO,
Inc.(Æ)
12,889
163
Ryerson
Holding
Corp.
2,245
56
Sabre
Corp.(Æ)
30,049
41
Safe
Bulkers,
Inc.
4,773
23
Scorpio
Tankers,
Inc.
3,640
185
Sezzle,
Inc.(Æ)
1,266
80
SFL
Corp.,
Ltd.
10,050
79
Sight
Sciences,
Inc.(Æ)
3,421
27
SkyWest,
Inc.(Æ)
3,221
323
Sleep
Number
Corp.(Æ)
1,731
15
Solid
Power,
Inc.(Æ)
12,798
54
SoundThinking,
Inc.(Æ)
791
6
Southland
Holdings,
Inc.(Æ)
881
3
Stagwell,
Inc.(Æ)
8,862
43
Standex
International
Corp.
960
209
Sterling
Infrastructure,
Inc.(Æ)
2,365
724
StoneCo,
Ltd.
Class
A(Æ)
20,035
296
Strattec
Security
Corp.(Æ)
321
24
Sun
Country
Airlines
Holdings,
Inc.(Æ)
4,238
61
Teekay
Corporation,
Ltd.
4,321
39
Teekay
Tankers,
Ltd.
Class
A
1,905
102
Tennant
Co.
1,463
108
Terex
Corp.
5,144
275
Thermon
Group
Holdings,
Inc.(Æ)
2,622
97
Tidewater,
Inc.(Æ)
3,925
198
Titan
International,
Inc.(Æ)
4,029
32
Titan
Machinery,
Inc.(Æ)
1,727
26
TreeHouse
Foods,
Inc.(Æ)
3,986
94
TriNet
Group,
Inc.
2,387
141
Trinity
Industries,
Inc.
6,375
169
TrueBlue,
Inc.(Æ)
2,372
11
TSS,
Inc.(Æ)
1,512
11
TTM
Technologies,
Inc.(Æ)
8,115
560
Tutor
Perini
Corp.
3,552
238
UniFirst
Corp.
1,159
224
Uniti
Group
Inc.(Æ)
11,855
83
Universal
Truckload
Services,
Inc.
560
9
USCB
Financial
Holdings,
Inc.
883
16
V2X,
Inc.(Æ)
1,831
100
Vishay
Precision
Group,
Inc.(Æ)
992
38
Watts
Water
Technologies,
Inc.
Class
A
2,178
601
Werner
Enterprises,
Inc.
4,740
142
Willdan
Group,
Inc.(Æ)
1,114
115
Xerox
Holdings
Corp.
9,756
23
Xometry,
Inc.
Class
A(Æ)
3,458
206
ZipRecruiter,
Inc.
Class
A(Æ)
5,426
21
Zurn
Elkay
Water
Solutions
Corp.
11,915
554
37,194
Technology
-
12.9%
3D
Systems
Corp.(Æ)
10,918
19
8x8,
Inc.(Æ)
10,801
21
A10
Networks,
Inc.
5,735
101
ACI
Worldwide,
Inc.(Æ)
8,195
392
ACM
Research,
Inc.
Class
A(Æ)
4,025
159
Venerable
Variable
Insurance
Trust
Venerable
Small
Cap
Index
Fund
Schedule
of
Investments,
continued
December
31,
2025
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
Venerable
Small
Cap
Index
Fund
127
Amounts
in
thousands
(except
share
amounts)
H2
Number
of
Shares
H2
Fair
Value
$
ACV
Auctions,
Inc.
Class
A(Æ)
13,313
107
Adeia,
Inc.
8,612
149
ADTRAN
Holdings,
Inc.(Æ)
6,160
54
Aehr
Test
Systems(Æ)
2,359
48
Aeluma,
Inc.(Æ)
796
14
Agilysys,
Inc.(Æ)
2,059
245
Airship
AI
Holdings,
Inc.(Æ)
1,657
5
Alkami
Technology,
Inc.(Æ)
5,459
126
Alpha
&
Omega
Semiconductor,
Ltd.(Æ)
2,050
41
Ambarella,
Inc.(Æ)
3,244
230
Ambiq
Micro,
Inc.(Æ)
399
11
Amplitude,
Inc.
Class
A(Æ)
7,515
87
Angi,
Inc.(Æ)
2,857
37
Anterix
Inc.(Æ)
893
19
Appian
Corp.
Class
A(Æ)
3,122
111
Applied
Optoelectronics,
Inc.(Æ)
4,776
166
Arlo
Technologies,
Inc.(Æ)
7,882
110
Arrive
AI,
Inc.(Æ)
316
1
Arteris,
Inc.(Æ)
2,336
36
Asana,
Inc.
Class
A(Æ)
7,081
97
Asure
Software,
Inc.(Æ)
2,045
19
Atomera,
Inc.(Æ)
2,424
5
AudioEye,
Inc.(Æ)
662
7
AvePoint,
Inc.(Æ)
11,644
162
Aviat
Networks,
Inc.(Æ)
959
20
Axcelis
Technologies,
Inc.(Æ)
2,458
197
Backblaze,
Inc.
Class
A(Æ)
4,436
21
Bandwidth,
Inc.
Class
A(Æ)
2,225
34
Benchmark
Electronics,
Inc.
2,834
121
BigBear.ai
Holdings,
Inc.(Æ)
34,352
185
BK
Technologies
Corp.(Æ)
225
17
Blackbaud,
Inc.(Æ)
3,034
192
Blackline,
Inc.(Æ)
4,151
229
BlackSky
Technology,
Inc.(Æ)
2,620
49
Blaize
Holdings,
Inc.(Æ)
6,280
12
Blend
Labs,
Inc.
Class
A(Æ)
15,640
48
Box,
Inc.
Class
A(Æ)
11,209
335
Braze,
Inc.
Class
A(Æ)
6,760
232
Bumble,
Inc.
Class
A(Æ)
6,030
22
C3.ai,
Inc.
Class
A(Æ)
9,774
132
Calix,
Inc.(Æ)
4,704
249
Cantaloupe,
Inc.(Æ)
4,412
47
Cargurus,
Inc.(Æ)
6,559
252
Cars.com,
Inc.(Æ)
4,263
52
Cerence,
Inc.(Æ)
3,204
34
CEVA,
Inc.(Æ)
1,940
42
Clear
Secure,
Inc.
Class
A
6,669
234
Clearfield,
Inc.(Æ)
974
28
Clearwater
Analytics
Holdings,
Inc.
Class
A(Æ)
22,123
534
Climb
Global
Solutions,
Inc.
321
33
Cohu,
Inc.(Æ)
3,623
84
Commerce.com,
Inc.(Æ)
5,446
22
CommVault
Systems,
Inc.(Æ)
3,564
447
Conduent,
Inc.(Æ)
12,352
24
Consensus
Cloud
Solutions,
Inc.
Class
W(Æ)
1,608
35
Amounts
in
thousands
(except
share
amounts)
H2
Number
of
Shares
H2
Fair
Value
$
Corsair
Gaming,
Inc.(Æ)
3,866
23
Credo
Technology
Group
Holding,
Ltd.(Æ)
12,144
1,747
Crexendo,
Inc.(Æ)
1,198
8
Cricut,
Inc.
Class
A
3,814
19
CS
Disco,
Inc.(Æ)
1,974
15
CSG
Systems
International,
Inc.
2,217
170
CSP,
Inc.
575
7
Daily
Journal
Corp.(Æ)
104
51
Daktronics,
Inc.(Æ)
3,150
62
Diebold
Nixdorf,
Inc.(Æ)
1,961
133
Digi
International,
Inc.(Æ)
2,901
126
Digimarc
Corp.(Æ)
1,294
8
Digital
Turbine,
Inc.(Æ)
8,439
42
DigitalBridge
Group,
Inc.
13,667
210
DigitalOcean
Holdings,
Inc.(Æ)
5,455
262
Diodes,
Inc.(Æ)
3,657
180
Domo,
Inc.
Class
B(Æ)
2,857
24
Donnelley
Financial
Solutions,
Inc.(Æ)
2,026
95
D-Wave
Quantum,
Inc.(Æ)
26,533
694
EchoStar
Corp.
Class
A(Æ)
10,744
1,168
eGain
Corp.(Æ)
1,518
16
ePlus,
Inc.
2,093
184
Eventbrite,
Inc.
Class
A(Æ)
6,166
27
EverCommerce,
Inc.(Æ)
1,217
15
EverQuote,
Inc.
Class
A(Æ)
2,268
61
Evolent
Health,
Inc.
Class
A(Æ)
9,721
39
Evolv
Technologies
Holdings,
Inc.(Æ)
12,108
87
Expensify,
Inc.
Class
A(Æ)
4,953
7
Extreme
Networks,
Inc.(Æ)
10,457
174
Fastly,
Inc.
Class
A(Æ)
11,351
116
Five9,
Inc.(Æ)
6,136
123
Forafric
Global
PLC(Æ)
418
5
FormFactor,
Inc.(Æ)
6,207
346
Frequency
Electronics,
Inc.(Æ)
545
29
Freshworks,
Inc.
Class
A(Æ)
16,019
196
Getty
Images
Holdings,
Inc.(Æ)
9,120
12
GigaCloud
Technology,
Inc.
Class
A(Æ)
1,977
78
Globalstar,
Inc.(Æ)
3,988
243
Golden
Matrix
Group,
Inc.(Æ)
1,195
1
Graham
Corp.(Æ)
862
55
Grindr,
Inc.(Æ)
2,764
37
Groupon,
Inc.(Æ)
2,072
36
Harmonic,
Inc.(Æ)
8,907
88
IBEX
Holdings,
Ltd.(Æ)
794
30
Ibotta,
Inc.
Class
A(Æ)
1,081
25
Ichor
Holdings,
Ltd.(Æ)
2,817
52
IDT
Corp.
Class
B
1,348
69
Immersion
Corp.
2,452
17
Impinj,
Inc.(Æ)
2,070
360
Innodata,
Inc.(Æ)
2,433
124
Inseego
Corp.(Æ)
1,028
11
Insight
Enterprises,
Inc.(Æ)
2,313
188
Inspired
Entertainment,
Inc.(Æ)
2,069
19
Intapp,
Inc.(Æ)
4,525
207
InterDigital,
Inc.
2,051
653
IonQ,
Inc.(Æ)
26,813
1,203
Jamf
Holding
Corp.(Æ)
6,078
79
Venerable
Variable
Insurance
Trust
Venerable
Small
Cap
Index
Fund
Schedule
of
Investments,
continued
December
31,
2025
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
128
Venerable
Small
Cap
Index
Fund
Amounts
in
thousands
(except
share
amounts)
H2
Number
of
Shares
H2
Fair
Value
$
Kaltura,
Inc.(Æ)
6,748
11
Kimball
Electronics,
Inc.(Æ)
2,015
56
Knowles
Corp.(Æ)
6,818
146
Kopin
Corp.(Æ)
12,384
29
Kulicke
&
Soffa
Industries,
Inc.
4,112
187
KULR
Technology
Group,
Inc.(Æ)
2,731
8
LENSAR,
Inc.(Æ)
779
9
Life360,
Inc.(Æ)
1,624
104
Marqeta,
Inc.
Class
A(Æ)
28,924
137
MaxLinear,
Inc.
Class
A(Æ)
6,541
114
MediaAlpha,
Inc.
Class
A(Æ)
2,759
36
N-Able,
Inc.(Æ)
5,974
45
Napco
Security
Technologies,
Inc.
2,751
115
Navan,
Inc.
Class
A(Æ)
2,963
51
Navitas
Semiconductor
Corp.(Æ)
12,669
90
NCR
Atleos
Corp.(Æ)
5,843
223
NCR
Voyix
Corp.(Æ)
11,028
112
NETGEAR,
Inc.(Æ)
2,297
56
NetScout
Systems,
Inc.(Æ)
5,577
151
Nextdoor
Holdings,
Inc.(Æ)
17,536
37
NextNav,
Inc.(Æ)
7,293
121
nLight,
Inc.(Æ)
3,664
137
Novanta,
Inc.(Æ)
2,878
342
Nutex
Health,
Inc.(Æ)
284
47
NVE
Corp.
401
24
ON24,
Inc.(Æ)
3,102
25
OneSpan,
Inc.
2,990
38
Ooma,
Inc.(Æ)
2,102
25
Ouster,
Inc.(Æ)
4,210
91
Pagaya
Technologies,
Ltd.
Class
A(Æ)
3,761
79
PagerDuty,
Inc.(Æ)
7,174
94
Palladyne
AI
Corp.(Æ)
2,115
9
PAR
Technology
Corp.(Æ)
3,178
115
PC
Connection,
Inc.
919
53
PDF
Solutions,
Inc.(Æ)
2,645
75
Penguin
Solutions,
Inc.(Æ)
4,147
81
Photronics,
Inc.(Æ)
4,521
145
Planet
Labs
PBC(Æ)
18,619
367
Playstudios,
Inc.(Æ)
7,316
5
Playtika
Holding
Corp.
4,659
18
Plexus
Corp.(Æ)
2,116
311
Porch
Group,
Inc.(Æ)
6,674
61
Power
Integrations,
Inc.
4,434
158
Powerfleet,
Inc.(Æ)
10,296
55
Preformed
Line
Products
Co.
201
42
Progress
Software
Corp.(Æ)
3,417
147
PubMatic,
Inc.
Class
A(Æ)
2,979
26
Q2
Holdings,
Inc.(Æ)
4,964
358
Qualys,
Inc.(Æ)
2,910
387
Quantum
Computing,
Inc.(Æ)
15,950
164
Rackspace
Technology,
Inc.(Æ)
6,925
7
Rambus,
Inc.(Æ)
8,551
786
Rapid7,
Inc.(Æ)
5,060
77
Red
Violet,
Inc.
936
53
ReposiTrak,
Inc.
932
12
Rezolve
AI
PLC(Æ)
12,580
32
Ribbon
Communications,
Inc.(Æ)
7,770
22
Amounts
in
thousands
(except
share
amounts)
H2
Number
of
Shares
H2
Fair
Value
$
Richardson
Electronics,
Ltd.
1,002
11
Richtech
Robotics,
Inc.
Class
B(Æ)
12,129
39
Rigetti
Computing,
Inc.(Æ)
25,310
561
Rimini
Street,
Inc.(Æ)
4,042
16
Sanmina
Corp.(Æ)
4,143
622
Satellogic
Inc.
Class
A(Æ)
5,710
11
SEMrush
Holdings,
Inc.
Class
A(Æ)
4,307
51
Semtech
Corp.(Æ)
6,949
512
Serve
Robotics
Inc.(Æ)
3,882
40
Shutterstock,
Inc.
1,986
38
Silicon
Laboratories,
Inc.(Æ)
2,567
335
Silvaco
Group,
Inc.(Æ)
637
3
Simulations
Plus,
Inc.(Æ)
1,383
25
SiTime
Corp.(Æ)
1,704
602
SkyWater
Technology,
Inc.(Æ)
2,177
40
Sonos,
Inc.(Æ)
9,378
165
SoundHound
AI,
Inc.
Class
A(Æ)
29,202
291
Sprinklr,
Inc.
Class
A(Æ)
9,124
71
Sprout
Social,
Inc.
Class
A(Æ)
4,282
48
SPS
Commerce,
Inc.(Æ)
3,037
271
Synaptics,
Inc.(Æ)
3,061
227
Synchronoss
Technologies,
Inc.(Æ)
892
8
Teads
Holding
Co.(Æ)
2,989
2
Telos
Corp.(Æ)
4,543
23
Tenable
Holdings,
Inc.(Æ)
9,686
228
Thryv
Holdings,
Inc.(Æ)
3,088
19
TrueCar,
Inc.(Æ)
6,521
15
TTEC
Holdings,
Inc.(Æ)
1,647
6
Tucows,
Inc.
Class
A(Æ)
558
12
Ultra
Clean
Holdings(Æ)
3,538
90
Unisys
Corp.(Æ)
5,527
15
Upwork,
Inc.(Æ)
9,813
194
Varonis
Systems,
Inc.(Æ)
9,210
302
Veeco
Instruments,
Inc.(Æ)
4,548
130
Verra
Mobility
Corp.(Æ)
12,735
285
Vertex,
Inc.
Class
A(Æ)
5,389
108
Via
Transportation,
Inc.
Class
A(Æ)
817
24
Viant
Technology,
Inc.
Class
A(Æ)
1,298
16
Viasat,
Inc.(Æ)
9,792
337
Viavi
Solutions,
Inc.
Class
W(Æ)
17,651
315
Vishay
Intertechnology,
Inc.
9,663
140
Vistance
Networks,
Inc.(Æ)
17,009
308
Vivid
Seats
Inc.
Class
A(Æ)
271
2
VTEX
Class
A(Æ)
4,784
18
Vuzix
Corp.(Æ)
5,320
20
Weave
Communications,
Inc.(Æ)
4,831
37
WhiteFiber,
Inc.(Æ)
865
14
WM
Technology,
Inc.(Æ)
7,232
6
Workiva,
Inc.(Æ)
4,010
346
Xperi,
Inc.(Æ)
3,699
22
Yelp,
Inc.
Class
A(Æ)
4,800
146
Yext,
Inc.(Æ)
8,043
65
Zeta
Global
Holdings
Corp.
Class
A(Æ)
14,854
302
Zspace,
Inc.(Æ)
181
30,438
Venerable
Variable
Insurance
Trust
Venerable
Small
Cap
Index
Fund
Schedule
of
Investments,
continued
December
31,
2025
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
Venerable
Small
Cap
Index
Fund
129
Amounts
in
thousands
(except
share
amounts)
H2
Number
of
Shares
H2
Fair
Value
$
Utilities
-
4.3%
American
States
Water
Co.
3,087
224
ATN
International,
Inc.
823
19
Avista
Corp.
6,424
248
BKV
Corp.(Æ)
1,388
38
Black
Hills
Corp.
5,800
403
Brookfield
Infrastructure
Corp.
Class
A
9,612
436
California
Resources
Corp.
5,862
262
California
Water
Service
Group
4,741
205
Chesapeake
Utilities
Corp.
1,825
228
CNX
Resources
Corp.(Æ)
10,349
381
Cogent
Communications
Holdings,
Inc.
3,731
80
Comstock
Resources,
Inc.(Æ)
5,875
136
Consolidated
Water
Co.,
Ltd.
1,251
44
Crescent
Energy
Co.
Class
A
18,685
157
Diversified
Energy
Co.
4,869
70
Empire
Petroleum
Corp.(Æ)
1,231
4
Epsilon
Energy,
Ltd.
1,595
7
Evolution
Petroleum
Corp.
2,582
9
Excelerate
Energy,
Inc.
Class
A
1,908
54
Genie
Energy,
Ltd.
Class
B
1,761
24
Global
Water
Resources,
Inc.
1,028
9
Gogo,
Inc.(Æ)
6,510
30
Golar
LNG,
Ltd.
7,736
288
Granite
Ridge
Resources,
Inc.
4,479
21
Gulfport
Energy
Corp.(Æ)
1,271
264
H2O
America
2,638
129
Hawaiian
Electric
Industries,
Inc.(Æ)
13,912
171
HighPeak
Energy,
Inc.
1,515
7
Infinity
Natural
Resources,
Inc.
Class
A(Æ)
1,215
18
Kinetik
Holdings,
Inc.
3,510
127
Kolibri
Global
Energy,
Inc.(Æ)
2,921
11
Kosmos
Energy,
Ltd.(Æ)
39,302
36
Lumen
Technologies,
Inc.(Æ)
75,632
588
Magnolia
Oil
&
Gas
Corp.
Class
A
14,351
314
MGE
Energy,
Inc.
2,932
230
Middlesex
Water
Co.
1,478
75
New
Fortress
Energy,
Inc.(Æ)
14,013
16
New
Jersey
Resources
Corp.
8,061
372
NextDecade
Corp.(Æ)
11,083
58
Northern
Oil
and
Gas,
Inc.
7,594
163
Northwest
Natural
Holding
Co.
3,229
151
Northwestern
Energy
Group,
Inc.
4,914
317
Oklo,
Inc.(Æ)
8,608
618
ONE
Gas,
Inc.
4,779
369
Otter
Tail
Corp.
3,073
248
Portland
General
Electric
Co.
8,795
422
Prairie
Operating
Co.(Æ)
1,789
3
Pure
Cycle
Corp.(Æ)
1,640
18
RGC
Resources,
Inc.
686
15
Riley
Exploration
Permian,
Inc.
1,087
29
Sable
Offshore
Corp.(Æ)
6,029
54
SandRidge
Energy,
Inc.
3,012
43
Shenandoah
Telecommunications
Co.
4,206
49
Southwest
Gas
Holdings,
Inc.
5,166
413
Spire,
Inc.
4,656
385
Spok
Holdings,
Inc.
1,687
22
Amounts
in
thousands
(except
share
amounts)
H2
Number
of
Shares
H2
Fair
Value
$
Summit
Midstream
Corp.(Æ)
820
22
Talos
Energy,
Inc.(Æ)
9,975
110
Telephone
and
Data
Systems,
Inc.
7,934
325
TXNM
Energy,
Inc.
7,988
470
Unitil
Corp.
1,335
65
Vitesse
Energy,
Inc.
2,443
47
York
Water
Co.
(The)
1,194
38
10,189
Total
Common
Stocks
(cost
$223,461)
231,073
Warrants
and
Rights
-
0.0%
Akero
Therapeutics,
Inc.(Æ)(Š)
  Rights
5,714
4
Metsera,
Inc.(Æ)(Š)
  Rights
4,365
21
Total
Warrants
and
Rights
(cost
$25)
25
Short-Term
Investments
-
1.8%
State
Street
Institutional
U.S.
Government
Money
Market
Fund
4,139,639
4,140
Total
Short-Term
Investments
(cost
$4,140)
4,140
Total
Investments
-
99.8%
(cost
$227,626)
235,238
Other
Assets
net
of
Liabilities
-
0.2%
428
Net
Assets
-
100.0%
235,666
Venerable
Variable
Insurance
Trust
Venerable
Small
Cap
Index
Fund
Schedule
of
Investments,
continued
December
31,
2025
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
130
Venerable
Small
Cap
Index
Fund
Futures
Contracts
Amounts
in
thousands
(except
contract
amounts
)
Number
of
Contracts
Notional
Amount
Expiration
Date
  Value
and
Unrealized
Appreciation
(Depreciation)
$
Contracts
to
Buy
Russell
2000
E-Mini
Index
Futures
36
USD
4,496
03/20/2026
(136)
Total
Futures
Contracts
(å)
(136)
Presentation
of
Portfolio
Holdings
Amounts
in
thousands
Fair
Value
Portfolio
Summary
Level
1
Level
2
Level
3
Total
Common
Stocks
Consumer
Discretionary
$
25,224
$
$
$
25,224
Consumer
Staples
4,166
4,166
Energy
9,833
9,833
Financial
Services
55,045
55,045
Health
Care
42,312
42,312
Materials
and
Processing
16,672
16,672
Producer
Durables
37,194
37,194
Technology
30,438
30,438
Utilities
10,189
10,189
Warrants
and
Rights
25
25
Short-Term
Investments
4,140
4,140
Total
Investments
235,213
25
235,238
Derivatives
Liabilities
Futures
Contracts
(136)
(136)
Total
Derivatives
*
$
(136)
$
$
$
(136)
*
Futures
contract
values
reflect
the
unrealized
appreciation
(depreciation)
on
the
investments.
For
a
description
of
the
Levels,
see
note
2
in
the
Notes
to
Financial
Statements.
Amounts
in
thousands
Country
Exposure
Fair
Value
$
%
of
Net
Assets
Australia
.............................................................................................
16
**
Austria
................................................................................................
19
**
Bahamas
.............................................................................................
157
0
.1
Belgium
..............................................................................................
33
**
Bermuda
.............................................................................................
375
0
.2
Brazil
..................................................................................................
452
0
.2
Cameroon
...........................................................................................
288
0
.1
Canada
................................................................................................
2,842
1
.2
Venerable
Variable
Insurance
Trust
Venerable
Small
Cap
Index
Fund
Schedule
of
Investments,
continued
December
31,
2025
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
Venerable
Small
Cap
Index
Fund
131
Amounts
in
thousands
Country
Exposure
Fair
Value
$
%
of
Net
Assets
Cayman
Islands
..................................................................................
255
0
.1
China
..................................................................................................
70
**
Costa
Rica
..........................................................................................
1
**
Germany
.............................................................................................
24
**
Ghana
.................................................................................................
36
**
Gibraltar
.............................................................................................
5
**
Guernsey
............................................................................................
152
0
.1
Hong
Kong
.........................................................................................
***
**
Ireland
................................................................................................
144
0
.1
Isle
of
Man
.........................................................................................
10
**
Israel
...................................................................................................
47
**
Italy
....................................................................................................
52
**
Malta
..................................................................................................
7
**
Mexico
...............................................................................................
84
**
Monaco
..............................................................................................
277
0
.1
Norway
...............................................................................................
378
0
.2
Panama
...............................................................................................
102
**
Puerto
Rico
.........................................................................................
652
0
.3
Singapore
...........................................................................................
225
0
.1
South
Africa
.......................................................................................
36
**
South
Korea
.......................................................................................
19
**
Sweden
...............................................................................................
179
0
.1
Switzerland
........................................................................................
642
0
.3
Thailand
.............................................................................................
1,342
0
.6
United
Kingdom
.................................................................................
824
0
.3
United
States
......................................................................................
225,493
95
.7
Total
Investments
...............................................................................
235,238
99
.8
**
Less
than
.05%
of
net
assets.
***
Less
than
$500.
Venerable
Variable
Insurance
Trust
Venerable
Small
Cap
Index
Fund
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
132
Venerable
Small
Cap
Index
Fund
Statement
of
Assets
and
Liabilities
December
31,
2025
Amounts
in
thousands
Assets
Investments,
at
identified
cost
......................................................................................................................................................
$
227,626
Investments,
at
fair
value
.............................................................................................................................................................
235,238
Receivables:
Dividends
and
interest
......................................................................................................................................................
235
Investments
sold
...............................................................................................................................................................
22
Fund
shares
sold
...............................................................................................................................................................
9
From
broker(a)
.................................................................................................................................................................
343
Prepaid
expenses
..........................................................................................................................................................................
14
Total
assets
...............................................................................................................................................................
235,861
Liabilities
Payables:
Accrued
fees
to
affiliates
..................................................................................................................................................
118
Other
accrued
expenses
....................................................................................................................................................
42
Variation
margin
on
futures
contracts
..............................................................................................................................
35
Total
liabilities
...........................................................................................................................................................
195
Net
Assets
...............................................................................................................................................................
$
235,666
Net
Assets
Consist
of:
Total
distributable
earnings
(losses)
.............................................................................................................................................
$
9,105
Paid-in
capital
..............................................................................................................................................................................
226,561
Net
Assets
...............................................................................................................................................................
$
235,666
(a)    
Cash
collateral
held
at
broker
for
futures
contracts
............................................................................................................
$
343
Net
Asset
Value
,
offering
and
redemption
price
per
share:
Net
asset
value
per
share:
Class
V
(#)
..........................................................................................................................................
$
10.37
Class
V
Net
assets
...........................................................................................................................................................
$
235,666,413
Class
V
Shares
outstanding
............................................................................................................................................
22,715,017
(#)
Net
asset
value
per
share
equals
class
level
net
assets
divided
by
class
level
shares
outstanding.
Venerable
Variable
Insurance
Trust
Venerable
Small
Cap
Index
Fund
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
Venerable
Small
Cap
Index
Fund
133
Statement
of
Operations
For
the
Period
Ended
December
31,
2025
(1)
Amounts
in
thousands
Investment
Income
Dividends
.........................................................................................................................................................................
$
965
Interest
..............................................................................................................................................................................
3
Total
investment
income
..............................................................................................................................................................
968
Expenses
Advisory
fees
...................................................................................................................................................................
222
Administrative
fees
..........................................................................................................................................................
72
Distribution
fees
Class
V
..............................................................................................................................................
215
Professional
fees
..............................................................................................................................................................
46
Trustees’
fees
....................................................................................................................................................................
2
Printing
fees
.....................................................................................................................................................................
9
Offering
fees
.....................................................................................................................................................................
4
Miscellaneous
..................................................................................................................................................................
11
Expenses
before
reductions
..............................................................................................................................................
581
Expense
reductions
..........................................................................................................................................................
(80)
Net
expenses
................................................................................................................................................................................
501
Net
investment
income
(loss)
.......................................................................................................................................................
467
Net
Realized
and
Unrealized
Gain
(Loss)
Net
realized
gain
(loss)
on:
Investments
......................................................................................................................................................................
880
Futures
contracts
..............................................................................................................................................................
168
Net
realized
gain
(loss)
................................................................................................................................................................
1,048
Net
change
in
unrealized
appreciation
(depreciation)
on:
Investments  
....................................................................................................................................................................
7,612
Futures
contracts
..............................................................................................................................................................
(136)
Net
change
in
unrealized
appreciation
(depreciation)
.................................................................................................................
7,476
Net
realized
and
unrealized
gain
(loss)
........................................................................................................................................
8,524
Net
Increase
(Decrease)
in
Net
Assets
from
Operations
....................................................................................
$
8,991
(1)    
For
the
period
September
12,
2025
(commencement
of
operations)
to
December
31,
2025
Venerable
Variable
Insurance
Trust
Venerable
Small
Cap
Index
Fund
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
134
Venerable
Small
Cap
Index
Fund
(1)
For
the
period
September
12,
2025
(commencement
of
operations)
to
December
31,
2025.
(2)
During
the
period
ended
December
31,
2025,
Venerable
Small
Cap
Index
Fund
received
securities
in
the
amount
of
$209,496
to
satisfy
a
subscription-in-kind.
Statements
of
Changes
in
Net
Assets
Amounts
in
thousands
Period
Ended
December
31,
2025
(1)
Increase
(Decrease)
in
Net
Assets
from
Operations
Net
investment
income
(loss)
.......................................................................................................
$
467
Net
realized
gain
(loss)
................................................................................................................
1,048
Net
change
in
unrealized
appreciation
(depreciation)
.................................................................
7,476
Net
increase
(decrease)
in
net
assets
from
operations
.......................................................................
8,991
Share
Transactions*
Net
increase
(decrease)
in
net
assets
from
share
transactions
............................................................
226,675
Total
Net
Increase
(Decrease)
in
Net
Assets
...................................................................
235,666
Net
Assets
Beginning
of
period
...........................................................................................................................
End
of
period
......................................................................................................................................
$
235,666
*
Share
transaction
amounts
(in
thousands)
for
the
period
ended
December
31,
2025
were
as
follows:
2025
(1)
Shares
Dollars
Class
V
Proceeds
from
shares
sold
(2)
24,272
$
242,722
Payments
for
shares
redeemed
(1,557)
(16,047)
Total
increase
(decrease)
22,715
$
226,675
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
Venerable
Small
Cap
Index
Fund
135
Venerable
Variable
Insurance
Trust
Venerable
Small
Cap
Index
Fund
Financial
Highlights
For
the
Period
Ended
For
a
Share
Outstanding
Throughout
the
Period.
Class
V
12/31/25
(℈)
Per-Share
Data
$
Net
Asset
Value,
Beginning
of
Period
10.00‌
Income
(loss)
from
investment
operations:
—‌
$
Net
Investment
Income
(Loss)
(ƥ)(Ƃ)
.02‌
$
Net
Realized
and
Unrealized
Gain
(Loss)
.35‌
$
Total
from
Investment
Operations
.37‌
$
Net
Asset
Value,
End
of
Period
10.37‌
%
Total
Return
(ǿ)(±)
3.70‌
Ratios/Supplemental
Data
$
Net
Assets,
End
of
Period
(000)
235,666‌
Ratio
to
average
net
assets:
%
Expenses,
Gross
(ɯ)
.81‌
%
Expenses,
Net
(ɯ)(Ƃ)
.
68‌
%
Net
Investment
Income
(ɯ)(Ƃ)
.65‌
%
Portfolio
Turnover
Rate
(ǿ)
7‌
Venerable
Variable
Insurance
Trust
Venerable
International
Index
Fund
Schedule
of
Investments
December
31,
2025
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
136
Venerable
International
Index
Fund
Amounts
in
thousands
(except
share
amounts)
H2
Number
of
s
hares
H2
Fair
Value
$
Common
Stocks
-
99.0%
Australia
-
7.0%
ANZ
Group
Holdings,
Ltd.
148,281
3,588
APA
Group
67,474
404
Aristocrat
Leisure,
Ltd.
28,000
1,086
ASX,
Ltd.
10,050
345
BHP
Group,
Ltd.
251,960
7,603
Brambles,
Ltd.
68,179
1,045
CAR
Group,
Ltd.
19,545
400
Cochlear,
Ltd.
3,289
570
Coles
Group,
Ltd.
66,898
957
Commonwealth
Bank
of
Australia
83,019
8,876
Computershare,
Ltd.
26,176
594
CSL,
Ltd.
23,880
2,751
Evolution
Mining,
Ltd.
100,526
846
Fortescue,
Ltd.
84,460
1,235
Glencore
PLC
494,334
2,689
Goodman
Group(ö)
100,647
2,069
Insurance
Australia
Group,
Ltd.
118,938
632
Lottery
Corp.,
Ltd.
(The)
115,128
396
Lynas
Rare
Earths,
Ltd.(Æ)
45,658
377
Macquarie
Group,
Ltd.
17,823
2,399
Medibank
Pvt
,
Ltd.
136,967
437
National
Australia
Bank,
Ltd.
151,954
4,279
Northern
Star
Resources,
Ltd.
67,687
1,201
Origin
Energy,
Ltd.
86,488
662
Pro
Medicus
,
Ltd.
2,857
418
Qantas
Airways,
Ltd.
38,353
265
QBE
Insurance
Group,
Ltd.
75,312
998
REA
Group,
Ltd.
2,733
335
Rio
Tinto
PLC
55,945
4,464
Rio
Tinto,
Ltd.
18,515
1,814
Santos,
Ltd.
163,049
669
Scentre
Group(ö)
261,492
730
SGH,
Ltd.
10,526
324
Sigma
Healthcare,
Ltd.
261,832
514
Sonic
Healthcare,
Ltd.
24,286
366
South32,
Ltd.
Class
B
223,219
530
Stockland(ö)
124,130
473
Suncorp
Group,
Ltd.
54,364
639
Telstra
Group,
Ltd.
200,372
650
Transurban
Group(Æ)
155,031
1,466
Vicinity,
Ltd.(ö)
200,612
341
Washington
H
Soul
Pattinson
&
Co.,
Ltd.
17,428
431
Wesfarmers,
Ltd.
56,425
3,041
Westpac
Banking
Corp.
169,680
4,357
WiseTech
Global,
Ltd.
10,028
455
Woodside
Energy
Group,
Ltd.
94,700
1,483
Woolworths
Group,
Ltd.
60,927
1,193
71,397
Austria
-
0.3%
Erste
Group
Bank
AG
15,157
1,824
OMV
AG
7,618
424
Raiffeisen
Bank
International
AG
6,673
298
Verbund
AG
Class
A
3,522
257
2,803
Amounts
in
thousands
(except
share
amounts)
H2
Number
of
shares
H2
Fair
Value
$
Belgium
-
0.9%
Ageas
SA
7,403
519
Anheuser-Busch
InBev
SA
49,156
3,154
D'ieteren
SA
1,111
200
Elia
Group
SA
2,257
291
Financiere
de
Tubize
SA
1,018
249
Groupe
Bruxelles
Lambert
SA
4,134
368
KBC
Groep
NV
11,394
1,481
Lotus
Bakeries
NV
21
194
Sofina
SA
797
230
Syensqo
SA
3,763
302
UCB
SA
6,224
1,736
8,724
Brazil
-
0.0%
Yara
International
ASA
8,564
351
Burkina
Faso
-
0.0%
Endeavour
Mining
PLC
9,780
506
Chile
-
0.1%
Antofagasta
PLC
19,393
851
China
-
0.6%
Bank
of
China
(Hong
Kong),
Ltd.
185,500
938
Prosus
NV
64,918
4,009
SITC
International
Holdings
Co.,
Ltd.
70,000
250
Wharf
Holdings,
Ltd.
(The)
55,000
154
Wilmar
International,
Ltd.
99,400
238
Yangzijiang
Shipbuilding
Holdings,
Ltd.
133,600
362
5,951
Denmark
-
1.8%
Carlsberg
A/S
Class
B
4,628
607
Coloplast
A/S
Class
B
6,258
537
Danske
Bank
A/S
32,885
1,641
Demant
A/S(Æ)
4,423
149
DSV
A/S
10,062
2,532
Genmab
A/S(Æ)
3,026
935
Novo
Nordisk
A/S
Class
B
159,796
8,145
Novonesis
(
Novozymes
)
Class
B
17,748
1,137
Orsted
A/S
Class
A(Æ)(Þ)
26,222
503
Pandora
A/S
3,927
434
Rockwool
A/S
Class
B
4,987
176
Tryg
A/S
17,393
455
Vestas
Wind
Systems
A/S
50,198
1,355
18,606
Finland
-
1.2%
Elisa
Oyj
7,357
327
Fortum
OYJ
22,260
474
Kesko
OYJ
Class
B
14,128
320
Kone
Oyj
Class
B
17,121
1,214
Metso
Oyj
32,905
574
Neste
Oyj
20,991
475
Nokia
Oyj
260,763
1,689
Nordea
Bank
Abp
152,879
2,882
Orion
Oyj
Class
B
5,629
420
Sampo
Oyj
Class
A
120,131
1,456
Venerable
Variable
Insurance
Trust
Venerable
International
Index
Fund
Schedule
of
Investments,
continued
December
31,
2025
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
Venerable
International
Index
Fund
137
Amounts
in
thousands
(except
share
amounts)
H2
Number
of
shares
H2
Fair
Value
$
Stora
Enso
Oyj
Class
R
30,126
377
UPM-
Kymmene
Oyj
25,980
753
Wartsila
OYJ
Abp
Class
B
24,956
883
11,844
France
-
9.0%
Accor
SA
9,724
551
Aeroports
de
Paris
SA
1,792
234
Air
Liquide
SA
Class
A
28,704
5,402
Airbus
SE
29,482
6,838
Alstom
SA(Æ)
17,194
509
Amundi
SA(Þ)
3,188
264
AXA
SA
86,221
4,147
bioMerieux
2,143
277
BNP
Paribas
SA
49,869
4,719
Bollore
SE
36,366
205
Bouygues
SA
9,516
493
Bureau
Veritas
SA
17,265
550
Capgemini
SE
7,592
1,257
Carrefour
SA
29,227
488
Cie
de
Saint-Gobain
SA
22,112
2,245
Cie
Generale
des
Etablissements
Michelin
SCA
33,265
1,103
Covivio
SA(ö)
2,887
192
Credit
Agricole
SA
53,786
1,104
Danone
SA
31,867
2,875
Dassault
Aviation
SA
1,014
325
Dassault
Systemes
SE
33,279
929
Edenred
SE
12,408
276
Eiffage
SA
3,404
488
Engie
SA
89,913
2,364
EssilorLuxottica
SA
14,936
4,722
Gecina
SA(ö)
2,382
226
Getlink
SE
15,647
289
Hermes
International
1,574
3,889
Ipsen
SA
1,951
272
Kering
SA
3,750
1,323
Klepierre
SA(ö)
11,128
441
La
Francaise
des
Jeux
SAEM
5,750
159
Legrand
SA
12,910
1,919
L'Oreal
SA
11,917
5,119
LVMH
Moet
Hennessy
Louis
Vuitton
SE
12,407
9,354
Orange
SA
92,387
1,541
Pernod
Ricard
SA
10,228
876
Publicis
Groupe
SA
11,268
1,169
Renault
SA
9,942
412
Rexel
SA
Class
H
11,149
438
Safran
SA
17,866
6,217
Sartorius
Stedim
Biotech
1,510
372
Societe
Generale
SA
34,788
2,803
Sodexo
SA
4,576
234
Thales
SA
4,667
1,261
TotalEnergies
SE
98,533
6,422
Unibail
-
Rodamco
-Westfield(ö)
5,994
651
Veolia
Environnement
SA
31,281
1,090
Amounts
in
thousands
(except
share
amounts)
H2
Number
of
shares
H2
Fair
Value
$
Vinci
SA
24,798
3,482
92,516
Germany
-
9.3%
adidas
AG
8,418
1,657
Allianz
SE
19,160
8,788
BASF
SE
43,937
2,295
Bayer
AG
48,363
2,086
Bayerische
Motoren
Werke
AG
13,920
1,522
Beiersdorf
AG
4,778
526
Brenntag
SE
6,368
371
Commerzbank
AG
36,078
1,527
Continental
AG
5,458
436
CTS
Eventim
AG
&
Co.
KGaA
3,244
298
Daimler
Truck
Holding
AG
23,573
1,034
Deutsche
Bank
AG
91,999
3,578
Deutsche
Boerse
AG
9,270
2,435
Deutsche
Lufthansa
AG
31,234
309
Deutsche
Post
AG
47,259
2,588
Deutsche
Telekom
AG
182,532
5,921
E.ON
SE
110,523
2,095
Evonik
Industries
AG
13,241
208
Fresenius
Medical
Care
AG
10,919
523
Fresenius
SE
&
Co.
KGaA
21,279
1,225
GEA
Group
AG
7,270
494
Hannover
Rueck
SE
2,992
935
Heidelberg
Materials
AG
6,588
1,725
Henkel
AG
&
Co.
KGaA
5,169
395
Hensoldt
AG
3,311
286
Hochtief
AG
788
312
Infineon
Technologies
AG
64,288
2,849
Knorr-
Bremse
AG
3,609
404
LEG
Immobilien
SE
3,912
286
Mercedes-Benz
Group
AG
35,552
2,509
Merck
KGaA
6,413
921
MTU
Aero
Engines
AG
2,712
1,131
Muenchener
Rueckversicherungs-
Gesellschaft
AG
6,496
4,290
Nemetschek
SE
2,985
325
Rational
AG
265
205
Rheinmetall
AG
2,282
4,184
RWE
AG
31,370
1,669
SAP
SE
51,940
12,709
Scout24
SE(Þ)
3,883
391
Siemens
AG
37,708
10,590
Siemens
Energy
AG
38,452
5,434
Siemens
Healthineers
AG(Þ)
17,151
900
Symrise
AG
6,589
533
Talanx
AG
3,209
428
Vonovia
SE
38,132
1,099
Zalando
SE(Æ)(Þ)
11,646
346
94,772
Hong
Kong
-
1.8%
AIA
Group,
Ltd.
521,200
5,353
CK
Asset
Holdings,
Ltd.
96,000
484
CK
Infrastructure
Holdings,
Ltd.
32,500
241
CLP
Holdings,
Ltd.
83,000
742
Venerable
Variable
Insurance
Trust
Venerable
International
Index
Fund
Schedule
of
Investments,
continued
December
31,
2025
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
138
Venerable
International
Index
Fund
Amounts
in
thousands
(except
share
amounts)
H2
Number
of
shares
H2
Fair
Value
$
Futu
Holdings,
Ltd.
-
ADR
2,891
475
Hang
Seng
Bank,
Ltd.
38,100
751
Henderson
Land
Development
Co.,
Ltd.
75,000
271
HKT
Trust
&
HKT,
Ltd.
196,000
290
Hong
Kong
&
China
Gas
Co.,
Ltd.
556,000
500
Hong
Kong
Exchanges
&
Clearing,
Ltd.
59,800
3,125
Hongkong
Land
Holdings,
Ltd.
54,100
375
Link
REIT(ö)
131,400
585
MTR
Corp.,
Ltd.
80,500
308
Power
Assets
Holdings,
Ltd.
69,000
489
Prudential
PLC
126,015
1,944
Sino
Land
Co.,
Ltd.
190,000
249
Sun
Hung
Kai
Properties,
Ltd.
72,000
873
Swire
Pacific,
Ltd.
Class
A
18,000
145
Techtronic
Industries
Co.,
Ltd.
73,500
844
WH
Group,
Ltd.(Þ)
414,000
461
Wharf
Real
Estate
Investment
Co.,
Ltd.
86,000
271
18,776
Indonesia
-
0.1%
Jardine
Matheson
Holdings,
Ltd.
8,100
552
Ireland
-
0.5%
AerCap
Holdings
NV
8,842
1,271
AIB
Group
PLC
106,017
1,139
Bank
of
Ireland
Group
PLC
47,341
906
Kerry
Group
PLC
Class
A
8,227
754
Kingspan
Group
PLC
7,793
674
4,744
Israel
-
1.0%
Azrieli
Group,
Ltd.
2,195
248
Bank
Hapoalim
BM
62,356
1,411
Bank
Leumi
Le-Israel
BM
74,512
1,642
Check
Point
Software
Technologies,
Ltd.
(Æ)
4,253
789
Elbit
Systems,
Ltd.
1,399
807
ICL
Group,
Ltd.
40,055
230
Israel
Discount
Bank,
Ltd.
Class
A
61,649
655
Mizrahi
Tefahot
Bank,
Ltd.
7,797
545
Nice,
Ltd.(Æ)
3,087
350
Nova,
Ltd.(Æ)
1,516
505
Phoenix
Financial,
Ltd.
11,688
484
Teva
Pharmaceutical
Industries,
Ltd.
-
ADR
57,475
1,794
Wix.com,
Ltd.(Æ)
2,879
299
9,759
Italy
-
3.1%
Banca
Mediolanum
SpA
11,566
263
Banca
Monte
dei
Paschi
di
Siena
SpA
97,991
1,043
Banco
BPM
SpA
57,640
876
BPER
Banca
SpA
74,197
1,003
Coca-Cola
HBC
AG
10,811
560
Davide
Campari-Milano
NV
SpA
31,844
207
Enel
SpA
403,544
4,205
Eni
SpA
100,691
1,910
FinecoBank
Banca
Fineco
SpA
30,107
782
Amounts
in
thousands
(except
share
amounts)
H2
Number
of
shares
H2
Fair
Value
$
Generali
41,961
1,761
Infrastrutture
Wireless
Italiane
SpA
(Þ)
14,460
134
Intesa
Sanpaolo
SpA
706,678
4,894
Leonardo
SpA
20,378
1,167
Moncler
SpA
11,853
762
Nexi
SpA
(Þ)
28,635
141
Poste
Italiane
SpA
(Þ)
22,682
571
Prysmian
SpA
13,968
1,393
Recordati
SpA
5,949
339
Ryanair
Holdings
PLC
41,535
1,442
Snam
SpA
99,269
660
Telecom
Italia
SpA
(Æ)
594,680
357
Terna
-
Rete
Elettrica
Nazionale
69,264
737
UniCredit
SpA
69,557
5,774
Unipol
Gruppo
SpA
18,556
446
31,427
Japan
-
22.0%
Advantest
Corp.
38,000
4,797
Aeon
Co.,
Ltd.
109,600
1,732
AGC,
Inc.
10,100
335
Aisin
Corp.
24,600
460
Ajinomoto
Co.,
Inc.
45,100
954
ANA
Holdings,
Inc.
8,300
158
Asahi
Group
Holdings,
Ltd.
75,500
790
Asahi
Kasei
Corp.
65,900
585
Asics
Corp.
34,700
836
Astellas
Pharma,
Inc.
89,100
1,190
Bandai
Namco
Holdings,
Inc.
29,100
776
Bridgestone
Corp.
56,200
1,264
Canon,
Inc.
42,700
1,264
Capcom
Co.,
Ltd.
17,900
416
Central
Japan
Railway
Co.
38,100
1,056
Chiba
Bank,
Ltd.
(The)
29,200
325
Chubu
Electric
Power
Co.,
Inc.
33,900
522
Chugai
Pharmaceutical
Co.,
Ltd.
33,100
1,740
Concordia
Financial
Group,
Ltd.
53,300
439
Dai
Nippon
Printing
Co.,
Ltd.
20,300
349
Daifuku
Co.,
Ltd.
16,100
507
Dai-ichi
Life
Holdings,
Inc.
173,100
1,437
Daiichi
Sankyo
Co.,
Ltd.
88,600
1,887
Daikin
Industries,
Ltd.
13,000
1,669
Daito
Trust
Construction
Co.,
Ltd.
15,000
286
Daiwa
House
Industry
Co.,
Ltd.
27,800
923
Daiwa
Securities
Group,
Inc.
66,200
580
Denso
Corp.
86,000
1,186
Disco
Corp.
4,600
1,419
East
Japan
Railway
Co.
47,500
1,257
Ebara
Corp.
23,400
552
Eisai
Co.,
Ltd.
13,600
403
ENEOS
Holdings,
Inc.
134,200
948
Fanuc
Corp.
46,000
1,790
Fast
Retailing
Co.,
Ltd.
9,400
3,409
Fuji
Electric
Co.,
Ltd.
7,200
546
FUJIFILM
Holdings
Corp.
55,100
1,177
Fujikura,
Ltd.
12,400
1,385
Fujitsu,
Ltd.
86,700
2,377
Venerable
Variable
Insurance
Trust
Venerable
International
Index
Fund
Schedule
of
Investments,
continued
December
31,
2025
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
Venerable
International
Index
Fund
139
Amounts
in
thousands
(except
share
amounts)
H2
Number
of
shares
H2
Fair
Value
$
Hankyu
Hanshin
Holdings,
Inc.
12,400
312
Hikari
Tsushin,
Inc.
900
251
Hitachi,
Ltd.
227,200
7,049
Honda
Motor
Co.,
Ltd.
181,900
1,781
Hoya
Corp.
16,900
2,560
Hulic
Co.,
Ltd.
23,800
260
Idemitsu
Kosan
Co.,
Ltd.
40,000
302
IHI
Corp.
51,000
899
Inpex
Corp.
43,800
867
Isuzu
Motors,
Ltd.
27,700
432
ITOCHU
Corp.
295,000
3,724
Japan
Airlines
Co.,
Ltd.
7,500
140
Japan
Exchange
Group,
Inc.
49,300
526
Japan
Post
Bank
Co.,
Ltd.
Class
A
88,000
1,238
Japan
Post
Holdings
Co.,
Ltd.
88,400
930
Japan
Post
Insurance
Co.,
Ltd.
Class
A
9,600
288
Japan
Tobacco,
Inc.
59,100
2,127
JFE
Holdings,
Inc.
29,800
379
Kajima
Corp.
21,100
787
Kansai
Electric
Power
Co.,
Inc.
(The)
46,700
733
Kao
Corp.
23,100
924
Kawasaki
Heavy
Industries,
Ltd.
7,500
496
Kawasaki
Kisen
Kaisha,
Ltd.
18,200
253
KDDI
Corp.
144,300
2,496
Keyence
Corp.
9,600
3,478
Kikkoman
Corp.
35,100
318
Kioxia
Holdings
Corp.(Æ)
9,500
636
Kirin
Holdings
Co.,
Ltd.
38,600
581
Kobe
Bussan
Co.,
Ltd.
7,800
189
Komatsu,
Ltd.
46,800
1,496
Konami
Holdings
Corp.
5,000
681
Kubota
Corp.
48,200
681
Kyocera
Corp.
63,600
893
Kyowa
Kirin
Co.,
Ltd.
12,200
196
Lasertec
Corp.
4,000
759
LY
Corp.
136,800
364
M3,
Inc.
22,800
309
Makita
Corp.
11,600
350
Marubeni
Corp.
69,500
1,934
MatsukiyoCocokara
&
Co.
17,000
295
Minebea
Co.,
Ltd.
18,800
378
Mitsubishi
Chemical
Group
Corp.
66,200
387
Mitsubishi
Corp.
160,100
3,669
Mitsubishi
Electric
Corp.
93,600
2,746
Mitsubishi
Estate
Co.,
Ltd.
52,400
1,276
Mitsubishi
HC
Capital,
Inc.
45,500
381
Mitsubishi
Heavy
Industries,
Ltd.
159,200
3,899
Mitsubishi
UFJ
Financial
Group,
Inc.
571,800
9,080
Mitsui
&
Co.,
Ltd.
122,700
3,626
Mitsui
Fudosan
Co.,
Ltd.
130,100
1,480
Mitsui
OSK
Lines,
Ltd.
17,100
513
Mizuho
Financial
Group,
Inc.
123,400
4,481
MonotaRO
Co.,
Ltd.
13,000
209
MS&AD
Insurance
Group
Holdings,
Inc.
63,400
1,493
Murata
Manufacturing
Co.,
Ltd.
82,200
1,706
NEC
Corp.
63,800
2,151
Nexon
Co.,
Ltd.
18,800
461
Amounts
in
thousands
(except
share
amounts)
H2
Number
of
shares
H2
Fair
Value
$
Nidec
Corp.
41,500
562
Nintendo
Co.,
Ltd.
54,800
3,702
Nippon
Building
Fund,
Inc.(ö)
403
367
Nippon
Mining
Holdings,
Inc.(Æ)
28,300
355
Nippon
Paint
Holdings
Co.,
Ltd.
49,000
327
Nippon
Steel
Corp.
239,800
981
Nippon
Yusen
21,000
680
Nissan
Motor
Co.,
Ltd.(Æ)
115,300
286
Nitori
Holdings
Co.,
Ltd.
20,500
359
Nitto
Denko
Corp.
33,700
801
Nomura
Holdings,
Inc.
147,900
1,230
Nomura
Research
Institute,
Ltd.
18,600
716
NTT,
Inc.
1,470,500
1,484
Obayashi
Corp.
32,400
677
Obic
Co.,
Ltd.
16,100
506
Olympus
Corp.
56,100
715
Oracle
Corp.
2,000
169
Oriental
Land
Co.,
Ltd.
53,200
984
ORIX
Corp.
57,300
1,666
Osaka
Gas
Co.,
Ltd.
17,700
614
Otsuka
Corp.
11,800
243
Otsuka
Holdings
Co.,
Ltd.
21,400
1,209
Pan
Pacific
International
Holdings
Corp.
94,600
564
Panasonic
Holdings
Corp.
114,800
1,502
Rakuten
,
Inc.(Æ)
75,500
484
Recruit
Holdings
Co.,
Ltd.
69,900
3,988
Renesas
Electronics
Corp.(Æ)
87,500
1,198
Resona
Holdings,
Inc.
102,200
969
Ryohin
Keikaku
Co.,
Ltd.
25,100
446
Sanrio
Co.,
Ltd.
9,200
289
SBI
Holdings,
Inc.
27,800
600
SCREEN
Holdings
Co.,
Ltd.
4,200
407
Secom
Co.,
Ltd.
20,200
718
Seibu
Holdings,
Inc.
10,600
291
Sekisui
Chemical
Co.,
Ltd.
19,400
325
Sekisui
House,
Ltd.
29,400
656
Seven
&
i
Holdings
Co.,
Ltd.
102,600
1,473
SG
Holdings
Co.,
Ltd.
14,900
137
Shimadzu
Corp.
12,300
328
Shimano,
Inc.
3,700
391
Shin-Etsu
Chemical
Co.,
Ltd.
83,100
2,584
Shionogi
&
Co.,
Ltd.
37,300
675
Shiseido
Co.,
Ltd.
20,700
302
SMC
Corp.
2,900
1,010
SoftBank
Corp.
1,413,400
1,940
SoftBank
Group
Corp.
189,200
5,334
Sompo
Holdings,
Inc.
43,700
1,488
Sony
Financial
Group,
Inc.(Æ)
318,100
337
Sony
Group
Corp.
305,000
7,796
Subaru
Corp.
28,900
621
Sumitomo
Corp.
53,700
1,857
Sumitomo
Electric
Industries,
Ltd.
35,200
1,425
Sumitomo
Metal
Mining
Co.,
Ltd.
12,300
495
Sumitomo
Mitsui
Financial
Group,
Inc.
181,700
5,848
Sumitomo
Mitsui
Trust
Holdings,
Inc.
31,400
954
Sumitomo
Realty
&
Development
Co.,
Ltd.
30,200
757
Venerable
Variable
Insurance
Trust
Venerable
International
Index
Fund
Schedule
of
Investments,
continued
December
31,
2025
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
140
Venerable
International
Index
Fund
Amounts
in
thousands
(except
share
amounts)
H2
Number
of
shares
H2
Fair
Value
$
Suntory
Beverage
&
Food,
Ltd.
7,200
218
Suzuki
Motor
Corp.
77,400
1,150
Sysmex
Corp.
26,000
256
T&D
Holdings,
Inc.
23,500
541
Taisei
Corp.
7,300
692
Taiyo
Nippon
Sanso
Corp.
9,000
269
Takeda
Pharmaceutical
Co.,
Ltd.
78,300
2,433
TDK
Corp.
95,700
1,354
Terumo
Corp.
65,600
956
TIS,
Inc.
11,000
368
Toho
Co.,
Ltd.
5,500
280
Tokio
Marine
Holdings,
Inc.
91,300
3,390
Tokyo
Electron,
Ltd.
22,200
4,875
Tokyo
Gas
Co.,
Ltd.
15,600
617
Tokyo
Metro
Co.,
Ltd.
15,000
153
Tokyu
Corp.
25,900
303
TOPPAN
Holdings,
Inc.
12,200
362
Toray
Industries,
Inc.
69,000
450
Toyota
Industries
Corp.
8,100
920
Toyota
Motor
Corp.
472,700
10,112
Toyota
Tsusho
Corp.
34,000
1,147
Trend
Micro,
Inc.
6,600
273
Tsuruha
Holdings,
Inc.
13,400
246
Unicharm
Corp.
57,800
331
West
Japan
Railway
Co.
20,900
418
Yamaha
Motor
Co.,
Ltd.
47,400
350
Yokogawa
Electric
Corp.
11,800
378
Zensho
Holdings
Co.,
Ltd.
5,000
287
Zozo
,
Inc.
23,100
191
224,718
Luxembourg
-
0.2%
ArcelorMittal
SA
23,272
1,060
CVC
Capital
Partners
PLC(Þ)
10,997
184
Eurofins
Scientific
SE
6,125
448
1,692
Macao
-
0.1%
Galaxy
Entertainment
Group,
Ltd.
101,000
495
Sands
China,
Ltd.
125,600
317
812
Mexico
-
0.0%
Fresnillo
PLC
10,985
489
Netherlands
-
4.7%
ABN
AMRO
Bank
NV(Þ)
28,932
1,010
Adyen
NV(Æ)(Þ)
1,242
1,993
Akzo
Nobel
NV
8,487
589
Argenx
SE(Æ)
3,031
2,551
ASM
International
NV
2,325
1,402
ASML
Holding
NV
19,293
20,623
ASR
Nederland
NV
7,782
552
BE
Semiconductor
Industries
NV
3,624
564
Euronext
NV(Þ)
3,863
580
EXOR
NV
4,842
410
Ferrari
NV
6,206
2,311
Heineken
Holding
NV
6,431
472
Amounts
in
thousands
(except
share
amounts)
H2
Number
of
shares
H2
Fair
Value
$
Heineken
NV
14,508
1,187
IMCD
NV
3,057
278
ING
Groep
NV
149,917
4,214
JDE
Peet's
NV
8,838
331
Koninklijke
Ahold
Delhaize
NV
44,155
1,811
Koninklijke
KPN
NV
193,307
904
Koninklijke
Philips
NV
38,221
1,034
Magnum
Ice
Cream
Co.
NV
(The)(Æ)
24,848
394
Nebius
Group
NV
Class
A(Æ)
10,514
880
NN
Group
NV
13,346
1,027
Randstad
NV
5,613
213
Universal
Music
Group
NV
54,602
1,427
Wolters
Kluwer
NV
11,447
1,189
47,946
New
Zealand
-
0.2%
Auckland
International
Airport,
Ltd.
87,317
418
Contact
Energy,
Ltd.
43,319
231
Fisher
&
Paykel
Healthcare
Corp.,
Ltd.
29,499
640
Infratil
,
Ltd.
48,136
307
Meridian
Energy,
Ltd.
67,642
218
Xero
,
Ltd.(Æ)
8,265
625
2,439
Norway
-
0.5%
Aker
BP
ASA
16,346
416
DNB
Bank
ASA
44,420
1,237
Equinor
ASA
Class
N
38,684
914
Gjensidige
Forsikring
ASA
10,345
310
Kongsberg
Gruppen
ASA
21,869
561
Mowi
ASA
23,142
559
Norsk
Hydro
ASA
68,866
532
Orkla
ASA
36,260
405
Salmar
ASA
Class
A
3,459
212
Telenor
ASA
31,850
463
5,609
Poland
-
0.0%
InPost
SA(Æ)
12,931
158
Portugal
-
0.2%
Banco
Comercial
Portugues
SA
Class
R
383,307
402
EDP
SA
154,478
710
Galp
Energia
SGPS
SA
Class
B
21,582
367
Jeronimo
Martins
SGPS
SA
14,648
349
1,828
Singapore
-
1.7%
CapitaLand
Ascendas
REIT(ö)
202,500
445
CapitaLand
Integrated
Commercial
Trust
Class
A(Æ)(ö)
302,800
562
Capitaland
Investment,
Ltd.
121,100
255
DBS
Group
Holdings,
Ltd.
105,500
4,617
Grab
Holdings,
Ltd.
Class
A(Æ)
116,769
583
Keppel,
Ltd.
72,300
580
Oversea-Chinese
Banking
Corp.,
Ltd.
166,700
2,561
Sea,
Ltd.
-
ADR(Æ)
18,834
2,403
Sembcorp
Industries,
Ltd.
46,200
216
Venerable
Variable
Insurance
Trust
Venerable
International
Index
Fund
Schedule
of
Investments,
continued
December
31,
2025
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
Venerable
International
Index
Fund
141
Amounts
in
thousands
(except
share
amounts)
H2
Number
of
shares
H2
Fair
Value
$
Singapore
Airlines,
Ltd.
78,300
389
Singapore
Exchange,
Ltd.
42,600
560
Singapore
Technologies
Engineering,
Ltd.
77,500
506
Singapore
Telecommunications,
Ltd.
373,200
1,322
STMicroelectronics
NV
33,656
872
United
Overseas
Bank,
Ltd.
61,700
1,680
17,551
South
Africa
-
0.2%
Anglo
American
PLC
55,037
2,268
South
Korea
-
0.0%
Delivery
Hero
AG(Æ)(Þ)
10,051
268
Spain
-
3.7%
Acciona
SA
1,277
277
ACS
Actividades
de
Construccion
y
Servicios
SA
8,762
869
Aena
SME
SA(Þ)
37,212
1,042
Amadeus
IT
Group
SA
Class
A
22,351
1,639
Banco
Bilbao
Vizcaya
Argentaria
SA
285,951
6,688
Banco
de
Sabadell
SA
249,255
977
Banco
Santander
SA
738,551
8,667
Bankinter
SA
33,449
554
CaixaBank
SA
191,845
2,343
Cellnex
Telecom
SA(Þ)
24,345
783
EDP
Renovaveis
SA
16,310
230
Endesa
SA
15,760
567
Grifols
SA
15,429
193
Iberdrola
SA
314,921
6,817
Industria
de
Diseno
Textil
SA
54,221
3,572
Mapfre
SA
46,860
236
Naturgy
Energy
Group
SA
12,041
367
Redeia
Corp.
SA
20,990
374
Repsol
SA
55,985
1,049
Telefonica
SA
186,942
767
38,011
Sweden
-
3.3%
AddTech
AB
Class
B
12,937
460
Alfa
Laval
AB
14,600
738
Assa
Abloy
AB
Class
B
50,163
1,945
Atlas
Copco
AB
Class
A
134,432
2,408
Atlas
Copco
AB
Class
B
78,119
1,253
Beijer
Ref
AB
19,909
320
Boliden
AB(Æ)
14,010
775
Epiroc
AB
Class
A
33,254
752
Epiroc
AB
Class
B
20,171
407
EQT
AB
24,945
973
Essity
Aktiebolag
Class
B
30,347
874
Evolution
AB(Þ)
6,716
457
Fastighets
AB
Balder
Class
B(Æ)
37,139
274
H
&
M
Hennes
&
Mauritz
AB
Class
B
24,931
502
Hexagon
AB
Class
B
103,909
1,229
Holmen
AB
Class
B
3,943
152
Industrivarden
AB
Class
A
6,131
276
Industrivarden
AB
Class
C
8,063
362
Indutrade
AB
14,134
366
Amounts
in
thousands
(except
share
amounts)
H2
Number
of
shares
H2
Fair
Value
$
Investment
AB
Latour
Class
B
7,659
186
Investor
AB
Class
B
90,718
3,237
L
E
Lundbergforetagen
AB
Class
B
3,931
218
Lifco
AB
Class
B
12,058
456
Nibe
Industrier
AB
Class
B
78,389
301
Saab
AB
Class
B
16,137
939
Sagax
AB
Class
B
11,368
244
Sandvik
AB
53,362
1,728
Securitas
AB
Class
B
25,439
405
Skandinaviska
Enskilda
Banken
AB
Class
A
75,768
1,600
Skanska
AB
Class
B
16,938
462
SKF
AB
Class
B
16,978
451
Svenska
Cellulosa
AB
SCA
Class
B
31,423
417
Svenska
Handelsbanken
AB
Class
A
72,999
1,065
Swedbank
AB
Class
A
42,491
1,478
Swedish
Orphan
Biovitrum
AB
Class
B(Æ)
10,128
364
Tele2
AB
Class
B
28,317
475
Telefonaktiebolaget
LM
Ericsson
Class
B
140,066
1,367
Telia
Co.
AB
117,205
501
Trelleborg
AB
Class
B
10,491
444
Volvo
AB
Class
B
79,509
2,549
33,410
Switzerland
-
4.9%
ABB,
Ltd.
77,775
5,749
Avolta
AG
4,547
270
Banque
Cantonale
Vaudoise
1,558
197
Barry
Callebaut
AG
185
304
Belimo
Holding
AG
489
476
BKW
AG
1,092
232
Chocoladefabriken
Lindt
&
Spruengli
AG
53
1,566
Cie
Financiere
Richemont
SA
Class
A
26,676
5,757
DSM-
Firmenich
AG
8,760
708
EMS-
Chemie
Holding
AG
363
251
Galderma
Group
AG
7,673
1,557
Geberit
AG
1,683
1,311
Givaudan
SA
455
1,809
Helvetia
Holding
AG
3,915
1,032
Julius
Baer
Group,
Ltd.
10,143
793
Kuehne
&
Nagel
International
AG
2,397
516
Logitech
International
SA
7,725
787
Lonza
Group
AG
3,458
2,340
Partners
Group
Holding
AG
1,126
1,383
Sandoz
Group
AG
20,742
1,512
Schindler
Holding
AG
3,219
1,186
SGS
SA
8,216
942
Sika
AG
7,565
1,550
Sonova
Holding
AG
2,496
644
Straumann
Holding
AG
5,496
644
Swatch
Group
AG
(The)
Class
B
1,497
318
Swiss
Life
Holding
AG
1,415
1,635
Swiss
Prime
Site
AG
Class
A
3,982
619
Swisscom
AG
1,286
934
UBS
Group
AG
157,529
7,282
VAT
Group
AG(Þ)
1,330
639
Venerable
Variable
Insurance
Trust
Venerable
International
Index
Fund
Schedule
of
Investments,
continued
December
31,
2025
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
142
Venerable
International
Index
Fund
Amounts
in
thousands
(except
share
amounts)
H2
Number
of
shares
H2
Fair
Value
$
Zurich
Insurance
Group
AG
7,262
5,512
50,455
United
Kingdom
-
11.2%
3i
Group
PLC
48,850
2,125
Admiral
Group
PLC
12,905
553
Ashtead
Group
PLC
20,732
1,414
Associated
British
Foods
PLC
15,967
458
AstraZeneca
PLC
77,037
14,190
Auto
Trader
Group
PLC(Þ)
42,991
339
Aviva
PLC
151,522
1,387
BAE
Systems
PLC
149,212
3,430
Barclays
PLC
692,067
4,393
Barratt
Redrow
PLC
70,750
363
British
American
Tobacco
PLC
108,353
6,141
BT
Group
PLC
302,852
749
Bunzl
PLC
16,100
449
Centrica
PLC
239,104
544
CK
Hutchison
Holdings,
Ltd.
Class
B
135,500
923
Coca-Cola
Europacific
Partners
PLC
10,310
935
Compass
Group
PLC
83,475
2,656
DCC
PLC
4,812
299
Diageo
PLC
109,488
2,358
Entain
PLC
31,426
324
Halma
PLC
18,852
893
Hikma
Pharmaceuticals
PLC
8,608
180
HSBC
Holdings
PLC
855,385
13,411
Imperial
Tobacco
Group
PLC
37,637
1,582
Informa
PLC
65,558
778
InterContinental
Hotels
Group
PLC
7,176
1,005
International
Consolidated
Airlines
Group
SA
59,944
332
Intertek
Group
PLC
7,820
485
J
Sainsbury
PLC
89,195
393
JD
Sports
Fashion
PLC
131,212
149
Kingfisher
PLC
86,349
362
Land
Securities
Group
PLC(ö)
36,605
305
Legal
&
General
Group
PLC
280,185
984
Lloyds
Banking
Group
PLC
2,939,753
3,874
London
Stock
Exchange
Group
PLC
22,976
2,767
M&G
PLC
113,528
436
Marks
&
Spencer
Group
PLC
102,145
454
Melrose
Industries
PLC
62,545
492
National
Grid
PLC
246,364
3,797
NatWest
Group
PLC
398,990
3,480
Next
PLC
5,721
1,053
Pearson
PLC
29,193
412
Phoenix
Group
Holdings
PLC
36,338
358
Reckitt
Benckiser
Group
PLC
33,201
2,688
RELX
PLC
90,628
3,666
Rentokil
Initial
PLC
124,224
742
Rolls-Royce
Holdings
PLC
417,156
6,484
Sage
Group
PLC
(The)
48,788
710
Schroders
PLC
37,492
204
Segro
PLC(ö)
63,233
612
Severn
Trent
PLC
Class
H
13,430
505
Smith
&
Nephew
PLC
40,824
680
Amounts
in
thousands
(except
share
amounts)
H2
Number
of
shares
H2
Fair
Value
$
Smiths
Group
PLC
16,529
521
Spirax
Group
PLC
3,808
348
SSE
PLC
59,301
1,739
Standard
Chartered
PLC
95,703
2,337
Tesco
PLC
319,661
1,903
Unilever
PLC
108,024
7,063
United
Utilities
Group
PLC
33,798
544
Vodafone
Group
PLC
941,807
1,251
Whitbread
PLC
9,047
309
Wise
PLC
Class
A(Æ)
34,462
414
114,732
United
States
-
9.4%
Aegon
,
Ltd.
65,605
506
Alcon
AG
24,603
1,954
AP
Moller
-
Maersk
A/S
Class
A
151
348
AP
Moller
-
Maersk
A/S
Class
B
197
454
BP
PLC
779,816
4,527
Buzzi
Unicem
SpA
3,908
238
CyberArk
Software,
Ltd.(Æ)
2,486
1,109
Experian
PLC
45,123
2,041
Ferrovial
SE
25,285
1,635
GSK
PLC
201,466
4,951
Haleon
PLC
437,991
2,216
Holcim
AG(Æ)
25,120
2,463
monday.com,
Ltd.(Æ)
2,101
310
Nestle
SA
128,176
12,740
Novartis
AG
94,579
13,065
QIAGEN
NV
10,745
491
Roche
Holding
AG
36,519
15,106
Sanofi
SA
54,811
5,318
Schneider
Electric
SE
27,202
7,456
Shell
PLC
287,097
10,546
Spotify
Technology
SA(Æ)
7,758
4,505
Stellantis
NV
99,261
1,096
Swiss
Re
AG
14,710
2,453
Tenaris
SA
19,407
374
95,902
Total
Common
Stocks
(cost
$960,277)
1,011,867
Preferred
Stocks
-
0.3%
Germany
-
0.3%
Bayerische
Motoren
Werke
AG
4.803%
(Ÿ)
2,713
291
Dr
Ing
hc
F
Porsche
AG
5.188%
(Ÿ)(Þ)
5,917
317
Henkel
AG
&
Co.
KGaA
2.852%
(Ÿ)
8,134
665
Porsche
Automobil
Holding
SE
5.001%
(Ÿ)
7,951
373
Sartorius
AG
0.285%
(Ÿ)
1,303
377
Volkswagen
AG
Venerable
Variable
Insurance
Trust
Venerable
International
Index
Fund
Schedule
of
Investments,
continued
December
31,
2025
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
Venerable
International
Index
Fund
143
Amounts
in
thousands
(except
share
amounts)
H2
Number
of
shares
H2
Fair
Value
$
6.208%
(Ÿ)
10,385
1,263
3,286
Total
Preferred
Stocks
(cost
$3,125)
3,286
Short-Term
Investments
-
0.9%
United
States
-
0.9%
State
Street
Institutional
U.S.
Government
Money
Market
Fund
9,278,680
9,
279
Total
Short-Term
Investments
(cost
$9,279)
9,279
Total
Investments
-
100.2%
(cost
$972,681)
1,024,432
Other
Assets
net
of
Liabilities
-
(0.2)%
(2,107)
Net
Assets
-
100.0%
1,022,325
Venerable
Variable
Insurance
Trust
Venerable
International
Index
Fund
Schedule
of
Investments,
continued
December
31,
2025
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
144
Venerable
International
Index
Fund
Futures
Contracts
Amounts
in
thousands
(except
contract
amounts
)
Number
of
Contracts
Notional
Amount
Expiration
Date
  Value
and
Unrealized
Appreciation
(Depreciation)
$
Contracts
to
Buy
MSCI
EAFE
Index
Futures
99
USD
14,365
03/20/2026
5
Total
Futures
Contracts
(å)
5
Presentation
of
Portfolio
Holdings
Amounts
in
thousands
Fair
Value
Portfolio
Summary
Level
1
Level
2
Level
3
Total
Common
Stocks
Australia
$
$
71,397
$
$
71,397
Austria
2,803
2,803
Belgium
8,724
8,724
Brazil
351
351
Burkina
Faso
506
506
Chile
851
851
China
5,951
5,951
Denmark
18,606
18,606
Finland
11,844
11,844
France
92,516
92,516
Germany
94,772
94,772
Hong
Kong
475
18,301
18,776
Indonesia
552
552
Ireland
1,271
3,473
4,744
Israel
2,882
6,877
9,759
Italy
31,427
31,427
Japan
224,718
224,718
Luxembourg
1,692
1,692
Macao
812
812
Mexico
489
489
Netherlands
1,274
46,672
47,946
New
Zealand
2,439
2,439
Norway
5,609
5,609
Poland
158
158
Portugal
1,828
1,828
Singapore
2,985
14,566
17,551
South
Africa
2,268
2,268
South
Korea
268
268
Spain
38,011
38,011
Sweden
33,410
33,410
Switzerland
50,455
50,455
United
Kingdom
935
113,797
114,732
United
States
5,924
89,978
95,902
Preferred
Stocks
3,286
3,286
Short-Term
Investments
9,279
9,279
Total
Investments
25,025
999,407
1,024,432
Venerable
Variable
Insurance
Trust
Venerable
International
Index
Fund
Schedule
of
Investments,
continued
December
31,
2025
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
Venerable
International
Index
Fund
145
Amounts
in
thousands
Fair
Value
Portfolio
Summary
Level
1
Level
2
Level
3
Total
Derivatives
Assets
Futures
Contracts
5
5
Total
Derivatives
*
$
5
$
$
$
5
*
Futures
contract
values
reflect
the
unrealized
appreciation
(depreciation)
on
the
investments.
For
a
