XML 11 R2.htm IDEA: XBRL DOCUMENT v3.25.2
INTERIM CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Jun. 30, 2025
Dec. 31, 2024
Current assets    
Cash and cash equivalents $ 3,789 $ 946
Restricted cash 200 0
Trade receivables 160 0
Inventories 294 133
Prepayments and advances 202 172
Other current assets 34 39
Total current assets 4,679 1,290
Non-current assets    
Vessels, net 53,017 26,098
Restricted cash 500 500
Deferred drydocking costs, net 472 731
Deferred issuance costs 0 176
Total non-current assets 53,989 27,505
Total assets 58,668 28,795
Current liabilities    
Current portion of long-term debt, net of deferred financing costs 2,362 2,213
Due to manager $ 631 $ 173
Other Liability, Current, Related Party [Extensible Enumeration] Related Party [Member] Related Party [Member]
Accounts payable $ 667 $ 394
Deferred revenue 166 135
Accrued liabilities 557 416
Total current liabilities 4,383 3,331
Non-current liabilities    
Non-current portion of long term debt, net of deferred financing costs 33,821 13,718
Total non-current liabilities 33,821 13,718
Total liabilities 38,204 17,049
Commitments and contingencies
Shareholders' equity    
Common shares: authorized 750,000,000 shares with a $0.001 par value, 2,185,230 shares issued and outstanding as of June 30, 2025 and 36,250 shares issued and outstanding as of December 31, 2024 2 0
Preferred Shares: authorized 250,000,000 shares with a $0.001 par value, 17,249 and 15,000 Series A Preferred Shares issued and outstanding as of June 30, 2025 and December 31, 2024, respectively, 1,500,000 Series B Preferred Shares, and nil Series C Preferred Shares issued and outstanding as of June 30, 2025 and December 31, 2024 2 2
Additional paid-in capital 24,026 11,616
(Accumulated Deficit)/Retained earnings (3,566) 128
Total shareholders' equity 20,464 11,746
Total shareholders' equity and liabilities $ 58,668 $ 28,795