XML 45 R27.htm IDEA: XBRL DOCUMENT v3.25.4
Long-Term Debt (Tables)
12 Months Ended
Dec. 31, 2025
Long-Term Debt [Abstract]  
Long-Term Debt

The amounts of long-term debt shown in the accompanying consolidated balance sheets are analyzed as follows:

   
December 31, 2025
   
December 31, 2024
 
Total long-term debt
           
Loan agreement   $ 13,900     $ 16,200  
Finance lease liability     21,042        
Less: Deferred financing costs
   
(183
)
    (269 )
Total long-term debt, net of deferred financing costs
 
$
34,759
    $ 15,931  
                 
Current portion of long-term debt
               
Loan agreement   $ 1,170     $ 2,300  
Finance lease liability     1,186        
Less: Current portion of deferred financing costs
   
(76
)
    (87 )
Current portion of long-term debt, net of deferred financing costs
 
$
2,280
    $ 2,213  
                 
Non-current portion of long-term debt
               
Loan agreement   $ 12,730     $ 13,900  
Finance lease liability     19,856        
Less: Non-current portion of deferred financing costs
   
(107
)
    (182 )
Non-current portion of long-term debt, net of deferred financing costs
 
$
32,479
    $ 13,718  
Annual Principal Payments

During the year ended December 31, 2025, the weighted average interest rate on the borrowed portion of the term loan facility was 8.19%. The amount outstanding as of December 31, 2025, is repayable in quarterly installments, with a balloon payment due at maturity in December 2028:

Year
 
Amount
 
2026
 
$
1,170
 
2027
   
2,280
 
2028
   
10,450
 
Total
 
$
13,900
 
Finance Lease Liability The following table presents such lease payments, including the purchase option, on an undiscounted basis:

Year
 
Amount
 
2026
 
$
2,737
 
2027
   
2,738
 
2028
   
19,140
 
Total lease payments (undiscounted)
 
$
24,615
 
Less: Discount based on incremental borrowing rate
   
(3,573
)
Total finance lease liability
 
$
21,042