description
of
the
Levels,
see
note
2
in
the
Notes
to
Financial
Statements.
Amounts
in
thousands
Sector
Exposure
Fair
Value
$
%
of
Net
Assets
Common
Stocks
Consumer
Discretionary
....................................................................
121,345
11.9
Consumer
Staples
...............................................................................
59,015
5.8
Energy
................................................................................................
39,085
3.8
Financial
Services
..............................................................................
289,263
28.3
Health
Care
........................................................................................
112,522
11.
0
Materials
and
Processing
...................................................................
80,312
7.9
Producer
Durables
..............................................................................
147,933
14.5
Technology
.........................................................................................
103,549
10.1
Utilities
...............................................................................................
58,843
5.7
Preferred
Stocks
Consumer
Discretionary
....................................................................
2,244
0.2
Consumer
Staples
...............................................................................
665
0.1
Producer
Durables
..............................................................................
377
—**
Short-Term
Investments
.............................................................
9,279
0.9
Total
Investments
...............................................................................
1,024,432
100.2
**
Less
than
.05%
of
net
assets.
Venerable
Variable
Insurance
Trust
Venerable
International
Index
Fund
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
146
Venerable
International
Index
Fund
Statement
of
Assets
and
Liabilities
December
31,
2025
Amounts
in
thousands
Assets
Investments,
at
identified
cost
......................................................................................................................................................
$
972,681
Investments,
at
fair
value
.............................................................................................................................................................
1,024,432
Foreign
currency
holdings(^)
.......................................................................................................................................................
4,073
Receivables:
Dividends
and
interest
......................................................................................................................................................
693
Foreign
capital
gains
taxes
recoverable
...........................................................................................................................
277
From
broker(a)
.................................................................................................................................................................
434
Prepaid
expenses
..........................................................................................................................................................................
28
Total
assets
...............................................................................................................................................................
1,029,937
Liabilities
Payables:
Fund
shares
redeemed
......................................................................................................................................................
6,997
Accrued
fees
to
affiliates
..................................................................................................................................................
424
Other
accrued
expenses
....................................................................................................................................................
111
Variation
margin
on
futures
contracts
..............................................................................................................................
80
Total
liabilities
...........................................................................................................................................................
7,612
Net
Assets
...............................................................................................................................................................
$
1,022,325
Net
Assets
Consist
of:
Total
distributable
earnings
(losses)
.............................................................................................................................................
$
57,654
Paid-in
capital
..............................................................................................................................................................................
964,671
Net
Assets
...............................................................................................................................................................
$
1,022,325
(^)    
Foreign
currency
holdings
-
cost
........................................................................................................................................
$
4,073
(a)    
Cash
collateral
held
at
broker
for
futures
contracts
............................................................................................................
$
434
Net
Asset
Value
,
offering
and
redemption
price
per
share:
Net
asset
value
per
share:
Class
I
(#)
...........................................................................................................................................
$
10.62
Class
I
Net
assets
............................................................................................................................................................
$
607,880,368
Class
I
Shares
outstanding
.............................................................................................................................................
57,265,228
Net
asset
value
per
share:
Class
V
(#)
..........................................................................................................................................
$
10.61
Class
V
Net
assets
...........................................................................................................................................................
$
414,444,240
Class
V
Shares
outstanding
............................................................................................................................................
39,074,978
(#)
Net
asset
value
per
share
equals
class
level
net
assets
divided
by
class
level
shares
outstanding.
Venerable
Variable
Insurance
Trust
Venerable
International
Index
Fund
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
Venerable
International
Index
Fund
147
Statement
of
Operations
For
the
Period
Ended
December
31,
2025
(1)
Amounts
in
thousands
Investment
Income
Dividends
.........................................................................................................................................................................
$
7
,82
2
Interest
..............................................................................................................................................................................
5
Less
foreign
taxes
withheld
.............................................................................................................................................
(578)
Total
investment
income
..............................................................................................................................................................
7,249
Expenses
Advisory
fees
...................................................................................................................................................................
954
Administrative
fees
..........................................................................................................................................................
318
Distribution
fees
-
Class
V
...............................................................................................................................................
372
Professional
fees
..............................................................................................................................................................
83
Trustees’
fees
....................................................................................................................................................................
8
Printing
fees
.....................................................................................................................................................................
38
Offering
fees
.....................................................................................................................................................................
8
Miscellaneous
..................................................................................................................................................................
49
Expenses
before
reductions
..............................................................................................................................................
1,830
Expense
reductions
..........................................................................................................................................................
(73)
Net
expenses
................................................................................................................................................................................
1,757
Net
investment
income
(loss)
.......................................................................................................................................................
5,492
Net
Realized
and
Unrealized
Gain
(Loss)
Net
realized
gain
(loss)
on:
Investments
......................................................................................................................................................................
39
Futures
contracts
..............................................................................................................................................................
1,163
Foreign
currency-related
transactions
..............................................................................................................................
(1,036)
Net
realized
gain
(loss)
................................................................................................................................................................
166
Net
change
in
unrealized
appreciation
(depreciation)
on:
Investments 
.....................................................................................................................................................................
51,751
Futures
contracts
..............................................................................................................................................................
5
Foreign
currency-related
transactions
..............................................................................................................................
(1)
Net
change
in
unrealized
appreciation
(depreciation)
.................................................................................................................
51,755
Net
realized
and
unrealized
gain
(loss)
........................................................................................................................................
51,921
Net
Increase
(Decrease)
in
Net
Assets
from
Operations
....................................................................................
$
57,413
(1)    
For
the
period
September
5,
2025
(commencement
of
operations)
to
December
31,
2025.
Venerable
Variable
Insurance
Trust
Venerable
International
Index
Fund
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
148
Venerable
International
Index
Fund
Statement
of
Changes
in
Net
Assets
Amounts
in
thousands
Period
Ended
December
31,
2025
(1)
Increase
(Decrease)
in
Net
Assets
from
Operations
Net
investment
income
(loss)
.......................................................................................................
$
5,492
Net
realized
gain
(loss)
................................................................................................................
166
Net
change
in
unrealized
appreciation
(depreciation)
.................................................................
51,755
Net
increase
(decrease)
in
net
assets
from
operations
.......................................................................
57,413
Share
Transactions*
Net
increase
(decrease)
in
net
assets
from
share
transactions
............................................................
964,912
Total
Net
Increase
(Decrease)
in
Net
Assets
...................................................................
1,022,325
Net
Assets
Beginning
of
period
...........................................................................................................................
End
of
period
......................................................................................................................................
$
1,022,325
*
Share
transaction
amounts
(in
thousands)
for
the
period
ended
December
31,
2025
were
as
follows:
2025
(1)
Shares
Dollars
Class
I
Proceeds
from
shares
sold
61,825
$
618,256
Payments
for
shares
redeemed
(
4,560
)
(
47,285
)
Net
increase
(decrease)
57,265
570,971
Class
V
Proceeds
from
shares
sold
(2)
41,876
422,965
Payments
for
shares
redeemed
(2,801)
(29,024)
Net
increase
(decrease)
39,075
393,941
Total
increase
(decrease)
96,340
$
964,912
(1)
For
the
period
September
5,
2025
(commencement
of
operations)
to
December
31,
2025.
(2)
During
the
period
ended
December
31,
2025,
Venerable
International
Index
Fund
received
securities
in
the
amount
of
$404,092
for
Class
V
to
satisfy
a
subscription-in-kind.
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
Venerable
International
Index
Fund
149
Venerable
Variable
Insurance
Trust
Venerable
International
Index
Fund
Financial
Highlights
For
the
Period
Ended
For
a
Share
Outstanding
Throughout
the
Period.
Class
I
12/31/25
(£)
Per-Share
Data
$
Net
Asset
Value,
Beginning
of
Period
10.00‌
Income
(loss)
from
investment
operations:
—‌
$
Net
Investment
Income
(Loss)
(ƥ)(Ƃ)
.06‌
$
Net
Realized
and
Unrealized
Gain
(Loss)
.56‌
$
Total
from
Investment
Operations
.62‌
$
Net
Asset
Value,
End
of
Period
10.62‌
%
Total
Return
(ǿ)(±)
6.2
0‌
Ratios/Supplemental
Data
$
Net
Assets,
End
of
Period
(000)
607,881‌
Ratio
to
average
net
assets:
%
Expenses,
Gross
(ɯ)
.4
6‌
%
Expenses,
Net
(ɯ)(Ƃ)
.
45‌
%
Net
Investment
Income
(ɯ)(Ƃ)
1.8
1‌
%
Portfolio
Turnover
Rate
(ǿ)
5‌
Class
V
12/31/25
(£)
Per-Share
Data
$
Net
Asset
Value,
Beginning
of
Period
10.00‌
Income
(loss)
from
investment
operations:
—‌
$
Net
Investment
Income
(Loss)
(ƥ)(Ƃ)
.05‌
$
Net
Realized
and
Unrealized
Gain
(Loss)
.56‌
$
Total
from
Investment
Operations
.61‌
$
Net
Asset
Value,
End
of
Period
10.61‌
%
Total
Return
(ǿ)(±)
6.10‌
Ratios/Supplemental
Data
$
Net
Assets,
End
of
Period
(000)
414,444‌
Ratio
to
average
net
assets:
%
Expenses,
Gross
(ɯ)
.76‌
%
Expenses,
Net
(ɯ)(Ƃ)
.7
0‌
%
Net
Investment
Income
(ɯ)(Ƃ)
1.61‌
%
Portfolio
Turnover
Rate
(ǿ)
5‌
Venerable
Variable
Insurance
Trust
Venerable
Bond
Index
Fund
Schedule
of
Investments
December
31,
2025
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
150
Venerable
Bond
Index
Fund
Amounts
in
thousands
(except
share
amounts)
H2
Principal
Amount
$
H2
Fair
Value
$
Long-Term
Fixed
Income
Investments
-
98.6%
Asset-Backed
Securities
-
0.4%
Carvana
Auto
Receivables
Trust
Series
2025-P2
Class
A3
4.550%
due
08/12/30
570
575
Ford
Credit
Floorplan
Master
Owner
Trust
Series
2018-4
Class
A
4.060%
due
11/15/30
816
819
1,394
Corporate
Bonds
and
Notes
-
25.5%
Consumer
Discretionary
-
2.1%
Amazon.com,
Inc.
2.875%
due
05/12/41
405
307
3.100%
due
05/12/51
400
269
American
Honda
Finance
Corp.
Series
GMTN
4.900%
due
01/10/34
315
316
Charter
Communications
Operating
LLC
/
Charter
Communications
Operating
Capital
Corp.
4.800%
due
03/01/50
355
267
3.900%
due
06/01/52
355
229
Comcast
Corp.
3.750%
due
04/01/40
450
371
3.450%
due
02/01/50
530
355
Costco
Wholesale
Corp.
1.750%
due
04/20/32
225
195
Ford
Motor
Co.
3.250%
due
02/12/32
405
357
Fox
Corp.
Series
WI
4.709%
due
01/25/29
405
410
General
Motors
Co.
5.200%
due
04/01/45
360
324
General
Motors
Financial
Co.,
Inc.
5.800%
due
01/07/29
360
375
5.350%
due
01/07/30
360
372
Home
Depot,
Inc.
(The)
5.300%
due
06/25/54
530
507
Lowe's
Cos.,
Inc.
2.625%
due
04/01/31
635
583
Marriott
International,
Inc.
4.900%
due
04/15/29
500
511
McDonald's
Corp.
Series
MTN
3.625%
due
09/01/49
450
331
Starbucks
Corp.
2.250%
due
03/12/30
500
461
Target
Corp.
4.800%
due
01/15/53
355
316
Toyota
Motor
Credit
Corp.
5.550%
due
11/20/30
405
428
Walmart,
Inc.
5.250%
due
09/01/35
225
238
4.500%
due
04/15/53
265
235
7,757
Consumer
Staples
-
1.3%
Amounts
in
thousands
(except
share
amounts)
H2
Principal
Amount
$
H2
Fair
Value
$
Anheuser-Busch
Cos
LLC
/
Anheuser-
Busch
InBev
Worldwide,
Inc.
Series
*
4.900%
due
02/01/46
315
292
Anheuser-Busch
InBev
Worldwide,
Inc.
5.550%
due
01/23/49
315
315
BAT
Capital
Corp.
Series
WI
4.540%
due
08/15/47
315
262
Bunge,
Ltd.
Finance
Corp.
4.200%
due
09/17/29
315
315
Campbell's
Co.
(The)
5.400%
due
03/21/34
315
321
Coca-Cola
Co.
(The)
5.400%
due
05/13/64
265
258
Conagra
Brands,
Inc.
4.850%
due
11/01/28
360
364
Constellation
Brands,
Inc.
3.150%
due
08/01/29
180
173
Haleon
US
Capital
LLC
Series
WI
3.375%
due
03/24/29
270
264
JBS
USA
Holding
Lux
SARL/
JBS
USA
Food
Co./
JBS
Lux
Co.
SARL
Series
WI
6.500%
due
12/01/52
265
272
Keurig
Dr
Pepper,
Inc.
4.500%
due
04/15/52
265
214
Mondelez
International,
Inc.
2.750%
due
04/13/30
315
297
PepsiCo,
Inc.
2.750%
due
03/19/30
590
560
Philip
Morris
International,
Inc.
5.125%
due
02/15/30
225
232
5.250%
due
02/13/34
400
414
Procter
&
Gamble
Co.
(The)
4.550%
due
01/29/34
310
315
4,868
Energy
-
1.8%
Canadian
Natural
Resources,
Ltd.
3.850%
due
06/01/27
270
269
Chevron
USA,
Inc.
1.018%
due
08/12/27
405
388
ConocoPhillips
Co.
5.300%
due
05/15/53
355
331
Coterra
Energy,
Inc.
5.400%
due
02/15/35
270
274
Enbridge,
Inc.
5.700%
due
03/08/33
530
558
Energy
Transfer,
LP
5.700%
due
04/01/35
270
280
5.000%
due
05/15/50
400
335
Enterprise
Products
Operating
LLC
4.850%
due
03/15/44
450
411
Exxon
Mobil
Corp.
4.114%
due
03/01/46
405
339
Kinder
Morgan,
Inc.
3.600%
due
02/15/51
490
342
MPLX,
LP
Venerable
Variable
Insurance
Trust
Venerable
Bond
Index
Fund
Schedule
of
Investments,
continued
December
31,
2025
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
Venerable
Bond
Index
Fund
151
Amounts
in
thousands
(except
share
amounts)
H2
Principal
Amount
$
H2
Fair
Value
$
4.700%
due
04/15/48
360
300
Occidental
Petroleum
Corp.
6.625%
due
09/01/30
360
387
Ovintiv
,
Inc.
5.650%
due
05/15/28
360
371
Phillips
66
Co.
5.300%
due
06/30/33
400
413
Sabine
Pass
Liquefaction
LLC
Series
WI
4.500%
due
05/15/30
270
271
Shell
Finance
US,
Inc.
Series
*
4.375%
due
05/11/45
315
272
TotalEnergies
Capital
SA
5.488%
due
04/05/54
265
257
Western
Midstream
Operating,
LP
6.350%
due
01/15/29
360
379
Williams
Cos.,
Inc.
(The)
3.750%
due
06/15/27
405
404
6,581
Financial
Services
-
9.9%
Allstate
Corp.
(The)
5.250%
due
03/30/33
310
322
Ameriprise
Financial,
Inc.
5.700%
due
12/15/28
450
472
Arthur
J
Gallagher
&
Co.
5.150%
due
02/15/35
270
273
Asian
Development
Bank
Series
GMTN
2.500%
due
11/02/27
600
589
4.375%
due
03/06/29
500
511
Banco
Santander
SA
6.921%
due
08/08/33
355
394
Bank
of
America
Corp.
5.288%
due
04/25/34
(SOFR
+
1.910%)(Ê)
355
366
5.468%
due
01/23/35
(SOFR
+
1.650%)(Ê)
315
328
5.511%
due
01/24/36
(SOFR
+
1.310%)(Ê)
315
329
Series
MTN
3.974%
due
02/07/30
(CME
Term
SOFR
3
Month
+
1.472%)(Ê)
270
269
1.898%
due
07/23/31
(SOFR
+
1.530%)(Ê)
360
323
4.083%
due
03/20/51
(CME
Term
SOFR
3
Month
+
3.412%)(Ê)
445
357
Series
WI
3.419%
due
12/20/28
(CME
Term
SOFR
3
Month
+
1.302%)(Ê)
270
267
Bank
of
Montreal
5.717%
due
09/25/28
315
328
Barclays
PLC
5.501%
due
08/09/28
(U.S.
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
1
Year
+
2.650%)(Ê)
1,085
1,108
Blackstone
Reg
Finance
Co.
LLC
5.000%
due
12/06/34
315
318
Amounts
in
thousands
(except
share
amounts)
H2
Principal
Amount
$
H2
Fair
Value
$
Capital
One
Financial
Corp.
5.700%
due
02/01/30
(SOFR
+
1.905%)(Ê)
225
234
2.359%
due
07/29/32
(SOFR
+
1.337%)(Ê)
315
276
5.268%
due
05/10/33
(SOFR
+
2.370%)(Ê)
225
231
Citibank
NA
Series
BKNT
5.570%
due
04/30/34
250
265
Citigroup,
Inc.
2.572%
due
06/03/31
(SOFR
+
2.107%)(Ê)
635
588
6.174%
due
05/25/34
(SOFR
+
2.661%)(Ê)
310
330
4.650%
due
07/23/48
360
318
CME
Group,
Inc.
4.400%
due
03/15/30
315
320
Corebridge
Financial,
Inc.
Series
WI
3.850%
due
04/05/29
360
355
Crown
Castle,
Inc.
5.600%
due
06/01/29
500
519
Deutsche
Bank
AG
4.999%
due
09/11/30
(SOFR
+
1.700%)(Ê)
405
411
ERP
Operating,
LP
4.650%
due
09/15/34
360
356
European
Investment
Bank
4.500%
due
03/14/30
800
824
4.250%
due
08/16/32
700
711
Fifth
Third
Bancorp
5.631%
due
01/29/32
(SOFR
+
1.840%)(Ê)
225
236
Global
Payments,
Inc.
2.900%
due
05/15/30
360
334
Goldman
Sachs
Group,
Inc.
(The)
2.615%
due
04/22/32
(SOFR
+
1.281%)(Ê)
270
246
5.016%
due
10/23/35
(SOFR
+
1.420%)(Ê)
635
638
5.561%
due
11/19/45
(SOFR
+
1.580%)(Ê)
405
405
Host
Hotels
&
Resorts,
LP
Series
I
3.500%
due
09/15/30
450
429
HSBC
Holdings
PLC
6.161%
due
03/09/29
(SOFR
+
1.970%)(Ê)
450
468
5.240%
due
05/13/31
(SOFR
+
1.570%)(Ê)
270
278
6.332%
due
03/09/44
(SOFR
+
2.650%)(Ê)
315
345
ING
Groep
NV
5.335%
due
03/19/30
(SOFR
+
1.440%)(Ê)
360
371
Inter-American
Development
Bank
3.750%
due
06/14/30
500
500
Venerable
Variable
Insurance
Trust
Venerable
Bond
Index
Fund
Schedule
of
Investments,
continued
December
31,
2025
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
152
Venerable
Bond
Index
Fund
Amounts
in
thousands
(except
share
amounts)
H2
Principal
Amount
$
H2
Fair
Value
$
Series
GMTN
4.375%
due
07/16/35
400
405
International
Bank
for
Reconstruction
&
Development
4.500%
due
04/10/31
1,000
1,032
Series
GMTN
4.625%
due
01/15/32
900
933
JPMorgan
Chase
&
Co.
4.505%
due
10/22/28
(SOFR
+
0.860%)(Ê)
405
409
4.452%
due
12/05/29
(CME
Term
SOFR
3
Month
+
1.592%)(Ê)
315
318
3.702%
due
05/06/30
(CME
Term
SOFR
3
Month
+
1.422%)(Ê)
405
399
2.956%
due
05/13/31
(CME
Term
SOFR
3
Month
+
2.515%)(Ê)
360
340
5.717%
due
09/14/33
(SOFR
+
2.580%)(Ê)
265
281
5.350%
due
06/01/34
(SOFR
+
1.845%)(Ê)
355
369
5.766%
due
04/22/35
(SOFR
+
1.490%)(Ê)
450
479
Lincoln
National
Corp.
3.800%
due
03/01/28
360
358
Lloyds
Banking
Group
PLC
Series
.!
6.068%
due
06/13/36
(U.S.
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
1
Year
+
1.600%)(Ê)
270
284
LPL
Holdings,
Inc.
4.900%
due
04/03/28
815
827
Marsh
&
McLennan
Cos.,
Inc.
5.000%
due
03/15/35
360
365
Mastercard
,
Inc.
3.850%
due
03/26/50
310
243
MetLife,
Inc.
4.550%
due
03/23/30
315
322
4.875%
due
11/13/43
315
293
Mid-America
Apartments,
LP
3.950%
due
03/15/29
405
403
Mitsubishi
UFJ
Financial
Group,
Inc.
5.258%
due
04/17/30
(U.S.
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
1
Year
+
0.820%)(Ê)
225
232
5.615%
due
04/24/36
(U.S.
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
1
Year
+
1.270%)(Ê)
315
330
Mizuho
Financial
Group,
Inc.
5.323%
due
07/08/36
(U.S.
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
1
Year
+
1.070%)(Ê)
315
324
Moody's
Corp.
Series
WI
3.250%
due
01/15/28
635
627
Morgan
Stanley
5.948%
due
01/19/38
(U.S.
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
5
Year
+
2.430%)(Ê)
530
559
Amounts
in
thousands
(except
share
amounts)
H2
Principal
Amount
$
H2
Fair
Value
$
Series
GMTN
3.772%
due
01/24/29
(CME
Term
SOFR
3
Month
+
1.402%)(Ê)
725
721
4.431%
due
01/23/30
(CME
Term
SOFR
3
Month
+
1.890%)(Ê)
360
362
Series
MTN
3.622%
due
04/01/31
(SOFR
+
3.120%)(Ê)
500
486
NatWest
Group
PLC
4.964%
due
08/15/30
(U.S.
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
1
Year
+
1.220%)(Ê)
315
321
ORIX
Corp.
4.650%
due
09/10/29
315
320
PayPal
Holdings,
Inc.
2.850%
due
10/01/29
315
302
PNC
Financial
Services
Group,
Inc.
(The)
5.676%
due
01/22/35
(SOFR
+
1.902%)(Ê)
450
474
Progressive
Corp.
(The)
4.125%
due
04/15/47
315
261
Realty
Income
Corp.
4.850%
due
03/15/30
360
370
Royal
Bank
of
Canada
Series
MTN
6.000%
due
11/01/27
545
566
S&P
Global,
Inc.
Series
WI
4.750%
due
08/01/28
360
367
State
Street
Corp.
4.330%
due
10/22/27
360
364
Sumitomo
Mitsui
Financial
Group,
Inc.
3.040%
due
07/16/29
315
303
Toronto-Dominion
Bank
(The)
4.861%
due
01/31/28
635
646
Travelers
Cos.,
Inc.
(The)
5.450%
due
05/25/53
265
261
Truist
Financial
Corp.
Series
MTN
5.867%
due
06/08/34
(SOFR
+
2.361%)(Ê)
310
329
US
Bancorp
5.836%
due
06/12/34
(SOFR
+
2.260%)(Ê)
265
282
Ventas
Realty,
LP
3.000%
due
01/15/30
450
428
VICI
Properties,
LP
4.750%
due
02/15/28
405
409
Visa,
Inc.
4.300%
due
12/14/45
270
236
Wells
Fargo
&
Co.
5.605%
due
04/23/36
(SOFR
+
1.740%)(Ê)
315
330
3.068%
due
04/30/41
(SOFR
+
2.530%)(Ê)
450
349
Series
MTN
2.879%
due
10/30/30
(CME
Term
SOFR
3
Month
+
1.432%)(Ê)
360
343
Venerable
Variable
Insurance
Trust
Venerable
Bond
Index
Fund
Schedule
of
Investments,
continued
December
31,
2025
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
Venerable
Bond
Index
Fund
153
Amounts
in
thousands
(except
share
amounts)
H2
Principal
Amount
$
H2
Fair
Value
$
4.400%
due
06/14/46
315
263
Westpac
Banking
Corp.
4.110%
due
07/24/34
(U.S.
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
5
Year
+
2.000%)(Ê)
360
354
36,121
Health
Care
-
2.6%
AbbVie,
Inc.
4.700%
due
05/14/45
315
285
Series
WI
4.250%
due
11/21/49
530
437
Amgen,
Inc.
5.250%
due
03/02/33
575
596
4.400%
due
05/01/45
500
428
Becton
Dickinson
&
Co.
4.693%
due
02/13/28
450
456
Boston
Scientific
Corp.
2.650%
due
06/01/30
315
296
Bristol-Myers
Squibb
Co.
Series
WI
4.125%
due
06/15/39
270
245
CVS
Health
Corp.
4.780%
due
03/25/38
315
298
5.050%
due
03/25/48
405
357
Elevance
Health,
Inc.
4.375%
due
12/01/47
500
415
Eli
Lilly
&
Co.
5.000%
due
02/09/54
490
457
HCA,
Inc.
5.750%
due
03/01/35
360
378
Series
WI
3.625%
due
03/15/32
405
383
Humana,
Inc.
5.375%
due
04/15/31
360
372
Johnson
&
Johnson
5.000%
due
03/01/35
500
521
Merck
&
Co.,
Inc.
2.750%
due
12/10/51
575
356
Pfizer,
Inc.
4.100%
due
09/15/38
545
500
Quest
Diagnostics,
Inc.
2.950%
due
06/30/30
315
298
Regeneron
Pharmaceuticals,
Inc.
1.750%
due
09/15/30
405
361
Royalty
Pharma
PLC
Series
WI
2.200%
due
09/02/30
545
494
Thermo
Fisher
Scientific,
Inc.
5.086%
due
08/10/33
310
322
UnitedHealth
Group,
Inc.
5.875%
due
02/15/53
575
581
Universal
Health
Services,
Inc.
4.625%
due
10/15/29
360
361
Wyeth
LLC
5.950%
due
04/01/37
180
194
Zimmer
Biomet
Holdings,
Inc.
5.500%
due
02/19/35
315
327
9,718
Amounts
in
thousands
(except
share
amounts)
H2
Principal
Amount
$
H2
Fair
Value
$
Materials
and
Processing
-
0.5%
Air
Products
and
Chemicals,
Inc.
4.850%
due
02/08/34
355
361
Dow
Chemical
Co.
(The)
4.375%
due
11/15/42
405
321
Ecolab,
Inc.
4.800%
due
03/24/30
270
277
Rio
Tinto
Finance
(USA)
PLC
5.125%
due
03/09/53
620
578
Smurfit
Kappa
Treasury
ULC
Series
WI
5.200%
due
01/15/30
270
279
1,816
Producer
Durables
-
1.8%
Boeing
Co.
(The)
5.805%
due
05/01/50
310
305
5.930%
due
05/01/60
310
304
Burlington
Northern
Santa
Fe
LLC
4.450%
due
03/15/43
545
485
CRH
America
Finance,
Inc.
5.500%
due
01/09/35
300
313
CSX
Corp.
4.300%
due
03/01/48
450
376
Eaton
Corp.
4.350%
due
05/18/28
225
228
FedEx
Corp.
Series
*
5.250%
due
05/15/50
400
368
General
Dynamics
Corp.
3.750%
due
05/15/28
815
817
General
Electric
Co.
4.900%
due
01/29/36
315
320
Honeywell
International,
Inc.
1.950%
due
06/01/30
500
456
Ingersoll
Rand,
Inc.
5.700%
due
08/14/33
220
233
Jacobs
Engineering
Group,
Inc.
6.350%
due
08/18/28
315
332
Otis
Worldwide
Corp.
Series
WI
2.565%
due
02/15/30
315
295
Parker-Hannifin
Corp.
4.500%
due
09/15/29
270
274
Republic
Services,
Inc.
5.000%
due
04/01/34
360
369
Union
Pacific
Corp.
Series
WI
3.839%
due
03/20/60
355
256
United
Parcel
Service,
Inc.
3.400%
due
03/15/29
405
399
Waste
Management,
Inc.
3.150%
due
11/15/27
315
311
6,441
Technology
-
2.1%
Alphabet,
Inc.
0.800%
due
08/15/27
450
431
Analog
Devices,
Inc.
2.100%
due
10/01/31
360
320
Apple,
Inc.
Venerable
Variable
Insurance
Trust
Venerable
Bond
Index
Fund
Schedule
of
Investments,
continued
December
31,
2025
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
154
Venerable
Bond
Index
Fund
Amounts
in
thousands
(except
share
amounts)
H2
Principal
Amount
$
H2
Fair
Value
$
4.375%
due
05/13/45
360
322
3.950%
due
08/08/52
400
317
Broadcom,
Inc.
4.926%
due
05/15/37
(Þ)
405
400
Series
WI
3.500%
due
02/15/41
315
257
Cisco
Systems,
Inc.
4.550%
due
02/24/28
680
691
Dell
International
LLC
/
EMC
Corp.
Series
WI
5.300%
due
10/01/29
225
232
HP,
Inc.
4.000%
due
04/15/29
360
356
IBM
Corp.
4.250%
due
05/15/49
450
363
Intel
Corp.
3.750%
due
08/05/27
315
313
4.750%
due
03/25/50
400
327
Intuit,
Inc.
5.125%
due
09/15/28
405
418
Marvell
Technology,
Inc.
Series
WI
2.450%
due
04/15/28
405
390
Meta
Platforms,
Inc.
5.600%
due
05/15/53
400
383
Micron
Technology,
Inc.
6.050%
due
11/01/35
270
288
Motorola
Solutions,
Inc.
5.550%
due
08/15/35
450
468
Oracle
Corp.
5.250%
due
02/03/32
545
544
5.200%
due
09/26/35
135
130
5.950%
due
09/26/55
355
315
QUALCOMM,
Inc.
2.150%
due
05/20/30
360
332
7,597
Utilities
-
3.4%
Alabama
Power
Co.
3.050%
due
03/15/32
270
251
AT&T,
Inc.
Series
*
4.300%
due
02/15/30
360
361
Series
WI
3.500%
due
09/15/53
530
355
3.550%
due
09/15/55
530
353
Berkshire
Hathaway
Energy
Co.
6.125%
due
04/01/36
270
293
CenterPoint
Energy
Houston
Electric
LLC
4.950%
due
04/01/33
355
362
CenterPoint
Energy,
Inc.
5.400%
due
06/01/29
270
280
Connecticut
Light
and
Power
Co.
(The)
5.250%
due
01/15/53
355
336
Consolidated
Edison
Co.
of
New
York,
Inc.
5.500%
due
03/15/34
225
236
4.450%
due
03/15/44
360
314
DTE
Energy
Co.
Amounts
in
thousands
(except
share
amounts)
H2
Principal
Amount
$
H2
Fair
Value
$
5.850%
due
06/01/34
315
336
Duke
Energy
Corp.
5.000%
due
08/15/52
400
353
Duke
Energy
Progress
LLC
5.050%
due
03/15/35
315
321
Entergy
Corp.
1.900%
due
06/15/28
270
256
Entergy
Louisiana
LLC
5.700%
due
03/15/54
445
443
Exelon
Corp.
5.600%
due
03/15/53
355
344
Florida
Power
&
Light
Co.
5.100%
due
04/01/33
445
461
Interstate
Power
and
Light
Co.
5.600%
due
06/29/35
270
281
NextEra
Energy
Capital
Holdings,
Inc.
5.250%
due
03/15/34
500
513
NiSource,
Inc.
3.600%
due
05/01/30
360
350
Northern
States
Power
Co.
5.100%
due
05/15/53
400
372
Pacific
Gas
and
Electric
Co.
6.400%
due
06/15/33
310
334
PacifiCorp
5.800%
due
01/15/55
310
289
Public
Service
Electric
and
Gas
Co.
4.850%
due
08/01/34
360
363
Rogers
Communications,
Inc.
Series
WI
4.500%
due
03/15/42
405
346
San
Diego
Gas
&
Electric
Co.
5.350%
due
04/01/53
310
294
Sempra
5.500%
due
08/01/33
310
324
Southern
California
Edison
Co.
5.300%
due
03/01/28
725
740
Southern
Co.
(The)
4.850%
due
03/15/35
270
267
T-Mobile
USA,
Inc.
5.050%
due
07/15/33
400
408
Series
WI
2.550%
due
02/15/31
315
288
3.300%
due
02/15/51
445
297
Union
Electric
Co.
5.125%
due
03/15/55
310
284
Verizon
Communications,
Inc.
5.401%
due
07/02/37
(Þ)
315
319
2.650%
due
11/20/40
405
290
3.550%
due
03/22/51
355
253
Virginia
Electric
and
Power
Co.
5.000%
due
01/15/34
400
406
12,673
93,572
International
Debt
-
2.0%
Chile
Government
International
Bond
3.500%
due
01/31/34
400
367
Export-Import
Bank
of
Korea
4.500%
due
01/11/29
400
406
Venerable
Variable
Insurance
Trust
Venerable
Bond
Index
Fund
Schedule
of
Investments,
continued
December
31,
2025
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
Venerable
Bond
Index
Fund
155
Amounts
in
thousands
(except
share
amounts)
H2
Principal
Amount
$
H2
Fair
Value
$
Indonesia
Government
International
Bond
4.750%
due
09/10/34
450
449
Israel
Government
International
Bond
Series
10Y
5.500%
due
03/12/34
300
311
Japan
Bank
for
International
Co-operation
3.875%
due
07/03/28
500
502
Kreditanstalt
Fuer
Wiederaufbau
3.500%
due
08/09/28
1,000
999
Mexico
Government
International
Bond
5.850%
due
07/02/32
350
360
6.625%
due
01/29/38
350
365
6.338%
due
05/04/53
350
333
Panama
Government
International
Bond
6.700%
due
01/26/36
350
376
Peruvian
Government
International
Bond
5.500%
due
03/30/36
350
357
Philippines
Government
International
Bond
5.250%
due
05/14/34
250
260
5.175%
due
09/05/49
250
238
Province
of
British
Columbia
Canada
4.750%
due
06/12/34
500
512
Province
of
Ontario
Canada
3.900%
due
09/04/30
600
600
Province
of
Quebec
Canada
3.625%
due
04/13/28
500
499
Republic
of
Poland
Government
International
Bond
Series
10Y
5.375%
due
02/12/35
300
311
Uruguay
Government
International
Bond
5.442%
due
02/14/37
250
260
7,505
Mortgage-Backed
Securities
-
25.5%
Bank
Commercial
Mortgage
Pass-
Through
Certificates
Series
2024-BNK47
Class
A5
5.716%
due
06/15/57
250
265
Barclays
Commercial
Mortgage
Trust
Series
2019-C3
Class
A4
3.583%
due
05/15/52
250
244
Series
2022-C18
Class
A5
5.710%
due
12/15/55
(~)(Ê)
390
411
Series
2024-C28
Class
A5
5.403%
due
09/15/57
250
260
Series
2025-5C33
Class
A4
5.839%
due
03/15/58
250
263
CSAIL
Commercial
Mortgage
Trust
Series
2018-CX12
Class
A4
4.224%
due
08/15/51
(~)(Ê)
400
399
Series
2019-C16
Class
A3
3.329%
due
06/15/52
250
242
CSMC
Trust
Series
2016-NXSR
Class
A4
Amounts
in
thousands
(except
share
amounts)
H2
Principal
Amount
$
H2
Fair
Value
$
3.795%
due
12/15/49
(~)(Ê)
250
249
Fannie
Mae
3.500%
due
2036
77
76
2.000%
due
2037
1,349
1,251
3.500%
due
2037
102
100
6.000%
due
2039
49
51
1.500%
due
2040
151
129
2.500%
due
2040
146
133
5.500%
due
2040
107
109
1.500%
due
2041
287
243
2.000%
due
2041
670
589
2.500%
due
2042
258
235
4.000%
due
2044
100
99
5.000%
due
2044
92
93
5.500%
due
2044
97
99
2.000%
due
2050
3,016
2,466
2.500%
due
2050
9,906
8,540
2.000%
due
2051
4,902
3,995
2.500%
due
2051
1,252
1,064
3.000%
due
2052
2,680
2,380
4.000%
due
2052
2,590
2,470
4.500%
due
2053
1,983
1,945
6.000%
due
2053
786
807
6.000%
due
2054
3,276
3,365
6.500%
due
2054
1,122
1,165
7.000%
due
2054
317
339
Freddie
Mac
3.000%
due
2032
255
250
2.000%
due
2035
995
931
2.500%
due
2035
955
910
1.500%
due
2036
1,609
1,459
3.000%
due
2036
284
273
3.000%
due
2037
214
206
6.000%
due
2038
42
43
4.500%
due
2039
78
78
5.500%
due
2039
79
81
3.500%
due
2040
68
67
4.000%
due
2040
99
98
4.500%
due
2040
116
117
5.000%
due
2040
259
262
2.000%
due
2041
485
427
3.000%
due
2047
1,611
1,462
3.500%
due
2049
1,272
1,199
1.500%
due
2050
1,428
1,107
2.000%
due
2050
5,435
4,446
1.500%
due
2051
569
441
2.000%
due
2051
2,073
1,688
3.000%
due
2052
2,121
1,884
4.000%
due
2052
1,222
1,162
5.500%
due
2053
2,400
2,439
6.000%
due
2053
1,602
1,647
6.500%
due
2053
187
195
5.000%
due
2054
1,867
1,863
5.500%
due
2054
3,632
3,684
6.500%
due
2054
1,036
1,087
4.500%
due
2055
902
881
Venerable
Variable
Insurance
Trust
Venerable
Bond
Index
Fund
Schedule
of
Investments,
continued
December
31,
2025
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
156
Venerable
Bond
Index
Fund
Amounts
in
thousands
(except
share
amounts)
H2
Principal
Amount
$
H2
Fair
Value
$
5.000%
due
2055
2,145
2,141
7.000%
due
2055
175
184
3.500%
due
05/01/51
3,193
2,983
Freddie
Mac
Multifamily
Structured
Pass
Through
Certificates
Series
2018-K073
Class
A2
3.350%
due
01/25/28
350
347
Series
2018-K074
Class
A2
3.600%
due
01/25/28
350
348
Series
2020-K117
Class
A2
1.406%
due
08/25/30
350
312
Series
2022-K139
Class
A2
2.590%
due
01/25/32
(~)(Ê)
350
321
Series
2022-K145
Class
A2
2.580%
due
05/25/32
350
318
Series
2023-K509
Class
A2
4.850%
due
09/25/28
350
358
Ginnie
Mae
II
2.000%
due
2051
3,482
2,886
2.500%
due
2051
3,664
3,164
3.000%
due
2051
2,679
2,411
3.500%
due
2052
2,226
2,057
4.000%
due
2052
1,522
1,452
4.500%
due
2052
1,778
1,750
5.500%
due
2053
1,182
1,201
5.000%
due
2054
2,278
2,275
5.500%
due
2054
1,561
1,578
6.000%
due
2054
1,598
1,632
6.500%
due
2054
585
605
7.000%
due
2054
69
71
7.000%
due
2055
99
102
Morgan
Stanley
Capital
I
Trust
Series
2017-HR2
Class
A4
3.587%
due
12/15/50
300
296
Series
2018-L1
Class
A4
4.407%
due
10/15/51
(~)(Ê)
250
250
Wells
Fargo
Commercial
Mortgage
Trust
Series
2025-5C3
Class
A3
6.096%
due
01/15/58
250
265
93,770
United
States
Government
Agencies
-
0.5%
Federal
Home
Loan
Bank
4.375%
due
09/08/28
1,500
1,531
Tennessee
Valley
Authority
4.875%
due
05/15/35
300
310
1,841
United
States
Government
Treasuries
-
44.7%
United
States
Treasury
Notes
3.625%
due
08/31/27
36,877
36,958
0.500%
due
10/31/27
3,388
3,210
4.000%
due
12/15/27
16,500
16,661
3.500%
due
10/15/28
1,220
1,219
4.000%
due
02/28/30
2,400
2,431
3.625%
due
08/31/30
49,340
49,170
0.875%
due
11/15/30
1,619
1,415
3.875%
due
09/30/32
850
848
3.750%
due
10/31/32
1,850
1,831
Amounts
in
thousands
(except
share
amounts)
H2
Principal
Amount
$
H2
Fair
Value
$
4.250%
due
08/15/35
15,791
15,917
4.500%
due
02/15/36
1,205
1,244
2.500%
due
02/15/45
1,934
1,371
4.875%
due
08/15/45
17,070
17,259
3.000%
due
11/15/45
1,250
956
4.750%
due
08/15/55
13,520
13,321
4.625%
due
11/15/55
386
373
164,184
Total
Long-Term
Fixed
Income
Investments
(cost
$363,537)
362,266
Number
of
S
hares
Short-Term
Investments
-
0.3%
State
Street
Institutional
U.S.
Government
Money
Market
Fund
1,178,859
1,179
Total
Short-Term
Investments
(cost
$1,179)
1,179
Total
Investments
-
98.9%
(cost
$364,716)
363,445
Other
Assets
net
of
Liabilities
-
1.1%
3,907
Net
Assets
-
100.0%
367,352
Venerable
Variable
Insurance
Trust
Venerable
Bond
Index
Fund
Schedule
of
Investments,
continued
December
31,
2025
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
Venerable
Bond
Index
Fund
157
Presentation
of
Portfolio
Holdings
Amounts
in
thousands
Fair
Value
Portfolio
Summary
Level
1
Level
2
Level
3
Total
Long-Term
Fixed
Income
Investments
Asset-Backed
Securities
$
$
1,394
$
$
1,394
Corporate
Bonds
and
Notes
93,572
93,572
International
Debt
7,505
7,505
Mortgage-Backed
Securities
93,770
93,770
United
States
Government
Agencies
1,841
1,841
United
States
Government
Treasuries
164,184
164,184
Short-Term
Investments
1,179
1,179
Total
Investments
$
1,179
$
362,266
$
$
363,445
For
a
description
of
the
Levels,
see
note
2
in
the
Notes
to
Financial
Statements.
Amounts
in
thousands
Country
Exposure
Fair
Value
$
%
of
Net
Assets
Australia
.............................................................................................
932
0
.2
Belgium
..............................................................................................
607
0
.2
Canada
................................................................................................
4,324
1
.2
Chile
...................................................................................................
367
0
.1
France
.................................................................................................
257
0
.1
Germany
.............................................................................................
1,410
0
.4
Indonesia
............................................................................................
449
0
.1
Ireland
................................................................................................
279
0
.1
Israel
...................................................................................................
311
0
.1
Japan
..................................................................................................
2,011
0
.5
Luxembourg
.......................................................................................
1,535
0
.4
Mexico
...............................................................................................
1,058
0
.3
Netherlands
........................................................................................
371
0
.1
Panama
...............................................................................................
376
0
.1
Peru
....................................................................................................
357
0
.1
Philippines
..........................................................................................
1,598
0
.4
Poland
................................................................................................
311
0
.1
South
Korea
.......................................................................................
406
0
.1
Spain
..................................................................................................
394
0
.1
United
Kingdom
.................................................................................
3,066
0
.8
United
States
......................................................................................
342,766
93
.3
Uruguay
..............................................................................................
260
0
.1
Total
Investments
...............................................................................
363,445
98
.9
Venerable
Variable
Insurance
Trust
Venerable
Bond
Index
Fund
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
158
Venerable
Bond
Index
Fund
Statement
of
Assets
and
Liabilities
December
31,
2025
Amounts
in
thousands
Assets
Investments,
at
identified
cost
......................................................................................................................................................
$
364,716
Investments,
at
fair
value
.............................................................................................................................................................
363,445
Receivables:
Dividends
and
interest
......................................................................................................................................................
3,668
Investments
sold
...............................................................................................................................................................
812
Fund
shares
sold
...............................................................................................................................................................
418
Prepaid
expenses
..........................................................................................................................................................................
14
Total
assets
...............................................................................................................................................................
368,357
Liabilities
Payables:
Investments
purchased
.....................................................................................................................................................
771
Fund
shares
redeemed
......................................................................................................................................................
61
Accrued
fees
to
affiliates
..................................................................................................................................................
114
Other
accrued
expenses
....................................................................................................................................................
59
Total
liabilities
...........................................................................................................................................................
1,005
Net
Assets
...............................................................................................................................................................
$
367,352
Net
Assets
Consist
of:
Total
distributable
earnings
(losses)
.............................................................................................................................................
$
(
49
)
Paid-in
capital
..............................................................................................................................................................................
367,4
01
Net
Assets
...............................................................................................................................................................
$
367,352
Net
Asset
Value
,
offering
and
redemption
price
per
share:
Net
asset
value
per
share:
Class
I
(#)
...........................................................................................................................................
$
10.01
Class
I
Net
assets
............................................................................................................................................................
$
245
,
622
,
155
Class
I
Shares
outstanding
.............................................................................................................................................
24
,
546
,
846
Net
asset
value
per
share:
Class
V
(#)
..........................................................................................................................................
$
10.01
Class
V
Net
assets
...........................................................................................................................................................
$
121,729,421
Class
V
Shares
outstanding
............................................................................................................................................
12,163,557
(#)
Net
asset
value
per
share
equals
class
level
net
assets
divided
by
class
level
shares
outstanding.
Venerable
Variable
Insurance
Trust
Venerable
Bond
Index
Fund
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
Venerable
Bond
Index
Fund
159
Statement
of
Operations
For
the
Period
Ended
December
31,
2025
(1)
Amounts
in
thousands
Investment
Income
Interest
..............................................................................................................................................................................
$
5,186
Dividends
.........................................................................................................................................................................
19
Total
investment
income
..............................................................................................................................................................
5,205
Expenses
Advisory
fees
...................................................................................................................................................................
284
Administrative
fees
..........................................................................................................................................................
124
Distribution
fees
-
Class
V
...............................................................................................................................................
134
Professional
fees
..............................................................................................................................................................
71
Trustees’
fees
....................................................................................................................................................................
3
Printing
fees
.....................................................................................................................................................................
2
Offering
fees
.....................................................................................................................................................................
4
Miscellaneous
..................................................................................................................................................................
1
6
Expenses
before
reductions
..............................................................................................................................................
63
8
Expense
reductions
..........................................................................................................................................................
(81)
Net
expenses
................................................................................................................................................................................
55
7
Net
investment
income
(loss)
.......................................................................................................................................................
4,64
8
Net
Realized
and
Unrealized
Gain
(Loss)
Net
realized
gain
(loss)
on:
Investments
......................................................................................................................................................................
(249
)
Net
realized
gain
(loss)
................................................................................................................................................................
(249
)
Net
change
in
unrealized
appreciation
(depreciation)
on:
Investments 
.....................................................................................................................................................................
(1,271
)
Net
change
in
unrealized
appreciation
(depreciation)
.................................................................................................................
(1,271)
Net
realized
and
unrealized
gain
(loss)
........................................................................................................................................
(1,520)
Net
Increase
(Decrease)
in
Net
Assets
from
Operations
....................................................................................
$
3,12
8
(1)    
For
the
period
September
5,
2025
(commencement
of
operations)
to
December
31,
2025.
Venerable
Variable
Insurance
Trust
Venerable
Bond
Index
Fund
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
160
Venerable
Bond
Index
Fund
Statement
of
Changes
in
Net
Assets
Amounts
in
thousands
Period
Ended
December
31,
2025
(1)
Increase
(Decrease)
in
Net
Assets
from
Operations
Net
investment
income
(loss)
.......................................................................................................
$
4,648
Net
realized
gain
(loss)
................................................................................................................
(249)
Net
change
in
unrealized
appreciation
(depreciation)
.................................................................
(1,271)
Net
increase
(decrease)
in
net
assets
from
operations
.......................................................................
3,128
Distributions
To
shareholders
Class
I
.......................................................................................................................................
(2,138)
Class
V
.....................................................................................................................................
(1,113)
Net
decrease
in
net
assets
from
distributions
.....................................................................................
(3,251)
Share
Transactions*
Net
increase
(decrease)
in
net
assets
from
share
transactions
............................................................
367,475
Total
Net
Increase
(Decrease)
in
Net
Assets
...................................................................
367,352
Net
Assets
Beginning
of
period
...........................................................................................................................
End
of
period
......................................................................................................................................
$
367,352
*
Share
transaction
amounts
(in
thousands)
for
the
period
ended
December
31,
2025
were
as
follows:
2025
(1)
Shares
Dollars
Class
I
Proceeds
from
shares
sold
25,355
$
253,555
Proceeds
from
reinvestment
of
distributions
214
2,138
Payments
for
shares
redeemed
(1,022)
(10,243)
Net
increase
(decrease)
24,547
245,450
Class
V
Proceeds
from
shares
sold
17,524
175,760
Proceeds
from
reinvestment
of
distributions
111
1,113
Payments
for
shares
redeemed
(5,47
2
)
(54,848)
Net
increase
(decrease)
12,16
3
122,025
Total
increase
(decrease)
36,71
0
$
367,475
(1)
For
the
period
September
5,
2025
(commencement
of
operations)
to
December
31,
2025.
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
Venerable
Bond
Index
Fund
161
Venerable
Variable
Insurance
Trust
Venerable
Bond
Index
Fund
Financial
Highlights
For
the
Period
Ended
For
a
S
hare
Outstanding
Throughout
the
Period.
Class
I
12/31/25
(£)
Per-Share
Data
$
Net
Asset
Value,
Beginning
of
Period
10.00‌
Income
(loss)
from
investment
operations:
—‌
$
Net
Investment
Income
(Loss)
(ƥ)(Ƃ)
.13‌
$
Net
Realized
and
Unrealized
Gain
(Loss)
(.03‌
)
$
Total
from
Investment
Operations
.10‌
Less
distributions:
$
Distributions
from
Net
Investment
Income
(.09‌
)
$
Total
Distributions
(.09‌
)
$
Net
Asset
Value,
End
of
Period
10.01‌
%
Total
Return
(ǿ)(±)
.
96‌
Ratios/Supplemental
Data
$
Net
Assets,
End
of
Period
(000)
245
,
622‌
Ratio
to
average
net
assets:
%
Expenses,
Gross
(ɯ)
.
41‌
%
Expenses,
Net
(ɯ)(Ƃ)
.
36‌
%
Net
Investment
Income
(ɯ)(Ƃ)
3
.
8
6‌
%
Portfolio
Turnover
Rate
(ǿ)
27‌
Class
V
12/31/25
(£)
Per-Share
Data
$
Net
Asset
Value,
Beginning
of
Period
10.00‌
Income
(loss)
from
investment
operations:
—‌
$
Net
Investment
Income
(Loss)
(ƥ)(Ƃ)
.12‌
$
Net
Realized
and
Unrealized
Gain
(Loss)
(.04‌)
$
Total
from
Investment
Operations
.08‌
Less
distributions:
$
Distributions
from
Net
Investment
Income
(.07‌)
$
Total
Distributions
(.07‌)
$
Net
Asset
Value,
End
of
Period
10.01‌
%
Total
Return
(ǿ)(±)
.84‌
Ratios/Supplemental
Data
$
Net
Assets,
End
of
Period
(000)
121,730‌
Ratio
to
average
net
assets:
%
Expenses,
Gross
(ɯ)
.
70‌
%
Expenses,
Net
(ɯ)(Ƃ)
.
61‌
%
Net
Investment
Income
(ɯ)(Ƃ)
3
.
6
0‌
%
Portfolio
Turnover
Rate
(ǿ)
27‌
Venerable
Variable
Insurance
Trust
Venerable
Intermediate
Corporate
Bond
Index
Fund
Schedule
of
Investments
December
31,
2025
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
162
Venerable
Intermediate
Corporate
Bond
Index
Fund
Amounts
in
thousands
(except
share
amounts)
H2
Principal
Amount
$
H2
Fair
Value
$
Long-Term
Fixed
Income
Investments
-
98.0%
Corporate
Bonds
and
Notes
-
98.0%
Consumer
Discretionary
-
8.3%
Amazon.com,
Inc.
4.700%
due
12/01/32
4,600
4,728
4.650%
due
11/20/35
900
896
American
Honda
Finance
Corp.
Series
GMTN
4.850%
due
10/23/31
3,600
3,666
AppLovin
Corp.
5.375%
due
12/01/31
2,700
2,797
AutoZone,
Inc.
4.750%
due
02/01/33
3,400
3,407
Charter
Communications
Operating
LLC
/
Charter
Communications
Operating
Capital
Corp.
4.400%
due
04/01/33
3,300
3,113
6.384%
due
10/23/35
1,200
1,238
Choice
Hotels
International,
Inc.
5.850%
due
08/01/34
500
510
Comcast
Corp.
4.650%
due
02/15/33
4,800
4,816
5.300%
due
05/15/35
700
717
6.500%
due
11/15/35
800
888
DR
Horton,
Inc.
5.000%
due
10/15/34
2,600
2,630
Ford
Motor
Co.
3.250%
due
02/12/32
6,500
5,733
Ford
Motor
Credit
Co.
LLC
6.500%
due
02/07/35
1,600
1,657
General
Motors
Financial
Co.,
Inc.
2.700%
due
06/10/31
5,800
5,253
6.100%
due
01/07/34
3,800
4,026
Home
Depot,
Inc.
(The)
3.250%
due
04/15/32
7,200
6,779
Honda
Motor
Co.,
Ltd.
5.337%
due
07/08/35
2,700
2,758
Lowe's
Cos.,
Inc.
3.750%
due
04/01/32
4,700
4,506
Marriott
International,
Inc.
4.500%
due
10/15/31
2,700
2,706
5.250%
due
10/15/35
600
608
Paramount
Global
4.200%
due
05/19/32
1,800
1,626
Starbucks
Corp.
3.000%
due
02/14/32
2,000
1,844
Tapestry,
Inc.
5.500%
due
03/11/35
2,100
2,149
Toyota
Motor
Credit
Corp.
5.100%
due
03/21/31
6,000
6,228
Walmart,
Inc.
4.100%
due
04/15/33
4,300
4,293
79,572
Consumer
Staples
-
4.6%
Anheuser-Busch
InBev
Worldwide,
Inc.
5.000%
due
06/15/34
3,700
3,826
BAT
Capital
Corp.
5.625%
due
08/15/35
1,300
1,355
Amounts
in
thousands
(except
share
amounts)
H2
Principal
Amount
$
H2
Fair
Value
$
Bunge,
Ltd.
Finance
Corp.
4.650%
due
09/17/34
3,300
3,238
Constellation
Brands,
Inc.
4.950%
due
11/01/35
1,000
992
Diageo
Investment
Corp.
5.625%
due
04/15/35
600
635
General
Mills,
Inc.
4.950%
due
03/29/33
3,800
3,854
Hershey
Co.
(The)
5.100%
due
02/24/35
3,000
3,083
JBS
USA
Holding
Lux
SARL/
JBS
USA
Food
Co./
JBS
Lux
Co.
SARL
5.950%
due
04/20/35
(Þ)
1,600
1,682
Keurig
Dr
Pepper,
Inc.
4.050%
due
04/15/32
4,000
3,848
Kraft
Heinz
Foods
Co.
5.200%
due
03/15/32
3,100
3,187
Mondelez
International,
Inc.
3.000%
due
03/17/32
2,200
2,018
PepsiCo,
Inc.
3.900%
due
07/18/32
2,200
2,162
Philip
Morris
International,
Inc.
4.750%
due
11/01/31
2,900
2,960
5.625%
due
09/07/33
4,800
5,090
Pilgrim's
Pride
Corp.
6.250%
due
07/01/33
2,900
3,096
Procter
&
Gamble
Co.
(The)
2.300%
due
02/01/32
200
183
4.350%
due
11/03/35
3,300
3,269
44,478
Energy
-
6.6%
BP
Capital
Markets
America,
Inc.
5.227%
due
11/17/34
5,500
5,678
Canadian
Natural
Resources,
Ltd.
5.400%
due
12/15/34
2,800
2,851
Cheniere
Energy
Partners,
LP
5.750%
due
08/15/34
4,300
4,491
Chevron
USA,
Inc.
4.850%
due
10/15/35
1,400
1,417
Coterra
Energy,
Inc.
5.400%
due
02/15/35
2,500
2,538
Diamondback
Energy,
Inc.
5.550%
due
04/01/35
1,100
1,132
Enbridge,
Inc.
7.200%
due
06/27/54
(U.S.
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
5
Year
+
2.970%)(Ê)
1,300
1,378
Energy
Transfer,
LP
6.550%
due
12/01/33
700
768
5.600%
due
09/01/34
4,200
4,323
Helmerich
&
Payne,
Inc.
5.500%
due
12/01/34
1,400
1,380
HF
Sinclair
Corp.
6.250%
due
01/15/35
500
522
Kinder
Morgan,
Inc.
4.800%
due
02/01/33
3,400
3,410
MPLX,
LP
5.000%
due
03/01/33
3,700
3,717
Occidental
Petroleum
Corp.
Venerable
Variable
Insurance
Trust
Venerable
Intermediate
Corporate
Bond
Index
Fund
Schedule
of
Investments,
continued
December
31,
2025
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
Venerable
Intermediate
Corporate
Bond
Index
Fund
163
Amounts
in
thousands
(except
share
amounts)
H2
Principal
Amount
$
H2
Fair
Value
$
5.375%
due
01/01/32
4,500
4,595
ONEOK,
Inc.
4.750%
due
10/15/31
1,900
1,911
5.050%
due
11/01/34
4,100
4,068
Phillips
66
Co.
Series
A
