XML 15 R6.htm IDEA: XBRL DOCUMENT v3.25.2
UNAUDITED INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Cash flows from operating activities    
Net (Loss)/Income $ (3,694) $ 987
Adjustments to reconcile net (loss)/income to net cash (used in)/ provided by operating activities    
Depreciation expense 1,181 339
Amortization of finance costs 46 0
Issuance costs and loss on warrants 1,830 0
Amortization of deferred drydocking costs 259 178
(Increase)/decrease in:    
Trade receivables (160) (17)
Due from manager 0 (159)
Inventories (161) 11
Prepayments and advances (30) (2)
Other current assets 5 13
Increase/(decrease) in:    
Due to manager 141 (9)
Accounts payable (34) 7
Deferred revenue 31 (247)
Accrued liabilities 315 (81)
Payments for drydocking 0 (63)
Net cash (used in) / provided by operating activities (271) 957
Cash flows from investing activities    
Vessel acquisition and improvements (5,826) (2)
Net cash used in investing activities (5,826) (2)
Cash flows from financing activities    
Proceeds from issuance of common shares 11,085 0
Return of additional paid-in capital (153) (3,000)
Finance and issuance costs paid (302) (180)
Repayments of long-term debt (1,490) 0
Net cash provided by / (used in) financing activities 9,140 (3,180)
Net increase/(decrease) in cash, cash equivalents and restricted cash 3,043 (2,225)
Cash, cash equivalents and restricted cash at the beginning of the period 1,446 2,702
Cash, cash equivalents and restricted cash at the end of the period 4,489 477
Supplemental cash flow information    
Cash paid for interest 783 0
Non-cash financing activities:    
Finance lease liability 21,697 0
Dividend paid in kind on Series A Preferred Shares 2,249 0
Non-cash investing activities:    
Vessel acquisition 21,697 0
Reconciliation of cash, cash equivalents and restricted cash    
Cash and cash equivalents 3,789 477
Restricted cash, current 200 0
Restricted cash, non-current 500 0
Total cash, cash equivalents and restricted cash $ 4,489 $ 477