XML 20 R2.htm IDEA: XBRL DOCUMENT v3.25.4
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Dec. 31, 2025
Dec. 31, 2024
Current assets    
Cash and cash equivalents $ 3,880 $ 946
Restricted cash 200 0
Trade receivables 278 0
Inventories 314 133
Prepayments and advances 329 172
Other current assets 32 39
Total current assets 5,033 1,290
Non-current assets    
Vessels, net 51,268 26,098
Restricted cash 500 500
Deferred drydocking costs, net 1,409 731
Deferred issuance costs 234 176
Total non-current assets 53,411 27,505
Total assets 58,444 28,795
Current liabilities    
Current portion of long-term debt, net of deferred financing costs 2,280 2,213
Due to manager $ 178 $ 173
Other Liability, Current, Related Party [Extensible Enumeration] Related Party [Member] Related Party [Member]
Accounts payable $ 1,363 $ 394
Deferred revenue 140 135
Accrued liabilities 626 416
Total current liabilities 4,587 3,331
Non-current liabilities    
Non-current portion of long term debt, net of deferred financing costs 32,479 13,718
Total non-current liabilities 32,479 13,718
Total liabilities 37,066 17,049
Commitments and contingencies
Shareholders' equity    
Common shares: authorized 750,000,000 shares with $0.001 par value, 691,977 shares issued and outstanding as of December 31, 2025 and 7,250 shares issued and outstanding as of December 31, 2024 1 0
Preferred Shares: authorized 250,000,000 shares with $0.001 par value, 18,954 and 15,000 Series A Preferred Shares issued and outstanding as of December 31, 2025 and 2024, respectively, 1,500,000 Series B Preferred Shares, and nil Series C Preferred Shares issued and outstanding as of December 31, 2025 and 2024, respectively 2 2
Additional paid-in capital 25,444 11,616
(Accumulated Deficit)/Retained earnings (4,069) 128
Total shareholders' equity 21,378 11,746
Total shareholders' equity and liabilities $ 58,444 $ 28,795