5.875%
due
03/15/56
(U.S.
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
5
Year
+
2.283%)(Ê)
1,000
988
Plains
All
American
Pipeline,
LP
/
PAA
Finance
Corp.
5.700%
due
09/15/34
2,500
2,582
Targa
Resources
Partners,
LP
/
Targa
Resources
Partners
Finance
Corp.
4.875%
due
02/01/31
2,400
2,416
4.000%
due
01/15/32
3,200
3,057
Western
Midstream
Partners,
LP
5.500%
due
12/15/35
1,700
1,697
Williams
Cos.,
Inc.
(The)
4.650%
due
08/15/32
7,000
7,014
Woodside
Finance,
Ltd.
6.000%
due
05/19/35
1,300
1,355
63,288
Financial
Services
-
37.4%
AerCap
Ireland
Capital
DAC
/
AerCap
Global
Aviation
Trust
3.300%
due
01/30/32
4,100
3,794
Alexandria
Real
Estate
Equities,
Inc.
2.000%
due
05/18/32
4,100
3,468
Allstate
Corp.
(The)
5.250%
due
03/30/33
4,600
4,782
American
Express
Co.
5.043%
due
05/01/34
(SOFR
+
1.835%)(Ê)
5,700
5,840
4.804%
due
10/24/36
(SOFR
+
1.237%)(Ê)
1,300
1,285
American
Homes
4
Rent,
LP
3.625%
due
04/15/32
3,700
3,498
American
International
Group,
Inc.
5.125%
due
03/27/33
2,900
2,983
American
Tower
Corp.
5.550%
due
07/15/33
4,300
4,504
Aon
Corp.
/
Aon
Global
Holdings
PLC
5.350%
due
02/28/33
2,600
2,709
Banco
Santander
SA
6.938%
due
11/07/33
3,200
3,664
5.127%
due
11/06/35
1,000
1,003
Bank
of
America
Corp.
5.288%
due
04/25/34
(SOFR
+
1.910%)(Ê)
3,900
4,022
5.872%
due
09/15/34
(SOFR
+
1.840%)(Ê)
4,200
4,482
5.468%
due
01/23/35
(SOFR
+
1.650%)(Ê)
5,300
5,521
5.744%
due
02/12/36
(SOFR
+
1.697%)(Ê)
4,200
4,380
3.846%
due
03/08/37
(U.S.
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
5
Year
+
2.000%)(Ê)
6,600
6,228
Amounts
in
thousands
(except
share
amounts)
H2
Principal
Amount
$
H2
Fair
Value
$
Bank
of
New
York
Mellon
Corp.
(The)
Series
MTN
5.834%
due
10/25/33
(SOFR
+
2.074%)(Ê)
3,300
3,559
5.188%
due
03/14/35
(SOFR
+
1.418%)(Ê)
3,800
3,923
Barclays
PLC
5.335%
due
09/10/35
(SOFR
+
1.910%)(Ê)
3,100
3,150
5.785%
due
02/25/36
(SOFR
+
1.590%)(Ê)
3,800
3,979
BlackRock,
Inc.
4.750%
due
05/25/33
3,500
3,578
Blackstone
Private
Credit
Fund
6.000%
due
11/22/34
700
707
Blackstone
Reg
Finance
Co.
LLC
5.000%
due
12/06/34
2,500
2,523
Boston
Properties,
LP
5.750%
due
01/15/35
3,200
3,293
Brookfield
Finance,
Inc.
6.350%
due
01/05/34
2,200
2,389
Capital
One
Financial
Corp.
6.377%
due
06/08/34
(SOFR
+
2.860%)(Ê)
3,400
3,676
6.183%
due
01/30/36
(SOFR
+
2.036%)(Ê)
3,000
3,136
Charles
Schwab
Corp.
(The)
5.853%
due
05/19/34
(SOFR
+
2.500%)(Ê)
4,100
4,389
Citigroup,
Inc.
4.910%
due
05/24/33
(SOFR
+
2.086%)(Ê)
5,000
5,058
6.174%
due
05/25/34
(SOFR
+
2.661%)(Ê)
2,900
3,087
5.827%
due
02/13/35
(SOFR
+
2.056%)(Ê)
4,200
4,369
5.174%
due
09/11/36
(SOFR
+
1.488%)(Ê)
1,500
1,516
Series
.
5.333%
due
03/27/36
(SOFR
+
1.465%)(Ê)
1,900
1,943
CNA
Financial
Corp.
5.125%
due
02/15/34
2,800
2,818
Corebridge
Financial,
Inc.
3.900%
due
04/05/32
3,000
2,848
Cousins
Properties,
LP
5.375%
due
02/15/32
3,100
3,195
Crown
Castle,
Inc.
2.500%
due
07/15/31
4,700
4,201
Deutsche
Bank
AG
5.403%
due
09/11/35
(SOFR
+
2.050%)(Ê)
1,500
1,530
Equinix,
Inc.
3.900%
due
04/15/32
2,800
2,690
Essex
Portfolio,
LP
5.500%
due
04/01/34
3,500
3,625
Extra
Space
Storage,
LP
4.950%
due
01/15/33
3,000
3,030
Venerable
Variable
Insurance
Trust
Venerable
Intermediate
Corporate
Bond
Index
Fund
Schedule
of
Investments,
continued
December
31,
2025
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
164
Venerable
Intermediate
Corporate
Bond
Index
Fund
Amounts
in
thousands
(except
share
amounts)
H2
Principal
Amount
$
H2
Fair
Value
$
Fairfax
Financial
Holdings,
Ltd.
5.625%
due
08/16/32
2,900
3,026
Global
Payments,
Inc.
5.400%
due
08/15/32
3,800
3,864
GLP
Capital,
LP
/
GLP
Financing
II,
Inc.
3.250%
due
01/15/32
3,800
3,434
Goldman
Sachs
Group,
Inc.
(The)
2.650%
due
10/21/32
(SOFR
+
1.264%)(Ê)
5,700
5,144
3.102%
due
02/24/33
(SOFR
+
1.410%)(Ê)
5,600
5,155
4.939%
due
10/21/36
(SOFR
+
1.330%)(Ê)
2,600
2,582
Series
DMTN
2.383%
due
07/21/32
(SOFR
+
1.248%)(Ê)
5,800
5,196
HA
Sustainable
Infrastructure
Capital,
Inc.
6.375%
due
07/01/34
900
918
HSBC
Holdings
PLC
2.871%
due
11/22/32
(SOFR
+
1.410%)(Ê)
4,500
4,084
4.762%
due
03/29/33
(SOFR
+
2.530%)(Ê)
2,700
2,689
5.719%
due
03/04/35
(SOFR
+
1.780%)(Ê)
3,900
4,113
5.874%
due
11/18/35
(SOFR
+
1.900%)(Ê)
3,800
3,968
Huntington
Bancshares,
Inc.
5.709%
due
02/02/35
(SOFR
+
1.870%)(Ê)
2,700
2,823
Jefferies
Financial
Group
Inc.
6.200%
due
04/14/34
800
845
JPMorgan
Chase
&
Co.
2.580%
due
04/22/32
(CME
Term
SOFR
3
Month
+
1.250%)(Ê)
2,700
2,468
4.912%
due
07/25/33
(SOFR
+
2.080%)(Ê)
2,500
2,548
5.717%
due
09/14/33
(SOFR
+
2.580%)(Ê)
4,100
4,345
5.350%
due
06/01/34
(SOFR
+
1.845%)(Ê)
6,300
6,551
5.336%
due
01/23/35
(SOFR
+
1.620%)(Ê)
6,200
6,429
5.576%
due
07/23/36
(SOFR
+
1.635%)(Ê)
3,900
4,042
Kimco
Realty
OP
LLC
3.200%
due
04/01/32
3,700
3,437
Lloyds
Banking
Group
PLC
Series
.!
6.068%
due
06/13/36
(U.S.
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
1
Year
+
1.600%)(Ê)
3,500
3,682
LPL
Holdings,
Inc.
6.000%
due
05/20/34
2,400
2,524
Marsh
&
McLennan
Cos.,
Inc.
5.000%
due
03/15/35
4,100
4,153
Amounts
in
thousands
(except
share
amounts)
H2
Principal
Amount
$
H2
Fair
Value
$
MetLife,
Inc.
Series
G
6.350%
due
03/15/55
(U.S.
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
5
Year
+
2.078%)(Ê)
2,600
2,736
Mitsubishi
UFJ
Financial
Group,
Inc.
5.426%
due
04/17/35
(U.S.
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
1
Year
+
1.000%)(Ê)
3,900
4,056
5.188%
due
09/12/36
(U.S.
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
1
Year
+
0.930%)(Ê)
1,100
1,118
Mizuho
Financial
Group,
Inc.
5.748%
due
07/06/34
(U.S.
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
1
Year
+
1.900%)(Ê)
5,000
5,291
Moody's
Corp.
2.000%
due
08/19/31
3,000
2,666
Morgan
Stanley
2.943%
due
01/21/33
(SOFR
+
1.290%)(Ê)
4,200
3,833
4.889%
due
07/20/33
(SOFR
+
2.076%)(Ê)
2,300
2,331
5.831%
due
04/19/35
(SOFR
+
1.580%)(Ê)
7,300
7,758
5.948%
due
01/19/38
(U.S.
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
5
Year
+
2.430%)(Ê)
2,200
2,319
Series
I
4.892%
due
10/22/36
(SOFR
+
1.314%)(Ê)
1,800
1,785
Series
MTN
5.424%
due
07/21/34
(SOFR
+
1.880%)(Ê)
5,100
5,305
NatWest
Group
PLC
5.778%
due
03/01/35
(U.S.
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
1
Year
+
1.500%)(Ê)
3,500
3,703
PayPal
Holdings,
Inc.
5.100%
due
04/01/35
600
612
PNC
Financial
Services
Group,
Inc.
(The)
5.401%
due
07/23/35
(SOFR
+
1.599%)(Ê)
7,200
7,453
Prologis,
LP
4.625%
due
01/15/33
3,300
3,329
Prudential
Financial,
Inc.
5.125%
due
03/01/52
(U.S.
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
5
Year
+
3.162%)(Ê)
3,200
3,170
Realty
Income
Corp.
2.850%
due
12/15/32
4,500
4,038
Regency
Centers,
LP
5.000%
due
07/15/32
3,400
3,482
Royal
Bank
of
Canada
Series
GMTN
5.000%
due
02/01/33
4,000
4,115
S&P
Global,
Inc.
Venerable
Variable
Insurance
Trust
Venerable
Intermediate
Corporate
Bond
Index
Fund
Schedule
of
Investments,
continued
December
31,
2025
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
Venerable
Intermediate
Corporate
Bond
Index
Fund
165
Amounts
in
thousands
(except
share
amounts)
H2
Principal
Amount
$
H2
Fair
Value
$
2.900%
due
03/01/32
3,200
2,952
Simon
Property
Group,
LP
4.750%
due
09/26/34
3,800
3,781
Sumitomo
Mitsui
Financial
Group,
Inc.
5.558%
due
07/09/34
3,700
3,887
Toronto-Dominion
Bank
(The)
4.456%
due
06/08/32
4,300
4,292
Truist
Financial
Corp.
Series
MTN
6.123%
due
10/28/33
(SOFR
+
2.300%)(Ê)
4,300
4,644
US
Bancorp
5.850%
due
10/21/33
(SOFR
+
2.090%)(Ê)
1,900
2,034
5.678%
due
01/23/35
(SOFR
+
1.860%)(Ê)
5,400
5,702
Ventas
Realty,
LP
5.100%
due
07/15/32
3,900
4,006
Verisk
Analytics,
Inc.
5.250%
due
06/05/34
2,900
2,968
VICI
Properties,
LP
5.625%
due
04/01/35
3,000
3,064
Wells
Fargo
&
Co.
4.892%
due
09/15/36
(SOFR
+
1.340%)(Ê)
2,000
1,994
Series
MTN
3.350%
due
03/02/33
(SOFR
+
1.500%)(Ê)
6,100
5,689
4.897%
due
07/25/33
(SOFR
+
2.100%)(Ê)
2,700
2,743
5.557%
due
07/25/34
(SOFR
+
1.990%)(Ê)
5,900
6,191
Welltower
OP
LLC
5.125%
due
07/01/35
3,200
3,268
Westpac
Banking
Corp.
Series
GMTN
5.618%
due
11/20/35
(U.S.
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
1
Year
+
1.200%)(Ê)
3,700
3,823
358,533
Health
Care
-
10.4%
AbbVie,
Inc.
4.950%
due
03/15/31
2,500
2,587
5.050%
due
03/15/34
5,800
5,959
Amgen,
Inc.
5.250%
due
03/02/33
6,400
6,629
Ascension
Health
Series
2025
4.923%
due
11/15/35
1,000
1,005
AstraZeneca
Finance
LLC
5.000%
due
02/26/34
3,900
4,035
Baxter
International,
Inc.
5.650%
due
12/15/35
1,000
1,016
Becton
Dickinson
&
Co.
4.298%
due
08/22/32
3,500
3,445
Cardinal
Health,
Inc.
5.350%
due
11/15/34
2,500
2,577
Cencora,
Inc.
Amounts
in
thousands
(except
share
amounts)
H2
Principal
Amount
$
H2
Fair
Value
$
2.700%
due
03/15/31
3,800
3,502
CommonSpirit
Health
5.205%
due
12/01/31
2,500
2,589
CVS
Health
Corp.
5.000%
due
09/15/32
3,800
3,875
5.700%
due
06/01/34
2,900
3,042
Elevance
Health,
Inc.
4.100%
due
05/15/32
5,400
5,252
Eli
Lilly
&
Co.
4.900%
due
02/12/32
4,000
4,139
4.900%
due
10/15/35
1,700
1,729
GE
HealthCare
Technologies,
Inc.
5.905%
due
11/22/32
2,900
3,122
HCA,
Inc.
3.625%
due
03/15/32
4,700
4,440
5.500%
due
03/01/32
3,100
3,231
5.750%
due
03/01/35
600
630
Humana,
Inc.
5.375%
due
04/15/31
4,300
4,443
Johnson
&
Johnson
4.375%
due
12/05/33
2,000
2,028
Laboratory
Corp.
of
America
Holdings
4.550%
due
04/01/32
3,100
3,097
Medtronic
Global
Holdings
S.C.A.
4.500%
due
03/30/33
3,000
3,011
Merck
&
Co.,
Inc.
4.500%
due
05/17/33
3,700
3,737
4.950%
due
09/15/35
1,500
1,528
Pfizer
Investment
Enterprises
Pte.,
Ltd.
4.750%
due
05/19/33
4,300
4,348
Solventum
Corp.
5.600%
due
03/23/34
800
833
Stryker
Corp.
5.200%
due
02/10/35
2,500
2,569
Takeda
US
Financing,
Inc.
5.200%
due
07/07/35
800
815
UnitedHealth
Group,
Inc.
2.300%
due
05/15/31
4,400
3,970
4.500%
due
04/15/33
2,600
2,581
5.150%
due
07/15/34
3,500
3,586
99,350
Materials
and
Processing
-
2.7%
Amcor
Flexibles
North
America,
Inc.
5.500%
due
03/17/35
900
931
BHP
Billiton
Finance
USA,
Ltd.
5.250%
due
09/08/33
4,300
4,467
CF
Industries,
Inc.
5.150%
due
03/15/34
3,200
3,215
Eidp,
Inc.
4.800%
due
05/15/33
2,600
2,597
LYB
International
Finance
III
LLC
6.150%
due
05/15/35
1,300
1,334
Nutrien,
Ltd.
5.400%
due
06/21/34
3,200
3,300
Rio
Tinto
Finance
(USA)
PLC
5.000%
due
03/14/32
3,100
3,197
Smurfit
Kappa
Treasury
ULC
5.438%
due
04/03/34
2,800
2,899
Venerable
Variable
Insurance
Trust
Venerable
Intermediate
Corporate
Bond
Index
Fund
Schedule
of
Investments,
continued
December
31,
2025
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
166
Venerable
Intermediate
Corporate
Bond
Index
Fund
Amounts
in
thousands
(except
share
amounts)
H2
Principal
Amount
$
H2
Fair
Value
$
Southern
Copper
Corp.
7.500%
due
07/27/35
1,000
1,177
Vale
Overseas,
Ltd.
6.125%
due
06/12/33
3,100
3,313
26,430
Producer
Durables
-
5.8%
Amphenol
Corp.
5.000%
due
01/15/35
3,400
3,463
Boeing
Co.
(The)
3.600%
due
05/01/34
4,900
4,454
Canadian
Pacific
Railway
Co.
2.450%
due
12/02/31
3,100
2,791
CRH
America
Finance,
Inc.
5.400%
due
05/21/34
2,700
2,801
GATX
Corp.
5.500%
due
06/15/35
2,800
2,872
Honeywell
International,
Inc.
1.750%
due
09/01/31
5,300
4,629
Howmet
Aerospace,
Inc.
4.850%
due
10/15/31
2,700
2,771
John
Deere
Capital
Corp.
Series
I
5.150%
due
09/08/33
4,500
4,715
Series
MTN
4.350%
due
09/15/32
2,700
2,707
L3Harris
Technologies,
Inc.
5.400%
due
07/31/33
3,700
3,854
Lockheed
Martin
Corp.
5.250%
due
01/15/33
3,400
3,572
Northrop
Grumman
Corp.
4.700%
due
03/15/33
2,900
2,927
RTX
Corp.
5.150%
due
02/27/33
3,900
4,038
United
Parcel
Service,
Inc.
4.875%
due
03/03/33
2,300
2,368
Waste
Connections,
Inc.
2.200%
due
01/15/32
3,600
3,181
Waste
Management,
Inc.
4.875%
due
02/15/34
4,300
4,413
55,556
Technology
-
9.2%
Accenture
Capital,
Inc.
4.500%
due
10/04/34
3,300
3,254
Alphabet,
Inc.
4.700%
due
11/15/35
1,300
1,301
Broadcom,
Inc.
4.300%
due
11/15/32
3,700
3,648
4.900%
due
07/15/32
3,700
3,776
2.600%
due
02/15/33
5,800
5,111
3.137%
due
11/15/35
(Þ)
2,100
1,810
Cadence
Design
Systems,
Inc.
4.700%
due
09/10/34
500
501
Cisco
Systems,
Inc.
4.950%
due
02/24/32
5,700
5,883
Dell
International
LLC
/
EMC
Corp.
5.400%
due
04/15/34
3,700
3,800
Fiserv,
Inc.
5.600%
due
03/02/33
3,800
3,924
Amounts
in
thousands
(except
share
amounts)
H2
Principal
Amount
$
H2
Fair
Value
$
Hewlett
Packard
Enterprise
Co.
4.850%
due
10/15/31
3,200
3,230
HP,
Inc.
2.650%
due
06/17/31
3,900
3,515
Intel
Corp.
5.200%
due
02/10/33
3,700
3,771
International
Business
Machines
Corp.
Series
..
5.200%
due
02/10/35
600
615
Intuit,
Inc.
5.200%
due
09/15/33
3,500
3,657
Meta
Platforms,
Inc.
4.950%
due
05/15/33
2,900
2,988
4.875%
due
11/15/35
5,000
4,996
Micron
Technology,
Inc.
5.800%
due
01/15/35
3,200
3,373
Motorola
Solutions,
Inc.
5.600%
due
06/01/32
4,200
4,417
MSCI,
Inc.
5.250%
due
09/01/35
1,100
1,107
NXP
BV
/
NXP
Funding
LLC
/
NXP
USA,
Inc.
2.650%
due
02/15/32
3,600
3,235
Oracle
Corp.
4.900%
due
02/06/33
4,600
4,428
5.500%
due
08/03/35
2,200
2,158
5.200%
due
09/26/35
2,100
2,016
Paychex,
Inc.
5.350%
due
04/15/32
3,000
3,107
QUALCOMM,
Inc.
1.650%
due
05/20/32
3,400
2,905
Roper
Technologies,
Inc.
5.100%
due
09/15/35
700
705
Synopsys,
Inc.
5.150%
due
04/01/35
1,300
1,321
Uber
Technologies,
Inc.
4.800%
due
09/15/35
2,000
1,985
Workday,
Inc.
3.800%
due
04/01/32
2,300
2,201
88,738
Utilities
-
13.0%
AES
Corp.
(The)
5.800%
due
03/15/32
2,200
2,257
Ameren
Illinois
Co.
4.950%
due
06/01/33
3,100
3,168
American
Electric
Power
Co.,
Inc.
5.625%
due
03/01/33
3,700
3,886
6.950%
due
12/15/54
(U.S.
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
5
Year
+
2.675%)(Ê)
600
644
AT&T,
Inc.
2.550%
due
12/01/33
3,500
2,988
5.375%
due
08/15/35
4,900
5,019
CenterPoint
Energy
Houston
Electric
LLC
4.950%
due
04/01/33
3,900
3,975
CMS
Energy
Corp.
Venerable
Variable
Insurance
Trust
Venerable
Intermediate
Corporate
Bond
Index
Fund
Schedule
of
Investments,
continued
December
31,
2025
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
Venerable
Intermediate
Corporate
Bond
Index
Fund
167
Amounts
in
thousands
(except
share
amounts)
H2
Principal
Amount
$
H2
Fair
Value
$
6.500%
due
06/01/55
(U.S.
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
5
Year
+
1.961%)(Ê)
1,300
1,337
Consolidated
Edison
Co.
of
New
York,
Inc.
5.500%
due
03/15/34
4,500
4,727
Dominion
Energy,
Inc.
6.625%
due
05/15/55
(U.S.
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
5
Year
+
2.207%)(Ê)
1,200
1,235
Series
B
7.000%
due
06/01/54
(U.S.
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
5
Year
+
2.511%)(Ê)
400
434
Series
C
2.250%
due
08/15/31
4,900
4,366
DTE
Energy
Co.
5.850%
due
06/01/34
3,800
4,052
Duke
Energy
Carolinas
LLC
4.850%
due
01/15/34
4,400
4,454
Duke
Energy
Corp.
6.450%
due
09/01/54
(U.S.
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
5
Year
+
2.588%)(Ê)
700
734
Entergy
Louisiana
LLC
4.000%
due
03/15/33
3,700
3,569
Eversource
Energy
5.950%
due
07/15/34
1,100
1,163
Exelon
Corp.
5.450%
due
03/15/34
5,400
5,618
Florida
Power
&
Light
Co.
5.300%
due
06/15/34
4,500
4,716
Georgia
Power
Co.
4.950%
due
05/17/33
4,000
4,082
NextEra
Energy
Capital
Holdings,
Inc.
2.440%
due
01/15/32
3,500
3,117
5.050%
due
02/28/33
700
717
Series
.
6.500%
due
08/15/55
(U.S.
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
5
Year
+
1.979%)(Ê)
1,400
1,475
NiSource,
Inc.
5.350%
due
04/01/34
3,700
3,815
Pacific
Gas
and
Electric
Co.
6.400%
due
06/15/33
4,000
4,316
Pacificorp
5.250%
due
06/15/35
700
699
Public
Service
Co.
of
Colorado
5.350%
due
05/15/34
4,200
4,323
Public
Service
Electric
and
Gas
Co.
4.850%
due
08/01/34
3,300
3,329
Public
Service
Enterprise
Group,
Inc.
2.450%
due
11/15/31
3,300
2,953
Rogers
Communications,
Inc.
3.800%
due
03/15/32
3,400
3,205
Sempra
5.500%
due
08/01/33
4,000
4,183
Southern
California
Edison
Co.
5.200%
due
06/01/34
3,600
3,619
Amounts
in
thousands
(except
share
amounts)
H2
Principal
Amount
$
H2
Fair
Value
$
Southern
Co.
(The)
4.850%
due
03/15/35
1,500
1,482
Series
2025
6.375%
due
03/15/55
(U.S.
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
5
Year
+
2.069%)(Ê)
1,400
1,460
T-Mobile
USA,
Inc.
2.700%
due
03/15/32
4,000
3,597
5.200%
due
01/15/33
4,300
4,439
Verizon
Communications,
Inc.
2.355%
due
03/15/32
6,000
5,288
5.050%
due
05/09/33
2,900
2,972
5.250%
due
04/02/35
1,800
1,831
Virginia
Electric
and
Power
Co.
2.400%
due
03/30/32
3,500
3,112
Vodafone
Group
PLC
6.250%
due
11/30/32
2,000
2,182
124,538
940,483
Total
Long-Term
Fixed
Income
Investments
(cost
$942,251)
940,483
Number
of
S
hares
Short-Term
Investments
-
0.4%
State
Street
Institutional
U.S.
Government
Money
Market
Fund
3,707,774
3,708
Total
Short-Term
Investments
(cost
$3,708)
3,708
Total
Investments
-
98.4%
(cost
$945,959)
944,191
Other
Assets
net
of
Liabilities
-
1.6%
14,902
Net
Assets
-
100.0%
959,093
Venerable
Variable
Insurance
Trust
Venerable
Intermediate
Corporate
Bond
Index
Fund
Schedule
of
Investments,
continued
December
31,
2025
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
168
Venerable
Intermediate
Corporate
Bond
Index
Fund
Presentation
of
Portfolio
Holdings
Amounts
in
thousands
Fair
Value
Portfolio
Summary
Level
1
Level
2
Level
3
Total
Long-Term
Fixed
Income
Investments
Corporate
Bonds
and
Notes
$
$
940,483
$
$
940,483
Short-Term
Investments
3,708
3,708
Total
Investments
$
3,708
$
940,483
$
$
944,191
For
a
description
of
the
Levels,
see
note
2
in
the
Notes
to
Financial
Statements.
Amounts
in
thousands
Country
Exposure
Fair
Value
$
%
of
Net
Assets
Australia
.............................................................................................
12,841
1
.3
Belgium
..............................................................................................
3,826
0
.4
Brazil
..................................................................................................
3,313
0
.3
Canada
................................................................................................
27,348
2
.9
Germany
.............................................................................................
1,530
0
.2
Ireland
................................................................................................
6,693
0
.7
Japan
..................................................................................................
17,109
1
.8
Mexico
...............................................................................................
1,177
0
.1
Netherlands
........................................................................................
3,235
0
.3
Spain
..................................................................................................
4,667
0
.5
United
Kingdom
.................................................................................
37,575
3
.9
United
States
......................................................................................
824,877
86
.0
Total
Investments
...............................................................................
944,191
98
.4
Venerable
Variable
Insurance
Trust
Venerable
Intermediate
Corporate
Bond
Index
Fund
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
Venerable
Intermediate
Corporate
Bond
Index
Fund
169
Statement
of
Assets
and
Liabilities
December
31,
2025
Amounts
in
thousands
Assets
Investments,
at
identified
cost
......................................................................................................................................................
$
945,959
Investments,
at
fair
value
.............................................................................................................................................................
944,191
Receivables:
Dividends
and
interest
......................................................................................................................................................
12,590
Investments
sold
...............................................................................................................................................................
15,293
Prepaid
expenses
..........................................................................................................................................................................
55
Total
assets
...............................................................................................................................................................
972,129
Liabilities
Payables:
Investments
purchased
.....................................................................................................................................................
12,588
Fund
shares
redeemed
......................................................................................................................................................
104
Accrued
fees
to
affiliates
..................................................................................................................................................
257
Other
accrued
expenses
....................................................................................................................................................
87
Total
liabilities
...........................................................................................................................................................
13,036
Net
Assets
...............................................................................................................................................................
$
959,093
Net
Assets
Consist
of:
Total
distributable
earnings
(losses)
.............................................................................................................................................
$
2,153
Paid-in
capital
..............................................................................................................................................................................
956,940
Net
Assets
...............................................................................................................................................................
$
959,093
Net
Asset
Value
,
offering
and
redemption
price
per
share:
Net
asset
value
per
share:
Class
I
(#)
...........................................................................................................................................
$
10.02
Class
I
Net
assets
............................................................................................................................................................
$
959,093,208
Class
I
Shares
outstanding
..............................................................................................................................................
95,695,120
(#)
Net
asset
value
per
share
equals
class
level
net
assets
divided
by
class
level
shares
outstanding.
Venerable
Variable
Insurance
Trust
Venerable
Intermediate
Corporate
Bond
Index
Fund
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
170
Venerable
Intermediate
Corporate
Bond
Index
Fund
Statement
of
Operations
For
the
Period
Ended
December
31,
2025
(1)
Amounts
in
thousands
Investment
Income
Interest
..............................................................................................................................................................................
$
14,169
Dividends
.........................................................................................................................................................................
102
Total
investment
income
..............................................................................................................................................................
14,271
Expenses
Advisory
fees
...................................................................................................................................................................
706
Administrative
fees
..........................................................................................................................................................
307
Professional
fees
..............................................................................................................................................................
93
Trustees’
fees
....................................................................................................................................................................
8
Printing
fees
.....................................................................................................................................................................
9
Offering
fees
.....................................................................................................................................................................
16
Miscellaneous
..................................................................................................................................................................
21
Expenses
before
reductions
..............................................................................................................................................
1,160
Expense
reductions
..........................................................................................................................................................
(55)
Net
expenses
................................................................................................................................................................................
1,105
Net
investment
income
(loss)
.......................................................................................................................................................
13,166
Net
Realized
and
Unrealized
Gain
(Loss)
Net
realized
gain
(loss)
on:
Investments
......................................................................................................................................................................
(196)
Net
realized
gain
(loss)
................................................................................................................................................................
(196)
Net
change
in
unrealized
appreciation
(depreciation)
on:
Investments
......................................................................................................................................................................
(1,768)
Net
change
in
unrealized
appreciation
(depreciation)
.................................................................................................................
(1,768)
Net
realized
and
unrealized
gain
(loss)
........................................................................................................................................
(1,964)
Net
Increase
(Decrease)
in
Net
Assets
from
Operations
....................................................................................
$
11,202
(1)    
For
the
period
September
5,
2025
(commencement
of
operations)
to
December
31,
2025.
Venerable
Variable
Insurance
Trust
Venerable
Intermediate
Corporate
Bond
Index
Fund
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
Venerable
Intermediate
Corporate
Bond
Index
Fund
171
Statement
of
Changes
in
Net
Assets
Amounts
in
thousands
Period
Ended
December
31,
2025
(1)
Increase
(Decrease)
in
Net
Assets
from
Operations
Net
investment
income
(loss)
.......................................................................................................
$
13,166
Net
realized
gain
(loss)
................................................................................................................
(196)
Net
change
in
unrealized
appreciation
(depreciation)
.................................................................
(1,768)
Net
increase
(decrease)
in
net
assets
from
operations
.......................................................................
11,202
Distributions
To
shareholders
............................................................................................................................
(9,049)
Net
decrease
in
net
assets
from
distributions
.....................................................................................
(9,049)
Share
Transactions*
Net
increase
(decrease)
in
net
assets
from
share
transactions
............................................................
956,940
Total
Net
Increase
(Decrease)
in
Net
Assets
...................................................................
959,093
Net
Assets
Beginning
of
period
...........................................................................................................................
End
of
period
......................................................................................................................................
$
959,093
*
Share
transaction
amounts
(in
thousands)
for
the
period
ended
December
31,
2025
were
as
follows:
2025
(1)
Shares
Dollars
Class
I
Proceeds
from
shares
sold
98,474
$
984,74
6
Proceeds
from
reinvestment
of
distributions
905
9,0
49
Payments
for
shares
redeemed
(3,684)
(36,855)
Total
increase
(decrease)
95,695
$
956,940
(1)
For
the
period
September
5,
2025
(commencement
of
operations)
to
December
31,
2025.
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
172
Venerable
Intermediate
Corporate
Bond
Index
Fund
Venerable
Variable
Insurance
Trust
Venerable
Intermediate
Corporate
Bond
Index
Fund
Financial
Highlights
For
the
Period
Ended
For
a
Share
Outstanding
Throughout
the
Period.
Class
I
12/31/25
(£)
Per-Share
Data
$
Net
Asset
Value,
Beginning
of
Period
10.00‌
Income
(loss)
from
investment
operations:
—‌
$
Net
Investment
Income
(Loss)
(ƥ)(Ƃ)
.14‌
$
Net
Realized
and
Unrealized
Gain
(Loss)
(.03‌)
$
Total
from
Investment
Operations
.11‌
Less
distributions:
$
Distributions
from
Net
Investment
Income
(.09‌)
$
Total
Distributions
(.09‌)
$
Net
Asset
Value,
End
of
Period
10.02‌
%
Total
Return
(ǿ)(±)
1.14‌
Ratios/Supplemental
Data
$
Net
Assets,
End
of
Period
(000)
959,093‌
Ratio
to
average
net
assets:
%
Expenses,
Gross
(ɯ)
.38‌
%
Expenses,
Net
(ɯ)(Ƃ)
.36‌
%
Net
Investment
Income
(ɯ)(Ƃ)
4.29‌
%
Portfolio
Turnover
Rate
(ǿ)
1
1‌
Venerable
Variable
Insurance
Trust
Venerable
Conservative
Allocation
Fund
Schedule
of
Investments
December
31,
2025
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
Venerable
Conservative
Allocation
Fund
173
Amounts
in
thousands
(except
share
amounts)
H2
Number
of
Shares
H2
Fair
Value
$
Investments
in
Affiliated
Funds
-
100.1%
Domestic
Equities
-
17.4%
Venerable
Large
Cap
Index
Fund
Class
I(Æ)
2,616,197
27,705
Fixed
Income
-
75.2%
Venerable
Bond
Index
Fund
Class
I
4,792,542
47,974
Venerable
Intermediate
Corporate
Bond
Index
Fund
Class
I
7,175,875
71,902
119,876
International
Equities
-
7.5%
Venerable
International
Index
Fund
Class
I(Æ)
1,125,397
11,952
Total
Investments
in
Affiliated
Funds
(cost
$157,099)
159,533
Total
Investments
-
100.1%
(cost
$157,099)
159,533
Other
Assets
net
of
Liabilities
-
(0.1)%
(81)
Net
Assets
-
100.0%
159,452
Presentation
of
Portfolio
Holdings
Amounts
in
thousands
Fair
Value
Portfolio
Summary
Level
1
Level
2
Level
3
Total
Investments
in
Affiliated
Funds
$
159,533
$
$
$
159,533
Total
Investments
$
159,533
$
$
$
159,533
For
a
description
of
the
Levels,
see
note
2
in
the
Notes
to
Financial
Statements.
Venerable
Variable
Insurance
Trust
Venerable
Conservative
Allocation
Fund
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
174
Venerable
Conservative
Allocation
Fund
Statement
of
Assets
and
Liabilities
December
31,
2025
Amounts
in
thousands
Assets
Investments,
at
identified
cost
......................................................................................................................................................
$
157,099
Investments,
at
fair
value(>)
........................................................................................................................................................
159,533
Receivables:
Fund
shares
sold
...............................................................................................................................................................
7
Prepaid
expenses
..........................................................................................................................................................................
10
Total
assets
...............................................................................................................................................................
159,550
Liabilities
Payables:
Investments
purchased
.....................................................................................................................................................
6
Accrued
fees
to
affiliates
..................................................................................................................................................
54
Other
accrued
expenses
....................................................................................................................................................
38
Total
liabilities
...........................................................................................................................................................
98
Net
Assets
...............................................................................................................................................................
$
159,452
Net
Assets
Consist
of:
Total
distributable
earnings
(losses)
.............................................................................................................................................
$
3,520
Paid-in
capital
..............................................................................................................................................................................
155,932
Net
Assets
...............................................................................................................................................................
$
159,452
(>)  
Investments
in
affiliated
funds
............................................................................................................................................
$
159,533
Net
Asset
Value
,
offering
and
redemption
price
per
share:
Net
asset
value
per
share:
Class
V
(#)
..........................................................................................................................................
$
10.21
Class
V
Net
assets
...........................................................................................................................................................
$
159,451,583
Class
V
Shares
outstanding
............................................................................................................................................
15,612,266
(#)
Net
asset
value
per
share
equals
class
level
net
assets
divided
by
class
level
shares
outstanding.
Venerable
Variable
Insurance
Trust
Venerable
Conservative
Allocation
Fund
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
Venerable
Conservative
Allocation
Fund
175
Statement
of
Operations
For
the
Period
Ended
December
31,
2025
(1)
Amounts
in
thousands
Investment
Income
Dividend
distributions
from
affiliated
funds
................................................................................................................................
$
1,099
Expenses
Advisory
fees
...................................................................................................................................................................
26
Administrative
fees
..........................................................................................................................................................
61
Distribution
fees
-
Class
V
...............................................................................................................................................
154
Professional
fees
..............................................................................................................................................................
41
Trustees’
fees
....................................................................................................................................................................
1
Printing
fees
.....................................................................................................................................................................
1
Offering
fees
.....................................................................................................................................................................
3
Miscellaneous
..................................................................................................................................................................
11
Expenses
before
reductions
..............................................................................................................................................
298
Expense
reductions
..........................................................................................................................................................
(42)
Net
expenses
................................................................................................................................................................................
256
Net
investment
income
(loss)
.......................................................................................................................................................
843
Net
Realized
and
Unrealized
Gain
(Loss)
Net
realized
gain
(loss)
on:
Investments
in
affiliated
funds
.........................................................................................................................................
157
Net
realized
gain
(loss)
................................................................................................................................................................
157
Net
change
in
unrealized
appreciation
(depreciation)
on:
Investments
in
affiliated
funds
.........................................................................................................................................
2,434
Net
change
in
unrealized
appreciation
(depreciation)
.................................................................................................................
2,434
Net
realized
and
unrealized
gain
(loss)
........................................................................................................................................
2,591
Net
Increase
(Decrease)
in
Net
Assets
from
Operations
....................................................................................
$
3,434
(1)    
For
the
period
September
5,
2025
(commencement
of
operations)
to
December
31,
2025.
Venerable
Variable
Insurance
Trust
Venerable
Conservative
Allocation
Fund
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
176
Venerable
Conservative
Allocation
Fund
Statement
of
Changes
in
Net
Assets
Amounts
in
thousands
Period
Ended
December
31,
2025
(1)
Increase
(Decrease)
in
Net
Assets
from
Operations
Net
investment
income
(loss)
.......................................................................................................
$
843
Net
realized
gain
(loss)
................................................................................................................
157
Net
change
in
unrealized
appreciation
(depreciation)
.................................................................
2,434
Net
increase
(decrease)
in
net
assets
from
operations
.......................................................................
3,434
Share
Transactions*
Net
increase
(decrease)
in
net
assets
from
share
transactions
............................................................
156,018
Total
Net
Increase
(Decrease)
in
Net
Assets
...................................................................
159,452
Net
Assets
Beginning
of
period
...........................................................................................................................
End
of
period
......................................................................................................................................
$
159,452
*
Share
transaction
amounts
(in
thousands)
for
the
period
ended
December
31,
2025
were
as
follows:
2025
(1)
Shares
Dollars
Class
V
Proceeds
from
shares
sold
16,695
$
166,982
Payments
for
shares
redeemed
(1,083)
(10,964)
Total
increase
(decrease)
15,612
$
156,018
(1)
For
the
period
September
5,
2025
(commencement
of
operations)
to
December
31,
2025.
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
Venerable
Conservative
Allocation
Fund
177
Venerable
Variable
Insurance
Trust
Venerable
Conservative
Allocation
Fund
Financial
Highlights
For
the
Period
Ended
For
a
Share
Outstanding
Throughout
the
Period.
Class
V
12/31/25
(£)
Per-Share
Data
$
Net
Asset
Value,
Beginning
of
Period
10.00‌
Income
(loss)
from
investment
operations:
—‌
$
Net
Investment
Income
(Loss)
(ƥ)(‡)(Ƃ)
.05‌
$
Net
Realized
and
Unrealized
Gain
(Loss)
.16‌
$
Total
from
Investment
Operations
.21‌
$
Net
Asset
Value,
End
of
Period
10.21‌
%
Total
Return
(ǿ)(±)
2.10‌
Ratios/Supplemental
Data
$
Net
Assets,
End
of
Period
(000)
159,452‌
Ratio
to
average
net
assets:
%
Expenses,
Gross
(ɯ)(Π)
.58‌
%
Expenses,
Net
(ɯ)(Π)(Ƃ)
.5
2‌
%
Net
Investment
Income
(‡)
(ǿ)
(Ƃ)
.52‌
%
Portfolio
Turnover
Rate
(ǿ)
7‌
Venerable
Variable
Insurance
Trust
Venerable
Conservative
Appreciation
Allocation
Fund
Schedule
of
Investments
December
31,
2025
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
178
Venerable
Conservative
Appreciation
Allocation
Fund
Amounts
in
thousands
(except
share
amounts)
H2
Number
of
Shares
H2
Fair
Value
$
Investments
in
Affiliated
Funds
-
100.0%
Domestic
Equities
-
27.8%
Venerable
Large
Cap
Index
Fund
Class
I(Æ)
12,721,717
134,723
Fixed
Income
-
60.2%
Venerable
Bond
Index
Fund
Class
I
9,693,485
97,032
Venerable
Intermediate
Corporate
Bond
Index
Fund
Class
I
19,360,098
193,988
291,020
International
Equities
-
12.0%
Venerable
International
Index
Fund
Class
I(Æ)
5,472,196
58,115
Total
Investments
in
Affiliated
Funds
(cost
$472,473)
483,858
Total
Investments
-
100.0%
(cost
$472,473)
483,858
Other
Assets
net
of
Liabilities
-
(0.0)%
(208)
Net
Assets
-
100.0%
483,650
Presentation
of
Portfolio
Holdings
Amounts
in
thousands
Fair
Value
Portfolio
Summary
Level
1
Level
2
Level
3
Total
Investments
in
Affiliated
Funds
$
483,858
$
$
$
483,858
Total
Investments
$
483,858
$
$
$
483,858
For
a
description
of
the
Levels,
see
note
2
in
the
Notes
to
Financial
Statements.
Venerable
Variable
Insurance
Trust
Venerable
Conservative
Appreciation
Allocation
Fund
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
Venerable
Conservative
Appreciation
Allocation
Fund
179
Statement
of
Assets
and
Liabilities
December
31,
2025
Amounts
in
thousands
Assets
Investments,
at
identified
cost
......................................................................................................................................................
$
472,473
Investments,
at
fair
value(>)
........................................................................................................................................................
483,858
Receivables:
Investments
sold
...............................................................................................................................................................
176
Prepaid
expenses
..........................................................................................................................................................................
29
Total
assets
...............................................................................................................................................................
484,063
Liabilities
Payables:
Fund
shares
redeemed
......................................................................................................................................................
177
Accrued
fees
to
affiliates
..................................................................................................................................................
189
Other
accrued
expenses
....................................................................................................................................................
47
Total
liabilities
...........................................................................................................................................................
413
Net
Assets
...............................................................................................................................................................
$
483,650
Net
Assets
Consist
of:
Total
distributable
earnings
(losses)
.............................................................................................................................................
$
14,490
Paid-in
capital
..............................................................................................................................................................................
469,160
Net
Assets
...............................................................................................................................................................
$
483,650
(>)  
Investments
in
affiliated
funds
............................................................................................................................................
$
483,858
Net
Asset
Value
,
offering
and
redemption
price
per
share:
Net
asset
value
per
share:
Class
V
(#)
..........................................................................................................................................
$
10.29
Class
V
Net
assets
...........................................................................................................................................................
$
483,650,360
Class
V
Shares
outstanding
............................................................................................................................................
47,009,632
(#)
Net
asset
value
per
share
equals
class
level
net
assets
divided
by
class
level
shares
outstanding.
Venerable
Variable
Insurance
Trust
Venerable
Conservative
Appreciation
Allocation
Fund
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
180
Venerable
Conservative
Appreciation
Allocation
Fund
Statement
of
Operations
For
the
Period
Ended
December
31,
2025
(1)
Amounts
in
thousands
Investment
Income
Dividend
distributions
from
affiliated
funds
................................................................................................................................
$
2,690
Expenses
Advisory
fees
...................................................................................................................................................................
78
Administrative
fees
..........................................................................................................................................................
187
Distribution
fees
-
Class
V
...............................................................................................................................................
469
Professional
fees
..............................................................................................................................................................
54
Trustees’
fees
....................................................................................................................................................................
4
Printing
fees
.....................................................................................................................................................................
2
Offering
fees
.....................................................................................................................................................................
9
Miscellaneous
..................................................................................................................................................................
12
Expenses
before
reductions
..............................................................................................................................................
815
Expense
reductions
..........................................................................................................................................................
(26)
Net
expenses
................................................................................................................................................................................
789
Net
investment
income
(loss)
.......................................................................................................................................................
1,901
Net
Realized
and
Unrealized
Gain
(Loss)
Net
realized
gain
(loss)
on:
Investments
in
affiliated
funds
.........................................................................................................................................
862
Net
realized
gain
(loss)
................................................................................................................................................................
862
Net
change
in
unrealized
appreciation
(depreciation)
on:
Investments
in
affiliated
funds
.........................................................................................................................................
11,385
Net
change
in
unrealized
appreciation
(depreciation)
.................................................................................................................
11,385
Net
realized
and
unrealized
gain
(loss)
........................................................................................................................................
12,247
Net
Increase
(Decrease)
in
Net
Assets
from
Operations
....................................................................................
$
14,148
(1)    
For
the
period
September
5,
2025
(commencement
of
operations)
to
December
31,
2025.
Venerable
Variable
Insurance
Trust
Venerable
Conservative
Appreciation
Allocation
Fund
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
Venerable
Conservative
Appreciation
Allocation
Fund
181
Statement
of
Changes
in
Net
Assets
Amounts
in
thousands
Period
Ended
December
31,
2025
(1)
Increase
(Decrease)
in
Net
Assets
from
Operations
Net
investment
income
(loss)
.......................................................................................................
$
1,901
Net
realized
gain
(loss)
................................................................................................................
862
Net
change
in
unrealized
appreciation
(depreciation)
.................................................................
11,385
Net
increase
(decrease)
in
net
assets
from
operations
.......................................................................
14,148
Share
Transactions*
Net
increase
(decrease)
in
net
assets
from
share
transactions
............................................................
469,502
Total
Net
Increase
(Decrease)
in
Net
Assets
...................................................................
483,650
Net
Assets
Beginning
of
period
...........................................................................................................................
End
of
period
......................................................................................................................................
$
483,650
*
Share
transaction
amounts
(in
thousands)
for
the
period
ended
December
31,
2025
were
as
follows:
2025
(1)
Shares
Dollars
Class
V
Proceeds
from
shares
sold
50,225
$
502,254
Payments
for
shares
redeemed
(3,215)
(32,752)
Total
increase
(decrease)
47,010
$
469,502
(1)
For
the
period
September
5,
2025
(commencement
of
operations)
to
December
31,
2025.
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
182
Venerable
Conservative
Appreciation
Allocation
Fund
Venerable
Variable
Insurance
Trust
Venerable
Conservative
Appreciation
Allocation
Fund
Financial
Highlights
For
the
Period
Ended
For
a
Share
Outstanding
Throughout
the
Period.
Class
V
12/31/25
(
£
)
Per-Share
Data
$
Net
Asset
Value,
Beginning
of
Period
10.00‌
Income
(loss)
from
investment
operations:
—‌
$
Net
Investment
Income
(Loss)
(ƥ)(‡)(Ƃ)
.04‌
$
Net
Realized
and
Unrealized
Gain
(Loss)
.25‌
$
Total
from
Investment
Operations
.29‌
$
Net
Asset
Value,
End
of
Period
10.29‌
%
Total
Return
(ǿ)
(±)
2.90‌
Ratios/Supplemental
Data
$
Net
Assets,
End
of
Period
(000)
483,650‌
Ratio
to
average
net
assets:
%
Expenses,
Gross
(ɯ)(Π)
.52‌
%
Expenses,
Net
(ɯ)(Π)(Ƃ)
.5
2‌
%
Net
Investment
Income
(‡)
(ǿ)
(Ƃ)
.38‌
%
Portfolio
Turnover
Rate
(ǿ)
7‌
Venerable
Variable
Insurance
Trust
Venerable
World
Conservative
Allocation
Fund
Schedule
of
Investments
December
31,
2025
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
Venerable
World
Conservative
Allocation
Fund
183
Amounts
in
thousands
(except
share
amounts)
H2
Number
of
Shares
H2
Fair
Value
$
Investments
in
Affiliated
Funds
-
100.0%
Fixed
Income
-
60.2%
Venerable
High
Yield
Fund
Class
I
5,330,458
53,998
Venerable
Strategic
Bond
Fund
Class
I
3,656,715
35,909
89,907
International
Equities
-
39.8%
Venerable
World
Equity
Fund
Class
I(Æ)
5,588,432
59,405
Total
Investments
in
Affiliated
Funds
(cost
$145,451)
149,312
Total
Investments
-
100.0%
(cost
$145,451)
149,312
Other
Assets
net
of
Liabilities
-
(0.0)%
(8)
Net
Assets
-
100.0%
149,304
Presentation
of
Portfolio
Holdings
Amounts
in
thousands
Fair
Value
Portfolio
Summary
Level
1
Level
2
Level
3
Total
Investments
in
Affiliated
Funds
$
149,312
$
$
$
149,312
Total
Investments
$
149,312
$
$
$
149,312
For
a
description
of
the
Levels,
see
note
2
in
the
Notes
to
Financial
Statements.
Venerable
Variable
Insurance
Trust
Venerable
World
Conservative
Allocation
Fund
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
184
Venerable
World
Conservative
Allocation
Fund
Statement
of
Assets
and
Liabilities
December
31,
2025
Amounts
in
thousands
Assets
Investments,
at
identified
cost
......................................................................................................................................................
$
145,451
Investments,
at
fair
value(>)
........................................................................................................................................................
149,312
Cash
..............................................................................................................................................................................................
15
Receivables:
Fund
shares
sold
...............................................................................................................................................................
12
From
affiliates
..................................................................................................................................................................
6
Prepaid
expenses
..........................................................................................................................................................................
9
Total
assets
...............................................................................................................................................................
149,354
Liabilities
Payables:
Investments
purchased
.....................................................................................................................................................
12
Accrued
fees
to
affiliates
..................................................................................................................................................
1
Other
accrued
expenses
....................................................................................................................................................
37
Total
liabilities
...........................................................................................................................................................
50
Net
Assets
...............................................................................................................................................................
$
149,304
Net
Assets
Consist
of:
Total
distributable
earnings
(losses)
.............................................................................................................................................
$
5,233
Paid-in
capital
..............................................................................................................................................................................
144,071
Net
Assets
...............................................................................................................................................................
$
149,304
(>)  
Investments
in
affiliated
funds
............................................................................................................................................
$
149,312
Net
Asset
Value
,
offering
and
redemption
price
per
share:
Net
asset
value
per
share:
Class
V
(#)
..........................................................................................................................................
$
10.35
Class
V
Net
assets
...........................................................................................................................................................
$
149,304,029
Class
V
Shares
outstanding
............................................................................................................................................
14,425,333
(#)
Net
asset
value
per
share
equals
class
level
net
assets
divided
by
class
level
shares
outstanding.
Venerable
Variable
Insurance
Trust
Venerable
World
Conservative
Allocation
Fund
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
Venerable
World
Conservative
Allocation
