XML 24 R6.htm IDEA: XBRL DOCUMENT v3.25.4
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Cash flows from operating activities      
Net (Loss)/Income $ (4,197) $ (210) $ 1,155
Adjustments to reconcile net (loss)/income to net cash provided by operating activities      
Depreciation expense 2,930 1,130 680
Amortization of financing costs 87 28 0
Issuance costs and loss on equity-linked instruments, net 1,489 0 0
Amortization of deferred drydocking costs 535 512 357
(Increase)/decrease in:      
Trade receivables (278) 0 117
Due from manager 0 207 (39)
Inventories (181) (76) 77
Prepayments and advances (157) (129) 1
Other current assets 7 (26) 12
Increase/(decrease) in:      
Due to manager (312) 164 9
Accounts payable 874 100 (94)
Deferred revenue 5 (112) 247
Accrued liabilities 152 179 (17)
Payments for drydocking (155) (903) 0
Net cash provided by operating activities 799 864 2,505
Cash flows from investing activities      
Vessels acquisitions and improvements (6,086) (18,025) (22)
Net cash used in investing activities (6,086) (18,025) (22)
Cash flows from financing activities      
Cash contributions from shareholders 0 0 700
Proceeds from issuance of common shares 12,492 4,565 0
Return of additional paid-in capital 0 (3,000) (700)
Dividends paid (153) (239) (3,307)
Proceeds from long term debt 0 16,500 0
Finance and issuance costs paid (963) (1,621) (25)
Repayment of long-term debt (2,955) (300) 0
Net cash provided by / (used in) financing activities 8,421 15,905 (3,332)
Net increase/(decrease) in cash, cash equivalents and restricted cash 3,134 (1,256) (849)
Cash, cash equivalents and restricted cash at the beginning of the period 1,446 2,702 3,551
Cash, cash equivalents and restricted cash at the end of the period 4,580 1,446 2,702
Supplemental cash flow information      
Cash paid for interest 2,197 407 0
Non-cash financing activities:      
Finance lease liability 21,697 0 0
Dividend paid in kind on Series A Preferred Shares 3,954 0 0
Issuance costs paid in kind 100 0 0
Non-cash investing activities:      
Vessel acquisition 21,697 18,047 0
Reconciliation of Cash, cash equivalents and restricted cash      
Cash and cash equivalents 3,880 946 2,702
Restricted cash, current 200 0 0
Restricted cash, non-current 500 500 0
Total cash, cash equivalents and restricted cash $ 4,580 $ 1,446 $ 2,702