XML 14 R5.htm IDEA: XBRL DOCUMENT v3.25.2
UNAUDITED INTERIM CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY - USD ($)
$ in Thousands
Preferred Shares [Member]
Preferred Shares [Member]
Series A Preferred Shares [Member]
Common Shares [Member]
Common Shares [Member]
Series A Preferred Shares [Member]
Additional Paid in Capital [Member]
Additional Paid in Capital [Member]
Series A Preferred Shares [Member]
Retained Earnings [Member]
Retained Earnings [Member]
Series A Preferred Shares [Member]
Total
Series A Preferred Shares [Member]
Balance at Dec. 31, 2023 $ 2   $ 0   $ 8,590   $ 577   $ 9,169  
Balance (in shares) at Dec. 31, 2023 1,515,000   5,000              
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net income (loss) for the period $ 0   $ 0   0   987   987  
Balance at Jun. 30, 2024 $ 2   $ 0   8,590   1,564   10,156  
Balance (in shares) at Jun. 30, 2024 1,515,000   5,000              
Balance at Dec. 31, 2024 $ 2   $ 0   11,616   128   11,746  
Balance (in shares) at Dec. 31, 2024 1,515,000   36,250              
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Issuance of common shares and Placement Agent's Warrant (Note 8) $ 0   $ 2   12,563   0   12,565  
Issuance of common shares and Placement Agent's Warrant (Note 8) (in shares) 0   2,148,980              
Dividends paid in cash and in kind (Note 8) $ 0   $ 0   (2,402)   0   (2,402)  
Issuance of Series A Preferred Shares (Note 8)   $ 0   $ 0   $ 2,249   $ 0   $ 2,249
Issuance of Series A Preferred Shares (Note 8) (in shares)   2,249   0           2,249
Net income (loss) for the period 0   0   0   (3,694)   (3,694)  
Balance at Jun. 30, 2025 $ 2   $ 2   $ 24,026   $ (3,566)   $ 20,464  
Balance (in shares) at Jun. 30, 2025 1,517,249   2,185,230