Fund
185
Statement
of
Operations
For
the
Period
Ended
December
31,
2025
(1)
Amounts
in
thousands
Investment
Income
Dividend
distributions
from
affiliated
funds
................................................................................................................................
$
1,159
Expenses
Advisory
fees
...................................................................................................................................................................
24
Administrative
fees
..........................................................................................................................................................
58
Distribution
fees
-
Class
V
...............................................................................................................................................
144
Professional
fees
..............................................................................................................................................................
40
Trustees’
fees
....................................................................................................................................................................
1
Printing
fees
.....................................................................................................................................................................
1
Offering
fees
.....................................................................................................................................................................
3
Miscellaneous
..................................................................................................................................................................
11
Expenses
before
reductions
..............................................................................................................................................
282
Expense
reductions
..........................................................................................................................................................
(247)
Net
expenses
................................................................................................................................................................................
35
Net
investment
income
(loss)
.......................................................................................................................................................
1,124
Net
Realized
and
Unrealized
Gain
(Loss)
Net
realized
gain
(loss)
on:
Investments
in
affiliated
funds
.........................................................................................................................................
248
Net
realized
gain
(loss)
................................................................................................................................................................
248
Net
change
in
unrealized
appreciation
(depreciation)
on:
Investments
in
affiliated
funds
.........................................................................................................................................
3,861
Net
change
in
unrealized
appreciation
(depreciation)
.................................................................................................................
3,861
Net
realized
and
unrealized
gain
(loss)
........................................................................................................................................
4,109
Net
Increase
(Decrease)
in
Net
Assets
from
Operations
....................................................................................
$
5,233
(1)    
For
the
period
September
5,
2025
(commencement
of
operations)
to
December
31,
2025.
Venerable
Variable
Insurance
Trust
Venerable
World
Conservative
Allocation
Fund
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
186
Venerable
World
Conservative
Allocation
Fund
Statement
of
Changes
in
Net
Assets
Amounts
in
thousands
Period
Ended
December
31,
2025
(1)
Increase
(Decrease)
in
Net
Assets
from
Operations
Net
investment
income
(loss)
.......................................................................................................
$
1,12
4
Net
realized
gain
(loss)
................................................................................................................
248
Net
change
in
unrealized
appreciation
(depreciation)
.................................................................
3,86
1
Net
increase
(decrease)
in
net
assets
from
operations
.......................................................................
5,233
Share
Transactions*
Net
increase
(decrease)
in
net
assets
from
share
transactions
............................................................
144,071
Total
Net
Increase
(Decrease)
in
Net
Assets
...................................................................
149,304
Net
Assets
Beginning
of
period
...........................................................................................................................
End
of
period
......................................................................................................................................
$
149,304
*
Share
transaction
amounts
(in
thousands)
for
the
period
ended
December
31,
2025
were
as
follows:
2025
(1)
Shares
Dollars
Class
V
Proceeds
from
shares
sold
15,650
$
156,527
Payments
for
shares
redeemed
(1,225)
(12,456)
Total
increase
(decrease)
14,425
$
144,071
(1)
For
the
period
September
5,
2025
(commencement
of
operations)
to
December
31,
2025.
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
Venerable
World
Conservative
Allocation
Fund
187
Venerable
Variable
Insurance
Trust
Venerable
World
Conservative
Allocation
Fund
Financial
Highlights
For
the
Period
Ended
For
a
S
hare
Outstanding
Throughout
the
Period.
Class
V
12/31/2
5
(£)
Per-Share
Data
$
Net
Asset
Value,
Beginning
of
Period
10.00‌
Income
(loss)
from
investment
operations:
—‌
$
Net
Investment
Income
(Loss)
(ƥ)(‡)(Ƃ)
.08‌
$
Net
Realized
and
Unrealized
Gain
(Loss)
.27‌
$
Total
from
Investment
Operations
.35‌
$
Net
Asset
Value,
End
of
Period
10.35‌
%
Total
Return
(ǿ)(±)
3.50‌
Ratios/Supplemental
Data
$
Net
Assets,
End
of
Period
(000)
149,304‌
Ratio
to
average
net
assets:
%
Expenses,
Gross
(ɯ)(Π)
.59‌
%
Expenses,
Net
(ɯ)(Π)(Ƃ)
.07‌
%
Net
Investment
Income
(‡)(ǿ)(Ƃ)
.74‌
%
Portfolio
Turnover
Rate
(ǿ)
8‌
Venerable
Variable
Insurance
Trust
Venerable
Moderate
Allocation
Fund
Schedule
of
Investments
December
31,
2025
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
188
Venerable
Moderate
Allocation
Fund
Amounts
in
thousands
(except
share
amounts)
H2
Number
of
Shares
H2
Fair
Value
$
Investments
in
Affiliated
Funds
-
100.0%
Domestic
Equities
-
59.9%
Venerable
US
Large
Cap
Core
Equity
Fund
Class
I(Æ)
61,926,196
655,179
Venerable
US
Large
Cap
Strategic
Equity
Fund
Class
I
53,041,267
655,060
1,310,239
Fixed
Income
-
40.1%
Venerable
High
Yield
Fund
Class
I
43,327,180
438,904
Venerable
Strategic
Bond
Fund
Class
I
44,463,249
436,629
875,533
Total
Investments
in
Affiliated
Funds
(cost
$2,033,772)
2,185,772
Total
Investments
-
100.0%
(cost
$2,033,772)
2,185,772
Other
Assets
net
of
Liabilities
-
(0.0)%
(360)
Net
Assets
-
100.0%
2,185,412
Presentation
of
Portfolio
Holdings
Amounts
in
thousands
Fair
Value
Portfolio
Summary
Level
1
Level
2
Level
3
Total
Investments
in
Affiliated
Funds
$
2,185,772
$
$
$
2,185,772
Total
Investments
$
2,185,772
$
$
$
2,185,772
For
a
desc
ription
of
the
Levels,
see
note
2
in
the
Notes
to
Financial
Statements
.
Venerable
Variable
Insurance
Trust
Venerable
Moderate
Allocation
Fund
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
Venerable
Moderate
Allocation
Fund
189
Statement
of
Assets
and
Liabilities
December
31,
2025
Amounts
in
thousands
Assets
Investments,
at
identified
cost
......................................................................................................................................................
$
2,033,772
Investments,
at
fair
value(>)
........................................................................................................................................................
2,185,772
Receivables:
Fund
shares
sold
...............................................................................................................................................................
468
Prepaid
expenses
..........................................................................................................................................................................
8
Total
assets
...............................................................................................................................................................
2,186,248
Liabilities
Payables:
Investments
purchased
.....................................................................................................................................................
468
Accrued
fees
to
affiliates
..................................................................................................................................................
280
Other
accrued
expenses
....................................................................................................................................................
88
Total
liabilities
...........................................................................................................................................................
836
Net
Assets
...............................................................................................................................................................
$
2,185,412
Net
Assets
Consist
of:
Total
distributable
earnings
(losses)
.............................................................................................................................................
$
339,369
Paid-in
capital
..............................................................................................................................................................................
1,846,043
Net
Assets
...............................................................................................................................................................
$
2,185,412
(>)  
Investments
in
affiliated
funds
............................................................................................................................................
$
2,185,772
Net
Asset
Value
,
offering
and
redemption
price
per
share:
Net
asset
value
per
share:
Class
V
(#)
..........................................................................................................................................
$
11.60
Class
V
Net
assets
...........................................................................................................................................................
$
2,185,411,858
Class
V
Shares
outstanding
.............................................................................................................................................
188,422,025
(#)
Net
asset
value
per
share
equals
class
level
net
assets
divided
by
class
level
shares
outstanding.
Venerable
Variable
Insurance
Trust
Venerable
Moderate
Allocation
Fund
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
190
Venerable
Moderate
Allocation
Fund
Statement
of
Operations
For
the
Period
Ended
December
31,
2025
Amounts
in
thousands
Investment
Income
Dividend
distributions
from
affiliated
funds
................................................................................................................................
$
49,020
Expenses
Advisory
fees
...................................................................................................................................................................
1,119
Administrative
fees
..........................................................................................................................................................
2,686
Distribution
fees
-
Class
V
...............................................................................................................................................
6,716
Professional
fees
..............................................................................................................................................................
265
Trustees’
fees
....................................................................................................................................................................
58
Printing
fees
.....................................................................................................................................................................
36
Miscellaneous
..................................................................................................................................................................
40
Expenses
before
reductions
..............................................................................................................................................
10,920
Expense
reductions
..........................................................................................................................................................
(7,081)
Net
expenses
................................................................................................................................................................................
3,839
Net
investment
income
(loss)
.......................................................................................................................................................
45,181
Net
Realized
and
Unrealized
Gain
(Loss)
Net
realized
gain
(loss)
on:
Investments
in
affiliated
funds
.........................................................................................................................................
125,758
Capital
gain
distributions
from
affiliated
funds
...............................................................................................................
16,675
Net
realized
gain
(loss)
................................................................................................................................................................
142,433
Net
change
in
unrealized
appreciation
(depreciation)
on:
Investments
in
affiliated
funds
.........................................................................................................................................
76,431
Net
change
in
unrealized
appreciation
(depreciation)
.................................................................................................................
76,431
Net
realized
and
unrealized
gain
(loss)
........................................................................................................................................
218,864
Net
Increase
(Decrease)
in
Net
Assets
from
Operations
....................................................................................
$
264,045
Venerable
Variable
Insurance
Trust
Venerable
Moderate
Allocation
Fund
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
Venerable
Moderate
Allocation
Fund
191
Statements
of
Changes
in
Net
Assets
Amounts
in
thousands
Period
Ended
December
31,
2025
Period
Ended
December
31,
2024
(1)
Increase
(Decrease)
in
Net
Assets
from
Operations
Net
investment
income
(loss)
.......................................................................................................
$
45,18
1
$
9,373
Net
realized
gain
(loss)
................................................................................................................
1
4
2,
433
11,362
Net
change
in
unrealized
appreciation
(depreciation)
.................................................................
76,431
75,569
Net
increase
(decrease)
in
net
assets
from
operations
.......................................................................
264,045
96,304
Distributions
To
shareholders
Class
V
.....................................................................................................................................
(20,980)
Net
decrease
in
net
assets
from
distributions
.....................................................................................
(20,980)
Share
Transactions*
Net
increase
(decrease)
in
net
assets
from
share
transactions
............................................................
(427,393)
2,273,436
Total
Net
Increase
(Decrease)
in
Net
Assets
...................................................................
(184,328)
2,369,740
Net
Assets
Beginning
of
period
...........................................................................................................................
2,369,740
End
of
period
......................................................................................................................................
$
2,185,412
$
2,369,740
*
Share
transaction
amounts
(in
thousands)
for
the
periods
ended
December
31,
2025
and
December
31,
2024
were
as
follows:
2025
2024
(1)
Shares
Dollars
Shares
Dollars
Class
V
Proceeds
from
shares
sold
381
$
4,340
250,616
$
2,507,576
Proceeds
from
reinvestment
of
distributions
1,975
20,980
Payments
for
shares
redeemed
(42,014)
(452,713)
(22,536)
(234,140)
Total
increase
(decrease)
(39,658)
$
(427,393)
228,080
$
2,273,436
(1)
For
the
period
September
4,
2024
(commencement
of
operations)
to
December
31,
2024.
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
192
Venerable
Moderate
Allocation
Fund
Venerable
Variable
Insurance
Trust
Venerable
Moderate
Allocation
Fund
Financial
Highlights
For
the
Period
Ended
For
a
Share
Outstanding
Throughout
Each
Period.
Class
V
12/31/25
12/31/24
(ſ)
Per-Share
Data
$
Net
Asset
Value,
Beginning
of
Period
10.39‌
10.00‌
Income
(loss)
from
investment
operations:
—‌
—‌
$
Net
Investment
Income
(Loss)
(ƥ)(‡)(Ƃ)
.2
2‌
.04‌
$
Net
Realized
and
Unrealized
Gain
(Loss)
1.0
9‌
.35‌
$
Total
from
Investment
Operations
1.31‌
.39‌
Less
distributions:
$
Distributions
from
Net
Investment
Income
(.05‌)
—‌
$
Distributions
from
Net
Realized
Gain
(.05‌)
—‌
$
Total
Distributions
(.10‌)
—‌
$
Net
Asset
Value,
End
of
Period
11.60‌
10.39‌
%
Total
Return
(ǿ)(±)
12.64‌
3.90‌
Ratios/Supplemental
Data
$
Net
Assets,
End
of
Period
(000)
2,185,412‌
2,369,740‌
Ratio
to
average
net
assets:
%
Expenses,
Gross
(ɯ)(Π)
.49‌
.50‌
%
Expenses,
Net
(ɯ)(Π)(Ƃ)
.17‌
.16‌
%
Net
Investment
Income
(‡)(ǿ)(Ƃ)
2.
02‌
.38‌
%
Portfolio
Turnover
Rate
(ǿ)
36‌
10‌
Venerable
Variable
Insurance
Trust
Venerable
Moderate
Appreciation
Allocation
Fund
Schedule
of
Investments
December
31,
2025
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
Venerable
Moderate
Appreciation
Allocation
Fund
193
Amounts
in
thousands
(except
share
amounts)
H2
Number
of
Shares
H2
Fair
Value
$
Investments
in
Affiliated
Funds
-
100.0%
Domestic
Equities
-
42.0%
Venerable
Large
Cap
Index
Fund
Class
I(Æ)
39,995,654
423,554
Fixed
Income
-
39.9%
Venerable
Bond
Index
Fund
Class
I
10,060,819
100,709
Venerable
Intermediate
Corporate
Bond
Index
Fund
Class
I
30,160,678
302,210
402,919
International
Equities
-
18.1%
Venerable
International
Index
Fund
Class
I(Æ)
17,168,504
182,329
Total
Investments
in
Affiliated
Funds
(cost
$973,853)
1,008,802
Total
Investments
-
100.0%
(cost
$973,853)
1,008,802
Other
Assets
net
of
Liabilities
-
(0.0)%
(412)
Net
Assets
-
100.0%
1,008,390
Presentation
of
Portfolio
Holdings
Amounts
in
thousands
Fair
Value
Portfolio
Summary
Level
1
Level
2
Level
3
Total
Investments
in
Affiliated
Funds
$
1,008,802
$
$
$
1,008,802
Total
Investments
$
1,008,802
$
$
$
1,008,802
For
a
description
of
the
Levels,
see
note
2
in
the
Notes
to
Financial
Statements.
Venerable
Variable
Insurance
Trust
Venerable
Moderate
Appreciation
Allocation
Fund
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
194
Venerable
Moderate
Appreciation
Allocation
Fund
Statement
of
Assets
and
Liabilities
December
31,
2025
Amounts
in
thousands
Assets
Investments,
at
identified
cost
......................................................................................................................................................
$
973,853
Investments,
at
fair
value(>)
........................................................................................................................................................
1,008,802
Receivables:
Investments
sold
...............................................................................................................................................................
302
Prepaid
expenses
..........................................................................................................................................................................
58
Total
assets
...............................................................................................................................................................
1,009,162
Liabilities
Payables:
Fund
shares
redeemed
......................................................................................................................................................
301
Accrued
fees
to
affiliates
..................................................................................................................................................
401
Other
accrued
expenses
....................................................................................................................................................
70
Total
liabilities
...........................................................................................................................................................
772
Net
Assets
...............................................................................................................................................................
$
1,008,390
Net
Assets
Consist
of:
Total
distributable
earnings
(losses)
.............................................................................................................................................
$
39,710
Paid-in
capital
..............................................................................................................................................................................
968,680
Net
Assets
...............................................................................................................................................................
$
1,008,390
(>)  
Investments
in
affiliated
funds
............................................................................................................................................
$
1,008,802
Net
Asset
Value
,
offering
and
redemption
price
per
share:
Net
asset
value
per
share:
Class
V
(#)
..........................................................................................................................................
$
10.39
Class
V
Net
assets
...........................................................................................................................................................
$
1,008,389,865
Class
V
Shares
outstanding
............................................................................................................................................
97,078,611
(#)
Net
asset
value
per
share
equals
class
level
net
assets
divided
by
class
level
shares
outstanding.
Venerable
Variable
Insurance
Trust
Venerable
Moderate
Appreciation
Allocation
Fund
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
Venerable
Moderate
Appreciation
Allocation
Fund
195
Statement
of
Operations
For
the
Period
Ended
December
31,
2025
(1)
Amounts
in
thousands
Investment
Income
Dividend
distributions
from
affiliated
funds
................................................................................................................................
$
3,721
Expenses
Advisory
fees
...................................................................................................................................................................
161
Administrative
fees
..........................................................................................................................................................
387
Distribution
fees
-
Class
V
...............................................................................................................................................
968
Professional
fees
..............................................................................................................................................................
75
Trustees’
fees
....................................................................................................................................................................
8
Printing
fees
.....................................................................................................................................................................
10
Offering
fees
.....................................................................................................................................................................
17
Miscellaneous
..................................................................................................................................................................
14
Expenses
before
reductions
..............................................................................................................................................
1,640
Expense
reductions
..........................................................................................................................................................
(19)
Net
expenses
................................................................................................................................................................................
1,621
Net
investment
income
(loss)
.......................................................................................................................................................
2,100
Net
Realized
and
Unrealized
Gain
(Loss)
Net
realized
gain
(loss)
on:
Investments
in
affiliated
funds
.........................................................................................................................................
1,929
Net
realized
gain
(loss)
................................................................................................................................................................
1,929
Net
change
in
unrealized
appreciation
(depreciation)
on:
Investments
in
affiliated
funds
.........................................................................................................................................
34,949
Net
change
in
unrealized
appreciation
(depreciation)
.................................................................................................................
34,949
Net
realized
and
unrealized
gain
(loss)
........................................................................................................................................
36,878
Net
Increase
(Decrease)
in
Net
Assets
from
Operations
....................................................................................
$
38,978
(1)    
For
the
period
September
5,
2025
(commencement
of
operations)
to
December
31,
2025.
Venerable
Variable
Insurance
Trust
Venerable
Moderate
Appreciation
Allocation
Fund
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
196
Venerable
Moderate
Appreciation
Allocation
Fund
Statement
of
Changes
in
Net
Assets
Amounts
in
thousands
Period
Ended
December
31,
2025
(1)
Increase
(Decrease)
in
Net
Assets
from
Operations
Net
investment
income
(loss)
.......................................................................................................
$
2,100
Net
realized
gain
(loss)
................................................................................................................
1,929
Net
change
in
unrealized
appreciation
(depreciation)
.................................................................
34,949
Net
increase
(decrease)
in
net
assets
from
operations
.......................................................................
38,978
Share
Transactions*
Net
increase
(decrease)
in
net
assets
from
share
transactions
............................................................
969,412
Total
Net
Increase
(Decrease)
in
Net
Assets
...................................................................
1,008,390
Net
Assets
Beginning
of
period
...........................................................................................................................
End
of
period
......................................................................................................................................
$
1,008,390
*
Share
transaction
amounts
(in
thousands)
for
the
period
ended
December
31,
2025
were
as
follows:
2025
(1)
Shares
Dollars
Class
V
Proceeds
from
shares
sold
103,122
$
1,031,233
Payments
for
shares
redeemed
(6,043)
(61,821)
Total
increase
(decrease)
97,079
$
969,412
(1)
For
the
period
September
5,
2025
(commencement
of
operations)
to
December
31,
2025.
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
Venerable
Moderate
Appreciation
Allocation
Fund
197
Venerable
Variable
Insurance
Trust
Venerable
Moderate
Appreciation
Allocation
Fund
Financial
Highlights
For
the
Period
Ended
For
a
S
hare
Outstanding
Throughout
the
Period.
Class
V
12/31/25
(£)
Per-Share
Data
$
Net
Asset
Value,
Beginning
of
Period
10.00‌
Income
(loss)
from
investment
operations:
—‌
$
Net
Investment
Income
(Loss)
(ƥ)(‡)(Ƃ)
.02‌
$
Net
Realized
and
Unrealized
Gain
(Loss)
.37‌
$
Total
from
Investment
Operations
.39‌
$
Net
Asset
Value,
End
of
Period
10.39‌
%
Total
Return
(ǿ)(±)
3.90‌
Ratios/Supplemental
Data
$
Net
Assets,
End
of
Period
(000)
1,008,390‌
Ratio
to
average
net
assets:
%
Expenses,
Gross
(ɯ)(Π)
.51‌
%
Expenses,
Net
(ɯ)(Π)(Ƃ)
.5
1‌
%
Net
Investment
Income
(‡)(ǿ)(Ƃ)
.20‌
%
Portfolio
Turnover
Rate
(ǿ)
6‌
Venerable
Variable
Insurance
Trust
Venerable
World
Moderate
Allocation
Fund
Schedule
of
Investments
December
31,
2025
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
198
Venerable
World
Moderate
Allocation
Fund
Amounts
in
thousands
(except
share
amounts)
H2
Number
of
Shares
H2
Fair
Value
$
Investments
in
Affiliated
Funds
-
100.0%
Fixed
Income
-
39.9%
Venerable
High
Yield
Fund
Class
I
6,009,353
60,875
Venerable
Strategic
Bond
Fund
Class
I
9,227,188
90,611
151,486
International
Equities
-
60.1%
Venerable
World
Equity
Fund
Class
I(Æ)
21,500,388
228,549
Total
Investments
in
Affiliated
Funds
(cost
$366,002)
380,035
Total
Investments
-
100.0%
(cost
$366,002)
380,035
Other
Assets
net
of
Liabilities
-
(0.0)%
(60)
Net
Assets
-
100.0%
379,975
Presentation
of
Portfolio
Holdings
Amounts
in
thousands
Fair
Value
Portfolio
Summary
Level
1
Level
2
Level
3
Total
Investments
in
Affiliated
Funds
$
380,035
$
$
$
380,035
Total
Investments
$
380,035
$
$
$
380,035
For
a
description
of
the
Levels,
see
note
2
in
the
Notes
to
Financial
Statements.
Venerable
Variable
Insurance
Trust
Venerable
World
Moderate
Allocation
Fund
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
Venerable
World
Moderate
Allocation
Fund
199
Statement
of
Assets
and
Liabilities
December
31,
2025
Amounts
in
thousands
Assets
Investments,
at
identified
cost
......................................................................................................................................................
$
366,002
Investments,
at
fair
value(>)
........................................................................................................................................................
380,035
Receivables:
Investments
sold
...............................................................................................................................................................
852
Prepaid
expenses
..........................................................................................................................................................................
23
Total
assets
...............................................................................................................................................................
380,910
Liabilities
Payables:
Fund
shares
redeemed
......................................................................................................................................................
852
Accrued
fees
to
affiliates
..................................................................................................................................................
39
Other
accrued
expenses
....................................................................................................................................................
44
Total
liabilities
...........................................................................................................................................................
935
Net
Assets
...............................................................................................................................................................
$
379,975
Net
Assets
Consist
of:
Total
distributable
earnings
(losses)
.............................................................................................................................................
$
16,216
Paid-in
capital
..............................................................................................................................................................................
363,759
Net
Assets
...............................................................................................................................................................
$
379,975
(>)  
Investments
in
affiliated
funds
............................................................................................................................................
$
380,035
Net
Asset
Value
,
offering
and
redemption
price
per
share:
Net
asset
value
per
share:
Class
V
(#)
..........................................................................................................................................
$
10.43
Class
V
Net
assets
...........................................................................................................................................................
$
379,975,128
Class
V
Shares
outstanding
............................................................................................................................................
36,426,629
(#)
Net
asset
value
per
share
equals
class
level
net
assets
divided
by
class
level
shares
outstanding.
Venerable
Variable
Insurance
Trust
Venerable
World
Moderate
Allocation
Fund
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
200
Venerable
World
Moderate
Allocation
Fund
Statement
of
Operations
For
the
Period
Ended
December
31,
2025
(1)
Amounts
in
thousands
Investment
Income
Dividend
distributions
from
affiliated
funds
................................................................................................................................
$
1,788
Expenses
Advisory
fees
...................................................................................................................................................................
61
Administrative
fees
..........................................................................................................................................................
145
Distribution
fees
Class
V
..............................................................................................................................................
363
Professional
fees
..............................................................................................................................................................
49
Trustees’
fees
....................................................................................................................................................................
3
Printing
fees
.....................................................................................................................................................................
1
3
Offering
fees
.....................................................................................................................................................................
7
Miscellaneous
..................................................................................................................................................................
1
2
Expenses
before
reductions
..............................................................................................................................................
653
Expense
reductions
..........................................................................................................................................................
(397)
Net
expenses
................................................................................................................................................................................
256
Net
investment
income
(loss)
.......................................................................................................................................................
1,532
Net
Realized
and
Unrealized
Gain
(Loss)
Net
realized
gain
(loss)
on:
Investments
in
affiliated
funds
.........................................................................................................................................
651
Net
realized
gain
(loss)
................................................................................................................................................................
651
Net
change
in
unrealized
appreciation
(depreciation)
on:
Investments
in
affiliated
funds
.........................................................................................................................................
14,033
Net
change
in
unrealized
appreciation
(depreciation)
.................................................................................................................
14,033
Net
realized
and
unrealized
gain
(loss)
........................................................................................................................................
14,684
Net
Increase
(Decrease)
in
Net
Assets
from
Operations
....................................................................................
$
16,216
(1)    
For
the
period
September
5,
2025
(commencement
of
operations)
to
December
31,
2025.
Venerable
Variable
Insurance
Trust
Venerable
World
Moderate
Allocation
Fund
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
Venerable
World
Moderate
Allocation
Fund
201
Statement
of
Changes
in
Net
Assets
Amounts
in
thousands
Period
Ended
December
31,
2025
(1)
Increase
(Decrease)
in
Net
Assets
from
Operations
Net
investment
income
(loss)
.......................................................................................................
$
1,532
Net
realized
gain
(loss)
................................................................................................................
651
Net
change
in
unrealized
appreciation
(depreciation)
.................................................................
14,033
Net
increase
(decrease)
in
net
assets
from
operations
.......................................................................
16,216
Share
Transactions*
Net
increase
(decrease)
in
net
assets
from
share
transactions
............................................................
363,759
Total
Net
Increase
(Decrease)
in
Net
Assets
...................................................................
379,975
Net
Assets
Beginning
of
period
...........................................................................................................................
End
of
period
......................................................................................................................................
$
379,975
*
Share
transaction
amounts
(in
thousands)
for
the
period
ended
December
31,
2025
were
as
follows:
2025
(1)
Shares
Dollars
Class
V
Proceeds
from
shares
sold
38,637
$
386,372
Payments
for
shares
redeemed
(2,210)
(22,613)
Total
increase
(decrease)
36,427
$
363,759
(1)
For
the
period
September
5,
2025
(commencement
of
operations)
to
December
31,
2025.
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
202
Venerable
World
Moderate
Allocation
Fund
Venerable
Variable
Insurance
Trust
Venerable
World
Moderate
Allocation
Fund
Financial
Highlights
For
the
Period
Ended
For
a
Share
Outstanding
Throughout
the
Period.
Class
V
12/31/25
(£)
Per-Share
Data
$
Net
Asset
Value,
Beginning
of
Period
10.00‌
Income
(loss)
from
investment
operations:
—‌
$
Net
Investment
Income
(Loss)
(ƥ)(‡)(Ƃ)
.04‌
$
Net
Realized
and
Unrealized
Gain
(Loss)
.39‌
$
Total
from
Investment
Operations
.43‌
$
Net
Asset
Value,
End
of
Period
10.43‌
%
Total
Return
(ǿ)(±)
4.30‌
Ratios/Supplemental
Data
$
Net
Assets,
End
of
Period
(000)
379,975‌
Ratio
to
average
net
assets:
%
Expenses,
Gross
(ɯ)(Π)
.54‌
%
Expenses,
Net
(ɯ)(Π)(Ƃ)
.
19‌
%
Net
Investment
Income
(‡)(ǿ)(Ƃ)
.40‌
%
Portfolio
Turnover
Rate
(ǿ)
6‌
Venerable
Variable
Insurance
Trust
Venerable
Appreciation
Allocation
Fund
Schedule
of
Investments
December
31,
2025
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
Venerable
Appreciation
Allocation
Fund
203
Amounts
in
thousands
(except
share
amounts)
H2
Number
of
Shares
H2
Fair
Value
$
Investments
in
Affiliated
Funds
-
100.0%
Domestic
Equities
-
52.5%
Venerable
Large
Cap
Index
Fund
Class
I(Æ)
77,988,674
825,900
Fixed
Income
-
24.9%
Venerable
Intermediate
Corporate
Bond
Index
Fund
Class
I
38,998,468
390,764
International
Equities
-
22.6%
Venerable
International
Index
Fund
Class
I
(Æ)
33,499,131
355,761
Total
Investments
in
Affiliated
Funds
(cost
$1,504,859)
1,572,425
Total
Investments
-
100.0%
(cost
$1,504,859)
1,572,425
Other
Assets
net
of
Liabilities
-
(0.0)%
(635)
Net
Assets
-
100.0%
1,571,790
Presentation
of
Portfolio
Holdings
Amounts
in
thousands
Fair
Value
Portfolio
Summary
Level
1
Level
2
Level
3
Total
Investments
in
Affiliated
Funds
$
1,572,425
$
$
$
1,572,425
Total
Investments
$
1,572,425
$
$
$
1,572,425
For
a
description
of
the
Levels,
see
note
2
in
the
Notes
to
Financial
Statements
.
Venerable
Variable
Insurance
Trust
Venerable
Appreciation
Allocation
Fund
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
204
Venerable
Appreciation
Allocation
Fund
Statement
of
Assets
and
Liabilities
December
31,
2025
Amounts
in
thousands
Assets
Investments,
at
identified
cost
......................................................................................................................................................
$
1,504,859
Investments,
at
fair
value(>)
........................................................................................................................................................
1,572,425
Receivables:
Investments
sold
...............................................................................................................................................................
664
Prepaid
expenses
..........................................................................................................................................................................
88
Total
assets
...............................................................................................................................................................
1,573,177
Liabilities
Payables:
Fund
shares
redeemed
......................................................................................................................................................
664
Accrued
fees
to
affiliates
..................................................................................................................................................
637
Other
accrued
expenses
....................................................................................................................................................
86
Total
liabilities
...........................................................................................................................................................
1,387
Net
Assets
...............................................................................................................................................................
$
1,571,790
Net
Assets
Consist
of:
Total
distributable
earnings
(losses)
.............................................................................................................................................
$
7
3
,
350
Paid-in
capital
..............................................................................................................................................................................
1,49
8
,
440
Net
Assets
...............................................................................................................................................................
$
1,571,790
(>)  
Investments
in
affiliated
funds
............................................................................................................................................
$
1,572,425
Net
Asset
Value
,
offering
and
redemption
price
per
share:
Net
asset
value
per
share:
Class
V
(#)
..........................................................................................................................................
$
10.46
Class
V
Net
assets
...........................................................................................................................................................
$
1,571,790,163
Class
V
Shares
outstanding
.............................................................................................................................................
150,229,378
(#)
Net
asset
value
per
share
equals
class
level
net
assets
divided
by
class
level
shares
outstanding.
Venerable
Variable
Insurance
Trust
Venerable
Appreciation
Allocation
Fund
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
Venerable
Appreciation
Allocation
Fund
205
Statement
of
Operations
For
the
Period
Ended
December
31,
2025
(1)
Amounts
in
thousands
Investment
Income
Dividend
distribution
s
from
affiliated
funds
................................................................................................................................
$
3,678
Expenses
Advisory
fees
...................................................................................................................................................................
251
Administrative
fees
..........................................................................................................................................................
603
Distribution
fees
-
Class
V
...............................................................................................................................................
1,507
Professional
fees
..............................................................................................................................................................
97
Trustees’
fees
....................................................................................................................................................................
13
Printing
fees
.....................................................................................................................................................................
12
Offering
fees
.....................................................................................................................................................................
26
Miscellaneous
..................................................................................................................................................................
14
Total
expenses
..............................................................................................................................................................................
2,523
Net
investment
income
(loss)
.......................................................................................................................................................
1,155
Net
Realized
and
Unrealized
Gain
(Loss)
Net
realized
gain
(loss)
on:
Investments
in
affiliated
funds
.........................................................................................................................................
3,473
Net
realized
gain
(loss)
................................................................................................................................................................
3,473
Net
change
in
unrealized
appreciation
(depreciation)
on:
Investments
in
affiliated
funds
.........................................................................................................................................
67,566
Net
change
in
unrealized
appreciation
(depreciation)
.................................................................................................................
67,566
Net
realized
and
unrealized
gain
(loss)
........................................................................................................................................
71,039
Net
Increase
(Decrease)
in
Net
Assets
from
Operations
....................................................................................
$
72,194
(1)    
For
the
period
September
5,
2025
(commencement
of
operations)
to
December
31,
2025.
Venerable
Variable
Insurance
Trust
Venerable
Appreciation
Allocation
Fund
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
206
Venerable
Appreciation
Allocation
Fund
Statement
of
Changes
in
Net
Assets
Amounts
in
thousands
Period
Ended
December
31,
2025
(1)
Increase
(Decrease)
in
Net
Assets
from
Operations
Net
investment
income
(loss)
.......................................................................................................
$
1,155
Net
realized
gain
(loss)
................................................................................................................
3,473
Net
change
in
unrealized
appreciation
(depreciation)
.................................................................
67,566
Net
increase
(decrease)
in
net
assets
from
operations
.......................................................................
72,194
Share
Transactions*
Net
increase
(decrease)
in
net
assets
from
share
transactions
............................................................
1,499,596
Total
Net
Increase
(Decrease)
in
Net
Assets
...................................................................
1,571,790
Net
Assets
Beginning
of
period
...........................................................................................................................
End
of
period
......................................................................................................................................
$
1,571,790
*
Share
transaction
amounts
(in
thousands)
for
the
period
ended
December
31,
2025
were
as
follows:
2025
(1)
Shares
Dollars
Class
V
Proceeds
from
shares
sold
159,787
$
1,597,867
Payments
for
shares
redeemed
(9,558)
(98,271)
Total
increase
(decrease)
150,229
$
1,499,596
(1)
For
the
period
September
5,
2025
(commencement
of
operations)
to
December
31,
2025.
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
Venerable
Appreciation
Allocation
Fund
207
Venerable
Variable
Insurance
Trust
Venerable
Appreciation
Allocation
Fund
Financial
Highlights
For
the
Period
Ended
For
a
Share
Outstanding
Throughout
the
Period.
Class
V
12/31/25
(£)
Per-Share
Data
$
Net
Asset
Value,
Beginning
of
Period
10.00‌
Income
(loss)
from
investment
operations:
—‌
$
Net
Investment
Income
(Loss)
(ƥ)(‡)
.01‌
$
Net
Realized
and
Unrealized
Gain
(Loss)
.45‌
$
Total
from
Investment
Operations
.46‌
$
Net
Asset
Value,
End
of
Period
10.46‌
%
Total
Return
(ǿ)(±)
4.60‌
Ratios/Supplemental
Data
$
Net
Assets,
End
of
Period
(000)
1,571,790‌
Ratio
to
average
net
assets:
%
Expenses,
Gross
(ɯ)(Π)
.50‌
%
Expenses,
Net
(ɯ)(Π)
.50‌
%
Net
Investment
Income
(‡)(ǿ)
.07‌
%
Portfolio
Turnover
Rate
(ǿ)
6‌
Venerable
Variable
Insurance
Trust
Venerable
World
Appreciation
Allocation
Fund
Schedule
of
Investments
December
31,
2025
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
208
Venerable
World
Appreciation
Allocation
Fund
Amounts
in
thousands
(except
share
amounts)
H2
Number
of
Shares
H2
Fair
Value
$
Investments
in
Affiliated
Funds
-
100.0%
Fixed
Income
-
24.8%
Venerable
High
Yield
Fund
Class
I
3,754,363
38,032
Venerable
Strategic
Bond
Fund
Class
I
5,745,732
56,423
94,455
International
Equities
-
75.2%
Venerable
World
Equity
Fund
Class
I(Æ
)
26,886,470
285,803
Total
Investments
in
Affiliated
Funds
(cost
$363,015)
380,258
Total
Investments
-
100.0%
(cost
$363,015)
380,258
Other
Assets
net
of
Liabilities
-
(0.0)%
(46)
Net
Assets
-
100.0%
380,212
Presentation
of
Portfolio
Holdings
Amounts
in
thousands
Fair
Value
Portfolio
Summary
Level
1
Level
2
Level
3
Total
Investments
in
Affiliated
Funds
$
380,258
$
$
$
380,258
Total
Investments
$
380,258
$
$
$
380,258
For
a
description
of
the
Levels,
see
note
2
in
the
Notes
to
Financial
Statements
.
Venerable
Variable
Insurance
Trust
Venerable
World
Appreciation
Allocation
Fund
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
Venerable
World
Appreciation
Allocation
Fund
209
Statement
of
Assets
and
Liabilities
December
31,
2025
Amounts
in
thousands
Assets
Investments,
at
identified
cost
......................................................................................................................................................
$
363,015
Investments,
at
fair
value(>)
........................................................................................................................................................
380,258
Receivables:
Investments
sold
...............................................................................................................................................................
388
Prepaid
expenses
..........................................................................................................................................................................
22
Total
assets
...............................................................................................................................................................
380,668
Liabilities
Payables:
Fund
shares
redeemed
......................................................................................................................................................
387
Accrued
fees
to
affiliates
..................................................................................................................................................
25
Other
accrued
expenses
....................................................................................................................................................
44
Total
liabilities
...........................................................................................................................................................
456
Net
Assets
...............................................................................................................................................................
$
380,212
Net
Assets
Consist
of:
Total
distributable
earnings
(losses)
.............................................................................................................................................
$
18,812
Paid-in
capital
..............................................................................................................................................................................
361,400
Net
Assets
...............................................................................................................................................................
$
380,212
(>)  
Investments
in
affiliated
funds
............................................................................................................................................
$
380,258
Net
Asset
Value
,
offering
and
redemption
price
per
share:
Net
asset
value
per
share:
Class
V
(#)
..........................................................................................................................................
$
10.50
Class
V
Net
assets
...........................................................................................................................................................
$
380,212,054
Class
V
Shares
outstanding
.............................................................................................................................................
36,195,071
(#)
Net
asset
value
per
share
equals
class
level
net
assets
divided
by
class
level
shares
outstanding.
Venerable
Variable
Insurance
Trust
Venerable
World
Appreciation
Allocation
Fund
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
210
Venerable
World
Appreciation
Allocation
Fund
Statement
of
Operations
For
the
Period
Ended
December
31,
2025
(1)
Amounts
in
thousands
Investment
Income
Dividend
distribution
s
from
affiliated
funds
................................................................................................................................
$
1,108
Expenses
Advisory
fees
...................................................................................................................................................................
60
Administrative
fees
..........................................................................................................................................................
145
Distribution
fees
Class
V
..............................................................................................................................................
361
Professional
fees
..............................................................................................................................................................
49
Trustees’
fees
....................................................................................................................................................................
3
Printing
fees
.....................................................................................................................................................................
13
Offering
fees
.....................................................................................................................................................................
7
Miscellaneous
..................................................................................................................................................................
11
Expenses
before
reductions
..............................................................................................................................................
649
Expense
reductions
..........................................................................................................................................................
(448)
Net
expenses
................................................................................................................................................................................
201
Net
investment
income
(loss)
.......................................................................................................................................................
907
Net
Realized
and
Unrealized
Gain
(Loss)
Net
realized
gain
(loss)
on:
Investments
in
affiliated
funds
.........................................................................................................................................
662
Net
realized
gain
(loss)
................................................................................................................................................................
662
Net
change
in
unrealized
appreciation
(depreciation)
on:
Investments
in
affiliated
funds
.........................................................................................................................................
17,243
Net
change
in
unrealized
appreciation
(depreciation)
.................................................................................................................
17,243
Net
realized
and
unrealized
gain
(loss)
........................................................................................................................................
17,905
Net
Increase
(Decrease)
in
Net
Assets
from
Operations
....................................................................................
$
18,812
(1)    
For
the
period
September
5,
2025
(commencement
of
operations)
to
December
31,
2025.
Venerable
Variable
Insurance
Trust
Venerable
World
Appreciation
Allocation
Fund
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
Venerable
World
Appreciation
Allocation
Fund
211
Statement
of
Changes
in
Net
Assets
Amounts
in
thousands
Period
Ended
December
31,
2025
(1)
Increase
(Decrease)
in
Net
Assets
from
Operations
Net
investment
income
(loss)
.......................................................................................................
$
907
Net
realized
gain
(loss)
................................................................................................................
662
Net
change
in
unrealized
appreciation
(depreciation)
.................................................................
17,243
Net
increase
(decrease)
in
net
assets
from
operations
.......................................................................
18,812
Share
Transactions*
Net
increase
(decrease)
in
net
assets
from
share
transactions
............................................................
361,400
Total
Net
Increase
(Decrease)
in
Net
Assets
...................................................................
380,212
Net
Assets
Beginning
of
period
...........................................................................................................................
End
of
period
......................................................................................................................................
$
380,212
*
Share
transaction
amounts
(in
thousands)
for
the
period
ended
December
31,
2025
were
as
follows:
2025
(1)
Shares
Dollars
Class
V
Proceeds
from
shares
sold
38,081
$
380,809
Payments
for
shares
redeemed
(1,886)
(19,409)
Total
increase
(decrease)
36,195
$
361,400
(1)
For
the
period
September
5,
2025
(commencement
of
operations)
to
December
31,
2025.
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
212
Venerable
World
Appreciation
Allocation
Fund
Venerable
Variable
Insurance
Trust
Venerable
World
Appreciation
Allocation
Fund
Financial
Highlights
For
the
Period
Ended
For
a
S
hare
Outstanding
Throughout
the
Period.
Class
V
12/31/25
(
£
)
Per-Share
Data
$
Net
Asset
Value,
Beginning
of
Period
10.00‌
Income
(loss)
from
investment
operations:
—‌
$
Net
Investment
Income
(Loss)
(ƥ)(‡)(Ƃ)
.03‌
$
Net
Realized
and
Unrealized
Gain
(Loss)
.47‌
$
Total
from
Investment
Operations
.50‌
$
Net
Asset
Value,
End
of
Period
1
0.50‌
%
Total
Return
(ǿ)(±)
5.00‌
Ratios/Supplemental
Data
$
Net
Assets,
End
of
Period
(000)
380,212‌
Ratio
to
average
net
assets:
%
Expenses,
Gross
(ɯ)(Π)
.54‌
%
Expenses,
Net
(ɯ)(Π)(Ƃ)
.1
6‌
%
Net
Investment
Income
(‡)(ǿ)(Ƃ)
.24‌
%
Portfolio
Turnover
Rate
(ǿ)
5‌
Venerable
Variable
Insurance
Trust
Notes
to
Schedules
of
Investments
December
31,
2025
Notes
to
Schedules
of
Investments
213
Footnotes:
Abbreviations:
Foreign
Currency
Abbreviations:
(Æ)
Non-income
producing
security.
(Ï)
Forward
commitment.
(Ê)
Variable,
adjustable
or
floating
rate
security.
Rate
shown
reflects
rate
in
effect
at
period
end.
(ƒ)
Perpetual
floating
rate
security.
Rate
shown
reflects
rate
in
effect
at
period
end.
(ö)
Real
Estate
Investment
Trust.
(ç)
At
amortized
cost,
which
approximates
fair
value
due
within
60
days.
(ž)
Rate
noted
is
yield-to-maturity
from
date
of
acquisition.
(Þ)
Restricted
security.
Rule
144A
security
not
registered
under
the
Securities
Act
of
1933.
(Ÿ)
Rate
noted
is
dividend
yield
at
period
end.
(å)
Currency
balances
were
pledged
in
connection
with
futures
contracts
entered
into
by
the
Fund.
(Š)
Value
was
determined
using
significant
unobservable
inputs.
Security
is
classified
as
Level
3
in
the
Fund’s
fair
vale
hierarchy.
(~)
Rate
fluctuates
based
on
various
factors
such
as
changes
in
current
rates
and
prepayments
of
the
underlying
assets,
changes
in
the
Consumer
Price
Index
or
other
contractual
arrangements.
ADR
American
Depositary
Receipt
CME
Chicago
Mercantile
Exchange
EBITDA
Earnings
Before
Interest,
Taxes,
Depreciation,
and
Amortization
EMU
European
Economic
and
Monetary
Union
GDR
Global
Depositary
Receipt
REMIC
Real
Estate
Mortgage
Investment
Conduit
SOFR
Secured
Overnight
Financing
Rate
SONIA
Sterling
Overnight
Index
Average
STRIPS
Separate
Trading
of
Registered
Interest
and
Principal
of
Securities
TBA
To
Be
Announced
Security
UK
United
Kingdom
USD
-
United
States
dollar
AUD
-
Australian
dollar
CAD
-
Canadian
dollar
EUR
-
Euro
INR
-
Indian
rupee
JPY
-
Japanese
yen
GBP
-
British
pound
sterling
SEK
-
Swedish
krona
TWD
-
Taiwanese
dollar
Venerable
Variable
Insurance
Trust
Notes
to
Financial
Highlights
December
31,
2025
See
accompanying
notes
which
are
an
integral
part
of
the
financial
statements.
214
Notes
to
Financial
Highlights
(ſ)
For
the
period
September
4,
2024
(commencement
of
operations)
to
December
31,
2024.
(℔)
For
the
period
August
8,
2025
(commencement
of
operations)
to
December
31,
2025.
(£)
For
the
period
September
5,
2025
(commencement
of
operations)
to
December
31,
2025.
(℈)
For
the
period
September
12,
2025
(commencement
of
operations)
to
December
31,
2025.
(‡)
Recognition
of
net
investment
income
by
the
Fund
is
affected
by
the
timing
of
the
declaration
of
dividends
by
the
Underlying
Funds
in
which
the
Fund
invests.
(ƥ)
Average
daily
shares
outstanding
were
used
for
this
calculation.
(Ƃ)
Reflects
amounts
waived
and/or
reimbursed
by
Venerable
Investment
Advisers,
LLC
(“VIA”)
and
Russell
Investments
Financial
Services,
LLC.
(ǿ)
The
amounts
for
periods
less
than
one
year
are
not
annualized.
(±)
The
total
return
does
not
reflect
any
Insurance
Company
Separate
Account
or
Policy
Charges
for
which
the
Funds
serve
as
an
underlying
investment
vehicle.
If
total
return
had
taken
these
into
account,
performance
would
have
been
lower.
(ɯ)
The
ratios
for
periods
less
than
one
year
are
annualized.
Historical
ratios
are
reflective
of
current
practice.
(Ɵ)
Less
than
$.01
per
share.
(Π)
The
calculation
includes
only
those
expenses
charged
directly
to
the
Fund
and
does
not
include
expenses
charged
to
the
Underlying
Funds
in
which
the
Fund
invests.
Venerable
Variable
Insurance
Trust
Notes
to
Financial
Statements
December
31,
2025
Notes
to
Financial
Statements
215
1.
Organization
Venerable
Variable
Insurance
Trust
(the
“Trust”)
was
organized
as
a
Delaware
statutory
trust
on
October
2,
2023
and
is
registered
under
the
Investment
Company
Act
of
1940,
as
amended
(“Investment
Company
Act”),
as
an
open-end
management
investment
company.
As
of
December
31,
2025,
the
Trust
offered
twenty-one
different
investment
portfolios
(each
a
“Fund”
and
collectively,
the
“Funds”).
Each
Fund’s
shares
are
offered
at
net
asset
value
(“NAV”)
to
qualified
insurance
company
separate
accounts
serving
as
investment
options
under
variable
insurance
products.
Venerable
Investment
Advisers,
LLC
(“VIA”
or
the
“Adviser”),
a
wholly-owned
subsidiary
of
Venerable
Holdings,
Inc.,
serves
as
the
investment
adviser
to
the
Funds.
VIA
oversees
all
investment
advisory
and
portfolio
management
services.
The
Adviser
acts
as
a
manager
of
managers
and
makes
recommendations
with
respect
to
the
selection
and
continued
employment
of
the
sub-advisers
to
manage
the
Funds’
assets.
The
Adviser
performs
diligence
on
and
monitors
the
sub-advisers
and
reviews
investment
performance
and
adherence
to
compliance
procedures.
The
Funds
are
authorized
to
issue
shares
of
beneficial
interest
in
one
or
more
classes.
Certain
of
the
Funds
currently
offer
two
classes
of
shares:
Class
V
and
Class
I.
Class
V
is
subject
to
a
Rule
12b-1
distribution
fee
while
Class
I
is
not
subject
to
a
Rule
12b-1
fee.
Each
of
the
Funds
is
diversified.
Under
the
Investment
Company
Act,
a
diversified
company
is
defined
as
a
management
company
which
meets
the
following
requirements:
at
least
75%
of
the
value
of
its
total
assets
is
represented
by
cash
and
cash
equivalents
(including
receivables),
government
securities,
securities
of
other
investment
companies,
and
other
securities
for
the
purposes
of
this
calculation
limited
in
respect
of
any
one
issuer
to
an
amount
not
greater
in
value
than
five
percent
of
the
value
of
the
total
assets
of
such
management
company
and
not
more
than
10%
of
the
outstanding
voting
securities
of
such
issuer.
Unless
otherwise
specified,
“period”
(as
used
within
the
financial
statements)
refers
to
the
fiscal
period
ended
December
31,
2025.
2.
Significant
Accounting
Policies
The
Funds’
financial
statements
are
prepared
in
accordance
with
U.S.
generally
accepted
accounting
principles
(“U.S.
GAAP”)
which
require
the
use
of
management
estimates
and
assumptions
at
the
date
of
the
financial
statements.
Actual
results
could
differ
from
those
estimates.
The
Funds
are
considered
investment
companies
under
U.S.
GAAP
and
follow
the
accounting
and
reporting
guidance
applicable
to
investment
companies
under
the
Financial
Accounting
Standards
Board
(“FASB”)
Accounting
Standards
Codification
(“ASC”)
Topic
946,
Financial
Services
Investment
Companies.
The
following
is
a
summary
of
the
significant
accounting
policies
consistently
followed
by
each
Fund
in
the
preparation
of
its
financial
statements. 
Segment
Reporting
Topic
280
defines
an
operating
segment
as
a
component
of
a
public
entity
that
engages
in
business
activities
from
which
it
may
recognize
revenues
and
incur
expenses,
has
operating
results
that
are
regularly
reviewed
by
its
chief
operating
decision
maker
(“CODM”)
to
assess
performance
and
make
resource
allocation
decisions.
VIA
serves
as
the
CODM.
Since
VIA
evaluates
the
performance
of
each
Fund
holistically
as
outlined
in
the
Fund’s
prospectus,
each
Fund
is
a
single
reporting
segment.
VIA
uses
the
holdings
composition
data,
total
returns,
Fund
expense
information,
and
share
transactions
presented
in
the
Funds’
financial
statements
to
assess
the
single
segment
performance
and
make
resource
allocation
decisions.
The
accounting
policies
of
the
segment
are
the
same
as
those
described
in
the
summary
of
significant
accounting
policies.
Segment
assets
and
significant
segment
expenses
are
reflected
in
each
Funds’
Statement
of
Assets
and
Liabilities
and
Statement
of
Operations,
respectively.
Security
Valuation
The
Funds
value
portfolio
instruments
according
to
securities
valuation
procedures
and
pricing
sources
and
services,
which
include
market
value
procedures,
fair
value
procedures,
other
key
valuation
procedures
and
a
description
of
the
pricing
sources
and
services
used
by
the
Funds.
With
respect
to
a
Fund’s
investments
that
do
not
have
readily
available
market
quotations,
the
Board
of
Trustees
(“the
Board”)
has
designated
VIA
as
the
valuation
designee
to
perform
fair
valuations
pursuant
to
Rule
2a-5
under
the
Investment
Company
Act.
U.S.
GAAP
defines
fair
value
as
the
price
that
a
Fund
would
receive
to
sell
an
asset
or
pay
to
transfer
a
liability
in
an
orderly
transaction
between
market
participants
at
the
measurement
date.
It
establishes
a
fair
value
hierarchy
that
prioritizes
inputs
to
valuation
methods,
requires
a
separate
disclosure
of
the
fair
value
hierarchy
for
each
major
category
of
assets
and
liabilities,
and
segregates
fair
value
measurements
into
levels
(Level
1,
2,
and
3).
Inputs
may
be
observable
or
unobservable
and
refer
broadly
to
the
assumptions
that
market
participants
would
use
in
pricing
the
asset
or
liability.
Observable
inputs
reflect
the
assumptions
market
participants
would
use
in
pricing
the
asset
or
liability
based
on
market
data
obtained
from
sources
independent
of
the
reporting
entity.
Unobservable
inputs
reflect
the
reporting
entity’s
own
assumptions
about
the
assumptions
that
market
participants
would
use
in
Venerable
Variable
Insurance
Trust
Notes
to
Financial
Statements,
continued
December
31,
2025
216
Notes
to
Financial
Statements
pricing
the
asset
or
liability
developed
based
on
the
best
information
available
under
the
circumstances.
The
inputs
or
methodology
used
for
valuing
securities
are
not
necessarily
an
indication
of
the
risk
associated
with
investing
in
those
securities.
Levels
1,
2
and
3
of
the
fair
value
hierarchy
are
defined
as
follows:
Level
1
Unadjusted
quoted
prices
in
active
markets
for
identical
assets
or
liabilities
that
the
Funds
have
the
ability
to
access.
Level
2
Observable
inputs
other
than
quoted
prices
included
in
Level
1
that
are
observable,
for
the
asset
or
liability,
either
directly
or
indirectly.
These
inputs
may
include
quoted
prices
for
the
identical
instrument
in
an
inactive
market,
prices
for
similar
instruments
in
markets
that
are
active,
interest
rates,
prepayment
speeds,
credit
risk,
yield
curves,
default
rates
and
similar
data.
Level
3
Unobservable
inputs
for
the
asset
or
liability,
to
the
extent
relevant
observable
inputs
are
not
available.
The
availability
of
observable
inputs
can
vary
from
security
to
security
and
is
affected
by
a
wide
variety
of
factors,
including,
for
example,
the
type
of
security,
whether
the
security
is
new
and
not
yet
established
in
the
marketplace,
the
liquidity
of
markets,
and
other
characteristics
particular
to
the
security.
To
the
extent
that
valuation
is
based
on
models
or
inputs
that
are
less
observable
or
unobservable
in
the
market,
the
determination
of
fair
value
requires
more
judgment.
Accordingly,
the
degree
of
judgment
exercised
in
determining
fair
value
is
greatest
for
instruments
categorized
in
Level
3.
The
inputs
used
to
measure
fair
value
may
fall
into
different
levels
of
the
fair
value
hierarchy.
In
such
cases,
for
disclosure
purposes,
the
level
in
the
fair
value
hierarchy
within
which
the
fair
value
measurement
falls
is
determined
based
on
the
lowest
level
input
that
is
significant
to
the
fair
value
measurement
in
its
entirety.
The
valuation
techniques
and
significant
inputs
used
in
determining
the
fair
market
values
of
financial
instruments
categorized
as
Level
1
and
Level
2
of
the
fair
value
hierarchy
are
as
follows:
Equity
securities,
including
common
and
preferred
stock,
short
securities,
Exchange
Traded
Funds
(“ETFs”),
and
restricted
securities
that
are
traded
on
a
national
securities
exchange
(or
reported
on
the
NASDAQ
national
market),
are
stated
at
the
last
reported
sales
price
on
the
day
of
valuation
or
official
closing
price,
as
applicable.
Equity
securities
and
ETFs
traded
on
the
NASDAQ
are
valued
in
accordance
with
the
NASDAQ
Official
Closing
Price,
which
may
not
be
the
last
sale
price.
If
on
a
particular
day
an
equity
security
or
ETF
does
not
trade,
then
the
mean
between
the
bid
and
ask
prices
is
used,
which
approximates
fair
value.
Securities
listed
on
a
foreign
exchange
are
valued
at
the
official
close
price
on
the
foreign
stock
exchange
on
which
the
security
is
primarily
traded,
if
applicable.
Foreign
equity
securities
for
which
an
official
close
price
is
not
available
are
valued
at
the
last
quoted
sales
price
on
the
valuation
date.
Open-end
investment
companies
are
valued
at
their
closing
NAV.
Investments
in
government
money
market
funds
have
a
stable
NAV.
U.S.
government
and
agency
securities
are
valued
at
the
evaluated
bid
price,
which
approximates
fair
value.
To
the
extent
these
securities
are
actively
traded,
and
valuation
adjustments
are
not
applied,
they
are
categorized
as
Level
1
of
the
fair
value
hierarchy.
Preferred
stock
and
other
equities
traded
on
inactive
markets
or
valued
by
reference
to
similar
instruments
are
categorized
as
Level
2
of
the
fair
value
hierarchy.
Certain
foreign
equity
securities
may
be
fair
valued
using
a
pricing
service
that
considers
the
correlation
of
the
trading
patterns
of
the
foreign
security
to
the
intraday
trading
in
the
U.S.
markets
for
investments
such
as
American
Depositary
Receipts,
financial
futures,
exchange-traded
funds,
and
the
movement
of
certain
indexes
of
securities,
based
on
the
statistical
analysis
of
historical
relationships.
Foreign
equity
securities
prices
as
described
above
are
categorized
as
Level
2
of
the
fair
value
hierarchy.
Fixed
income
securities
including
corporate,
convertible,
U.S.
government
agency,
municipal
bonds
and
notes,
U.S.
treasury
obligations,
sovereign
issues,
bank
loans,
bank
notes
and
non-U.S.
bonds
are
normally
valued
by
pricing
service
providers
that
use
broker-dealer
quotations
or
valuation
estimates
from
their
internal
pricing
models.
The
pricing
service
providers’
internal
models
use
inputs
that
are
observable
such
as
issuer
details,
interest
rates,
yield
curves,
prepayment
speeds,
credit
risks/spreads
and
default
rates.
Such
fixed
income
securities
that
use
pricing
service
internal
models
as
described
above
are
categorized
as
Level
2
of
the
fair
value
hierarchy.
Such
fixed
income
securities
that
use
broker-dealer
quotations
are
categorized
as
Level
3
of
the
fair
value
hierarchy.
Fixed
income
securities
purchased
on
a
delayed-delivery
basis
and
marked-to-market
daily
until
settlement
at
the
forward
settlement
date
are
categorized
as
Level
2
of
the
fair
value
hierarchy.
Mortgage
and
asset-backed
securities
are
usually
issued
as
separate
tranches,
or
classes,
of
securities
within
each
deal.
These
securities
are
also
normally
valued
by
pricing
service
providers
that
use
broker-dealer
quotations
or
valuation
estimates
from
their
internal
pricing
models.
The
pricing
models
for
these
securities
usually
consider
tranche-level
attributes,
including
estimated
cash
flows
of
each
tranche,
market-based
yield
spreads
for
each
tranche,
and
current
market
data,
as
well
as
incorporate
deal
collateral
performance,
as
available.
Mortgage
and
asset-backed
securities
that
use
these
and
similar
valuation
techniques
and
inputs
as
described
above
are
categorized
as
Level
2
of
the
fair
value
hierarchy.
Venerable
Variable
Insurance
Trust
Notes
to
Financial
Statements,
continued
December
31,
2025
Notes
to
Financial
Statements
217
Investments
in
investment
funds
that
are
not
traded
on
a
national
securities
exchange
will
be
valued
based
upon
the
NAV
of
such
investments.
The
Funds
have
adopted
the
authoritative
guidance
under
U.S.
GAAP
for
estimating
the
fair
value
of
investments
in
funds
that
have
calculated
NAV
per
share
in
accordance
with
the
specialized
accounting
guidance
for
investment
companies.
Investments
in
mutual
funds
as
described
above
are
categorized
as
Level
1
of
the
fair
value
hierarchy.
Short-term
investments
having
a
maturity
of
60
days
or
less
are
generally
valued
at
amortized
cost,
which
approximates
fair
market
value.
These
investments
are
categorized
as
Level
2
of
the
fair
value
hierarchy.
Derivative
instruments
are
instruments
such
as
foreign
currency
exchange
contracts,
futures
contracts,
options
contracts,
or
swap
agreements
that
derive
their
value
from
underlying
asset
prices,
indices,
reference
rates,
and
other
inputs
or
a
combination
of
these
factors.
Derivatives
may
be
classified
into
two
groups
depending
upon
the
way
that
they
are
traded:
privately
traded
over-the-counter
(“OTC”)
derivatives
that
do
not
go
through
an
exchange
or
intermediary
and
exchange-traded
derivatives
that
are
traded
through
specialized
derivatives
exchanges
or
other
regulated
exchanges.
OTC
derivatives
are
normally
valued
on
the
basis
of broker-dealer
quotations
or
pricing
service
providers.
Depending
on
the
product
and
the
terms
of
the
transaction,
the
value
of
the
derivative
instrument
can
be
estimated
by
a
pricing
service
provider
using
a
series
of
techniques,
including
simulation
pricing
models.
The
pricing
models
use
inputs
that
are
observed
from
actively
quoted
markets
such
as
issuer
details,
indices,
spreads,
interest
rates,
yield
curves,
dividends
and
exchange
rates.
OTC
derivatives
that
use
these
and
similar
valuation
techniques
and
inputs
as
described
above
are
categorized
as
Level
2
of
the
fair
value
hierarchy.
OTC
derivatives
that
use
broker-dealer
quotations
are
categorized
as
Level
3
of
the
fair
value
hierarchy.
Exchange-traded
derivatives
are
valued
based
on
the
last
reported
sales
price
on
the
day
of
valuation
and
are
categorized
as
Level
1
of
the
fair
value
hierarchy.
Centrally
cleared
swaps
listed
or
traded
on
a
multilateral
or
trade
facility
platform,
such
as
a
registered
exchange,
are
valued
at
the
daily
settlement
price
determined
by
the
respective
exchange.
For
centrally
cleared
credit
default
swaps,
the
clearing
facility
requires
its
members
to
provide
actionable
levels
across
complete
term
structures.
These
levels
along
with
external
third-party
prices
are
used
to
produce
daily
settlement
prices.
These
securities
are
categorized
as
Level
2
of
the
fair
value
hierarchy.
Centrally
cleared
interest
rate
swaps
are
valued
using
a
pricing
model
that
references
the
underlying
rates
including
the
Overnight
Index
Swap
(“OIS”)
rate
and
Secured
Overnight
Financing
Rate
(“SOFR”)
forward
rate
to
produce
the
daily
settlement
price.
These
securities
are
categorized
as
Level
2
of
the
fair
value
hierarchy.
Events
or
circumstances
affecting
the
values
of
Fund
securities
that
occur
between
the
closing
of
the
principal
markets
on
which
they
trade
and
the
time
the
NAV
of
Fund
shares
is
determined
may
be
reflected
in
the
calculation
of
NAV
for
each
applicable
Fund
when
the
Fund
deems
that
the
particular
event
or
circumstance
would
materially
affect
such
Fund’s
NAV.
Funds
that
invest
primarily
in
frequently
traded
exchange-listed
securities
in
U.S.
markets
will
use
fair
value
pricing
in
limited
circumstances
since
reliable
market
quotations
will
often
be
readily
available.
Funds
that
invest
in
foreign
securities
use
fair
value
pricing
daily
as
events
may
occur
between
the
close
of
foreign
markets
and
the
time
of
pricing.
Although
there
are
observable
inputs
assigned
on
a
security
level,
prices
are
derived
from
factors
using
proprietary
models
or
matrix
pricing.
For
this
reason,
fair
value
factors
will
cause
movement
between
Levels
1
and
2.
The
NAV
of
a
Fund’s
portfolio
that
includes
foreign
securities
may
change
on
days
when
shareholders
will
not
be
able
to
purchase
or
redeem
Fund
shares,
since
foreign
securities
can
trade
on
non-business
days.
Level
3
Fair
Value
Investments
The
valuation
techniques
and
significant
inputs
used
in
determining
the
fair
values
of
financial
instruments
classified
as
Level
3
of
the
fair
value
hierarchy
are
as
follows:
Securities
and
other
assets
for
which
market
quotes
are
not
readily
available,
or
are
not
reliable,
are
valued
at
fair
value
as
determined
in
good
faith
by
VIA
and
are
categorized
as
Level
3
of
the
fair
value
hierarchy.
Market
quotes
are
considered
not
readily
available
in
circumstances
where
there
is
an
absence
of
current
or
reliable
market-based
data
(e.g.,
trade
information
or
broker
quotes).
When
VIA
applies
fair
valuation
methods
that
use
significant
unobservable
inputs
to
determine
a
Fund’s
NAV,
securities
will
not
be
priced
on
the
basis
of
quotes
from
the
primary
market
in
which
they
are
traded,
but
instead
may
be
priced
by
another
method
that
VIA
believes
accurately
reflects
fair
value
and
will
be
categorized
as
Level
3
of
the
fair
value
hierarchy.
Fair
value
pricing
may
require
subjective
determinations
about
the
value
of
a
security.
While
the
securities
valuation
procedures
are
intended
to
result
in
a
calculation
of
a
Fund’s
NAV
that
fairly
reflects
security
values
as
of
the
time
of
pricing,
the
process
cannot
guarantee
that
fair
values
determined
by
VIA
would
accurately
reflect
the
price
that
a
Fund
could
obtain
for
a
security
if
it
were
to
dispose
of
that
security
as
of
the
time
of
pricing
(for
instance,
in
a
forced
or
distressed
sale).
The
prices
used
by
a
Fund
may
differ
from
the
value
that
would
be
realized
if
the
security
was
sold.
Venerable
Variable
Insurance
Trust
Notes
to
Financial
Statements,
continued
December
31,
2025
218
Notes
to
Financial
Statements
VIA
employs
third-party
pricing
vendors
to
provide
fair
value
measurements.
VIA
oversees
third-party
pricing
service
providers
in
order
to
support
the
valuation
process.
VIA
may
also
utilize
the
Funds’
sub-administrator
to
assist
with
the
determination
of
the
hierarchy
level
for
fair
values
securities
and
in
completing
the
required
financial
reporting
disclosure
for
Level
3
fair
value
securities.
For
fair
valuations
using
significant
unobservable
inputs,
U.S.
GAAP
requires
a
reconciliation
of
the
beginning
to
ending
balances
for
reported
fair
values
that
present
changes
attributable
to
total
realized
and
unrealized
gains
or
losses,
purchases
and
sales,
and
transfers
in/out
of
the
Level
3
category
during
the
period.
Additionally,
U.S.
GAAP
requires
quantitative
information
regarding
the
significant
unobservable
inputs
used
in
the
determination
of
fair
value
of
assets
categorized
as
Level
3
in
the
fair
value
hierarchy.
In
accordance
with
the
requirements
of
U.S.
GAAP,
a
fair
value
hierarchy,
a
Level
3
reconciliation
and
an
additional
disclosure
about
fair
value
measurements,
if
any,
has
been
included
in
the
Presentation
of
Portfolio
Holdings
for
each
respective
Fund.
For
the
period
ended
December
31,
2025,
the
Funds
had
no
transfers
into
or
out
of
Level
3
of
the
fair
value
hierarchy.
Investment
Transactions
Investment
transactions
are
reflected
as
of
the
trade
date
for
financial
reporting
purposes.
This
may
cause
the
NAV
stated
in
the
financial
statements
to
be
different
from
the
NAV
at
which
shareholders
may
transact.
Realized
gains
and
losses
from
securities
transactions,
if
applicable,
are
recorded
on
the
basis
of
specific
identified
cost
incurred
within
a
particular
Fund.
Investment
Income
Dividend
income
is
recorded on
the
ex-dividend
date,
except
that
certain
dividends
from
foreign
securities
are
recorded
as
soon
as
the
Funds
are
informed
of
the
dividend,
subsequent
to
the
ex-dividend
date.
To
the
extent
the
dividend
represents
a
return
of
capital
or
capital
gain
for
tax
purposes,
reclassifications
are
made
which
may
be
based
on
management’s
estimates.
Interest
income
is
recorded
daily
on
the
accrual
basis.
The
Funds
classify
gains
and
losses
realized
on
prepayments
received
on
mortgage-backed
securities
as
an
adjustment
to
interest
income.
Losses
realized
on
principal
paydowns
may
result
in
negative
interest
income
on
the
Fund’s
Statement
of
Operations
if
there
is
insufficient
interest
income
to
offset
such
losses.
All
premiums
and
discounts,
including
original
issue
discounts,
are
amortized/accreted
using
the
effective
interest
method.
Debt
obligation
securities
may
be
placed
in
a
non-accrual
status
and
related
interest
income
may
be
reduced
by
stopping
current
accruals
and
writing
off
interest
receivable
when
the
collection
of
all
or
a
portion
of
interest
has
become
doubtful.
Payment-in-kind
(PIK)
interest
is
accrued
and
recorded
as
income
when
earned.
For
PIK
securities,
interest
is
added
to
the
principal
balance
of
the
security
and
is
recognized
as
non-cash
income.
For
the
period
ended
December
31,
2025,
the
Venerable
High
Yield
Bond
Fund
earned
$145,088
in
PIK
interest
income. 
Federal
Income
Taxes
The
Trust
consists
of
multiple
Funds
each
of
which
for
federal
income
tax
purposes
is
treated
separately
from
any
other.
Each
Fund
intends
to
elect
and
expects
to
qualify
each
year
as
a
regulated
investment
company
under
Subchapter
M
of
the
Internal
Revenue
Code
of
1986,
as
amended
(the
“Code”).
If
a
Fund
so
qualifies,
it
will
not
be
subject
to
federal
income
tax
on
the
portion
of
its
income
and
gains
that
it
distributes
to
shareholders.
Each
Fund
intends
to
comply
with
the
diversification
requirements
of
Section
817(h)
of
the
Code
and
the
Treasury
regulations
promulgated
thereunder
such
that
the
owners
of
Variable
Contracts
should
not
currently
be
subject
to
federal
income
tax
on
distributions
by
a
Fund
of
its
net
investment
income
and
net
realized
capital
gains
that
are
left
to
accumulate
in
the
contracts
or
under
a
qualified
pension
or
retirement
plan.
The
Funds
comply
with
the
authoritative
guidance
for
uncertainty
in
income
taxes
which
requires
management
to
determine
whether
a
tax
position
of
the
Funds
is
more
likely
than
not
to
be
sustained
upon
examination,
including
resolution
of
any
related
appeals
or
litigation
processes,
based
on
the
technical
merits
of
the
position.
For
tax
positions
meeting
the
more
likely
than
not
threshold,
the
tax
amount
recognized
in
the
financial
statements
is
reduced
by
the
largest
benefit
that
has
a
greater
than
50%
likelihood
of
being
realized
upon
ultimate
settlement
with
the
relevant
taxing
authority.
Management
determined
that
no
accruals
need
to
be
made
in
the
financial
statements
due
to
uncertain
tax
positions.
Management
continually
reviews
and
adjusts
the
Funds’
liability
for
income
taxes
based
on
analyses
of
tax
laws
and
regulations,
as
well
as
their
interpretations,
and
other
relevant
factors.
Each
Fund
files
a
U.S.
tax
return.
The
Funds
have
analyzed
the
tax
positions
taken
or
expected
to
be
taken
on
the
Funds’
federal
income
tax
return
from
the
period
from
January
1,
2025
through
the
period
ended
December
31,
2025,
and
have
concluded
that
no
provision
for
federal
income
tax
is
required
in
the
Funds’
financial
statements.
If
applicable,
the
Funds
recognize
interest
accrued
on
unrecognized
tax
benefits
in
interest
expense
and
penalties
in
other
expenses
on
the
Statement
of
Operations.
During
the
period
Venerable
Variable
Insurance
Trust
Notes
to
Financial
Statements,
continued
December
31,
2025
Notes
to
Financial
Statements
219
from
January
1,
2025
through
December
31,
2025,
the
Funds
did
not
incur
any
interest
or
tax
penalties.
The
Funds
are
not
aware
of
any
tax
positions
for
which
it
is
reasonably
possible
that
the
total
amounts
of
unrecognized
tax
benefits
will
significantly
change
in
the
next
twelve
months.
Income
Taxes
Paid
The
Funds
did
not
pay
any
federal,
state,
or
local
taxes
during
the
period
ended
December
31,
2025.
Additionally,
the
Funds
did
not
pay
any
material
foreign
income
taxes
during
the
period
ended
December
31,
2025.
Accordingly,
no
disaggregated
disclosure
of
income
taxes
paid
by
jurisdiction
has
been
presented.
Dividends
and
Distributions
to
Shareholders
Each
Fund
intends
to
pay
dividends
at
least
annually
from
its
net
investment
income.
Capital
gains,
if
any,
may
be
paid
at
least
annually.
A
Fund
may
distribute
dividends
and
capital
gains
more
frequently,
if
necessary,
in
order
to
reduce
or
eliminate
federal
excise
or
income
taxes
on
the
Fund.
The
amount
of
any
distribution
will
vary,
and
there
is
no
guarantee
a
Fund
will
pay
either
dividends
or
capital
gain
distributions.
Dividends
and
distributions
from
a
Fund
will
be
automatically
reinvested
in
shares
of
that
Fund
unless
the
shareholder
elects
to
receive
distributions
in
cash.
The
timing
and
characterization
of
certain
income
and
capital
gain
distributions
are
determined
in
accordance
with
federal
tax
regulations
which
may
differ
from
U.S.
GAAP.
As
a
result,
net
investment
income
and
net
realized
gain
(or
loss)
on
investments
and
foreign
currency-related
transactions
for
a
reporting
period
may
differ
significantly
from
distributions
during
such
period.
The
differences
between
tax
regulations
and
U.S.
GAAP
primarily
relate
to
investments
in
futures,
forward
contracts,
passive
foreign
investment
companies,
foreign-denominated
investments,
amortization
of
premium
for
certain
debt
instruments,
certain
securities
sold
at
a
loss,
wash
sale
deferrals
and
capital
loss
carryforwards.
Accordingly,
the
Funds
may
periodically
make
reclassifications
among
certain
of
their
capital
accounts
without
impacting
their
NAVs.
Expenses
The
Funds
pay
their
own
expenses
other
than
those
expressly
assumed
by
VIA,
the
Funds’
adviser
and
administrator.
Most
expenses
can
be
directly
attributed
to
the
individual
Funds.
Expenses
which
cannot
be
directly
attributed
to
a
specific
Fund
are
allocated
among
all
Funds
principally
based
on
their
relative
net
assets. 
Cash
Cash
consists
of
U.S.
dollar
and
foreign
currency
deposits
held
at
the
Funds'
custodian
or
sub-custodians.
Foreign
Currency
Translations
The
books
and
records
of
the
Funds
are
maintained
in
U.S.
dollars.
Foreign
currency
amounts
and
transactions
of
the
Funds
are
translated
into
U.S.
dollars
on
the
following
basis:
(a)
Fair
value
of
investment
securities,
other
assets
and
liabilities
at
the
closing
rate
of
exchange
on
the
valuation
date.
(b)
Purchases
and
sales
of
investment
securities
and
income
at
the
closing
rate
of
exchange
prevailing
on
the
respective
trade
dates
of
such
transactions.
Net
realized
gains
or
losses
from
foreign
currency-related
transactions
arise
from:
sales
and
maturities
of
short-term
securities;
sales
of
foreign
currencies;
currency
gains
or
losses
realized
between
the
trade
and
settlement
dates
on
securities
transactions;
the
difference
between
the
amounts
of
dividends,
interest,
and
foreign
withholding
taxes
recorded
on
the
Funds’
books
and
the U.S.
dollar
equivalent
of
the
amounts
actually
received
or
paid.
Net
unrealized
gains
or
losses
from
foreign
currency-related
transactions
arise
from
changes
in
the
value
of
assets
and
liabilities,
other
than
investments
in
securities,
as
a
result
of
changes
in
the
exchange
rates.
The
Funds
do
not
isolate
that
portion
of
the
results
of
operations
of
the
Funds
that
arises
as
a
result
of
changes
in
exchange
rates
from
that
portion
that
arises
from
changes
in
market
prices
of
investments
during
the
period.
Such
fluctuations
are
included
with
the
net
realized
and
unrealized
gain
or
loss
from
investments.
However,
for
federal
income
tax
purposes,
the
Funds
do
isolate
the
effects
of
changes
in
foreign
exchange
rates
from
the
fluctuations
arising
from
changes
in
market
prices
for
realized
gain
(or
loss)
on
debt
obligations.
Venerable
Variable
Insurance
Trust
Notes
to
Financial
Statements,
continued
December
31,
2025
220
Notes
to
Financial
Statements
Derivatives
The
Funds
may
invest
in
derivatives.
Derivatives
are
instruments
or
agreements
whose
value
is
derived
from
an
underlying
security
or
index.
They
include,
among
others,
options,
futures,
swaps
and
forwards.
These
instruments
offer
unique
characteristics
and
risks
that
facilitate
the
Funds’
investment
strategies.
The
Funds
typically
use
derivatives
in
three
ways:
exposing
cash
to
markets,
hedging
purposes
and
return
enhancement.
In
addition,
certain
Funds
may
enter
into
foreign
currency
exchange
contracts
for
trade
settlement
purposes.
Certain
Funds
may
pursue
their
strategy
of
being
fully
invested
by
exposing
cash
to
the
performance
of
appropriate
markets
by
purchasing
securities
and/or
derivatives.
This
is
intended
to
cause
such
Funds
to
perform
as
though
cash
were
actually
invested
in
those
markets.
Hedging
may
be
used
by
certain
Funds
to
limit
or
control
risks,
such
as
adverse
movements
in
exchange
rates
and
interest
rates.
Return
enhancement
can
be
accomplished
through
the
use
of
derivatives
in
a
Fund,
including
using
derivatives
as
a
substitute
for
holding
physical
securities,
and
using
them
to
express
various
macro
views
(e.g.,
interest
rate
movements,
currency
movements,
and
macro
credit
strategies).
By
purchasing
certain
instruments,
the
Funds
may
more
effectively
achieve
the
desired
portfolio
characteristics
that
assist
them
in
meeting
their
investment
objectives.
Depending
on
how
the
derivatives
are
structured
and
utilized,
the
risks
associated
with
them
may
vary
widely.
These
risks
include,
but
are
not
limited
to,
market
risk,
liquidity
risk,
leveraging
risk,
counterparty
risk,
basis
risk,
reinvestment
risk,
political
risk,
prepayment
risk,
extension
risk,
operational
risk,
legal
risk,
valuation
risk
and
credit
risk.
Futures,
certain
options
and
cleared
swaps
are
traded
or
cleared
on
an
exchange
or
central
exchange
clearing
house.
Exchange-
traded
or
exchange-cleared
transactions
generally
present
less
counterparty
risk
to
a
Fund.
The
exchange’s
clearing
house
stands
between
the
Fund
and
the
broker
to
the
contract
and
therefore,
credit
risk
is
generally
limited
to
the
failure
of
the
clearing
house
and
the
clearing
member.
Cleared
swap
contracts
are
subject
to
clearing
house
rules,
including
initial
and
variation
margin
requirement,
daily
settlement
of
obligations
and
the
clearing
house
guarantee
of
payments
to
the
broker.
There
is,
however,
still
insolvency
risk
of
the
broker
with
respect
to
any
margin
held
in
the
broker’s
customer
accounts.
While
clearing
members
are
required
to
segregate
customer
assets
from
their
own
assets,
in
the
event
of
insolvency,
there
may
be
a
shortfall
in
the
amount
of
margin
held
by
the
broker
for
its
clients.
Collateral
and
margin
requirements
for
exchange-traded
or
exchange-cleared
derivatives
are
established
through
regulation,
as
well
as
set
by
the
broker
or
applicable
clearing
house.
Margin
for
exchange-
traded
and
exchange-cleared
transactions
are
detailed
in
the
Statements
of
Assets
and
Liabilities
as
receivables
for
variation
margin
on
futures
contracts
and
payables
for
variation
margin
on
futures
contracts.
Securities
and
cash
pledged
as
collateral
are
reflected
as
assets
on
the
Statements
of
Assets
and
Liabilities
as
either
a
component
of
investments
at
fair
value
(securities)
or
receivable
from
broker.
Cash
collateral
received
is
not
typically
held
in
a
segregated
account
and
as
such
is
reflected
as
a
liability
on
the
Statements
of
Assets
and
Liabilities
as
due
to
broker.
Typically,
the
Funds
and
counterparties
are
not
permitted
to
sell,
repledge,
rehypothecate
or
otherwise
use
collateral
pledged
by
the
other
party
unless
explicitly
permitted
by
each
respective
governing
agreement.
The
following
table
lists
the
fair
values
of
the
Funds'
derivative
holdings in
the
Statement
of
Assets
and
Liabilities as
of
December
31,
2025
and
the
net
realized
and
unrealized
gain
(loss)
included
in
the
Statement
of
Operations
during
the
current
period,
categorized
by
contract
type
and
risk
exposure.
Amounts
in
thousands
Derivatives
not
accounted
for
as
hedging
instruments
Equity
Contracts
Venerable
US
Large
Cap
Core
Equity
Fund
Location:
Statement
of
Assets
and
Liabilities
-
Assets
Variation
margin
on
futures
contracts*
$
24
Location:
Statement
of
Operations
-
Net
realized
gain
(loss)
Futures
contracts
$
869
Location:
Statement
of
Operations
-
Net
change
in
unrealized
appreciation
(depreciation)
Futures
contracts
$
24
Venerable
Variable
Insurance
Trust
Notes
to
Financial
Statements,
continued
December
31,
2025
Notes
to
Financial
Statements
221
Derivatives
not
accounted
for
as
hedging
instruments
Equity
Contracts
Venerable
US
Large
Cap
Strategic
Equity
Fund
Location:
Statement
of
Assets
and
Liabilities
-
Assets
Variation
margin
on
futures
contracts*
$
165
Location:
Statement
of
Operations
-
Net
realized
gain
(loss)
Futures
contracts
$
5,161
Location:
Statement
of
Operations
-
Net
change
in
unrealized
appreciation
(depreciation)
Futures
contracts
$
1,503
Derivatives
not
accounted
for
as
hedging
instruments
Equity
Contracts
Venerable
US
Small
Cap
Fund
Location:
Statement
of
Assets
and
Liabilities
-
Liabilities
$
0
Variation
margin
on
futures
contracts*
$
101
Location:
Statement
of
Operations
-
Net
realized
gain
(loss)
Futures
contracts
$
125
Location:
Statement
of
Operations
-
Net
change
in
unrealized
appreciation
(depreciation)
Futures
contracts
$
(101)
Derivatives
not
accounted
for
as
hedging
instruments
Equity
Contracts
Foreign
Currency
Contracts
Venerable
Emerging
Markets
Equity
Fund
Location:
Statement
of
Assets
and
Liabilities
-
Assets
Unrealized
appreciation
on
forward
foreign
currency
exchange
contracts
$
$
2
Variation
margin
on
futures
contracts*
126
Total
$
126
$
2
Location:
Statement
of
Assets
and
Liabilities
-
Liabilities
0
Variation
margin
on
futures
contracts*
$
161
$
Location:
Statement
of
Operations
-
Net
realized
gain
(loss)
Futures
contracts
$
167
$
Forward
foreign
currency
exchange
contracts
(26)
Total
$
167
$
(26)
Location:
Statement
of
Operations
-
Net
change
in
unrealized
appreciation
(depreciation)
Futures
contracts
$
(35)
$
Forward
foreign
currency
exchange
contracts
2
Total
$
(35)
$
2
Venerable
Variable
Insurance
Trust
Notes
to
Financial
Statements,
continued
December
31,
2025
222
Notes
to
Financial
Statements
Derivatives
not
accounted
for
as
hedging
instruments
Equity
Contracts
Foreign
Currency
Contracts
Venerable
World
Equity
Fund
Location:
Statement
of
Assets
and
Liabilities
-
Assets
Unrealized
appreciation
on
forward
foreign
currency
exchange
contracts
$
$
74
Variation
margin
on
futures
contracts*
201
Total
$
201
$
74
Location:
Statement
of
Assets
and
Liabilities
-
Liabilities
0
Variation
margin
on
futures
contracts*
$
2,437
$
Unrealized
depreciation
on
forward
foreign
currency
exchange
contracts
953
Total
$
2,437
$
953
Location:
Statement
of
Operations
-
Net
realized
gain
(loss)
Futures
contracts
$
441
$
Forward
foreign
currency
exchange
contracts
444
Total
$
441
$
444
Location:
Statement
of
Operations
-
Net
change
in
unrealized
appreciation
(depreciation)
Futures
contracts
$
(2,236)
$
Forward
foreign
currency
exchange
contracts
(879)
Total
$
(2,236)
$
(879)
Derivatives
not
accounted
for
as
hedging
instruments
Interest
Rate
Contracts
Venerable
Strategic
Bond
Fund
Location:
Statement
of
Operations
-
Net
realized
gain
(loss)
Futures
contracts
$
721
Derivatives
not
accounted
for
as
hedging
instruments
Equity
Contracts
Venerable
Large
Cap
Index
Fund
Location:
Statement
of
Assets
and
Liabilities
-
Assets
Variation
margin
on
futures
contracts*
$
43
Location:
Statement
of
Operations
-
Net
realized
gain
(loss)
Futures
contracts
$
3,151
Location:
Statement
of
Operations
-
Net
change
in
unrealized
appreciation
(depreciation)
Futures
contracts
$
1,197
Venerable
Variable
Insurance
Trust
Notes
to
Financial
Statements,
continued
December
31,
2025
Notes
to
Financial
Statements
223
Financial
derivative
instruments
outstanding
as
of
period
end
and
the
amount
of
net
realized
gain
(loss)
and
net
change
in
unrealized
appreciation
(depreciation)
on
financial
derivative
instruments
during
the
period,
as
disclosed
on
the
Fair
Value
of
Derivative
Instruments
table,
serve
as
indicators
of
the
volume
of
financial
derivative
activity
for
the
Funds.
Foreign
Currency
Exchange
Contracts
Certain
Funds
may
enter
into
foreign
currency
exchange
spot
contracts
and
forward
foreign
currency
exchange
contracts
(“FX
contracts”).
From
time
to
time,
certain
Funds
may
enter
into
FX
contracts
to
facilitate
settlement
of
securities
transactions
and
may
enter
into
these
contracts
in
order
to
“lock
in”
the
U.S.
dollar
price
of
a
security
that
they
plan
to
buy
or
sell.
Certain
Funds
may
enter
into
FX
contracts
to
hedge
certain
foreign
currency-denominated
assets.
Certain
Funds
may
also
purchase
or
sell
foreign
currencies,
Derivatives
not
accounted
for
as
hedging
instruments
Equity
Contracts
Venerable
Mid
Cap
Index
Fund
Location:
Statement
of
Assets
and
Liabilities
-
Liabilities
$
0
Variation
margin
on
futures
contracts*
$
113
Location:
Statement
of
Operations
-
Net
realized
gain
(loss)
Futures
contracts
$
(242)
Location:
Statement
of
Operations
-
Net
change
in
unrealized
appreciation
(depreciation)
Futures
contracts
$
(113)
Derivatives
not
accounted
for
as
hedging
instruments
Equity
Contracts
Venerable
Small
Cap
Index
Fund
Location:
Statement
of
Assets
and
Liabilities
-
Liabilities
$
0
Variation
margin
on
futures
contracts*
$
136
Location:
Statement
of
Operations
-
Net
realized
gain
(loss)
Futures
contracts
$
168
Location:
Statement
of
Operations
-
Net
change
in
unrealized
appreciation
(depreciation)
Futures
contracts
$
(136)
Derivatives
not
accounted
for
as
hedging
instruments
Equity
Contracts
Venerable
International
Index
Fund
Location:
Statement
of
Assets
and
Liabilities
-
Assets
Variation
margin
on
futures
contracts*
$
5
Location:
Statement
of
Operations
-
Net
realized
gain
(loss)
Futures
contracts
$
1,163
Location:
Statement
of
Operations
-
Net
change
in
unrealized
appreciation
(depreciation)
Futures
contracts
$
5
*
Includes
cumulative
appreciation/depreciation
of
futures
contracts
as
reported
in
the
Schedule
of
Investments.
Only
variation
margin
is
reported
within
the
Statement
of
Assets
and
Liabilities.
Venerable
Variable
Insurance
Trust
Notes
to
Financial
Statements,
continued
December
31,
2025
224
Notes
to
Financial
Statements
mainly
through
the
use
of
forward
currency
contracts
or
currency
futures
contracts,
for
speculative
purposes
based
on
judgments
regarding
the
direction
of
the
market
for
a
particular
foreign
currency
or
currencies.
FX
contracts
are
recorded
at
fair
value.
Certain
risks
may
arise
upon
entering
into
these
FX
contracts
from
the
potential
inability
of
counterparties
to
meet
the
terms
of
their
FX
contracts
and
are
generally
limited
to
the
amount
of
unrealized
gain
on
the
FX
contracts,
if
any,
that
are
disclosed
in
the
Statements
of
Assets
and
Liabilities.
For
the
period
ended
December
31,
2025,
the
following
Funds
entered
into
FX
contracts
primarily
for
the
strategies
listed
below:
Futures
Contracts
Certain
Funds
may
invest
in
futures
contracts
(i.e.,
interest
rate,
foreign
currency
and
index
futures
contracts).
The
face
or
contract
value
of
these
instruments
reflect
the
extent
of
the
Funds’
exposure
to
off
balance
sheet
risk.
The
primary
risks
associated
with
the
use
of
futures
contracts
are
an
imperfect
correlation
between
the
change
in
fair
value
of
the
securities
held
by
the
Funds
and
the
prices
of
futures
contracts,
and
the
possibility
of
an
illiquid
market.
Upon
entering
into
a
futures
contract,
the
Funds
are
required
to
deposit
with
a
broker
an
amount,
termed
the
initial
margin,
which
typically
represents
5%
to
10%
of
the
purchase
price
indicated
in
the
futures
contract.
Payments
to
and
from
the
broker,
known
as
variation
margin,
are
typically
required
to
be
made
on
a
daily
basis
as
the
price
of
the
futures
contract
fluctuates.
Changes
in
initial
settlement
value
are
accounted
for
as
unrealized
appreciation
(depreciation)
until
the
contracts
are
terminated,
at
which
time
realized
gains
and
losses
are
recognized.
For
the
period
ended
December
31,
2025,
the
following
Funds
entered
into
futures
contracts
primarily
for
the
strategies
listed
below:
Mortgage-Related
and
Other
Asset-Backed
Securities
Certain
Funds
may
invest
in
mortgage
or
other
asset-backed
securities
(“ABS”).
These
securities
may
include
mortgage
instruments
issued
by
U.S.
government
agencies
(“agency
mortgages”)
or
those
issued
by
private
entities
(“non-
agency
mortgages”).
Specific
types
of
instruments
may
include
reverse
mortgages,
mortgage
pass-through
securities,
collateralized
mortgage
obligations
(“CMO”),
commercial
mortgage-backed
securities,
mortgage
dollar
rolls,
CMO
residuals,
stripped
mortgage-backed
securities
and
other
securities
that
directly
or
indirectly
represent
a
participation
in,
or
are
secured
by
a
payable
from,
mortgage
loans
on
real
property.
Forward
Commitments
Certain
Funds
may
contract
to
purchase
securities
for
a
fixed
price
at
a
future
date
beyond
customary
settlement
time.
The
price
of
the
underlying
securities
and
the
date
when
the
securities
will
be
delivered
and
paid
for
are
fixed
at
the
time
the
transaction
is
negotiated.
A
Fund
may
dispose
of
a
forward
commitment
transaction
prior
to
settlement
if
it
is
appropriate
to
do
so
and
may
realize
short-term
gains
(or
losses)
upon
such
sale.
Certain
Funds
may
also
invest
in
to-be-announced
(“TBA”)
mortgage-backed
securities.
A
TBA
security
is
a
forward
mortgage-
backed
securities
trade
in
which
a
seller
agrees
to
issue
a
TBA
mortgage-backed
security
at
a
future
date.
The
securities
are
purchased
and
sold
on
a
forward
commitment
basis
with
an
approximate
principal
amount
and
maturity
date.
A
Fund
may
enter
into
TBA
commitments
to
purchase
securities
and/or
enter
into
TBA
sale
commitments
to
hedge
its
portfolio
positions,
to
sell
securities
it
owns
under
delayed
delivery
arrangements,
or
take
a
short
position
in
mortgage-backed
securities.
Due
to
timing
differences,
TBAs
may
be
reflected
as
Securities
Sold
Short
in
the
Schedule
of
Investments.
The
actual
principal
amount
and
maturity
date
will
be
Funds
Strategies
Venerable
Emerging
Markets
Equity
Fund
Venerable
World
Equity
Fund
Venerable
International
Index
Fund
Return
enhancement,
hedging
purposes,
exposing
cash
to
markets,
and
trade
settlement 
Return
enhancement,
hedging
purposes,
exposing
cash
to
markets,
and
trade
settlement
Trade
settlement
Funds
Strategies
Venerable
US
Large
Cap
Core
Equity
Fund
Venerable
US
Large
Cap
Strategic
Equity
Fund
Venerable
US
Small
Cap
Fund
Venerable
Emerging
Markets
Equity
Fund
Venerable
World
Equity
Fund
Venerable
Strategic
Bond
Fund
Venerable
Large
Cap
Index
Fund
Venerable
Mid
Cap
Index
Fund
Venerable
Small
Cap
Index
Fund
Venerable
International
Index
Fund 
Exposing
cash
to
markets 
Exposing
cash
to
markets
Exposing
cash
to
markets
Return
enhancement,
hedging
purposes,
and
exposing
cash
to
markets
Return
enhancement,
hedging
purposes,
and
exposing
cash
to
markets
Hedging
purposes
Exposing
cash
to
markets
and
trade
settlement
Exposing
cash
to
markets
Exposing
cash
to
markets
Exposing
cash
to
markets
Venerable
Variable
Insurance
Trust
Notes
to
Financial
Statements,
continued
December
31,
2025
Notes
to
Financial
Statements
225
determined
upon
settlement
when
the
specific
mortgage
pools
are
assigned.
These
securities
are
within
the
parameters
of
industry
“good
delivery”
standards.
These
transactions
involve
a
commitment
by
a
Fund
to
purchase
securities
for
a
predetermined
price
or
yield
with
payment
and
delivery
taking
place
more
than
three
days
in
the
future,
or
after
a
period
longer
than
the
customary
settlement
period
for
that
type
of
security.
No
interest
will
be
earned
by
a
Fund
on
such
purchases
until
the
securities
are
delivered;
however,
the
market
value
may
change
prior
to
delivery.
Inflation-Indexed
Bonds
Certain
Funds
may
invest
in
inflation-indexed
securities,
which
are
typically
bonds
or
notes
designed
to
provide
a
return
higher
than
the
rate
of
inflation
(based
on
a
designated
index)
if
held
to
maturity.
A
common
type
of
inflation-indexed
security
is
a
U.S.
Treasury
Inflation-Protected
Security
(“TIPS”).
The
principal
of
a
TIPS
increases
with
inflation
and
decreases
with
deflation,
as
measured
by
the
Consumer
Price
Index.
When
a
TIPS
matures,
the
adjusted
principal
or
original
principal
is
paid,
whichever
is
greater.
TIPS
pay
interest
twice
a
year,
at
a
fixed
rate.
The
rate
is
applied
to
the
adjusted
principal;
so,
like
the
principal,
interest
payments,
in
the
form
of
investment
income,
rise
with
inflation
and
fall
with
deflation. 
Disclosure
about
Offsetting
Assets
and
Liabilities
Balance
sheet
disclosure
is
based
on
various
netting
agreements
between
brokers
and
counterparties,
such
as
ISDA
Master
Agreements
and
Master
Forward
Agreements.
Certain
Funds
utilize
multiple
counterparties.
The
quantitative
disclosure
begins
with
disaggregation
of
counterparties
by
legal
entity
and
the
roll
up
of
the
data
to
reflect
a
single
counterparty
in
the
below
table.
Net
exposure
represents
the
net
receivable
(payable)
that
would
be
due
from/to
the
counterparty
in
the
event
of
default.
Exposure
from
OTC
derivatives
can
only
be
netted
across
transactions
governed
under
the
same
Master
Agreement
with
the
same
legal
entity.
Venerable
Emerging
Markets
Equity
Fund
Offsetting
of
Financial
Assets
and
Derivative
Assets
Description
Location:
Statement
of
Assets
and
Liabilities
-
Assets
Gross
Amounts
of
Recognized
Assets
Gross
Amounts
Offset
in
the
Statement
of
Assets
and
Liabilities
Net
Amounts
of
Assets
Presented
in
the
Statement
of
Assets
and
Liabilities
Forward
foreign
currency
exchange
contracts
Unrealized
appreciation
on
forward
foreign
currency
exchange
contracts
$
2
$
$
2
Total
Financial
and
Derivative
Assets
2
2
Financial
and
Derivative
Assets
not
subject
to
a
netting
agreement
Total
Financial
and
Derivative
Assets
subject
to
a
netting
agreement
$
2
$
$
2
Counterparty
Net
Amounts
of
Assets
Presented
in
the
Statement
of
Assets
and
Liabilities
Financial
and
Derivative
Instruments
Collateral
Received^
Net
Amount
Bank
of
America
$
2
$
$
$
2
Total
$
2
$
$
$
2
Venerable
Variable
Insurance
Trust
Notes
to
Financial
Statements,
continued
December
31,
2025
226
Notes
to
Financial
Statements
^Collateral
received
or
pledged
amounts
may
not
reconcile
to
those
disclosed
in
the
Statement
of
Assets
and
Liabilities
due
to
the
inclusion
of
off-Balance
Sheet
collateral
and
adjustments
made
to
exclude
overcollateralization.
3.
Investment
Transactions
Securities
During
the
period
ended
December
31,
2025,
the
Funds’
purchases
and
sales
of
investment
securities
(excluding
U.S.
government
and
agency
obligations,
short-term
investments,
and
in-kind
transactions)
were
as
follows:
Venerable
World
Equity
Fund
Offsetting
of
Financial
Assets
and
Derivative
Assets
Description
Location:
Statement
of
Assets
and
Liabilities
-
Assets
Gross
Amounts
of
Recognized
Assets
Gross
Amounts
Offset
in
the
Statement
of
Assets
and
Liabilities
Net
Amounts
of
Assets
Presented
in
the
Statement
of
Assets
and
Liabilities
Forward
foreign
currency
exchange
contracts
Unrealized
appreciation
on
forward
foreign
currency
exchange
contracts
$
74
$
$
74
Total
Financial
and
Derivative
Assets
74
74
Financial
and
Derivative
Assets
not
subject
to
a
netting
agreement
(49)
(49)
Total
Financial
and
Derivative
Assets
subject
to
a
netting
agreement
$
25
$
$
25
Counterparty
Net
Amounts
of
Assets
Presented
in
the
Statement
of
Assets
and
Liabilities
Financial
and
Derivative
Instruments
Collateral
Received^
Net
Amount
Bank
of
America
$
25
$
2
$
$
23
Total
$
25
$
2
$
$
23
Venerable
World
Equity
Fund
Offsetting
of
Financial
Liabilities
and
Derivative
Liabilities
Description
Location:
Statement
of
Assets
and
Liabilities
-
Liabilities
Gross
Amounts
of
Recognized
Liabilities
Gross
Amounts
Offset
in
the
Statement
of
Assets
and
Liabilities
Net
Amounts
of
Liabilities
Presented
in
the
Statement
of
Assets
and
Liabilities
Forward
foreign
currency
exchange
contracts
Unrealized
depreciation
on
forward
foreign
currency
exchange
contracts
$
953
$
$
953
Total
Financial
and
Derivative
Liabilities
953
953
Financial
and
Derivative
Liabilities
not
subject
to
a
netting
agreement
(951)
(951)
Total
Financial
and
Derivative
Liabilities
subject
to
a
netting
agreement
$
2
$
$
2
Counterparty
Net
Amounts
of
Liabilities
Presented
in
the
Statement
of
Assets
and
Liabilities
Financial
and
Derivative
Instruments
Collateral
Pledged^
Net
Amount
Bank
of
America
$
2
$
2
$
$
Total
$
2
$
2
$
$
Funds
Purchases
Sales
Venerable
US
Large
Cap
Core
Equity
Fund
$
693,575,915
$
76,069,031
Venerable
US
Large
Cap
Strategic
Equity
Fund
1,834,805,542
3,196,678,983
Venerable
US
Small
Cap
Fund
166,139,693
33,867,766
Venerable
Variable
Insurance
Trust
Notes
to
Financial
Statements,
continued
December
31,
2025
Notes
to
Financial
Statements
227
During
the
period
ended
December
31,
2025,
the
Funds’
purchases
and
sales
of
U.S.
government
and
agency
obligations
(excluding
short-term
investments,
and
in-kind
transactions)
were
as
follows:
During
the
period
ended
December
31,
2025,
the
Funds’
in-kind
purchases
and
sales
of
investment
securities
were
as
follows: 
4.
Related
Party
Transactions,
Fees
and
Expenses
Adviser
and
Administrator
The
Adviser
oversees
all
investment
advisory
and
portfolio
management
services.
In
addition,
the
Adviser
makes
recommendations
with
respect
to
the
selection
and
continued
employment
of
the
sub-advisers
to
manage
the
Funds’
assets,
performs
diligence
on
and
monitors
the
sub-advisers
and
reviews
investment
performance
and
adherence
to
compliance
procedures.
The
Adviser
pays
each
sub-adviser’s
fees
out
of
the
advisory
fee
paid
by
the
respective
Fund
to
the
Adviser.
The
remainder
of
the
advisory
fee
is
retained
by
the
Adviser
as
compensation.
From
its
sub-advisory
fees
received
from
the
Adviser,
Franklin
Advisers,
Inc.,
a
sub-adviser
to
certain
Funds,
pays
all
fees
to
the
non-discretionary
sub-advisers
for
their
investment
advisory
services.
The
Adviser
also
serves
as
the
administrator
of
the
Trust.
The
Adviser
provides
the
Funds
with
office
space,
equipment,
and
the
personnel
necessary
to
operate
and
administer
the
Funds’
business.
The
Adviser
furnishes,
or
arranges
for
others
to
furnish,
custodial,
fund
accounting,
transfer
agency
and
certain
fund
administration
services.
Each
Fund
is
responsible
for
bearing
all
other
operating
expenses.
Each
of
the
Funds
pays
the
following
annual
advisory
fee
directly
to
VIA,
billed
monthly
on
a
pro
rata
basis
and
calculated
as
a
specified
percentage
of
the
average
daily
net
assets
of
each
of
the
Funds.
The
annual
administrative
fee
specified
in
the
table
below
is
based
on
the
average
daily
net
assets
of
the
Funds
and
is
payable
monthly
to
VIA.
Funds
Purchases
Sales
Venerable
Emerging
Markets
Equity
Fund
146,770,998
19,064,444
Venerable
World
Equity
Fund
1,059,753,078
362,834,513
Venerable
High
Yield
Fund
363,803,086
276,359,409
Venerable
Strategic
Bond
Fund
396,017,345
40
6
,
066
,
631
Venerable
Large
Cap
Index
Fund
1,469,466,399
721,561,700
Venerable
Mid
Cap
Index
Fund
611,308,001
632,388,613
Venerable
Small
Cap
Index
Fund
30,406,172
17,168,496
Venerable
International
Index
Fund
610,133,305
50,861,222
Venerable
Bond
Index
Fund
122,049,236
15,625,881
Venerable
Intermediate
Corporate
Bond
Index
Fund
1,050,086,047
107,655,967
Venerable
Conservative
Allocation
Fund
168,070,765
11,128,863
Venerable
Conservative
Appreciation
Allocation
Fund
504,944,533
33,333,503
Venerable
World
Conservative
Allocation
Fund
157,686,311
12,483,357
Venerable
Moderate
Allocation
Fund
808,525,474
1,195,007,096
Venerable
Moderate
Appreciation
Allocation
Fund
1,034,901,734
62,977,660
Venerable
World
Moderate
Allocation
Fund
388,159,811
22,809,266
Venerable
Appreciation
Allocation
Fund
1,601,544,695
100,158,452
Venerable
World
Appreciation
Allocation
Fund
381,917,210
19,564,535
Funds
Purchases
Sales
Venerable
Strategic
Bond
Fund
$
2,116,188,634
$
2,069,520,525
Venerable
Bond
Index
Fund
352,807,052
91,334,885
Funds
Purchases
Sales
Venerable
World
Equity
Fund
$
305,374,008
$
Venerable
Mid
Cap
Index
Fund
1,076,514,050
Venerable
Small
Cap
Index
Fund
209,495,703
Venerable
International
Index
Fund
404,091,811
Venerable
Variable
Insurance
Trust
Notes
to
Financial
Statements,
continued
December
31,
2025
228
Notes
to
Financial
Statements
The
following
table
shows
the
total
amount
of
each
of
these
fees
paid
by
the
Funds
for
the
period
ended
December
31,
2025:
Transfer
and
Dividend
Disbursing
Agent
Russell
Investments
Fund
Services,
LLC
(the
“Transfer
Agent”)
serves
as
the
transfer
and
dividend
disbursing
agent
for
the
Trust.
The
Transfer
Agent
does
not
earn
a
fee
for
this
service. 
Annual
Rate
Funds
Advisory
(%)
Administration
(%)
Venerable
US
Large
Cap
Core
Equity
Fund
Venerable
US
Large
Cap
Strategic
Equity
Fund
Venerable
US
Small
Cap
Fund
Venerable
Emerging
Markets
Equity
Fund
Venerable
World
Equity
Fund
Venerable
High
Yield
Fund
Venerable
Strategic
Bond
Fund
Venerable
Large
Cap
Index
Fund
Venerable
Mid
Cap
Index
Fund
Venerable
Small
Cap
Index
Fund
Venerable
International
Index
Fund
Venerable
Bond
Index
Fund
Venerable
Intermediate
Corporate
Bond
Index
Fund
Venerable
Conservative
Allocation
Fund
Venerable
Conservative
Appreciation
Allocation
Fund
Venerable
World
Conservative
Allocation
Fund
Venerable
Moderate
Allocation
Fund
Venerable
Moderate
Appreciation
Allocation
Fund
Venerable
World
Moderate
Allocation
Fund
Venerable
Appreciation
Allocation
Fund
Venerable
World
Appreciation
Allocation
Fund
0.60
0.60
0.85
1.01
0.75
0.65
0.45
0.15
0.26
0.31
0.30
0.23
0.23
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.12
0.12
0.12
0.12
0.12
0.12
0.12
0.10
0.10
0.10
0.10
0.10
0.10
0.12
0.12
0.12
0.12
0.12
0.12
0.12
0.12
Funds
Advisory
Administrative
Venerable
US
Large
Cap
Core
Equity
Fund
$
1,294,602
$
258,920
Venerable
US
Large
Cap
Strategic
Equity
Fund
19,915,137
3,983,027
Venerable
US
Small
Cap
Fund
363,662
51,341
Venerable
Emerging
Markets
Equity
Fund
422,286
50,173
Venerable
World
Equity
Fund
2,599,960
415,994
Venerable
High
Yield
Fund
3,974,174
733,694
Venerable
Strategic
Bond
Fund
7,912,623
2,110,033
Venerable
Large
Cap
Index
Fund
5,557,152
3,704,768
Venerable
Mid
Cap
Index
Fund
840,544
323,286
Venerable
Small
Cap
Index
Fund
221,959
71,600
Venerable
International
Index
Fund
953,671
317,890
Venerable
Bond
Index
Fund
284,139
123,539
Venerable
Intermediate
Corporate
Bond
Index
Fund
706,152
307,023
Venerable
Conservative
Allocation
Fund
25,609
61,463
Venerable
Conservative
Appreciation
Allocation
Fund
78,121
187,491
Venerable
World
Conservative
Allocation
Fund
24,026
57,663
Venerable
Moderate
Allocation
Fund
1,119,278
2,686,268
Venerable
Moderate
Appreciation
Allocation
Fund
161,345
387,228
Venerable
World
Moderate
Allocation
Fund
60,529
145,270
Venerable
Appreciation
Allocation
Fund
251,217
602,921
Venerable
World
Appreciation
Allocation
Fund
60,217
144,522
Venerable
Variable
Insurance
Trust
Notes
to
Financial
Statements,
continued
December
31,
2025
Notes
to
Financial
Statements
229
Distributor
Russell
Investments
Financial
Services,
LLC
(the
“Distributor”)
serves
as
the
Trust’s
distributor.
The
Distributor
is
a
wholly-owned
subsidiary
of
Russell
Investment
Management,
LLC.
While
the
Distributor
is
entitled
to
the
Rule
12b-1
distribution
fee
from
each
Fund’s
Class
V
shares,
the
Distributor
has
agreed
to
waive
receipt
of
all
or
a
portion
of
the
fee
for
the
Venerable
US
Large
Cap
Strategic
Equity
Fund,
Venerable
Large
Cap
Index
Fund,
Venerable
High
Yield
Fund,
Venerable
Strategic
Bond
Fund,
and
Venerable
Moderate
Allocation
Fund
until
September
6,
2026,
and
for
the
Venerable
US
Large
Cap
Core
Equity
Fund,
Venerable
Intermediate
Corporate
Bond
Index
Fund,
Venerable
Conservative
Allocation
Fund,
Venerable
Conservative
Appreciation
Allocation
Fund,
Venerable
World
Conservative
Allocation
Fund,
Venerable
Moderate
Appreciation
Allocation
Fund,
Venerable
World
Moderate
Allocation
Fund,
Venerable
Appreciation
Allocation
Fund,
and
Venerable
World
Appreciation
Allocation
Fund
until
September
5,
2027,
and
for
the
Venerable
US
Small
Cap
Fund,
Venerable
Emerging
Markets
Equity
Fund,
Venerable
World
Equity
Fund,
Venerable
Mid
Cap
Index
Fund,
Venerable
Small
Cap
Index
Fund,
Venerable
International
Index
Fund,
and
Venerable
Bond
Index
Fund
until
September
12,
2027
to
the
extent
necessary
to
limit
total
annual
operating
expenses
of
Class
V
shares
to
the
amount
of
the
expense
limitation
for
each
Fund’s
Class
V.
Expenses
Until
September
6,
2026,
the
Adviser,
Distributor,
and
certain
financial
intermediaries
have
contractually
agreed
to
waive
all
or
a
portion
of
fees
(including
management
fee,
administrative
services
fee,
and
distribution
and
services
fee
(12b-1
fee),
as
applicable)
and/or
reimburse
other
operating
expenses
to
the
extent
necessary
to
limit
the
below
Funds'
total
annual
operating
expenses
(excluding
interest
expenses,
short
sale
expenses,
taxes,
brokerage
commissions,
and
extraordinary
expenses
such
as
litigation
expenses)
to
the
following
annual
rate
based
on
average
daily
net
assets:
Until
September
5,
2027,
the
Adviser,
Distributor,
and
certain
financial
intermediaries
have
contractually
agreed
to
waive
all
or
a
portion
of
fees
(including
management
fee,
administrative
services
fee,
and
distribution
and
services
fee
(12b-1
fee),
as
applicable)
and/or
reimburse
other
operating
expenses
to
the
extent
necessary
to
limit
the
below
Funds'
total
annual
operating
expenses
(excluding
interest
expenses,
short
sale
expenses,
taxes,
brokerage
commissions,
and
extraordinary
expenses
such
as
litigation
expenses)
to
the
following
annual
rate
based
on
average
daily
net
assets:
Until
September
12,
2027,
the
Adviser,
Distributor,
and
certain
financial
intermediaries
have
contractually
agreed
to
waive
all
or
a
portion
of
fees
(including
management
fee,
administrative
services
fee,
and
distribution
and
services
fee
(12b-1
fee),
as
applicable)
and/or
reimburse
other
operating
expenses
to
the
extent
necessary
to
limit
the
below
Funds'
total
annual
operating
expenses
(excluding
interest
expenses,
short
sale
expenses,
taxes,
brokerage
commissions,
and
extraordinary
expenses
such
as
litigation
expenses)
to
the
following
annual
rate
based
on
average
daily
net
assets:
Funds
Class
V
(%)
Class
I
(%)
Venerable
US
Large
Cap
Strategic
Equity
Fund
Venerable
High
Yield
Fund
Venerable
Strategic
Bond
Fund
Venerable
Large
Cap
Index
Fund
Venerable
Moderate
Allocation
Fund
0.86
0.72
0.80
0.51
0.89
0.75
0.80
0.60
0.28
N/A
Funds
Class
V
(%)
Class
I
(%)
Venerable
US
Large
Cap
Core
Equity
Fund
Venerable
Intermediate
Corporate
Bond
Index
Fund
Venerable
Conservative
Allocation
Fund
Venerable
Conservative
Appreciation
Allocation
Fund
Venerable
World
Conservative
Allocation
Fund
Venerable
Moderate
Appreciation
Allocation
Fund
Venerable
World
Moderate
Allocation
Fund
Venerable
Appreciation
Allocation
Fund
Venerable
World
Appreciation
Allocation
Fund
N/A
N/A
0.87
0.91
0.86
0.99
1.00
1.01
1.00
0.75
0.36
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Venerable
Variable
Insurance
Trust
Notes
to
Financial
Statements,
continued
December
31,
2025
230
Notes
to
Financial
Statements
In
limiting
a
Fund's
expenses,
the
Distributor's
contractual
waiver
of
the
Fund's
Class
V
Rule
12b-1
fee
will
be
applied
first,
as
applicable.
After
taking
into
account
the
effect
of
any
waiver
by
the
Distributor,
the
Adviser
first
will
waive
its
administrative
services
fee,
then,
if
necessary,
its
advisory
fee,
and,
finally,
reimburse
other
operating
expenses.
Termination
or
modification
of
these
obligations
prior
to
the
termination
date
as
noted
above
requires
approval
by
the
Board.
To
the
extent
these
obligations
terminate
or
are
modified,
a
Fund's
total
annual
operating
expenses
may
increase.
For
the
period
ended
December
31,
2025,
the
total
fee
waivers
were
as
follows:
VIA
and
the
Distributor
do
not
have
the
ability
to
recover
amounts
waived
or
reimbursed
from
previous
periods.
There
were
no
reimbursements
for
the
period
ended
December
31,
2025.
Accrued
Fees
Payable
to
Affiliates
Accrued
fees
payable
to
affiliates as
of
December
31,
2025,
were
as
follows:
Funds
Class
V
(%)
Class
I
(%)
Venerable
US
Small
Cap
Fund
Venerable
Emerging
Markets
Equity
Fund
Venerable
World
Equity
Fund
Venerable
Mid
Cap
Index
Fund
Venerable
Small
Cap
Index
Fund
Venerable
International
Index
Fund
Venerable
Bond
Index
Fund
0.85
1.44
0.85
0.65
0.68
0.70
0.61
N/A
N/A
0.90
N/A
N/A
0.46
0.36
Funds
12b-1
Administrative 
Advisory
Venerable
US
Large
Cap
Core
Equity
Fund
Venerable
US
Large
Cap
Strategic
Equity
Fund
Venerable
US
Small
Cap
Fund
Venerable
Emerging
Markets
Equity
Fund
Venerable
World
Equity
Fund
Venerable
High
Yield
Fund
Venerable
Strategic
Bond
Fund
Venerable
Large
Cap
Index
Fund
Venerable
Mid
Cap
Index
Fund
Venerable
Small
Cap
Index
Fund
Venerable
International
Index
Fund
Venerable
Bond
Index
Fund
Venerable
Intermediate
Corporate
Bond
Index
Fund
Venerable
Conservative
Allocation
Fund
Venerable
Conservative
Appreciation
Allocation
Fund
Venerable
World
Conservative
Allocation
Fund
Venerable
Moderate
Allocation
Fund
Venerable
Moderate
Appreciation
Allocation
Fund
Venerable
World
Moderate
Allocation
Fund
Venerable
Appreciation
Allocation
Fund
Venerable
World
Appreciation
Allocation
Fund
$                         —
3,918,073
128,351
59,727
492,064
342,206
1,146,304
1,935,215
171,492
80,073
59,829
42,015
41,708
25,816
144,158
6,715,670
18,618
363,176
361,305
$                  16,835
8,676
51,341
122,559
85,538
6,600
12,873
38,819
55,150
57,663
365,069
33,961
86,613
$                         —
61,177
45,329
Venerable
US
Large
Cap
Core
Equity
Fund
Venerable
US
Large
Cap
Strategic
Equity
Fund
Venerable
US
Small
Cap
Fund
Venerable
Emerging
Markets
Equity
Fund
Venerable
World
Equity
Fund
Advisory
fees
$
337,589
$
1,463,221
$
86,514
$
119,975
$
719,765
Administrative
fees
65,342
289,656
14,255
81,725
Distribution
fees
197,452
18,351
Trustees'
fees
1,439
15,298
569
597
4,406
$
404,370
$
1,965,627
$
87,083
$
153,178
$
805,896
Venerable
Variable
Insurance
Trust
Notes
to
Financial
Statements,
continued
December
31,
2025
Notes
to
Financial
Statements
231
Board
of
Trustees
The
Board
is
currently
comprised
of
five
(5)
Trustees
two
Trustees
who
are
“interested
persons”
of
the
Trust
as
defined
under
the
1940
Act
(“Interested
Trustees”)
and
three
Trustees
who
are
not
“interested
persons”
of
the
Trust
(“Independent
Trustees”).
Trustee
compensation
and
expenses
are
allocated
to
each
Fund
based
on
its
net
assets.
Interested
Trustees
and
the
Trust’s
officers
are
not
paid
by
the
Trust.
For
the
period
ended
December
31,
2025,
the
regular
compensation
paid
to
the
Trustees
by
the
Funds
was
$315,000.
Transactions
with
Affiliated
Companies
An
affiliated
company
is
a
company
in
which
a
Fund
has
ownership
of
at
least
5%
of
the
voting
securities
or
which
the
Fund
controls,
is
controlled
by
or
is
under
common
control
with.
Transactions
(amounts
in
thousands)
during
the
period
ended
December
31,
2025,
with
Underlying
Funds
which
are,
or
were,
an
affiliated
company
are
as
follows:
Venerable
High
Yield
Fund
Venerable
Strategic
Bond
Fund
Venerable
Large
Cap
Index
Fund
Venerable
Mid
Cap
Index
Fund
Venerable
Small
Cap
Index
Fund
Advisory
fees
$
387,274
$
688,920
$
603,164
$
238,541
$
63,848
Administrative
fees
63,671
181,195
402,109
91,747
20,596
Distribution
fees
196,542
619,478
225,121
32,921
Trustees'
fees
1,654
6,082
6,763
3,836
872
$
452,599
$
1,072,739
$
1,631,514
$
559,245
$
118,237
Venerable
International
Index
Fund
Venerable
Bond
Index
Fund
Venerable
Intermediate
Corporate
Bond
Index
Fund
Venerable
Conservative
Allocation
Fund
Venerable
Conservative
Appreciation
Allocation
Fund
Advisory
fees
$
263,002
$
72,024
$
187,753
$
6,830
$
20,725
Administrative
fees
75,630
20,121
66,167
16,393
49,740
Distribution
fees
81,005
20,401
29,747
116,543
Trustees'
fees
3,978
1,753
3,471
742
1,937
$
423,615
$
114,299
$
257,391
$
53,712
$
188,945
Venerable
World
Conservative
Allocation
Fund
Venerable
Moderate
Allocation
Fund
Venerable
Moderate
Appreciation
Allocation
Fund
Venerable
World
Moderate
Allocation
Fund
Venerable
Appreciation
Allocation
Fund
Advisory
fees
$
$
93,449
$
43,087
$
16,228
$
67,175
Administrative
fees
178,091
103,408
20,964
161,220
Distribution
fees
250,551
403,049
Trustees'
fees
782
8,732
3,492
1,466
5,096
$
782
$
280,272
$
400,538
$
38,658
$
636,540
Venerable
World
Appreciation
Allocation
Fund
Advisory
fees
$
16,225
Administrative
fees
6,967
Trustees'
fees
1,483
$
24,675
Venerable
Variable
Insurance
Trust
Notes
to
Financial
Statements,
continued
December
31,
2025
232
Notes
to
Financial
Statements
Fair
Value,
Beginning
of
Period
Purchases
Sales
Realized
Gain
(Loss)
Change
in
Unrealized
Gain
(Loss)
Fair
Value,
End
of
Period
Dividend
Distributions
Capital
Gains
Distributions
Venerable
Conservative
Allocation
Fund
Venerable
Large
Cap
Index
Fund
$
$
29,035
$
2,988
$
115
$
1,543
$
27,705
$
$
Venerable
Bond
Index
Fund
50,533
2,609
1
48
47,974
418
Venerable
Intermediate
Corporate
Bond
Index
Fund
75,926
4,170
1
145
71,902
681
Venerable
International
Index
Fund
12,577
1,362
40
698
11,952
$
$
168,071
$
11,129
$
157
$
2,434
$
159,533
$
1,099
$
Venerable
Conservative
Appreciation
Allocation
Fund
Venerable
Large
Cap
Index
Fund
$
$
140,915
$
14,321
$
623
$
7,506
$
134,723
$
$
Venerable
Bond
Index
Fund
101,107
4,180
8
97
97,032
847
Venerable
Intermediate
Corporate
Bond
Index
Fund
202,361
8,769
7
389
193,988
1,843
Venerable
International
Index
Fund
60,562
6,064
224
3,393
58,115
$
$
504,945
$
33,334
$
862
$
11,385
$
483,858
$
2,690
$
Venerable
World
Conservative
Allocation
Fund
Venerable
High
Yield
Fund
$
$
57,140
$
3,401
$
(10
)
$
269
$
53,998
$
807
$
Venerable
Strategic
Bond
Fund
38,174
2,344
5
74
35,909
353
Venerable
World
Equity
Fund
62,372
6,738
253
3,518
59,405
$
$
157,686
$
12,483
$
248
$
3,861
$
149,312
$
1,160
$
Venerable
Moderate
Allocation
Fund
Venerable
US
Large
Cap
Core
Equity
Fund
$
$
675,659
$
45,941
$
712
$
24,749
$
655,179
$
$
Venerable
US
Large
Cap
Strategic
Equity
Fund
1,415,950
49,524
965,270
129,183
25,673
655,060
3,026
16,675
Venerable
High
Yield
Fund
476,874
28,374
75,537
(517
)
9,710
438,904
27,344
Venerable
Strategic
Bond
Fund
477,241
54,968
108,259
(3,620
)
16,299
436,629
18,650
$
2,370,065
$
808,525
$
1,195,007
$
125,758
$
76,431
$
2,185,772
$
49,020
$
16,675
Venerable
Moderate
Appreciation
Allocation
Fund
Venerable
Large
Cap
Index
Fund
$
$
432,891
$
34,342
$
1,408
$
23,597
$
423,554
$
$
Venerable
Bond
Index
Fund
104,052
3,453
9
101
100,709
873
Venerable
Intermediate
Corporate
Bond
Index
Fund
312,362
10,763
4
607
302,210
2,848
Venerable
International
Index
Fund
185,597
14,420
508
10,644
182,329
$
$
1,034,902
$
62,978
$
1,929
$
34,949
$
1,008,802
$
3,721
$
Venerable
World
Moderate
Allocation
Fund
Venerable
High
Yield
Fund
$
$
62,709
$
2,130
$
(8
)
$
304
$
60,875
$
901
$
Venerable
Strategic
Bond
Fund
93,600
3,182
9
184
90,611
887
Venerable
World
Equity
Fund
231,851
17,497
650
13,545
228,549
$
$
388,160
$
22,809
$
651
$
14,033
$
380,035
$
1,788
$
Venerable
Variable
Insurance
Trust
Notes
to
Financial
Statements,
continued
December
31,
2025
Notes
to
Financial
Statements
233
5.
Federal
Income
Taxes
As
of
December
31,
2025,
the
following
Funds
had
net
tax
basis
capital
loss
carryforwards
which
may
be
applied
against
any
net
realized
taxable
gains,
if
any.
Available
capital
loss
carryforwards
are
as
follows:
As
of
December
31,
2025,
the
cost
of
investments,
net
unrealized
appreciation
(depreciation)
and
components
of
distributable
earnings
for
income
tax
purposes
were
as
follows: 
Fair
Value,
Beginning
of
Period
Purchases
Sales
Realized
Gain
(Loss)
Change
in
Unrealized
Gain
(Loss)
Fair
Value,
End
of
Period
Dividend
Distributions
Capital
Gains
Distributions
Venerable
Appreciation
Allocation
Fund
Venerable
Large
Cap
Index
Fund
$
$
838,881
$
61,568
$
2,574
$
46,013
$
825,900
$
$
Venerable
Intermediate
Corporate
Bond
Index
Fund
403,144
13,154
(9
)
783
390,764
3,678
Venerable
International
Index
Fund
359,520
25,437
908
20,770
355,761
$
$
1,601,545
$
100,159
$
3,473
$
67,566
$
1,572,425
$
3,678
$
Venerable
World
Appreciation
Allocation
Fund
Venerable
High
Yield
Fund
$
$
38,640
$
792
$
(5
)
$
189
$
38,032
$
559
$
Venerable
Strategic
Bond
Fund
57,676
1,371
3
115
56,423
549
Venerable
World
Equity
Fund
285,602
17,402
664
16,939
285,803
$
$
381,918
$
19,565
$
662
$
17,243
$
380,258
$
1,108
$
No
Expiration
Funds
Short
Term
Long
Term
Total
Venerable
US
Small
Cap
Fund
Venerable
Emerging
Markets
Equity
Fund
Venerable
High
Yield
Fund
Venerable
Strategic
Bond
Fund
Venerable
Mid
Cap
Index
Fund
Venerable
Bond
Index
Fund
Venerable
Intermediate
Corporate
Bond
Index
Fund
$                480,387
14,351
2,424,371
30,286,721
510,952
228,977
202,144
$                         —
1,979,859
9,269,294
78,936
$                480,387
14,351
4,404,230
39,556,015
589,888
228,977
202,144
Funds
Cost
of
Investments
Unrealized
Appreciation
Unrealized
Depreciation
Net
Unrealized
Appreciation
(Depreciation)
Venerable
US
Large
Cap
Core
Equity
Fund
$
631,669,834
$
45,396,767
$
(22,324,272)
$
23,072,495
Venerable
US
Large
Cap
Strategic
Equity
Fund
2,304,035,098
563,587,719
(28,757,662)
534,830,057
Venerable
US
Small
Cap
Fund
136,514,639
11,228,447
(7,206,839)
4,021,608
Venerable
Emerging
Markets
Equity
Fund
134,083,192
12,348,787
(5,144,472)
7,204,315
Venerable
World
Equity
Fund
1,048,900,190
86,853,312
(31,584,027)
55,269,285
Venerable
High
Yield
Fund
682,217,291
12,572,807
(5,301,184)
7,271,623
Venerable
Strategic
Bond
Fund
2,
176,900,221
14,966,102
(
17,514,041
)
(
2,547,939
)
Venerable
Large
Cap
Index
Fund
3,893,399,690
917,742,900
(126,559,202)
791,183,698
Venerable
Mid
Cap
Index
Fund
1,063,747,580
72,596,609
(74,562,128)
(1,965,520)
Venerable
Small
Cap
Index
Fund
227,801,254
22,637,986
(15,201,424)
7,436,562
Venerable
International
Index
Fund
974,120,333
79,761,991
(29,450,380)
50,311,611
Venerable
Bond
Index
Fund
364,744,580
327,36
7
(1,626,703)
(1,299,336)
Venerable
Intermediate
Corporate
Bond
Index
Fund
946,021,223
1,068,568
(2,898,700)
(1,830,132)
Venerable
Conservative
Allocation
Fund
157,108,654
2,424,195
2,424,195
Venerable
Conservative
Appreciation
Allocation
Fund
472,481,689
11,375,986
11,375,986
Venerable
World
Conservative
Allocation
Fund
145,454,857
3,856,653
3,856,653
Venerable
Moderate
Allocation
Fund
2,036,769,744
154,440,993
(5,438,501
)
149,002,492
Venerable
Variable
Insurance
Trust
Notes
to
Financial
Statements,
continued
December
31,
2025
234
Notes
to
Financial
Statements
*
Includes
Unrealized
Appreciation/Depreciation
on
foreign
currency.
**
Other
Book/Tax
Differences
represent
differences
related
to
timing.
For
the
fiscal
years
ended
December
31,
2025
and
December
31,
2024,
respectively,
the
Funds
made
the
following
tax
basis
distributions: 
Funds
Cost
of
Investments
Unrealized
Appreciation
Unrealized
Depreciation
Net
Unrealized
Appreciation
(Depreciation)
Venerable
Moderate
Appreciation
Allocation
Fund
973,863,208
34,939,066
34,939,066
Venerable
World
Moderate
Allocation
Fund
366,005,945
14,028,908
14,028,908
Venerable
Appreciation
Allocation
Fund
1,504,867,917
67,557,568
67,557,568
Venerable
World
Appreciation
Allocation
Fund
363,017,961
17,240,000
17,240,000
Funds
Undistributed
Ordinary
Income
Undistributed
Long-Term
Capital
Gains
(Capital
Loss
Carryforward)
Net
Unrealized
Appreciation
(Depreciation)*
Other
Book/Tax
Differences**
Total
Accumulated
Earnings
(Losses)
Venerable
US
Large
Cap
Core
Equity
Fund
$
1,983,436
$
542,024
$
23,072,495
$
$
25,597,955
Venerable
US
Large
Cap
Strategic
Equity
Fund
72,386,070
129,883,474
534,829,456
737,099,000
Venerable
US
Small
Cap
Fund
159,243
(480,387)
4,021,608
3,700,464
Venerable
Emerging
Markets
Equity
Fund
661,183
(14,351)
7,212,440
7,859,272
Venerable
World
Equity
Fund
7,959,741
55,274,173
63,233,914
Venerable
High
Yield
Fund
4,235,495
(4,404,230)
7,271,622
7,102,887
Venerable
Strategic
Bond
Fund
6,461,570
(39,556,015)
(
2,548,029
)
(1,428,886)
(37,071,360)
Venerable
Large
Cap
Index
Fund
70,489,449
791,183,698
861,673,147
Venerable
Mid
Cap
Index
Fund
3,875,419
(589,888
)
(1,965,519)
1,320,012
Venerable
Small
Cap
Index
Fund
1,597,146
70,740
7,437,162
9,105,048
Venerable
International
Index
Fund
6,642,797
700,426
50,310,681
57,653,904
Venerable
Bond
Index
Fund
1,479,743
(228,977)
(1,299,335)
(48,569)
Venerable
Intermediate
Corporate
Bond
Index
Fund
4,185,912
(202,144)
(1,831,133)
2,152,635
Venerable
Conservative
Allocation
Fund
1,095,348
2,424,195
3,519,543
Venerable
Conservative
Appreciation
Allocation
Fund
3,114,479
11,375,987
14,490,466
Venerable
World
Conservative
Allocation
Fund
1,376,856
3,856,499
5,233,355
Venerable
Moderate
Allocation
Fund
121,884,272
68,481,305
149,003,502
339,369,079
Venerable
Moderate
Appreciation
Allocation
Fund
4,770,216
34,939,566
39,709,782
Venerable
World
Moderate
Allocation
Fund
2,187,636
14,028,407
16,216,043
Venerable
Appreciation
Allocation
Fund
5,792,916
67,557,568
73,350,484
Venerable
World
Appreciation
Allocation
Fund
1,572,202
17,240,000
18,812,202
December
31,
2025
December
31,
2024
Funds
Ordinary
Income
Distributions
Long-Term
Capital
Gain
Distributions
Return
of
Capital
Ordinary
Income
Distributions
Long-Term
Capital
Gain
Distributions
Return
of
Capital
Venerable
US
Large
Cap
Strategic
Equity
Fund
$
42,132,896
$
8,786,340
$
$
$
$
Venerable
High
Yield
Fund
36,647,149
7,836,414
Venerable
Strategic
Bond
Fund
70,393,931
15,707,142
Venerable
Large
Cap
Index
Fund
32,208,051
1,284,801
Venerable
Bond
Index
Fund
3,250,648
Venerable
Intermediate
Corporate
Bond
Index
Fund
9,049,392
Venerable
Moderate
Allocation
Fund
20,980,078
Venerable
Variable
Insurance
Trust
Notes
to
Financial
Statements,
continued
December
31,
2025
Notes
to
Financial
Statements
235
Net
investment
income
and
net
realized
gains
(losses)
in
the
financial
statements
may
differ
from
taxable
net
investment
income
and
net
realized
gains
(losses).
Capital
accounts
within
the
financial
statements
are
adjusted
for
permanent
differences
between
book
and
tax
accounting.
These
differences
may
be
due
to
non-deductible
expenses.
These
adjustments
have
no
impact
on
the
net
assets.
At
December
31,
2025,
the
Statement
of
Assets
and
Liabilities
has
been
adjusted
by
the
following
amounts
(in
thousands): 
6.
Record Ownership 
As
of
December
31,
2025,
the
following
table
includes
shareholders
of
record
with
greater
than
5%
of
the
total
outstanding
shares
of
each
respective
Fund:
7.
Restricted
Securities
Restricted
Securities
are
subject
to
contractual
restrictions
on
resale,
are
often
issued
in
private
placement
transactions,
and
are
not
registered
under
the
Securities
Act
of
1933,
as
amended
(“the
Act”).
As
of
December
31,
2025,
the
restricted
securities
held
in
the
Funds
were
acquired
under
Rule
144A
of
the
Act
and
may
be
sold
to
qualified
institutional
buyers
in
transactions
exempt
from
registration.
As
of
December
31,
2025,
the
Funds’
exposure
to
restricted
securities
(as
a
percentage
of
net
assets)
was
as
follows:
Funds
Total
distributable
earnings
(losses)
Paid-in
capital
Venerable
Emerging
Markets
Equity
Fund
$
54
$
(54)
Venerable
Mid
Cap
Index
Fund
653
(653)
Venerable
Small
Cap
Index
Fund
114
(114)
Venerable
International
Index
Fund
241
(241)
Venerable
Bond
Index
Fund
74
(74)
Venerable
Conservative
Allocation
Fund
86
(86)
Venerable
Conservative
Appreciation
Allocation
Fund
342
(342)
Venerable
Moderate
Appreciation
Allocation
Fund
732
(732)
Venerable
Appreciation
Allocation
Fund
1,156
(1,156)
Funds
#
of
Shareholders
%
Venerable
US
Large
Cap
Core
Equity
Fund
1
100.0
Venerable
US
Large
Cap
Strategic
Equity
Fund
2
100.0
Venerable
US
Small
Cap
Fund
1
100.0
Venerable
Emerging
Markets
Equity
Fund
1
100.0
Venerable
World
Equity
Fund
3
94.7
Venerable
High
Yield
Fund
2
78.2
Venerable
Strategic
Bond
Fund
2
89.9
Venerable
Large
Cap
Index
Fund
3
96.1
Venerable
Mid
Cap
Index
Fund
1
100.0
Venerable
Small
Cap
Index
Fund
1
100.0
Venerable
International
Index
Fund
3
93.2
Venerable
Bond
Index
Fund
4
100.0
Venerable
Intermediate
Corporate
Bond
Index
Fund
3
92.5
Venerable
Conservative
Allocation
Fund
1
100.0
Venerable
Conservative
Appreciation
Allocation
Fund
1
100.0
Venerable
World
Conservative
Allocation
Fund
1
100.0
Venerable
Moderate
Allocation
Fund
1
100.0
Venerable
Moderate
Appreciation
Allocation
Fund
1
100.0
Venerable
World
Moderate
Allocation
Fund
1
100.0
Venerable
Appreciation
Allocation
Fund
1
100.0
Venerable
World
Appreciation
Allocation
Fund
1
100.0
Venerable
Variable
Insurance
Trust
Notes
to
Financial
Statements,
continued
December
31,
2025
236
Notes
to
Financial
Statements
8.
Contractual
Obligations
In
the
normal
course
of
business,
the
Funds
may
enter
into
contracts
that
contain
a
variety
of
representations
which
provide
general
indemnifications.
The
Funds’
maximum
exposure
under
these
arrangements
is
unknown
as
this
would
involve
future
claims
that
may
be
made
against
the
Funds
that
have
not
yet
occurred.
However,
the
Funds
expect
the
risk
of
loss
to
be
remote.
9.
Risk
Factors
In
the
normal
course
of
business,
the
Funds
trade
financial
instruments
and
enter
into
financial
transactions
where
risk
of
potential
loss
exists
due
to
changes
in
the
market
(market
risk)
or
failure
of
the
other
party
to
a
transaction
to
perform
(credit
risk).
Similar
to
credit
risk,
the
Funds
may
also
be
exposed
to
counterparty
risk
or
risk
that
an
institution
or
other
entity
with
which
the
Funds
have
unsettled
or
open
transactions
will
default.
The
potential
loss
could
exceed
the
value
of
the
relevant
assets
recorded
in
the
Funds’
financial
statements
(the
“Assets”).
The
Assets
consist
principally
of
cash
due
from
counterparties
and
investments.
The
extent
of
the
Funds’
exposure
to
market,
credit
and
counterparty
risks
with
respect
to
the
Assets
approximates
their
carrying
value
as
recorded
in
the
Funds’
Statements
of
Assets
and
Liabilities.
Global
economies
and
financial
markets
are
increasingly
interconnected
and
political
and
economic
conditions
(including
instability
and
volatility
due
to
international
trade
disputes)
and
events
(including
natural
disasters,
pandemics,
epidemics,
social
unrest
and
government
shutdowns)
in
one
country,
region
or
financial
market
may
adversely
impact
issuers
in
a
different
country,
region
or
financial
market.
As
a
result,
issuers
of
securities
held
by
a
Fund
may
experience
significant
declines
in
the
value
of
their
assets
and
even
cease
operations.
This
could
occur
whether
or
not
the
Fund
invests
in
securities
of
issuers
located
in
or
with
significant
exposure
to
the
countries
directly
affected.
Such
conditions
and/or
events
may
not
have
the
same
impact
on
all
types
of
securities
and
may
expose
a
Fund
to
greater
market
and
liquidity
risk
and
potential
difficulty
in
valuing
portfolio
instruments
held.
This
could
cause
a
Fund
to
underperform
other
types
of
investments.
From
time
to
time,
outbreaks
of
infectious
illness,
public
health
emergencies
and
other
similar
issues
(“public
health
events”)
may
occur
in
one
or
more
countries
around
the
globe.
Such
public
health
events
have
had
significant
impacts
on
both
the
country
in
which
the
event
is
first
identified
as
well
as
other
countries
in
the
global
economy.
Public
health
events
have
reduced
consumer
demand
and
economic
output
in
one
or
more
countries
subject
to
the
public
health
event,
resulted
in
restrictions
on
trading
and
market
closures
(including
for
extended
periods
of
time),
increased
substantially
the
volatility
of
financial
markets,
and,
more
generally,
have
had
a
significant
negative
impact
on
the
economy
of
the
country
or
countries
subject
to
the
public
health
event.
10.
Subsequent
Events
Management
has
evaluated
the
events
and/or
transactions
that
have
occurred
through
the
date
the
financial
statements
were
issued
and
determined
no
events
have
occurred
that
require
disclosure.
Funds
%
Venerable
Emerging
Markets
Equity
Fund
Venerable
World
Equity
Fund
Venerable
High
Yield
Fund
Venerable
Strategic
Bond
Fund
Venerable
Small Cap
Index
Fund
Venerable
International
Index
Fund
Venerable
Bond
Index
Fund
Venerable
Intermediate
Corporate
Bond
Index
Fund
4.4
0.7
92.6
24.1
0.0
1.1
0.2
0.4
Report
of
Independent
Registered
Public
Accounting
Firm
Report
of
Independent
Registered
Public
Accounting
Firm
237
To
the
Shareholders
and
the
Board
of
Trustees
of
Venerable
Variable
Insurance
Trust
Opinion
on
the
Financial
Statements
We
have
audited
the
accompanying
statements
of
assets
and
liabilities
of
Venerable
Variable
Insurance
Trust
(the
“Trust”)
(comprising
Venerable
Appreciation
Allocation
Fund,
Venerable
Bond
Index
Fund,
Venerable
Conservative
Allocation
Fund,
Venerable
Conservative
Appreciation
Allocation
Fund,
Venerable
Emerging
Markets
Equity
Fund,
Venerable
High
Yield
Fund,
Venerable
Intermediate
Corporate
Bond
Index
Fund,
Venerable
International
Index
Fund,
Venerable
Large
Cap
Index
Fund,
Venerable
Mid
Cap
Index
Fund,
Venerable
Moderate
Allocation
Fund,
Venerable
Moderate
Appreciation
Allocation
Fund,
Venerable
Small
Cap
Index
Fund,
Venerable
Strategic
Bond
Fund,
Venerable
US
Large
Cap
Core
Equity
Fund,
Venerable
US
Large
Cap
Strategic
Equity
Fund,
Venerable
US
Small
Cap
Fund,
Venerable
World
Appreciation
Allocation
Fund,
Venerable
World
Conservative
Allocation
Fund,
Venerable
World
Equity
Fund,
and
Venerable
World
Moderate
Allocation
Fund
(collectively
referred
to
as
the
“Funds”)),
including
the
schedules
of
investments,
as
of
December
31,
2025,
and
the
related
statements
of
operations
and
changes
in
net
assets,
and
the
financial
highlights
for
each
of
the
periods
indicated
in
the
table
below
and
the
related
notes
(collectively
referred
to
as
the
“financial
statements”).
In
our
opinion,
the
financial
statements
present
fairly,
in
all
material
respects,
the
financial
position
of
each
of
the
Funds
comprising
Venerable
Variable
Insurance
Trust
at
December
31,
2025,
and
the
results
of
their
operations,
changes
in
net
assets
and
financial
highlights
for
each
of
the
periods
indicated
in
the
table
below,
in
conformity
with
U.S.
generally
accepted
accounting
principles.
Funds
comprising
Venerable
Variable
Insurance
Trust 
Statement
of
operations
Statements
of
changes
in
net
assets
Financial
highlights
Venerable
High
Yield
Fund
Venerable
Large
Cap
Index
Fund
Venerable
Moderate
Allocation
Fund
Venerable
Strategic
Bond
Fund
Venerable
US
Large
Cap
Strategic
Equity
Fund
For
the
year
ended
December
31,
2025
For
the
year
ended
December
31,
2025,
and
for
the
period
from
September
4,
2024
(commencement
of
operations)
through
December
31,
2024
Venerable
US
Large
Cap
Core
Equity
Fund 
For
the
period
from
August
8,
2025
(commencement
of
operations)
through
December
31,
2025
Venerable
Appreciation
Allocation
Fund
Venerable
Bond
Index
Fund
Venerable
Conservative
Allocation
Fund
Venerable
Conservative
Appreciation
Allocation
Fund
Venerable
Intermediate
Corporate
Bond
Index
Fund
Venerable
International
Index
Fund
Venerable
Moderate
Appreciation
Allocation
Fund
Venerable
World
Appreciation
Allocation
Fund
Venerable
World
Conservative
Allocation
Fund
Venerable
World
Moderate
Allocation
Fund
Venerable
World
Equity
Fund
For
the
period
from
September
5,
2025
(commencement
of
operations)
through
December
31,
2025
Venerable
Emerging
Markets
Equity
Fund
Venerable
Mid
Cap
Index
Fund
Venerable
Small
Cap
Index
Fund
Venerable
US
Small
Cap
Fund
For
the
period
from
September
12,
2025
(commencement
of
operations)
through
December
31,
2025
238
Report
of
Independent
Registered
Public
Accounting
Firm
Basis
for
Opinion
These
financial
statements
are
the
responsibility
of
the
Trust’s
management.
Our
responsibility
is
to
express
an
opinion
on
each
of
the
Funds’
financial
statements
based
on
our
audits.
We
are
a
public
accounting
firm
registered
with
the
Public
Company
Accounting
Oversight
Board
(United
States)
("PCAOB")
and
are
required
to
be
independent
with
respect
to
the
Trust
in
accordance
with
the
U.S.
federal
securities
laws
and
the
applicable
rules
and
regulations
of
the
Securities
and
Exchange
Commission
and
the
PCAOB.
We
conducted
our
audits
in
accordance
with
the
standards
of
the
PCAOB.
Those
standards
require
that
we
plan
and
perform
the
audit
to
obtain
reasonable
assurance
about
whether
the
financial
statements
are
free
of
material
misstatement,
whether
due
to
error
or
fraud.
The
Trust
is
not
required
to
have,
nor
were
we
engaged
to
perform,
an
audit
of
the
Trust’s
internal
control
over
financial
reporting.
As
part
of
our
audits,
we
are
required
to
obtain
an
understanding
of
internal
control
over
financial
reporting
but
not
for
the
purpose
of
expressing
an
opinion
on
the
effectiveness
of
the
Trust’s
internal
control
over
financial
reporting.
Accordingly,
we
express
no
such
opinion.
We
have
served
as
the
auditor
of
one
or
more
Venerable
Variable
Insurance
Trust
investment
companies
since
2024.
Philadelphia,
Pennsylvania
February
23,
2026
Our
audits
included
performing
procedures
to
assess
the
risks
of
material
misstatement
of
the
financial
statements,
whether
due
to
error
or
fraud,
and
performing
procedures
that
respond
to
those
risks.
Such
procedures
included
examining,
on
a
test
basis,
evidence
regarding
the
amounts
and
disclosures
in
the
financial
statements.
Our
procedures
included
confirmation
of
securities
owned
as
of
December
31,
2025,
by
correspondence
with
the
custodian,
brokers
and
others;
when
replies
were
not
received
from
brokers
and
others,
we
performed
other
auditing
procedures.
Our
audits
also
included
evaluating
the
accounting
principles
used
and
significant
estimates
made
by
management,
as
well
as
evaluating
the
overall
presentation
of
the
financial
statements.
We
believe
that
our
audits
provide
a
reasonable
basis
for
our
opinion. 
Venerable
Variable
Insurance
Trust
Tax
Information
December
31,
2025
(Unaudited)
Tax
Information
239
The
Funds
designate
dividends
distributed
during
the
fiscal
year
as
qualifying
for
the
dividends
received
deduction
for
corporate
shareholders
as
follows:
Pursuant
to
Section
852
of
the
Code,
the
Funds
designate
the
following
amounts
as
long-term
capital
gain
dividends
for
their
taxable
year
ended
December
31,
2025:
The
Funds
listed
below
paid
foreign
taxes
and
recognized
foreign
source
income
during
the
taxable
year
ended
December
31,
2025.
Pursuant
to
Section
853
of
the
Code,
the
Funds
designate
the
following
per
share
amounts
of
foreign
taxes
paid
and
income
earned
from
foreign
sources:
Please
consult
a
tax
adviser
for
any
questions
about
federal
or
state
income
tax
laws.
Venerable
US
Large
Cap
Strategic
Equity
Fund
88.3%
Venerable
Large
Cap
Index
Fund
100.0%
Venerable
Moderate
Allocation
Fund
68.8%
Venerable
US
Large
Cap
Strategic
Equity
Fund
$
8,786,340
Venerable
Large
Cap
Index
Fund
1,284,801
Funds
Foreign
Taxes
Paid
Foreign
Taxes
Paid
Per
Share
Foreign
Source
Income
Foreign
Source
Income
Per
Share
Venerable
Emerging
Markets
Equity
Fund
$
82,626
$
0.0062
$
436,723
$
0.0330
Venerable
International
Index
Fund
573,042
0.0059
5,402,928
0.0561
Venerable
Appreciation
Allocation
Fund
199,253
0.0013
1,529,840
0.0102
Venerable
Conservative
Allocation
Fund
6,694
0.0004
54,697
0.0035
Venerable
Conservative
Appreciation
Allocation
Fund
32,549
0.0007
268,730
0.0057
Venerable
Moderate
Appreciation
Allocation
Fund
102,118
0.0011
814,241
0.0084
Venerable
Variable
Insurance
Trust
Basis
for
Approval
of
Investment
Advisory
Contracts
(Unaudited)
240
Basis
for
Approval
of
Investment
Advisory
Contracts
At
in-person
meetings
held
on
March
27
28,
2025,
June
17,
2025,
September
16,
2025
and
December
11
12,
2025,
the
Board
of
Trustees
(the
“Board”)
of
the
Venerable
Variable
Insurance
Trust
(the
“Trust”
and
members
thereof,
the
“Trustees”),
including
those
Trustees
who
are
not
parties
to
any
Agreements
(as
defined
below)
or
“interested
persons”
(as
that
term
is
defined
in
the
Investment
Company
Act
of
1940,
as
amended
(the
“1940
Act”))
of
such
parties
or
the
Trust
(the
“Independent
Trustees”),
considered
and
unanimously
approved
the
following
investment
advisory
agreements
(together,
the
“Agreements”):
an
Investment
Advisory
Agreement
(the
“Advisory
Agreement”)
between
the
Trust
and
Venerable
Investment
Advisers,
LLC
(the
“Adviser”),
with
respect
to
the
Venerable
US
Small
Cap
Fund,
Venerable
International
Index
Fund,
Venerable
Mid
Cap
Index
Fund,
Venerable
Small
Cap
Index
Fund,
Venerable
Bond
Index
Fund,
Venerable
Intermediate
Corporate
Bond
Index
Fund,
Venerable
World
Conservative
Allocation
Fund,
Venerable
World
Moderate
Allocation
Fund,
Venerable
World
Appreciation
Allocation
Fund,
Venerable
Conservative
Allocation
Fund,
Venerable
Conservative
Appreciation
Allocation
Fund,
Venerable
Appreciation
Allocation
Fund,
Venerable
Moderate
Appreciation
Allocation
Fund,
Venerable
US
Large
Cap
Core
Equity
Fund,
Venerable
Emerging
Market
Equity
Fund,
Venerable
World
Equity
Fund,
Venerable
International
Equity
Fund,
Venerable
Real
Estate
Fund,
Venerable
Inflation
Focused
Fund,
and
Venerable
Government
Money
Market
Fund
each
a
series
of
the
Trust
(each
a
“Fund,”
and
collectively,
the
“Funds”);
a
Sub-Management
and
Compliance
Agreement
(the
“RIM
Agreement”)
between
the
Trust,
the
Adviser,
and
Russell
Investment
Management,
LLC
(“RIM”),
with
respect
to
the
Venerable
Large
Cap
Index
Fund,
Venerable
Moderate
Allocation
Fund,
Venerable
US
Large
Cap
Core
Equity
Fund,
Venerable
Emerging
Markets
Equity
Fund,
Venerable
World
Equity
Fund,
Venerable
International
Index
Fund,
Venerable
Mid
Cap
Index
Fund,
Venerable
Small
Cap
Index
Fund,
Venerable
Conservative
Allocation
Fund,
Venerable
Conservative
Appreciation
Allocation
Fund,
Venerable
World
Conservative
Allocation
Fund,
Venerable
Moderate
Appreciation
Allocation
Fund,
Venerable
Appreciation
Allocation
Fund,
Venerable
World
Moderate
Allocation
Fund,
Venerable
World
Appreciation
Allocation
Fund,
and
Venerable
Real
Estate
Fund
(the
“RIM
Funds”);
a
Discretionary
Sub-Management
Agreement
(the
“Franklin
Agreement”)
between
the
Trust,
the
Adviser,
and
Franklin
Advisers,
Inc.
(“Franklin”),
with
respect
to
the
Venerable
High
Yield
Fund,
Venerable
US
Small
Cap
Fund,
Venerable
Bond
Index
Fund,
Venerable
Intermediate
Corporate
Bond
Index
Fund,
Venerable
US
Large
Cap
Strategic
Equity
Fund,
Venerable
Strategic
Bond
Fund,
Venerable
International
Equity
Fund,
Venerable
Inflation
Focused
Fund,
and
Venerable
Government
Money
Market
Fund
(collectively,
the
“FT
Funds”);
Non-Discretionary
Sub-Management
Agreements
(collectively,
the
“RIM
Sub-Management
Agreements”)
between
the
Adviser,
RIM
and
each
of
(i)
Allspring
Global
Investments,
LLC
(“Allspring”),
J.P.
Morgan
Investment
Management,
Inc.
(“JPMAM”),
Mar
Vista
Investment
Partners
LLC
(“Mar
Vista”),
and
Jacobs
Levy
Equity
Management,
Inc.
(“Jacobs
Levy,”
together
with
Allspring,
JPMAM,
and
Mar
Vista,
the
“RIM
Large
Cap
Core
Non-Discretionary
Sub-Advisers”)
with
respect
to
the
Venerable
US
Large
Cap
Core
Equity
Fund;
(ii)
Axiom
Investors
LLC
(“Axiom”),
Barrow,
Hanley,
Mewhinney
&
Strauss
LLC
(“Barrow
Hanley”),
Numeric
Investors
LLC
(“Numeric”),
Oaktree
Fund
Advisors,
LLC
(“Oaktree”),
Pzena
Investment
Management,
LLC
(“Pzena”),
and
Sands
Capital
Management,
LLC
(“Sands,”
and
together
with
Axiom,
Barrow
Hanley,
Numeric,
Oaktree,
and
Pzena,
the
“RIM
Emerging
Markets
Non-Discretionary
Sub-Advisers”)
for
the
Venerable
Emerging
Markets
Equity
Fund;
(iii)
Intermede
Investment
Partners
Limited
and
Intermede
Global
Partners
Inc.
(collectively,
“Intermede”),
Numeric,
Sanders
Capital,
LLC
(“Sanders”),
and
Wellington
Management
Company
LLP
(“Wellington,”
and
together
with
Intermede,
Numeric
and
Sanders
the
“RIM
World
Equity
Non-Discretionary
Sub-Advisers”),
with
respect
to
the
Venerable
World
Equity
Fund;
and
(iv)
Duff
&
Phelps
Investment
Management
Co.
(“D&P”)
and
Wellington
(together
with
D&P,
the
“RIM
Real
Estate
Fund
Non-Discretionary
Sub-Advisers”)
for
the
Venerable
Real
Estate
Fund;
and
Non-Discretionary
Sub-Management
Agreements
(collectively,
the
“Franklin
Sub-Management
Agreements”)
between
Franklin
and
each
of
(i)
ClearBridge
Investments,
LLC
(“Clearbridge”)
and
Brandywine
Global
Investment
Management,
LLC
(“Brandywine,”
and
together
with
Clearbridge,
the
“Franklin
Large
Cap
Strategic
Non-Discretionary
Sub-Advisers”),
with
respect
to
the
Venerable
US
Large
Cap
Strategic
Equity
Fund,
(ii)
Putnam
Investment
Management,
LLC
(“Putnam”)
and
Royce
Investment
Partners
(“Royce,”
and
together
with
Putnam,
the
“Franklin
US
Small
Cap
Non-Discretionary
Sub-Advisers”),
with
respect
to
the
Venerable
US
Small
Cap
Fund;
and
(iii)
Putnam
and
Clearbridge
(together
the
“Franklin
International
Equity
Non-Discretionary
Sub-Advisers”)
with
respect
to
the
Venerable
International
Equity
Fund.
The
RIM
Large
Cap
Core
Non-Discretionary
Sub-Advisers,
RIM
Emerging
Markets
Non-Discretionary
Sub-Advisers,
RIM
World
Equity
Non-Discretionary
Sub-Advisers,
and
RIM
Real
Estate
Non-Discretionary
Sub-Advisers
are
collectively
referred
to
herein
as
the
RIM
Non-Discretionary
Sub-Advisers.
The
Franklin
Large
Cap
Strategic
Non-Discretionary
Sub-Advisers,
Franklin
US
Small
Cap
Non-Discretionary
Sub-Advisers,
and
Franklin
International
Equity
Non-Discretionary
Sub-Advisers
are
collectively
referred
to
herein
as
the
Franklin
Non-Discretionary
Sub-Advisers.
Venerable
Variable
Insurance
Trust
Basis
for
Approval
of
Investment
Advisory
Contracts,
continued
(Unaudited)
Basis
for
Approval
of
Investment
Advisory
Contracts
241
RIM,
Franklin,
RIM
Non-Discretionary
Sub-Advisers,
and
Franklin
Non-Discretionary
Sub-Advisers
are
collectively
referred
to
herein
as
“Sub-Advisers.”
The
Sub-Advisers
provide
investment
sub-advisory
services
to
the
applicable
Funds.
In
connection
with
its
deliberations,
the
Board
considered
information
requested
on
behalf
of
the
Independent
Trustees
and
prepared
by
the
Adviser
and
the
Sub-Advisers
including
memoranda
and
other
materials
provided
to
the
Trustees
prior
to
and
during
the
meetings.
The
information
provided
to
the
Trustees
described,
among
other
things,
the
services
to
be
provided
by
and
fees
to
be
paid
to
the
Adviser
and
the
Sub-Advisers;
related
performance
information;
and
other
matters.
The
Board
considered
that
the
Adviser
had
conducted
extensive
due
diligence
on
the
proposed
Sub-Advisers
from
an
investment
management,
operational
and
compliance
perspective.
The
Independent
Trustees
also
met
in
executive
session
during
each
meeting
to
discuss
the
Agreements
and
review
the
information
provided.
The
Independent
Trustees
were
assisted
by
independent
legal
counsel
prior
to
and
during
the
meetings
and
during
their
deliberations
regarding
the
Agreements,
and
also
received
from
legal
counsel
materials
addressing,
among
other
things,
the
legal
standards
applicable
to
their
consideration
of
the
Agreements.
As
applicable,
the
Board
also
considered
the
foregoing
and
other
information
provided
at
the
Board’s
April
2-3,
2024
meeting.
In
approving
the
Agreements
with
respect
to
each
Fund,
each
Trustee,
after
considering
all
factors
they
deemed
relevant,
reached
a
determination,
with
the
assistance
of
Independent
Trustees’
counsel
and
fund
counsel
and
through
the
exercise
of
their
own
business
judgment,
that
the
proposed
fee
payable
to
the
Adviser
and
the
Sub-Advisers,
as
applicable,
was
fair
and
reasonable
and
that
the
approval
of
the
Agreements
was
in
the
best
interests
of
each
applicable
Fund
and
its
investors.
The
Board
considered
each
Fund
and
each
Agreement
separately.
In
considering
the
Agreements,
the
Trustees
did
not
identify
any
particular
factor
or
information
that
was
all-important
or
controlling,
and
each
Trustee
may
have
given
different
weights
to
different
factors
and,
thus,
each
Trustee
may
have
had
a
different
basis
for
his
or
her
decision.
Although
the
Board
gave
attention
to
all
information
provided,
some
of
the
primary
factors
the
Board
deemed
relevant
to
its
decision
to
approve
the
Agreements
with
respect
to
each
Fund
are
discussed
below.
Appointment
of
Venerable
Investment
Advisers,
LLC
as
Investment
Adviser
and
Approval
of
the
Investment
Advisory
Agreement
(All
Funds)
Nature,
Quality
and
Extent
of
Services
The
Board
evaluated
the
nature,
quality
and
extent
of
the
services
to
be
provided
to
the
Funds
by
the
Adviser
and
its
affiliates,
and
the
Adviser’s
responsibilities
with
respect
to
each
of
the
Funds.
The
Board
considered
that
the
Adviser
would
be
responsible
for,
among
other
things,
developing
the
investment
strategy
for
the
Funds;
researching,
selecting
and
hiring
any
Sub-Adviser(s),
and
conducting
on-going
due
diligence
on
and
monitoring
of
any
Sub-Adviser(s);
overseeing
the
selection
of
investments
for
the
Funds;
monitoring
and
evaluating
the
performance
of
the
Funds;
monitoring
the
investment
operations
and
composition
of
the
Funds
and,
in
connection
therewith,
monitoring
compliance
with
each
Fund’s
investment
objective,
policies
and
restrictions,
as
well
as
each
Fund’s
compliance
with
applicable
law;
monitoring
brokerage
selection,
commission
and
other
trading
costs,
quality
of
execution,
and
other
brokerage
matters;
coordinating
and
managing
the
flow
of
information
and
communications
relating
to
the
Funds
among
any
Sub-Adviser
and
other
applicable
parties;
coordinating
responses
to
regulatory
agency
inquiries
relating
to
the
operations
of
the
Trust
and
coordinating
litigation
matters
involving
the
Adviser
and
the
Trust;
and
implementing
Board
directives
as
they
relate
to
the
Funds.
The
Board
also
considered
information
regarding
the
Adviser’s
process
for
selecting
and
monitoring
any
Sub-Advisers
to
the
Funds
and
the
other
service
providers
to
each
Fund,
as
well
as
its
process
for
evaluating,
monitoring
and
overseeing
any
Sub-Adviser’s
investment
strategy.
In
addition,
the
Board
considered
information
regarding
the
qualifications
and
experience
of,
and
resources
available
to,
the
Adviser
personnel
who
would
perform
those
functions
with
respect
to
the
Funds.
The
Board
further
considered
that
the
Adviser
also
provides
the
Trust
with
personnel,
including
Trust
officers,
in
connection
with
carrying
out
its
responsibilities
and
is
responsible
for
coordinating
the
development
of
new
initiatives
and
evaluating
the
impact
of
proposed
products
and
services
on
the
Trust
and
its
assets.
The
Board
also
considered
that
the
Adviser
has
assumed
significant
entrepreneurial
risk
in
sponsoring
the
Funds
and
that
the
Adviser
would
bear
and
assume
significant
ongoing
risks,
including
investment,
operational,
enterprise,
litigation,
regulatory
and
compliance
risks,
with
respect
to
each
Fund.
The
Board
considered
that
the
Adviser’s
responsibilities
with
respect
to
the
Funds
also
would
include
monitoring
of
investment,
operational,
enterprise,
litigation,
regulatory
and
compliance
risks
as
they
relate
to
the
Funds.
The
Board
also
considered
the
benefits
that
would
be
provided
to
shareholders
from
participation
in
a
Fund
sponsored
by
the
Adviser,
including
the
benefits
of
investing
in
a
Fund
that
is
part
of
a
large
fund
complex
that
offers
a
wide
range
of
portfolios,
Sub-Advisers
and
investment
styles.
In
addition,
the
Board
considered
the
nature,
quality
and
extent
of
the
administrative,
investor
Venerable
Variable
Insurance
Trust
Basis
for
Approval
of
Investment
Advisory
Contracts,
continued
(Unaudited)
242
Basis
for
Approval
of
Investment
Advisory
Contracts
servicing
and
distribution
services
that
the
Adviser
and
its
affiliates
would
provide
to
the
Funds
and
their
shareholders.
The
Board
noted
that
the
Funds
did
not
have
any
performance
history
as
each
is
a
newly
created
series
of
the
Trust
and
none
had
commenced
operations
prior
to
the
consideration
of
the
Advisory
Agreement.
Based
on
its
review,
the
Board,
including
the
Independent
Trustees,
determined
that
the
nature,
quality
and
extent
of
the
services
to
be
provided
by
the
Adviser
were
appropriate
for
the
Funds.
Expenses
The
Board
considered
each
Fund’s
proposed
advisory
fee
in
light
of
the
nature,
quality
and
extent
of
the
services
to
be
provided
by
the
Adviser.
In
addition,
the
Board
considered
the
relative
level
of
the
sub-advisory
fee
to
be
paid
to
each
Fund’s
Sub-Adviser
and
the
advisory
fee
to
be
retained
by
the
Adviser
in
light
of,
among
other
factors,
the
nature
and
extent
of
responsibilities
retained,
and
risks
assumed
by
the
Adviser
and
not
delegated
to
or
assumed
by
a
Sub-Adviser.
With
respect
to
the
Advisory
Agreement,
the
Board
also
considered
information
provided
by
the
Adviser
comparing
the
proposed
advisory
fee
rate
and
expense
ratios
for
each
Fund
to
the
advisory
fee
rates
and
expense
ratios
of
comparable
mutual
funds,
including
information
compiled
with
data
from
Broadridge,
an
independent
provider
of
mutual
fund
industry
data.
In
particular,
the
Board
noted
the
following
information
included
in
the
Broadridge
data:
With
respect
to
the
Venerable
US
Small
Cap
Fund,
the
Board
noted
that
the
Fund’s
proposed
advisory
fee
rate
was
slightly
above
the
median
of
its
expense
group
and
similar
to
the
median
of
its
expense
universe.
In
addition,
the
Board
noted
the
Fund’s
estimated
total
expenses
were
among
the
lowest
in
its
expense
group
and
expense
universe.
With
respect
to
the
Venerable
Emerging
Markets
Equity
Fund,
the
Board
noted
that
although
the
Fund’s
proposed
advisory
fee
rate
was
among
the
highest
in
its
expense
group
and
expense
universe,
it
was
not
significantly
higher
than
the
median
of
either.
The
Board
also
noted
the
Fund’s
estimated
total
expenses
were
higher
than
the
median
of
both
its
expense
group
and
expense
universe;
however,
the
total
expenses
were
not
significantly
higher
than
the
median
of
either.
With
respect
to
the
Venerable
World
Equity
Fund,
the
Board
noted
that
although
the
Fund’s
proposed
advisory
fee
rate
was
slightly
higher
than
the
median
of
its
expense
group
and
expense
universe,
it
was
not
significantly
higher
than
the
median
of
either.
The
Board
also
noted
the
Fund’s
estimated
total
expenses
were
lower
than
the
median
of
both
its
expense
group
and
expense
universe.
With
respect
to
the
Venerable
Mid
Cap
Index
Fund,
the
Board
noted
that
although
the
Fund’s
proposed
advisory
fee
rate
was
among
the
highest
in
its
expense
group
and
above
the
median
of
its
expense
universe,
it
was
not
significantly
higher
than
the
median
of
either.
The
Board
also
noted
the
Fund’s
estimated
total
expenses
were
higher
than
the
median
of
both
its
expense
group
and
expense
universe;
however,
the
total
expenses
were
not
significantly
higher
than
the
median
of
either.
With
respect
to
the
Venerable
Small
Cap
Index
Fund,
the
Board
noted
that
although
the
Fund’s
proposed
advisory
fee
rate
was
among
the
highest
in
its
expense
group
and
expense
universe,
it
was
not
significantly
higher
than
the
median
of
either.
The
Board
also
noted
the
Fund’s
estimated
total
expenses
were
higher
than
the
median
of
both
its
expense
group
and
expense
universe;
however,
the
total
expenses
were
not
significantly
higher
than
the
median
of
either.
With
respect
to
the
Venerable
International
Index
Fund,
the
Board
noted
that
although
the
Fund’s
proposed
advisory
fee
rate
was
among
the
highest
in
its
expense
group
and
above
the
median
of
its
expense
universe,
it
was
not
significantly
higher
than
the
median
of
either.
In
addition,
the
Board
noted
the
Fund’s
estimated
total
expenses
were
higher
than
the
median
of
both
its
expense
group
and
expense
universe;
however,
the
total
expenses
were
not
significantly
higher
than
the
median
of
either.
With
respect
to
the
Venerable
Bond
Index
Fund,
the
Board
noted
that
although
the
Fund’s
proposed
advisory
fee
rate
was
the
highest
in
its
expense
group
and
expense
universe,
it
was
not
significantly
higher
than
the
median
of
either.
The
Board
also
noted
the
Fund’s
estimated
total
expenses
were
higher
than
the
median
of
both
its
expense
group
and
expense
universe;
however,
the
total
expenses
were
not
significantly
higher
than
the
median
of
either.
With
respect
to
the
Venerable
Intermediate
Corporate
Bond
Index
Fund,
the
Board
noted
that
although
the
Fund’s
proposed
advisory
fee
rate
was
the
highest
in
its
expense
group
and
expense
universe,
it
was
not
significantly
higher
than
the
median
of
either.
The
Board
also
noted
the
Fund’s
estimated
total
expenses
were
higher
than
the
median
of
both
Venerable
Variable
Insurance
Trust
Basis
for
Approval
of
Investment
Advisory
Contracts,
continued
(Unaudited)
Basis
for
Approval
of
Investment
Advisory
Contracts
243
its
expense
group
and
expense
universe;
however,
the
total
expenses
were
not
significantly
higher
than
the
median
of
either.
The
Board
further
noted
that
the
expense
group
and
expense
universe
included
other
credit
funds
more
broadly.
However,
as
compared
to
the
sole
corporate
bond
index
fund
in
the
peer
group,
the
Fund’s
proposed
advisory
fee
was
very
similar.
With
respect
to
the
Venerable
Conservative
Allocation
Fund,
the
Board
noted
that
although
the
Fund’s
proposed
advisory
fee
was
among
the
highest
in
its
expense
group
and
expense
universe,
it
was
not
significantly
higher
than
the
median
of
either.
In
addition,
the
Board
noted
the
Fund’s
estimated
total
expenses
were
among
the
lowest
in
its
expense
group
and
expense
universe.
With
respect
to
the
Venerable
Conservative
Appreciation
Allocation
Fund,
the
Board
noted
that
although
the
Fund’s
proposed
advisory
fee
rate
was
among
the
highest
in
its
expense
group
and
expense
universe,
it
was
not
significantly
higher
than
the
median
of
either.
In
addition,
the
Board
noted
the
Fund’s
estimated
total
expenses
were
among
the
lowest
in
its
expense
group
and
expense
universe.
With
respect
to
the
Venerable
World
Conservative
Allocation
Fund,
the
Board
noted
that
the
Fund’s
proposed
advisory
fee
rate
was
among
the
lowest
in
its
expense
group
and
expense
universe.
In
addition,
the
Board
noted
the
Fund’s
estimated
total
expenses
were
among
the
lowest
in
its
expense
group
and
expense
universe.
With
respect
to
the
Venerable
Moderate
Appreciation
Allocation
Fund,
the
Board
noted
that
although
the
Fund’s
proposed
advisory
fee
rate
was
among
the
highest
in
its
expense
group
and
expense
universe,
it
was
not
significantly
higher
than
the
median
of
either.
In
addition,
the
Board
noted
the
Fund’s
estimated
total
expenses
were
among
the
lowest
in
its
expense
group
and
expense
universe.
With
respect
to
the
Venerable
World
Moderate
Allocation
Fund,
the
Board
noted
that
although
the
Fund’s
proposed
advisory
fee
rate
was
the
highest
in
its
expense
group
and
among
the
highest
in
its
expense
universe,
it
was
not
significantly
higher
than
the
median
of
either.
In
addition,
the
Board
noted
the
Fund’s
estimated
total
expenses
were
higher
than
the
median
of
both
its
expense
group
and
expense
universe;
however,
the
total
expenses
were
not
significantly
higher
than
the
median
of
either.
With
respect
to
the
Venerable
Appreciation
Allocation
Fund,
the
Board
noted
the
Fund’s
proposed
advisory
fee
rate
was
slightly
above
the
median
of
its
expense
group
and
similar
to
the
median
of
its
expense
universe.
In
addition,
the
Board
noted
the
Fund’s
estimated
total
expenses
were
among
the
lowest
in
its
expense
group
and
expense
universe.
With
respect
to
the
Venerable
World
Appreciation
Allocation
Fund,
the
Board
noted
the
Fund’s
proposed
advisory
fee
rate
was
slightly
above
the
median
of
its
expense
group
and
its
expense
universe.
In
addition,
the
Board
noted
the
Fund’s
estimated
total
expenses
were
lower
than
the
median
in
its
expense
group
and
slightly
higher
than
the
median
in
its
expense
universe.
With
respect
to
the
Venerable
High
Yield
Fund,
the
Board
noted
that
although
the
Fund’s
proposed
advisory
fee
rate
was
among
the
highest
in
its
expense
group
and
expense
universe,
it
was
not
significantly
higher
than
the
median
of
either.
In
addition,
the
Board
noted
the
Fund’s
estimated
total
expenses
were
lower
than
the
median
of
both
its
expense
group
and
expense
universe.
With
respect
to
the
Venerable
Large
Cap
Index
Fund,
the
Board
noted
that
although
the
Fund’s
proposed
advisory
fee
rate
was
the
highest
among
its
expense
group
and
above
the
median
of
its
expense
universe,
it
was
not
significantly
higher
than
the
median
of
either.
In
addition,
the
Board
noted
the
Fund’s
estimated
total
expenses
were
similar
to
the
median
of
both
its
expense
group
and
expense
universe.
With
respect
to
the
Venerable
Moderate
Allocation
Fund,
the
Board
noted
the
Fund’s
proposed
advisory
fee
rate
was
slightly
above
the
median
of
its
expense
group
and
similar
to
the
median
of
its
expense
universe.
In
addition,
the
Board
noted
the
Fund’s
estimated
total
expenses
were
among
the
lowest
in
its
expense
group
and
expense
universe.
With
respect
to
the
Venerable
Strategic
Bond
Fund,
the
Board
noted
that
although
the
Fund’s
proposed
advisory
fee
rate
was
among
the
highest
in
its
expense
group
and
expense
universe,
it
was
not
significantly
higher
than
the
median
of
either.
The
Board
also
noted
the
Fund’s
estimated
total
expenses
were
higher
than
the
median
of
both
its
expense
group
and
expense
universe;
however,
the
total
expenses
were
not
significantly
higher
than
the
median
of
either.
With
respect
to
the
Venerable
US
Large
Cap
Core
Equity
Fund,
the
Board
noted
that
although
the
Fund’s
proposed
advisory
fee
rate
was
among
the
highest
in
its
expense
group
and
expense
universe,
it
was
not
significantly
higher
than
the
median
of
either.
The
Board
also
noted
the
Fund’s
estimated
total
expenses
were
higher
than
the
median
of
both
its
expense
group
and
expense
universe;
however,
the
total
expenses
were
not
significantly
higher
than
the
median
of
either.
With
respect
to
the
Venerable
US
Large
Cap
Strategic
Equity
Fund,
the
Board
noted
that
although
the
Fund’s
proposed
Venerable
Variable
Insurance
Trust
Basis
for
Approval
of
Investment
Advisory
Contracts,
continued
(Unaudited)
244
Basis
for
Approval
of
Investment
Advisory
Contracts
advisory
fee
rate
was
among
the
highest
in
its
expense
group
and
expense
universe,
it
was
not
significantly
higher
than
the
median
of
either.
The
Board
also
noted
the
Fund’s
estimated
total
expenses
were
higher
than
the
median
of
its
expense
group,
although
not
significantly
so,
and
below
the
median
of
its
expense
universe.
With
respect
to
the
Venerable
International
Equity
Fund,
the
Board
noted
that
although
the
Fund’s
proposed
advisory
fee
rate
was
the
highest
in
its
expense
group
and
its
expense
universe,
it
was
not
significantly
higher
than
the
median
of
either.
The
Board
considered
that
substantially
all
of
the
Fund’s
initial
assets
would
be
received
from
the
substitution
of
the
Fund
in
place
of
another
mutual
fund
as
the
investment
option
for
a
variable
insurance
contract,
subject
to
the
condition
that
the
advisory
fees
remain
the
same,
among
other
conditions.
The
Board
also
noted
the
Fund’s
estimated
total
expenses
were
lower
than
the
median
of
both
its
expense
group
and
expense
universe;
however,
the
total
expenses
were
not
significantly
lower
than
the
median
of
either.
With
respect
to
the
Venerable
Government
Money
Market
Fund,
the
Board
noted
the
Fund’s
proposed
advisory
fee
rate
was
higher
than
the
median
of
its
expense
group
and
slightly
higher
than
the
median
of
its
expense
universe.
In
addition,
the
Board
noted
the
Fund’s
estimated
total
expenses
were
slightly
lower
than
the
median
in
its
expense
group
and
similar
to
the
median
in
its
expense
universe.
With
respect
to
the
Venerable
Inflation
Focused
Fund,
the
Board
noted
that
although
the
Fund’s
proposed
advisory
fee
rate
was
the
highest
in
its
expense
group
and
its
expense
universe,
it
was
not
significantly
higher
than
the
median
of
either.
The
Board
considered
that
substantially
all
of
the
Fund’s
initial
assets
would
be
received
via
the
substitution
of
the
Fund
in
place
of
another
mutual
fund
as
the
investment
option
for
a
variable
insurance
contract,
subject
to
the
condition
that
the
advisory
fees
remain
the
same,
among
other
conditions.
In
addition,
the
Board
noted
the
Fund’s
estimated
total
expenses
were
higher
than
the
median
of
both
its
expense
group
and
expense
universe;
however,
the
total
expenses
were
not
significantly
higher
than
the
median
of
either.
With
respect
to
the
Venerable
Real
Estate
Fund,
the
Board
noted
that
although
the
Fund’s
proposed
advisory
fee
rate
was
the
highest
in
its
expense
group
and
its
expense
universe,
it
was
not
significantly
higher
than
the
median
of
either.
The
Board
considered
that
substantially
all
of
the
Fund’s
initial
assets
would
be
received
via
the
substitution
of
the
Fund
in
place
of
another
mutual
fund
as
the
investment
option
for
a
variable
insurance
contract,
subject
to
the
condition
that
the
advisory
fees
remain
the
same,
among
other
conditions.
In
addition,
the
Board
noted
the
Fund’s
estimated
total
expenses
were
lower
than
the
median
of
its
expense
universe
and
slightly
higher
than
the
median
of
its
expense
group;
however,
the
total
expenses
were
not
significantly
higher
or
lower
than
the
median
of
either.
In
addition,
the
Board
considered
that
the
Adviser
had
contractually
agreed
to
make
payments
or
waive
all
or
a
portion
of
its
fees
so
that
each
Fund’s
net
expense
ratios
would
not
exceed
certain
levels
as
set
forth
in
each
Fund’s
prospectus.
The
Board
also
noted
that,
to
the
extent
that
the
Adviser
waived
fees
pursuant
to
the
expense
limitation
arrangement,
the
Fund’s
actual
advisory
fee
could
be
lower
than
its
contractual
advisory
fee.
Based
on
its
review,
the
Board,
including
the
Independent
Trustees,
determined
that
the
Adviser’s
proposed
fee
for
each
Fund
was
fair
and
reasonable.
Profitability
and
Costs
The
Board
considered
the
anticipated
level
of
profits
to
be
realized
by
the
Adviser
in
connection
with
the
operation
of
each
Fund.
The
Board
referred
to
a
report
included
in
the
meeting
materials
that
included
the
Adviser’s
estimated
profitability
by
Fund
for
the
first
year
of
operations.
The
Board
noted
the
report
took
into
account
the
revenue
the
Adviser
would
receive
under
both
the
Advisory
Agreement
and
the
administrative
services
agreement
between
the
Trust
and
the
Adviser
with
respect
to
each
Fund.
Based
on
its
review,
the
Board
did
not
consider
the
Adviser’s
estimated
profitability
to
be
excessive
but
noted
that
it
would
continue
to
periodically
evaluate
profitability.
Economies
of
Scale
The
Board
considered
whether
economies
of
scale
or
efficiencies
would
be
realized
by
the
Adviser
as
the
Funds
grow
larger
and
the
extent
to
which
this
is
reflected
in
the
proposed
advisory
and
administrative
fee
schedules
for
each
Fund.
While
recognizing
that
any
precise
determination
is
inherently
subject
to
assumptions
and
subjective
assessments,
the
Board
considered
that
any
economies
of
scale
or
efficiencies
may
be
shared
with
Funds
and
their
shareholders
in
a
variety
of
ways
including
(i)
subsidizing
a
Fund’s
expenses
by
making
payments
or
waiving
all
or
a
portion
of
the
advisory
fee
or
other
fees
so
that
the
Fund’s
total
expense
ratio
Venerable
Variable
Insurance
Trust
Basis
for
Approval
of
Investment
Advisory
Contracts,
continued
(Unaudited)
Basis
for
Approval
of
Investment
Advisory
Contracts
245
does
not
exceed
certain
levels,
(ii)
setting
the
advisory
fee
or
other
fees
so
that
a
portfolio
is
priced
to
scale,
which
assumes
that
the
Fund
has
sufficient
assets
from
inception
to
operate
at
a
competitive
fee
rate
without
any
fee
waiver
or
expense
reimbursement
from
the
Adviser,
and
(iii)
reinvestment
in,
and
enhancements
to,
the
services
that
the
Adviser
and
its
affiliates
provide
to
a
Fund
and
its
shareholders.
The
Adviser
explained
that
it
had
agreed,
for
a
period
of
two
years
from
the
commencement
of
operations,
to
assume
certain
expenses
of
each
of
the
Funds
by
making
payments
or
waiving
all
or
a
portion
of
its
and
its
affiliates’
advisory,
administrative
and
other
fees
so
that
each
Fund’s
net
expense
ratios
do
not
exceed
certain
contractual
levels.
The
Board
also
considered
that
the
Adviser
could
potentially
share
economies
of
scale
or
efficiencies
with
the
Funds
through
reinvestment
in,
and
enhancements
to,
the
services
that
the
Adviser
provide
to
the
Funds
and
their
shareholders
over
time,
such
as
hiring
additional
personnel,
providing
additional
resources
in
areas
relating
to
management
and
administration
of
the
Funds,
and
the
ongoing
development
of
the
Adviser’s
infrastructure.
The
Board
considered
these
factors,
and
the
relationship
they
bore
to
the
fee
charged
to
each
Fund
by
the
Adviser
and
concluded
that
there
would
be
a
reasonable
sharing
of
benefits
from
any
economies
of
scale
or
efficiencies
with
each
Fund
once
it
commences
operations
and
at
reasonably
anticipated
asset
levels.
The
Board
noted,
however,
that
it
would
monitor
future
growth
in
each
Fund’s
assets
to
determine
whether
economies
of
scale
or
efficiencies
continued
to
be
reflected
in
the
applicable
Fund’s
fee
arrangements.
Fall-Out
and
Other
Benefits
The
Board
considered
the
extent
to
which
fall-out
benefits
could
accrue
to
the
Adviser
and
its
affiliates
as
a
result
of
the
Adviser’s
relationship
with
the
Trust.
In
particular,
the
Board
noted
that
it
was
proposed
that
the
Adviser
would
also
serve
as
the
administrator
for
the
Funds
and
would
receive
compensation
for
acting
in
that
capacity
and
that
it
was
proposed
that
Directed
Services
LLC,
an
affiliate
of
the
Adviser,
receive
payments
through
a
Rule
12b-1
plan
to
compensate
it
for
providing
distribution
and
shareholder
services
to
owners
of
variable
annuity
contracts
and
variable
life
insurance
policies
that
may
invest
in
the
Funds.
The
Board
noted
that
the
Adviser’s
affiliated
insurance
company,
as
depositor
of
the
insurance
company
separate
accounts
investing
in
each
of
the
Funds,
would
receive
certain
significant
tax
benefits
associated
with
such
investments
as
well
as
other
potential
benefits.
The
Board
considered
that
the
Funds
would
be
offered
as
investment
options
through
variable
insurance
contracts
offered
and
sold
by
the
Adviser’s
insurance
company
affiliate
and
that
the
performance
of
a
Fund
may
impact,
positively
or
negatively,
the
insurance
company’s
ability
to
hedge
the
risks
associated
with
guarantees
that
each
insurance
company
may
provide
as
the
issuer
of
such
contracts.
The
Board
also
noted
that
the
Adviser’s
insurance
company
affiliate
and
Directed
Services
LLC
each
received
compensation,
which
could
include
sales
charges,
separate
account
fees
and
charges,
and
other
variable
contract
fees
and
charges,
from
the
sale
and
administration
of
these
variable
insurance
contracts.
The
Board,
including
the
Independent
Trustees,
determined
that
it
would
continue
to
review
any
“fall-out”
and
other
benefits
on
an
ongoing
basis.
Appointment
of
Russell
Investment
Management,
LLC
as
Sub-Adviser
and
Approval
of
Sub-Management
and
Compliance
Services
Agreement
(RIM
Funds)
Nature,
Quality
and
Extent
of
Services
The
Board
evaluated
the
nature,
quality
and
extent
of
the
services
proposed
to
be
provided
to
each
RIM
Fund
by
RIM.
The
Board
considered
RIM’s
responsibilities
with
respect
to
each
RIM
Fund
pursuant
to
the
RIM
Agreement,
and
RIM’s
relevant
experience.
The
Board
noted
that,
subject
to
the
oversight
of
the
Adviser,
RIM
would
be
responsible
for
making
investment
decisions
with
respect
to
each
RIM
Fund;
placing
with
brokers
or
dealers
orders
for
the
purchase
and
sale
of
investments
for
each
RIM
Fund;
assisting
the
Adviser
in
overseeing
any
RIM
Non-Discretionary
Sub-Advisers
to
a
RIM
Fund;
and
performing
certain
related
administrative
and
compliance
functions.
The
Board
also
considered
information
regarding
RIM’s
process
for
selecting
investments
for
each
RIM
Fund,
as
well
as
information
regarding
the
qualifications
and
experience
of
RIM’s
portfolio
managers
who
would
provide
services
to
each
RIM
Fund.
In
addition,
the
Board
considered
the
Adviser’s
familiarity
with,
and
confidence
in,
RIM,
and
the
results
of
the
Adviser’s
due
diligence.
The
Board
also
considered
information
regarding
RIM’s
procedures
for
executing
portfolio
transactions
for
each
RIM
Fund
and
RIM’s
policies
and
procedures
for
selecting
brokers
and
dealers.
In
addition,
the
Board
considered
information
regarding
RIM’s
trading
experience
and
how
RIM
would
seek
to
achieve
“best
execution”
on
behalf
of
each
RIM
Fund.
Venerable
Variable
Insurance
Trust
Basis
for
Approval
of
Investment
Advisory
Contracts,
continued
(Unaudited)
246
Basis
for
Approval
of
Investment
Advisory
Contracts
The
Board
then
reviewed
performance
data
relating
to
RIM’s
management
of
other
funds
with
a
similar
investment
strategy
to
those
proposed
for
the
RIM
Funds,
as
compared
to
an
appropriate
benchmark
and
peer
group.
The
Board
also
considered
RIM’s
expertise,
resources,
proposed
investment
strategy,
and
personnel
for
advising
each
RIM
Fund.
Based
on
its
review,
the
Board,
including
the
Independent
Trustees,
determined,
with
respect
to
each
RIM
Fund,
that
the
nature,
quality,
and
extent
of
the
services
to
be
provided
by
RIM
were
appropriate
for
the
RIM
Funds
in
light
of
each
RIM
Fund’s
investment
objective
and,
thus,
supported
a
decision
to
approve
the
RIM
Agreement.
Fee
With
respect
to
the
RIM
Agreement
relating
to
each
RIM
Fund,
the
Board
considered
the
proposed
sub-advisory
fee
to
be
paid
to
RIM
in
light
of
the
nature,
quality
and
extent
of
the
services
proposed
to
be
provided
by
RIM.
The
Board
considered
the
relative
level
of
the
sub-advisory
fee
to
be
paid
to
RIM
with
respect
to
each
RIM
Fund
and
the
advisory
fee
to
be
retained
by
the
Adviser
in
light
of,
among
other
factors,
the
nature
and
extent
of
responsibilities
retained,
and
risks
assumed
by
the
Adviser
and
not
delegated
to
or
assumed
by
RIM.
The
Board
further
noted
that
the
Adviser,
and
not
the
RIM
Funds,
would
pay
RIM
and
that
the
proposed
sub-advisory
fees
were
negotiated
between
RIM
and
the
Adviser.
Moreover,
the
Board
noted
that
the
Adviser
believed
that
the
fees
agreed
upon
with
RIM
were
reasonable
in
light
of
the
nature,
quality,
and
extent
of
the
investment
sub-advisory
services
to
be
provided.
Based
on
its
review,
the
Board,
including
the
Independent
Trustees,
determined,
with
respect
to
each
RIM
Fund,
that
the
proposed
sub-advisory
fee
for
RIM
was
fair
and
reasonable.
Fall-Out
and
Other
Benefits
The
Board
also
considered
possible
fall-out
benefits
and
other
types
of
benefits
that
could
accrue
to
RIM
and
its
affiliates
as
a
result
of
RIM’s
relationship
with
the
Trust.
In
particular,
the
Board
noted
(i)
RIM’s
affiliated
broker,
Russell
Investments
Implementation
Services,
LLC,
could
receive
commissions
as
it
was
being
considered
for
effecting
portfolio
transactions
for
the
RIM
Funds;
(ii)
RIM,
its
affiliates
and
their
fund
complexes
could
obtain
lower
commission
rates
and
more
effective
trade
execution
from
aggregation
of
trades
of
the
RIM
Funds
and
other
clients;
(iii)
RIM,
its
affiliates
and
their
fund
complexes
could
benefit
from
fee
schedules
negotiated
with
certain
service
providers
which
are
based
on
global
assets
under
management
(e.g.,
Non-Discretionary
Sub-Advisers
and
custodians);
(iv)
it
was
possible
that
certain
service
providers
could
charge
RIM
and
its
affiliates
lower
fees
based
on
the
totality
of
the
business
relationships
between
the
parties;
and
(v)
certain
RIM
affiliates
could
provide
services
to
the
Trust
and
receive
fees
for
such
services.
In
addition,
the
Board
noted
RIM
could
benefit
indirectly
from
its
relationships
with
the
RIM
Funds,
including
through
the
reputation
of
being
employed
by
the
Adviser
and
if
RIM
included
the
RIM
Funds’
assets
and
performance
record
in
composites
it
uses,
that
could
contribute
to
RIM’s
ability
to
obtain
other
clients
for
its
investment
management
services.
The
Board
also
noted
that
RIM
would
benefit
from
greater
exposure
in
the
marketplace
with
respect
to
its
investment
processes
and
from
expanding
its
level
of
assets
under
management,
and
that
RIM
could
derive
benefits
from
its
association
with
the
Adviser
and
other
Sub-Advisers
(as
applicable)
to
a
Fund.
The
Board,
including
the
Independent
Trustees,
determined
that
it
would
continue
to
review
any
“fall-out”
and
other
benefits
on
an
ongoing
basis.
The
Board
discussed
profitability
and
economies
of
scale
as
factors
of
consideration
and
determined
that
they
were
most
relevant
in
the
context
of
the
Board’s
consideration
of
the
Advisory
Agreement
and
the
aggregate
advisory
fee
to
be
paid
by
each
Fund.
Appointment
of
Franklin
Advisers,
LLC
as
Sub-Adviser
and
Approval
of
Discretionary
Sub-Management
Agreement
(FT
Funds)
Nature,
Quality
and
Extent
of
Services
The
Board
evaluated
the
nature,
quality
and
extent
of
the
services
proposed
to
be
provided
to
each
FT
Fund
by
Franklin.
The
Board
considered
Franklin’s
responsibilities
with
respect
to
each
FT
Fund
pursuant
to
the
Franklin
Agreement,
and
Franklin’s
relevant
experience.
The
Board
noted
that,
subject
to
the
oversight
of
the
Adviser,
Franklin
would
be
responsible
for
making
investment
Venerable
Variable
Insurance
Trust
Basis
for
Approval
of
Investment
Advisory
Contracts,
continued
(Unaudited)
Basis
for
Approval
of
Investment
Advisory
Contracts
247
decisions
with
respect
to
each
FT
Fund;
placing
with
brokers
or
dealers
orders
for
the
purchase
and
sale
of
investments
for
each
FT
Fund;
and
assisting
the
Adviser
in
overseeing
any
Franklin
Non-Discretionary
Sub-Advisers
to
an
FT
Fund.
The
Board
also
considered
information
regarding
Franklin’s
process
for
selecting
investments
for
each
FT
Fund,
as
well
as
information
regarding
the
qualifications
and
experience
of
Franklin’s
portfolio
managers
who
would
provide
services
to
each
FT
Fund.
The
Board
also
considered
the
Adviser’s
familiarity
with,
and
confidence
in,
Franklin,
and
the
results
of
the
Adviser’s
due
diligence.
The
Board
also
considered
information
regarding
Franklin’s
procedures
for
executing
portfolio
transactions
for
each
FT
Fund
and
Franklin’s
policies
and
procedures
for
selecting
brokers
and
dealers.
In
addition,
the
Board
considered
information
regarding
Franklin’s
trading
experience
and
how
Franklin
would
seek
to
achieve
“best
execution”
on
behalf
of
each
FT
Fund.
The
Board
then
reviewed
hypothetical
returns
representing
a
customized
portfolio
produced
using
publicly
disclosed
fund
returns
for
(i)
the
Putnam
Small
Cap
Growth
Fund,
and
the
Royce
Small
Cap
Opportunity
Fund,
as
well
as
returns
from
the
simulated
Franklin
U.S.
Multi-Factor
Equity
Strategy,
all
representative
of
the
models
that
will
comprise
the
Venerable
US
Small
Cap
Fund
and
(ii)
the
ClearBridge
International
Growth
Fund,
the
Putnam
International
Value
Fund,
as
well
as
the
Franklin
International
Low
Vol
High
Dividend
strategy,
all
representatives
of
models
that
will
comprise
the
Venerable
International
Equity
Fund.
The
Board
also
considered
Franklin’s
expertise,
resources,
proposed
investment
strategy,
and
personnel
for
advising
each
FT
Fund.
Based
on
its
review,
the
Board,
including
the
Independent
Trustees,
determined,
with
respect
to
each
FT
Fund,
that
the
nature,
quality
and
extent
of
the
services
to
be
provided
by
Franklin
were
appropriate
for
the
FT
Fund
in
light
of
its
investment
objective
and,
thus,
supported
a
decision
to
approve
the
Franklin
Agreement.
Fee
With
respect
to
the
Franklin
Agreement
relating
to
each
FT
Fund,
the
Board
considered
the
proposed
sub-advisory
fee
to
be
paid
to
Franklin
in
light
of
the
nature,
quality
and
extent
of
the
services
proposed
to
be
provided
by
Franklin.
The
Board
considered
the
relative
levels
of
the
sub-advisory
fee
to
be
paid
to
Franklin
with
respect
to
each
FT
Fund
and
the
advisory
fee
to
be
retained
by
the
Adviser
in
light
of,
among
other
factors,
the
nature
and
extent
of
responsibilities
retained
and
risks
assumed
by
the
Adviser
and
not
delegated
to
or
assumed
by
Franklin.
The
Board
noted
that
the
Adviser,
and
not
the
FT
Funds,
would
pay
Franklin
and
that
each
proposed
sub-advisory
fee
was
negotiated
between
Franklin
and
the
Adviser.
Moreover,
the
Board
noted
that
the
Adviser
believed
the
fee
agreed
upon
with
Franklin
was
reasonable
in
light
of
the
nature,
quality
and
extent
of
the
investment
sub-advisory
services
to
be
provided.
Based
on
its
review,
the
Board,
including
the
Independent
Trustees,
determined,
with
respect
to
each
FT
Fund,
that
the
proposed
sub-advisory
fee
for
Franklin
was
fair
and
reasonable.
Fall-Out
and
Other
Benefits
The
Board
also
considered
possible
fall-out
benefits
and
other
types
of
benefits
that
could
accrue
to
Franklin
as
a
result
of
its
relationship
with
the
Trust.
In
particular,
the
Board
noted
Franklin
could
benefit
indirectly
from
its
relationships
with
the
FT
Funds,
including
through
the
reputation
of
being
employed
by
the
Adviser
and
if
Franklin
included
the
FT
Funds’
assets
and
performance
record
in
composites
it
used,
that
could
contribute
to
Franklin’s
ability
to
obtain
other
clients
for
its
investment
management
services.
In
addition,
Franklin
could
receive
research
and
services
obtained
with
client
commissions
generated
by
the
FT
Funds.
Research/
services
obtained
with
client
commissions
generated
by
Franklin’s
clients
could
be
shared
with
Franklin’s
advisory
affiliates.
The
Board
also
noted
that
Franklin
could
benefit
from
greater
exposure
in
the
marketplace
with
respect
to
its
investment
process
and
from
expanding
its
level
of
assets
under
management,
and
that
Franklin
could
derive
benefits
from
its
association
with
the
Adviser
and
other
Sub-Advisers/Non-Discretionary
Sub-Advisers
(as
applicable)
to
a
Fund.
The
Board,
including
the
Independent
Trustees,
determined
that
it
would
continue
to
review
any
“fall-out”
and
other
benefits
on
an
ongoing
basis.
Appointment
of
RIM
Non-Discretionary
Sub-Advisers
and
Approval
of
Non-Discretionary
Sub-Management
Agreements
(Venerable
US
Large
Cap
Core
Equity
Fund)
Nature,
Quality
and
Extent
of
Services
Venerable
Variable
Insurance
Trust
Basis
for
Approval
of
Investment
Advisory
Contracts,
continued
(Unaudited)
248
Basis
for
Approval
of
Investment
Advisory
Contracts
The
Board
evaluated
the
nature,
quality
and
extent
of
the
services
proposed
to
be
provided
by
each
RIM
Large
Cap
Core
Non-
Discretionary
Sub-Adviser
to
the
Venerable
US
Large
Cap
Core
Equity
Fund.
The
Board
considered
that,
subject
to
the
oversight
of
the
Adviser
and
RIM,
each
RIM
Large
Cap
Core
Non-Discretionary
Sub-Adviser
would
be
responsible
for
providing
RIM
with
a
model
portfolio
based
on
certain
investment
guidelines
for
the
Venerable
US
Large
Cap
Core
Equity
Fund
and
RIM
would
utilize
each
model
portfolio
when
purchasing
and
selling
securities
for
a
specific
portion
of
the
Fund.
The
Board
also
considered
the
Adviser’s
and
RIM’s
familiarity
with,
and
confidence
in,
each
RIM
Large
Cap
Core
Non-Discretionary
Sub-Adviser,
and
the
results
of
the
Adviser’s
due
diligence.
Based
on
its
review,
the
Board,
including
the
Independent
Trustees,
determined,
with
respect
to
the
Venerable
US
Large
Cap
Core
Equity
Fund,
that
the
nature,
quality
and
extent
of
the
services
to
be
provided
by
each
RIM
Large
Cap
Core
Non-Discretionary
Sub-
Adviser
were
appropriate
for
the
Venerable
US
Large
Cap
Core
Equity
Fund
in
light
of
its
investment
objective
and,
thus,
supported
a
decision
to
approve
the
RIM
Sub-Management
Agreements.
Fee
With
respect
to
each
RIM
Sub-Management
Agreement
relating
to
the
Venerable
Large
Cap
Core
Equity
Fund,
the
Board
considered
the
proposed
sub-management
fees
in
light
of
the
nature,
quality
and
extent
of
the
services
proposed
to
be
provided
by
each
RIM
Large
Cap
Core
Non-Discretionary
Sub-Adviser.
The
Board
considered
the
relative
levels
of
the
sub-management
fee
to
be
paid
to
each
RIM
Large
Cap
Core
Non-Discretionary
Sub-Adviser
with
respect
to
the
Venerable
US
Large
Cap
Core
Equity
Fund,
the
sub-
advisory
fee
to
be
retained
by
RIM,
and
the
advisory
fee
to
be
retained
by
the
Adviser,
in
light
of,
among
other
factors,
the
nature
and
extent
of
responsibilities
retained
and
risks
assumed
by
the
Adviser
and
not
delegated
to
or
assumed
by
RIM
or
each
RIM
Large
Cap
Core
Non-Discretionary
Sub-Adviser.
The
Board
further
noted
that
the
Adviser,
and
not
the
Fund,
would
pay
each
RIM
Large
Cap
Core
Non-Discretionary
Sub-Adviser
and
that
the
proposed
sub-management
fees
were
negotiated
between
RIM
and
each
RIM
Large
Cap
Core
Non-Discretionary
Sub-Adviser,
with
final
sign-off
by
the
Adviser
prior
to
submission
to
the
Board
for
approval.
Moreover,
the
Board
noted
that
the
Adviser
believed
that
the
fee
agreed
upon
with
each
RIM
Large
Cap
Core
Non-Discretionary
Sub-Adviser
was
reasonable
in
light
of
the
nature,
quality
and
extent
of
the
services
to
be
provided.
Based
on
its
review,
the
Board,
including
the
Independent
Trustees,
determined,
with
respect
to
the
Venerable
US
Large
Cap
Core
Equity
Fund,
that
the
proposed
sub-management
fee
for
each
RIM
Large
Cap
Core
Non-Discretionary
Sub-Adviser
was
fair
and
reasonable.
Fall-Out
and
Other
Benefits
The
Board
also
considered
possible
fall-out
benefits
and
other
types
of
benefits
that
may
accrue
to
each
proposed
RIM
Large
Cap
Core
Non-Discretionary
Sub-Adviser
as
a
result
of
its
relationship
with
the
Trust,
including
greater
exposure
in
the
marketplace.
The
Board
noted
that
each
RIM
Large
Cap
Core
Non-Discretionary
Sub-Adviser
may
benefit
indirectly
from
its
relationship
with
the
Venerable
US
Large
Cap
Core
Equity
Fund,
including
through
the
reputation
of
being
engaged
by
the
Adviser
and
RIM,
and
if
a
RIM
Large
Cap
Core
Non-Discretionary
Sub-Adviser
includes
the
Venerable
US
Large
Cap
Core
Equity
Fund’s
assets
and
performance
record
in
composites
it
uses.
This
may
contribute
to
a
RIM
Large
Cap
Core
Non-Discretionary
Sub-Adviser’s
ability
to
obtain
other
clients
for
their
investment
management
services.
The
Board,
including
the
Independent
Trustees,
determined
that
it
would
continue
to
review
any
“fall-out”
and
other
benefits
on
an
ongoing
basis.
The
Board
discussed
profitability
and
economies
of
scale
as
factors
of
consideration
and
determined
that,
at
that
time,
they
were
most
relevant
in
the
context
of
the
Board’s
consideration
of
the
Advisory
Agreement
and
the
aggregate
advisory
fee
to
be
paid
by
each
Fund.
Appointment
of
RIM
Non-Discretionary
Sub-Advisers
and
Approval
of
Non-Discretionary
Sub-Management
Agreements
(Venerable
Emerging
Markets
Equity
Fund)
Nature,
Quality
and
Extent
of
Services
The
Board
evaluated
the
nature,
quality
and
extent
of
the
services
proposed
to
be
provided
by
each
RIM
Emerging
Markets
Non-
Venerable
Variable
Insurance
Trust
Basis
for
Approval
of
Investment
Advisory
Contracts,
continued
(Unaudited)
Basis
for
Approval
of
Investment
Advisory
Contracts
249
Discretionary
Sub-Adviser
to
the
Emerging
Markets
Equity
Fund.
The
Board
considered
that,
subject
to
the
oversight
of
the
Adviser
and
RIM,
each
RIM
Emerging
Markets
Non-Discretionary
Sub-Adviser
would
be
responsible
for
providing
RIM
with
a
model
portfolio
based
on
certain
investment
guidelines
for
the
Emerging
Markets
Equity
Fund.
The
Board
also
considered
the
Adviser’s
and
RIM’s
familiarity
with,
and
confidence
in,
each
RIM
Emerging
Markets
Non-Discretionary
Sub-Adviser,
and
the
results
of
the
Adviser’s
due
diligence.
Based
on
its
review,
the
Board,
including
the
Independent
Trustees,
determined,
with
respect
to
the
Emerging
Markets
Equity
Fund,
that
the
nature,
quality
and
extent
of
the
services
to
be
provided
by
each
RIM
Emerging
Markets
Non-Discretionary
Sub-Adviser
were
appropriate
for
the
Emerging
Markets
Equity
Fund
in
light
of
its
investment
objective
and,
thus,
supported
a
decision
to
approve
the
RIM
Sub-Management
Agreements.
Fee
With
respect
to
each
RIM
Sub-Management
Agreement
relating
to
the
Emerging
Markets
Equity
Fund,
the
Board
considered
the
proposed
sub-management
fees
in
light
of
the
nature,
quality
and
extent
of
the
services
proposed
to
be
provided
by
each
RIM
Emerging
Markets
Non-Discretionary
Sub-Adviser.
The
Board
considered
the
relative
levels
of
the
sub-management
fee
to
be
paid
to
each
RIM
Emerging
Markets
Non-Discretionary
Sub-Adviser
with
respect
to
the
Emerging
Markets
Equity
Fund,
the
sub-
advisory
fee
to
be
retained
by
RIM,
and
the
advisory
fee
to
be
retained
by
the
Adviser,
in
light
of,
among
other
factors,
the
nature
and
extent
of
responsibilities
retained
and
risks
assumed
by
the
Adviser
and
not
delegated
to
or
assumed
by
RIM
or
each
RIM
Emerging
Markets
Non-Discretionary
Sub-Adviser.
The
Board
further
noted
that
the
Adviser,
and
not
the
Emerging
Markets
Equity
Fund,
would
pay
each
RIM
Emerging
Markets
Non-Discretionary
Sub-Adviser
and
that
the
proposed
Non-Discretionary
Sub-Adviser
fees
were
negotiated
between
RIM
and
each
RIM
Emerging
Markets
Non-Discretionary
Sub-Adviser,
with
final
sign-off
by
the
Adviser
prior
to
submission
to
the
Board
for
approval.
Moreover,
the
Board
noted
that
the
Adviser
believed
that
the
fee
agreed
upon
with
respect
to
each
RIM
Emerging
Markets
Non-Discretionary
Sub-Adviser
was
reasonable
in
light
of
the
nature,
quality
and
extent
of
the
services
to
be
provided.
Based
on
its
review,
the
Board,
including
the
Independent
Trustees,
determined,
with
respect
to
the
Emerging
Markets
Equity
Fund,
that
the
proposed
Non-Discretionary
Sub-Adviser
fee
for
each
RIM
Emerging
Markets
Non-
Discretionary
Sub-Adviser
was
fair
and
reasonable.
Fall-Out
and
Other
Benefits
The
Board
also
considered
possible
fall-out
benefits
and
other
types
of
benefits
that
could
accrue
to
each
proposed
RIM
Emerging
Markets
Non-Discretionary
Sub-Adviser
as
a
result
of
its
relationship
with
the
Trust,
including
greater
exposure
in
the
marketplace.
The
Board
noted
that
each
RIM
Emerging
Markets
Non-Discretionary
Sub-Adviser
could
benefit
indirectly
from
its
relationship
with
the
Emerging
Markets
Equity
Fund,
including
through
the
reputation
of
being
engaged
by
the
Adviser
and
RIM,
and
if
a
RIM
Emerging
Markets
Non-Discretionary
Sub-Adviser
included
the
Emerging
Markets
Equity
Fund’s
assets
and
performance
record
in
composites
it
used,
that
could
contribute
to
a
RIM
Emerging
Markets
Non-Discretionary
Sub-Adviser’s
ability
to
obtain
other
clients
for
its
investment
management
services.
The
Board,
including
the
Independent
Trustees,
determined
that
it
would
continue
to
review
any
“fall-out”
and
other
benefits
on
an
ongoing
basis.
The
Board
discussed
profitability
and
economies
of
scale
as
factors
of
consideration
and
determined
that
they
were
most
relevant
in
the
context
of
the
Board’s
consideration
of
the
Advisory
Agreement
and
the
aggregate
advisory
fee
to
be
paid
by
each
Fund.
Appointment
of
RIM
Non-Discretionary
Sub-Advisers
and
Approval
of
Non-Discretionary
Sub-Management
Agreements
(Venerable
World
Equity
Fund)
Nature,
Quality
and
Extent
of
Services
The
Board
evaluated
the
nature,
quality
and
extent
of
the
services
proposed
to
be
provided
by
each
RIM
World
Equity
Non-
Discretionary
Sub-Adviser
to
the
World
Equity
Fund.
The
Board
considered
that,
subject
to
the
oversight
of
the
Adviser
and
RIM,
each
RIM
World
Equity
Non-Discretionary
Sub-Adviser
would
be
responsible
for
providing
RIM
with
a
model
portfolio
based
on
Venerable
Variable
Insurance
Trust
Basis
for
Approval
of
Investment
Advisory
Contracts,
continued
(Unaudited)
250
Basis
for
Approval
of
Investment
Advisory
Contracts
certain
investment
guidelines
for
the
World
Equity
Fund.
The
Board
also
considered
the
Adviser’s
and
RIM’s
familiarity
with,
and
confidence
in,
each
RIM
World
Equity
Non-Discretionary
Sub-Adviser,
and
the
results
of
the
Adviser’s
due
diligence.
Based
on
its
review,
the
Board,
including
the
Independent
Trustees,
determined,
with
respect
to
the
World
Equity
Fund,
that
the
nature,
quality
and
extent
of
the
services
to
be
provided
by
each
RIM
World
Equity
Non-Discretionary
Sub-Adviser
were
appropriate
for
the
World
Equity
Fund
in
light
of
its
investment
objective
and,
thus,
supported
a
decision
to
approve
the
RIM
Sub-Management
Agreements.
Fee
With
respect
to
each
RIM
Sub-Management
Agreement
relating
to
the
World
Equity
Fund,
the
Board
considered
the
proposed
sub-management
fees
in
light
of
the
nature,
quality
and
extent
of
the
services
proposed
to
be
provided
by
each
RIM
World
Equity
Non-Discretionary
Sub-Adviser.
The
Board
considered
the
relative
levels
of
the
sub-management
fee
to
be
paid
to
each
RIM
World
Equity
Non-Discretionary
Sub-Adviser
with
respect
to
the
World
Equity
Fund,
the
sub-advisory
fee
to
be
retained
by
RIM,
and
the
advisory
fee
to
be
retained
by
the
Adviser,
in
light
of,
among
other
factors,
the
nature
and
extent
of
responsibilities
retained
and
risks
assumed
by
the
Adviser
and
not
delegated
to
or
assumed
by
RIM
or
each
RIM
World
Equity
Non-Discretionary
Sub-Adviser.
The
Board
further
noted
that
the
Adviser,
and
not
the
World
Equity
Fund,
would
pay
each
RIM
World
Equity
Non-Discretionary
Sub-Adviser
and
that
the
proposed
Non-Discretionary
Sub-Adviser
fees
were
negotiated
between
RIM
and
each
RIM
World
Equity
Non-Discretionary
Sub-Adviser,
with
final
sign-off
by
the
Adviser
prior
to
submission
to
the
Board
for
approval.
Moreover,
the
Board
noted
that
the
Adviser
believed
that
the
fee
agreed
upon
with
respect
to
each
RIM
World
Equity
Non-Discretionary
Sub-
Adviser
was
reasonable
in
light
of
the
nature,
quality
and
extent
of
the
services
to
be
provided.
Based
on
its
review,
the
Board,
including
the
Independent
Trustees,
determined,
with
respect
to
the
World
Equity
Fund,
that
the
proposed
Non-Discretionary
Sub-
Adviser
fee
for
each
RIM
World
Equity
Non-Discretionary
Sub-Adviser
was
fair
and
reasonable.
Fall-Out
and
Other
Benefits
The
Board
also
considered
possible
fall-out
benefits
and
other
types
of
benefits
that
could
accrue
to
each
proposed
RIM
World
Equity
Non-Discretionary
Sub-Adviser
as
a
result
of
its
relationship
with
the
Trust,
including
greater
exposure
in
the
marketplace.
The
Board
noted
that
each
RIM
World
Equity
Non-Discretionary
Sub-Adviser
could
benefit
indirectly
from
its
relationship
with
the
World
Equity
Fund,
including
through
the
reputation
of
being
engaged
by
the
Adviser
and
RIM,
and
if
a
RIM
World
Equity
Non-Discretionary
Sub-Adviser
included
the
World
Equity
Fund’s
assets
and
performance
record
in
composites
it
used,
that
could
contribute
to
a
RIM
World
Equity
Non-Discretionary
Sub-Adviser’s
ability
to
obtain
other
clients
for
its
investment
management
services.
The
Board,
including
the
Independent
Trustees,
determined
that
it
would
continue
to
review
any
“fall-out”
and
other
benefits
on
an
ongoing
basis.
The
Board
discussed
profitability
and
economies
of
scale
as
factors
of
consideration
and
determined
that
they
were
are
most
relevant
in
the
context
of
the
Board’s
consideration
of
the
Advisory
Agreement
and
the
aggregate
advisory
fee
to
be
paid
by
each
Fund.
Appointment
of
RIM
Non-Discretionary
Sub-Advisers
and
Approval
of
Non-Discretionary
Sub-Management
Agreements
(Venerable
Real
Estate
Fund)
Nature,
Quality
and
Extent
of
Services
The
Board
evaluated
the
nature,
quality
and
extent
of
the
services
proposed
to
be
provided
by
each
RIM
Real
Estate
Non-Discretionary
Sub-Adviser
to
the
Real
Estate
Fund.
The
Board
considered
that,
subject
to
the
oversight
of
the
Adviser
and
RIM,
each
RIM
Real
Estate
Non-Discretionary
Sub-Adviser
would
be
responsible
for
providing
RIM
with
a
model
portfolio
based
on
certain
investment
guidelines
for
the
Real
Estate
Fund.
The
Board
also
considered
the
Adviser’s
and
RIM’s
familiarity
with,
and
confidence
in,
each
RIM
Real
Estate
Non-Discretionary
Sub-Adviser,
and
the
results
of
the
Adviser’s
due
diligence.
Based
on
its
review,
the
Board,
including
the
Independent
Trustees,
determined,
with
respect
to
the
Real
Estate
Fund,
that
the
nature,
quality
and
extent
of
the
services
to
be
provided
by
each
RIM
Real
Estate
Non-Discretionary
Sub-Adviser
were
appropriate
Venerable
Variable
Insurance
Trust
Basis
for
Approval
of
Investment
Advisory
Contracts,
continued
(Unaudited)
Basis
for
Approval
of
Investment
Advisory
Contracts
251
for
the
Real
Estate
Fund
in
light
of
its
investment
objective
and,
thus,
supported
a
decision
to
approve
the
RIM
Sub-Management
Agreements.
Fee
With
respect
to
each
RIM
Sub-Management
Agreement
relating
to
the
Real
Estate
Fund,
the
Board
considered
the
proposed
sub-
management
fees
in
light
of
the
nature,
quality
and
extent
of
the
services
proposed
to
be
provided
by
each
RIM
Real
Estate
Non-
Discretionary
Sub-Adviser.
The
Board
considered
the
relative
levels
of
the
sub-management
fee
to
be
paid
to
each
RIM
Real
Estate
Non-Discretionary
Sub-Adviser
with
respect
to
the
Real
Estate
Fund,
the
sub-advisory
fee
to
be
retained
by
RIM,
and
the
advisory
fee
to
be
retained
by
the
Adviser,
in
light
of,
among
other
factors,
the
nature
and
extent
of
responsibilities
retained
and
risks
assumed
by
the
Adviser
and
not
delegated
to
or
assumed
by
RIM
or
each
RIM
Real
Estate
Non-Discretionary
Sub-Adviser.
The
Board
further
noted
that
the
Adviser,
and
not
the
Real
Estate
Fund,
would
pay
each
RIM
Real
Estate
Non-Discretionary
Sub-Adviser
and
that
the
proposed
Non-Discretionary
Sub-Adviser
fees
were
negotiated
between
RIM
and
each
RIM
Real
Estate
Non-Discretionary
Sub-Adviser,
with
final
sign-off
by
the
Adviser
prior
to
submission
to
the
Board
for
approval.
Moreover,
the
Board
noted
that
the
Adviser
believed
that
the
fee
agreed
upon
with
each
RIM
Real
Estate
Non-Discretionary
Sub-Adviser
was
reasonable
in
light
of
the
nature,
quality
and
extent
of
the
services
to
be
provided.
Based
on
its
review,
the
Board,
including
the
Independent
Trustees,
determined,
with
respect
to
the
Real
Estate
Fund,
that
the
proposed
Non-Discretionary
Sub-Adviser
fee
for
each
RIM
Real
Estate
Non-Discretionary
Sub-Adviser
was
fair
and
reasonable.
Fall-Out
and
Other
Benefits
The
Board
also
considered
possible
fall-out
benefits
and
other
types
of
benefits
that
could
accrue
to
each
proposed
RIM
Real
Estate
Non-Discretionary
Sub-Adviser
as
a
result
of
its
relationship
with
the
Trust,
including
greater
exposure
in
the
marketplace.
The
Board
noted
that
each
RIM
Real
Estate
Non-Discretionary
Sub-Adviser
could
benefit
indirectly
from
its
relationship
with
the
Real
Estate
Fund,
including
through
the
reputation
of
being
engaged
by
the
Adviser
and
RIM,
and
if
a
RIM
Real
Estate
Non-Discretionary
Sub-Adviser
included
the
Real
Estate
Fund’s
assets
and
performance
record
in
composites
it
used,
that
could
contribute
to
a
RIM
Real
Estate
Non-Discretionary
Sub-Adviser’s
ability
to
obtain
other
clients
for
its
investment
management
services.
The
Board,
including
the
Independent
Trustees,
determined
that
it
would
continue
to
review
any
“fall-out”
and
other
benefits
on
an
ongoing
basis.
The
Board
discussed
profitability
and
economies
of
scale
as
factors
of
consideration
and
determined
that
they
were
most
relevant
in
the
context
of
the
Board’s
consideration
of
the
Advisory
Agreement
and
the
aggregate
advisory
fee
to
be
paid
by
each
Fund.
Appointment
of
Franklin
Non-Discretionary
Sub-Advisers
and
Approval
of
Non-Discretionary
Sub-Management
Agreements
(Venerable
US
Large
Cap
Strategic
Equity
Fund)
Nature,
Quality
and
Extent
of
Services
The
Board
evaluated
the
nature,
quality
and
extent
of
the
services
proposed
to
be
provided
by
each
Franklin
Large
Cap
Strategic
Non-Discretionary
Sub-Adviser
to
the
Venerable
US
Large
Cap
Strategic
Equity
Fund.
The
Board
considered
that,
subject
to
the
oversight
of
the
Adviser
and
Franklin,
each
Franklin
Large
Cap
Strategic
Non-Discretionary
Sub-Adviser
would
be
responsible
for
providing
Franklin
with
a
model
portfolio
based
on
certain
investment
guidelines
for
the
Venerable
US
Large
Cap
Strategic
Equity
Fund,
and
Franklin
would
utilize
each
model
portfolio
when
purchasing
and
selling
securities
for
a
specific
portion
of
the
Fund.
The
Board
also
considered
the
Adviser’s
and
Franklin’s
familiarity
with,
and
confidence
in,
each
Franklin
Large
Cap
Strategic
Non-
Discretionary
Sub-Adviser,
and
the
results
of
the
Adviser’s
due
diligence.
Based
on
its
review,
the
Board,
including
the
Independent
Trustees,
determined,
with
respect
to
the
Venerable
US
Large
Cap
Strategic
Equity
Fund,
that
the
nature,
quality
and
extent
of
the
services
to
be
provided
by
each
Franklin
Large
Cap
Strategic
Non-Discretionary
Sub-Adviser
were
appropriate
for
the
Venerable
US
Large
Cap
Strategic
Equity
Fund
in
light
of
its
investment
objective
and,
thus,
supported
a
decision
to
approve
the
Franklin
Sub-Management
Agreements.
Venerable
Variable
Insurance
Trust
Basis
for
Approval
of
Investment
Advisory
Contracts,
continued
(Unaudited)
252
Basis
for
Approval
of
Investment
Advisory
Contracts
Fee
With
respect
to
the
Franklin
Sub-Management
Agreements
relating
to
the
Venerable
US
Large
Cap
Strategic
Equity
Fund,
the
Board
considered
the
proposed
sub-management
fees
in
light
of
the
nature,
quality
and
extent
of
the
services
proposed
to
be
provided
by
each
Franklin
Large
Cap
Strategic
Non-Discretionary
Sub-Adviser.
The
Board
considered
the
relative
levels
of
the
sub-management
fee
to
be
paid
to
each
Franklin
Large
Cap
Strategic
Non-Discretionary
Sub-Adviser
with
respect
to
the
Venerable
US
Large
Cap
Strategic
Equity
Fund,
the
sub-advisory
fee
to
be
retained
by
Franklin,
and
the
advisory
fee
to
be
retained
by
the
Adviser,
in
light
of,
among
other
factors,
the
nature
and
extent
of
responsibilities
retained
and
risks
assumed
by
the
Adviser
and
not
delegated
to
or
assumed
by
Franklin
or
a
Franklin
Large
Cap
Strategic
Non-Discretionary
Sub-Adviser.
The
Board
noted
that,
with
respect
to
sub-management
compensation,
Franklin
and
its
affiliated
Sub-Advisers
utilized
internal
transfer
pricing
arrangements.
The
Board
further
noted
that
Franklin,
and
not
the
Fund,
would
pay
each
Franklin
Large
Cap
Strategic
Non-Discretionary
Sub-Adviser
and
that
each
proposed
sub-management
fee
was
negotiated
between
Franklin
and
each
Franklin
Large
Cap
Strategic
Non-Discretionary
Sub-Adviser,
with
final
sign-off
by
the
Adviser
prior
to
submission
to
the
Board
for
approval.
Moreover,
the
Board
noted
that
the
Adviser
believed
that
the
fee
agreed
upon
with
each
Franklin
Large
Cap
Strategic
Non-Discretionary
Sub-Adviser
was
reasonable
in
light
of
the
nature,
quality
and
extent
of
the
services
to
be
provided.
Based
on
its
review,
the
Board,
including
the
Independent
Trustees,
determined,
with
respect
to
the
Venerable
US
Large
Cap
Strategic
Equity
Fund,
that
the
proposed
sub-management
fee
for
each
Franklin
Large
Cap
Strategic
Non-Discretionary
Sub-Adviser
was
fair
and
reasonable.
Fall-Out
and
Other
Benefits
The
Board
also
considered
possible
fall-out
benefits
and
other
types
of
benefits
that
may
accrue
to
each
proposed
Franklin
Large
Cap
Strategic
Non-Discretionary
Sub-Adviser
as
a
result
of
its
relationship
with
the
Trust,
including
greater
exposure
in
the
marketplace.
The
Board
noted
that
each
Franklin
Large
Cap
Strategic
Non-Discretionary
Sub-Adviser
may
benefit
indirectly
from
its
relationship
with
the
Venerable
US
Large
Cap
Strategic
Equity
Fund,
including
through
the
reputation
of
being
engaged
by
the
Adviser
and
Franklin,
and
if
a
Franklin
Large
Cap
Strategic
Non-Discretionary
Sub-Adviser
includes
the
Venerable
US
Large
Cap
Strategic
Equity
Fund’s
assets
and
performance
record
in
composites
it
uses.
This
may
contribute
to
a
Franklin
Large
Cap
Strategic
Non-Discretionary
Sub-Adviser’s
ability
to
obtain
other
clients
for
its
investment
management
services.
The
Board,
including
the
Independent
Trustees,
determined
that
it
would
continue
to
review
any
“fall-out”
and
other
benefits
on
an
ongoing
basis.
The
Board
discussed
profitability
and
economies
of
scale
as
factors
of
consideration
and
determined
that,
at
that
time,
they
are
most
relevant
in
the
context
of
the
Board’s
consideration
of
the
Advisory
Agreement
and
the
aggregate
advisory
fee
to
be
paid
by
each
Fund.
Appointment
of
Franklin
Non-Discretionary
Sub-Advisers
and
Approval
of
Non-Discretionary
Sub-Management
Agreements
(Venerable
US
Small
Cap
Fund)
Nature,
Quality
and
Extent
of
Services
The
Board
evaluated
the
nature,
quality
and
extent
of
the
services
proposed
to
be
provided
by
each
Franklin
US
Small
Cap
Non-
Discretionary
Sub-Adviser
to
the
US
Small
Cap
Fund.
The
Board
considered
that,
subject
to
the
oversight
of
the
Adviser
and
Franklin,
each
Franklin
US
Small
Cap
Non-Discretionary
Sub-Adviser
would
be
responsible
for
providing
Franklin
with
a
model
portfolio
based
on
certain
investment
guidelines
for
the
US
Small
Cap
Fund.
The
Board
also
considered
the
Adviser’s
and
Franklin’s
familiarity
with,
and
confidence
in,
each
Franklin
US
Small
Cap
Non-Discretionary
Sub-Adviser,
and
the
results
of
the
Adviser’s
due
diligence.
Based
on
its
review,
the
Board,
including
the
Independent
Trustees,
determined,
with
respect
to
the
US
Small
Cap
Fund,
that
the
nature,
quality
and
extent
of
the
services
to
be
provided
by
each
Franklin
US
Small
Cap
Non-Discretionary
Sub-Adviser
were
appropriate
for
the
US
Small
Cap
Fund
in
light
of
its
investment
objective
and,
thus,
supported
a
decision
to
approve
the
Franklin
Sub-Management
Agreements.
Venerable
Variable
Insurance
Trust
Basis
for
Approval
of
Investment
Advisory
Contracts,
continued
(Unaudited)
Basis
for
Approval
of
Investment
Advisory
Contracts
253
Fee
With
respect
to
the
Franklin
Sub-Management
Agreement
relating
to
the
US
Small
Cap
Fund,
the
Board
considered
the
proposed
sub-advisory
fees
in
light
of
the
nature,
quality
and
extent
of
the
services
proposed
to
be
provided
by
each
Franklin
US
Small
Cap
Non-Discretionary
Sub-Adviser.
The
Board
considered
the
relative
levels
of
the
sub-advisory
fee
to
be
paid
to
each
Franklin
US
Small
Cap
Non-Discretionary
Sub-Adviser
with
respect
to
the
US
Small
Cap
Fund,
the
sub-advisory
fee
to
be
retained
by
Franklin,
and
the
advisory
fee
to
be
retained
by
the
Adviser,
in
light
of,
among
other
factors,
the
nature
and
extent
of
responsibilities
retained
and
risks
assumed
by
the
Adviser
and
not
delegated
to
or
assumed
by
Franklin
or
a
Franklin
US
Small
Cap
Non-Discretionary
Sub-Adviser.
The
Board
noted
that,
with
respect
to
Non-Discretionary
Sub-Adviser
compensation,
Franklin
and
its
affiliated
Non-
Discretionary
Sub-Advisers
utilized
internal
transfer
pricing
arrangements.
The
Board
further
noted
that
the
Adviser,
and
not
the
Fund,
would
pay
each
Franklin
US
Small
Cap
Non-Discretionary
Sub-Adviser
and
that
each
proposed
Non-Discretionary
sub-
advisory
fee
was
negotiated
between
Franklin
and
each
Franklin
Non-Discretionary
Sub-Adviser,
with
final
sign-off
by
the
Adviser
prior
to
submission
to
the
Board
for
approval.
Moreover,
the
Board
noted
that
the
Adviser
believed
that
the
fee
agreed
upon
with
each
Franklin
US
Small
Cap
Non-Discretionary
Sub-Adviser
was
reasonable
in
light
of
the
nature,
quality
and
extent
of
the
services
to
be
provided.
Based
on
its
review,
the
Board,
including
the
Independent
Trustees,
determined,
with
respect
to
the
US
Small
Cap
Fund,
that
the
proposed
Non-Discretionary
sub-advisory
fee
for
each
Franklin
US
Small
Cap
Non-Discretionary
Sub-Adviser
was
fair
and
reasonable.
Fall-Out
and
Other
Benefits
The
Board
also
considered
possible
fall-out
benefits
and
other
types
of
benefits
that
could
accrue
to
each
proposed
Franklin
US
Small
Cap
Non-Discretionary
Sub-Adviser
as
a
result
of
its
relationship
with
the
Trust,
including
greater
exposure
in
the
marketplace.
The
Board
noted
that
each
Franklin
US
Small
Cap
Non-Discretionary
Sub-Adviser
could
benefit
indirectly
from
its
relationship
with
the
US
Small
Cap
Fund,
including
through
the
reputation
of
being
engaged
by
the
Adviser
and
Franklin,
and
if
a
Franklin
US
Small
Cap
Non-Discretionary
Sub-Adviser
included
the
US
Small
Cap
Fund’s
assets
and
performance
record
in
composites
it
used,
that
could
contribute
to
a
Franklin
US
Small
Cap
Non-Discretionary
Sub-Adviser’s
ability
to
obtain
other
clients
for
its
investment
management
services.
The
Board,
including
the
Independent
Trustees,
determined
that
it
would
continue
to
review
any
“fall-out”
and
other
benefits
on
an
ongoing
basis.
The
Board
discussed
profitability
and
economies
of
scale
as
factors
of
consideration
and
determined
that
they
were
most
relevant
in
the
context
of
the
Board’s
consideration
of
the
Advisory
Agreement
and
the
aggregate
advisory
fee
to
be
paid
by
each
FT
Fund.
Appointment
of
Franklin
Non-Discretionary
Sub-Advisers
and
Approval
of
Non-Discretionary
Sub-Management
Agreements
(Venerable
International
Equity
Fund)
Nature,
Quality
and
Extent
of
Services
The
Board
evaluated
the
nature,
quality
and
extent
of
the
services
proposed
to
be
provided
by
each
Franklin
International
Equity
Non-Discretionary
Sub-Adviser
to
the
International
Equity
Fund.
The
Board
considered
that,
subject
to
the
oversight
of
the
Adviser
and
Franklin,
each
Franklin
International
Equity
Non-Discretionary
Sub-Adviser
would
be
responsible
for
providing
Franklin
with
a
model
portfolio
based
on
certain
investment
guidelines
for
the
International
Equity
Fund.
The
Board
also
considered
the
Adviser’s
and
Franklin’s
familiarity
with,
and
confidence
in,
each
Franklin
International
Equity
Non-Discretionary
Sub-Adviser,
and
the
results
of
the
Adviser’s
due
diligence.
Based
on
its
review,
the
Board,
including
the
Independent
Trustees,
determined,
with
respect
to
the
International
Equity
Fund,
that
the
nature,
quality
and
extent
of
the
services
to
be
provided
by
each
Franklin
International
Equity
Non-Discretionary
Sub-Adviser
were
appropriate
for
the
International
Equity
Fund
in
light
of
its
investment
objective
and,
thus,
supported
a
decision
to
approve
the
Franklin
Sub-Management
Agreements.
Fee
Venerable
Variable
Insurance
Trust
Basis
for
Approval
of
Investment
Advisory
Contracts,
continued
(Unaudited)
254
Basis
for
Approval
of
Investment
Advisory
Contracts
With
respect
to
the
Franklin
Sub-Management
Agreement
relating
to
the
International
Equity
Fund,
the
Board
considered
the
proposed
sub-advisory
fees
in
light
of
the
nature,
quality
and
extent
of
the
services
proposed
to
be
provided
by
each
Franklin
International
Equity
Non-Discretionary
Sub-Adviser.
The
Board
considered
the
relative
levels
of
the
sub-advisory
fee
to
be
paid
to
each
Franklin
International
Equity
Non-Discretionary
Sub-Adviser
with
respect
to
the
International
Equity
Fund,
the
sub-advisory
fee
to
be
retained
by
Franklin,
and
the
advisory
fee
to
be
retained
by
the
Adviser,
in
light
of,
among
other
factors,
the
nature
and
extent
of
responsibilities
retained
and
risks
assumed
by
the
Adviser
and
not
delegated
to
or
assumed
by
Franklin
or
a
Franklin
International
Equity
Non-Discretionary
Sub-Adviser.
The
Board
noted
that,
with
respect
to
Non-Discretionary
Sub-Adviser
compensation,
Franklin
and
its
affiliated
Non-Discretionary
Sub-Advisers
utilized
internal
transfer
pricing
arrangements.
The
Board
further
noted
that
the
Adviser,
and
not
the
Fund,
would
pay
each
Franklin
International
Equity
Non-Discretionary
Sub-Adviser
and
that
each
proposed
Non-Discretionary
sub-advisory
fee
was
negotiated
between
Franklin
and
each
Franklin
Non-Discretionary
Sub-
Adviser,
with
final
sign-off
by
the
Adviser
prior
to
submission
to
the
Board
for
approval.
Moreover,
the
Board
noted
that
the
Adviser
believed
that
the
fee
agreed
upon
with
each
Franklin
International
Equity
Non-Discretionary
Sub-Adviser
was
reasonable
in
light
of
the
nature,
quality
and
extent
of
the
services
to
be
provided.
Based
on
its
review,
the
Board,
including
the
Independent
Trustees,
determined,
with
respect
to
the
International
Equity
Fund,
that
the
proposed
Non-Discretionary
sub-advisory
fee
for
each
Franklin
International
Equity
Non-Discretionary
Sub-Adviser
was
fair
and
reasonable.
Fall-Out
and
Other
Benefits
The
Board
also
considered
possible
fall-out
benefits
and
other
types
of
benefits
that
could
accrue
to
each
proposed
Franklin
International
Equity
Non-Discretionary
Sub-Adviser
as
a
result
of
its
relationship
with
the
Trust,
including
greater
exposure
in
the
marketplace.
The
Board
noted
that
each
Franklin
International
Equity
Non-Discretionary
Sub-Adviser
could
benefit
indirectly
from
its
relationship
with
the
International
Equity
Fund,
including
through
the
reputation
of
being
engaged
by
the
Adviser
and
Franklin,
and
if
a
Franklin
International
Equity
Non-Discretionary
Sub-Adviser
included
the
International
Equity
Fund’s
assets
and
performance
record
in
composites
it
used,
that
could
contribute
to
a
Franklin
International
Equity
Non-Discretionary
Sub-Adviser’s
ability
to
obtain
other
clients
for
its
investment
management
services.
The
Board,
including
the
Independent
Trustees,
determined
that
it
would
continue
to
review
any
“fall-out”
and
other
benefits
on
an
ongoing
basis.
The
Board
discussed
profitability
and
economies
of
scale
as
factors
of
consideration
and
determined
that
they
were
most
relevant
in
the
context
of
the
Board’s
consideration
of
the
Advisory
Agreement
and
the
aggregate
advisory
fee
to
be
paid
by
each
FT
Fund.
Venerable
Variable
Insurance
Trust
Adviser,
Sub-Advisers
and
Service
Providers
December
31,
2025
(Unaudited)
Adviser,
Sub-Advisers
and
Service
Providers
255
Interested
Trustees
Michal
Levy
Timothy
W.
Brown
Independent
Trustees
Sherilyn
Anderson
John
Guy
Julian
Sluyters
Officers
Michal
Levy,
President
and
Chief
Executive
Officer
Ross
Erickson,
Treasurer
John
Bruggeman,
Assistant
Treasurer
Cheryl
Wichers,
Chief
Compliance
Officer
Kristina
Magolis,
Secretary
and
Chief
Legal
Officer
Julie
Vossler,
Assistant
Secretary
Adviser
and
Administrator
Venerable
Investment
Advisers,
LLC
1475
Dunwoody
Drive,
Suite
200
West
Chester, PA
19380
Discretionary
Sub-Advisers
Russell
Investment
Management,
LLC
401
Union
Street
18th
floor
Seattle,
WA
98101
Franklin
Advisers,
Inc.
1
Franklin
Parkway
San
Mateo,
CA
94403
Transfer
and
Dividend
Disbursing
Agent
Russell
Investments
Fund
Services,
LLC
401
Union
Street
18th
floor
Seattle, WA
98101
Custodian
State
Street
Bank
and
Trust
Company
1776
Heritage
Drive
North
Quincy,
MA
02171
Office
of
Shareholder
Inquiries
1475
Dunwoody
Drive,
Suite
200
West
Chester,
PA
19380
(800)
366-0066
Legal
Counsel
Morgan,
Lewis
&
Bockius
LLP
101
Park
Avenue
New
York,
NY
10178
Distributor
Russell
Investments
Financial
Services,
LLC
401
Union
Street
18th
floor
Seattle, WA
98101
Independent
Registered
Public
Accounting
Firm
Ernst
&
Young
LLP
2005
Market
Street,
Suite
700
Philadelphia,
PA
19103
Non-Discretionary
Sub-Advisers
Venerable
US
Large
Cap
Core
Equity
Fund
Allspring
Global
Investments,
LLC,
Charlotte,
NC
J.P.
Morgan
Investment
Management
Inc.,
New
York,
NY
Jacobs
Levy
Equity
Management,
Inc.,
Florham,
NJ
Mar
Vista
Investment
Partners,
LLC,
Los
Angeles,
CA
Venerable
US
Large
Cap
Strategic
Equity
Fund
Brandywine
Global
Investment
Management,
LLC,
Philadelphia,
PA
ClearBridge
Investments,
LLC,
New
York,
NY
Putnam
Investment
Management,
LLC,
Boston,
MA
Venerable
US
Small
Cap
Fund
Putnam
Investment
Management,
LLC,
Boston,
MA
Royce
Investment
Partners,
New
York,
NY
Venerable
Emerging
Markets
Equity
Fund
Axiom
Investors
LLC,
Greenwich,
CT
Barrow,
Hanley,
Mewhinney
&
Strauss
LLC,
Dallas,
TX
Numeric
Investors
LLC,
Boston,
MA
Oaktree
Fund
Advisors,
LLC,
Los
Angeles,
CA
Pzena
Investment
Management,
LLC,
New
York,
NY
Sands
Capital
Management,
LLC,
Arlington,
VA
Venerable
World
Equity
Fund
Intermede
Global
Partners
Inc.,
San
Francisco,
CA
and
Intermede
Investment
Partners
Limited,
London,
UK
Numeric
Investors
LLC,
Boston,
MA
Sanders
Capital,
LLC,
West
Palm
Beach,
FL
Wellington
Management
Company
LLP,
Boston,
MA
Note:
Venerable
High
Yield
Fund,
Venerable
Strategic
Bond
Fund,
Venerable
Bond
Index
Fund
and
Venerable
Intermediate
Corporate
Bond
Index
Fund
are
sub-advised
by
Franklin
Advisers,
Inc.
Venerable
Large
Cap
Index
Fund,
Venerable
Mid
Cap
Index
Fund,
Venerable
Small
Cap
Index
Fund,
Venerable
International
Index
Fund,
Venerable
Conservative
Allocation
Fund,
Venerable
Conservative
Appreciation
Allocation
Fund,
Venerable
World
Conservative
Allocation
Fund,
Venerable
Moderate
Allocation
Fund,
Venerable
Moderate
Appreciation
Allocation
Fund,
Venerable
World
Moder-
ate
Allocation
Fund,
Venerable
Appreciation
Allocation
Fund
and
Venerable
World
Appreciation
Allocation
Fund
are
sub-advised
by
Russell
Investment
Management,
LLC.
This
report
is
prepared
from
the
books
and
records
of
the
Funds
and
is
submitted
for
the
general
information
of
shareholders
and
is
not
authorized
for
distribution
to
prospective
investors
unless
accompanied
or
preceded
by
an
effective
Prospectus.
Nothing
herein
contained
is
to
be
considered
an
offer
of
sale
or
a
solicitation
of
an
offer
to
buy
shares
of
the
Funds.
Such
offering
is
made
only
by
Prospectus,
which
includes
details
as
to
offering
price
and
other
material
information.
Venerable
Variable
Insurance
Trust
1475
Dunwoody
Dr
Suite
200
West
Chester,
Pennsylvania
19380
800-366-0066
Item 8. Changes in and Disagreements with Accountants for Open-End Management Investment Companies. 
 
Not Applicable.
 
Item 9. Proxy Disclosures for Open-End Management Investment Companies. 
 
Not Applicable.
 
Item 10. Remuneration Paid to Directors, Officers, and Others of Open-End Management Investment Companies
 
The information is included in Note 4 in the Notes to Financial Statements in the Financial Statements filed under Item 7 of this form.
 
Item 11. Statement Regarding Basis for Approval of Investment Advisory Contract
 
The information is included as part of the Financial Statements filed under Item 7 of this form.
 
Item 12. Disclosure of Proxy Voting Policies and Procedures for Closed-End Management Investment Companies
 
Not Applicable.
 
Item 13. Portfolio Managers of Closed-End Management Investment Companies
 
Not Applicable.
 
Item 14. Purchases of Equity Securities by Closed-End Management Investment Company and Affiliated Purchasers
 
Not Applicable.
 
Item 15.  Submission of Matters to a Vote of Security Holders
There have been no changes to the procedures by which shareholders may recommend nominees to the registrant’s Board of Trustees that would require disclosure herein.
 
Item 16. Controls and Procedures
(a) Registrant's principal executive officer and principal financial officer have concluded that registrant's disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940 (the “Act”)) are effective, based on their evaluation of these controls and procedures as of a date within 90 days of the date this report is filed with the Securities and Exchange Commission.
 
(b) There were no changes in registrant's internal control over financial reporting (as defined in Rule 30a-3(d) under the Act) that occurred during the period covered by this report that has materially affected, or is reasonably likely to materially affect, registrant's internal control over financial reporting.
 
Item 17. Disclosure of Securities Lending Activities for Closed-End Management Investment Companies
 
Not Applicable.
 
Item 18. Recovery of Erroneously Awarded Compensation.
 
Not Applicable.
 
Item 19.  Exhibit List
 
(a)     Code of Ethics required to be disclosed under Item 2 of Form N-CSR attached hereto as codeofethics
(b)    Certification for principal executive officer of registrant as required by Rule 30a-2(a) under the Act and certification for principal financial officer of registrant as required by Rule 30a-2(a) under the Act. ex99_cert
(c)         Certification for principal executive officer and principal financial officer of registrant as required by Rule 30a-2(b) under the Act. ex99.906_cert
 
 
 
 
 
 
 
 
 
 
 
 
 
SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
 
Venerable Variable Insurance Trust
 
 
 
By:      /s/ Michal Levy                                                                                              
            Michal Levy   
President and Chief Executive Officer (Principal Executive Officer), Venerable Variable Insurance Trust
Date:  February 26, 2026
 
Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
 
By:      /s/ Michal Levy                                                                                              
            Michal Levy   
President and Chief Executive Officer (Principal Executive Officer), Venerable Variable Insurance Trust
Date:  February 26, 2026
 
 
By:      /s/ Ross Erickson                                                                                
            Ross Erickson   
Treasurer (Principal Financial Officer), Venerable Variable Insurance Trust
Date:  February 26, 2026