XML 12 R5.htm IDEA: XBRL DOCUMENT v3.24.3
Condensed Statements of Redeemable Convertible Preferred Stock and Stockholders' Equity (Deficit) - USD ($)
Total
Common Stock
Additional Paid-in Capital
Accumulated Deficit
Accumulated Other Comprehensive Income (Loss)
Redeemable Convertible Preferred Stock
Beginning balance at Dec. 31, 2022 $ (73,997,000)   $ 1,706,000 $ (75,677,000) $ (26,000)  
Beginning balance, Shares at Dec. 31, 2022   1,007,537        
Temporary equity, Beginning balance at Dec. 31, 2022           $ 120,674,000
Temporary equity, Beginning balance, Shares at Dec. 31, 2022           82,504,003
Common shares issued upon exercise of options 24,000   24,000      
Common shares issued upon exercise of options,Shares   9,412        
Stock-based compensation expense 468,000   468,000      
Vesting of early exercised options and restricted stock 18,000   18,000      
Net loss (11,143,000)     (11,143,000)    
Unrealized gain (loss) on available-for-sale marketable securities, net 18,000       18,000  
Temporary equity, Ending balance at Mar. 31, 2023           $ 120,674,000
Temporary equity, Ending balance, Shares at Mar. 31, 2023           82,504,003
Ending balance at Mar. 31, 2023 (84,612,000)   2,216,000 (86,820,000) (8,000)  
Ending balance, Shares at Mar. 31, 2023   1,016,949        
Beginning balance at Dec. 31, 2022 (73,997,000)   1,706,000 (75,677,000) (26,000)  
Beginning balance, Shares at Dec. 31, 2022   1,007,537        
Temporary equity, Beginning balance at Dec. 31, 2022           $ 120,674,000
Temporary equity, Beginning balance, Shares at Dec. 31, 2022           82,504,003
Net loss (39,699,000)          
Unrealized gain (loss) on available-for-sale marketable securities, net 31,000          
Temporary equity, Ending balance at Sep. 30, 2023           $ 180,574,000
Temporary equity, Ending balance, Shares at Sep. 30, 2023           114,556,997
Ending balance at Sep. 30, 2023 (111,806,000)   3,565,000 (115,376,000) 5,000  
Ending balance, Shares at Sep. 30, 2023   1,151,260        
Beginning balance at Dec. 31, 2022 $ (73,997,000)   1,706,000 (75,677,000) (26,000)  
Beginning balance, Shares at Dec. 31, 2022   1,007,537        
Temporary equity, Beginning balance at Dec. 31, 2022           $ 120,674,000
Temporary equity, Beginning balance, Shares at Dec. 31, 2022           82,504,003
Issuance of common stock upon initial public offering, net of underwriting commissions and issuance costs of $30,686 , Shares 349,321          
Common shares issued upon exercise of options,Shares 349,321          
Temporary equity, Ending balance at Dec. 31, 2023           $ 180,574,000
Temporary equity, Ending balance, Shares at Dec. 31, 2023           114,556,997
Ending balance at Dec. 31, 2023 $ (131,397,000)   4,642,000 (136,043,000) 4,000  
Ending balance, Shares at Dec. 31, 2023   1,250,103        
Beginning balance at Mar. 31, 2023 (84,612,000)   2,216,000 (86,820,000) (8,000)  
Beginning balance, Shares at Mar. 31, 2023   1,016,949        
Temporary equity, Beginning balance at Mar. 31, 2023           $ 120,674,000
Temporary equity, Beginning balance, Shares at Mar. 31, 2023           82,504,003
Common shares issued upon exercise of options 36,000   36,000      
Common shares issued upon exercise of options,Shares   33,737        
Temporary Equity, Issuance of Series B redeemable convertible preferred stock for cash, net of issuance costs           $ 25,059,000
Temporary Equity, Issuance of Series B redeemable convertible preferred stock for cash, net of issuance costs, Shares           13,414,178
Stock-based compensation expense 447,000   447,000      
Vesting of early exercised options and restricted stock 17,000   17,000      
Net loss (13,091,000)     (13,091,000)    
Unrealized gain (loss) on available-for-sale marketable securities, net 8,000       8,000  
Temporary equity, Ending balance at Jun. 30, 2023           $ 145,733,000
Temporary equity, Ending balance, Shares at Jun. 30, 2023           95,918,181
Ending balance at Jun. 30, 2023 (97,195,000)   2,716,000 (99,911,000)    
Ending balance, Shares at Jun. 30, 2023   1,050,686        
Common shares issued upon exercise of options 310,000   310,000      
Common shares issued upon exercise of options,Shares   100,574        
Temporary Equity, Issuance of Series B redeemable convertible preferred stock for cash, net of issuance costs           $ 34,841,000
Temporary Equity, Issuance of Series B redeemable convertible preferred stock for cash, net of issuance costs, Shares           18,638,816
Stock-based compensation expense 521,000   521,000      
Vesting of early exercised options and restricted stock 18,000   18,000      
Net loss (15,465,000)     (15,465,000)    
Unrealized gain (loss) on available-for-sale marketable securities, net 5,000       5,000  
Temporary equity, Ending balance at Sep. 30, 2023           $ 180,574,000
Temporary equity, Ending balance, Shares at Sep. 30, 2023           114,556,997
Ending balance at Sep. 30, 2023 (111,806,000)   3,565,000 (115,376,000) 5,000  
Ending balance, Shares at Sep. 30, 2023   1,151,260        
Beginning balance at Dec. 31, 2023 (131,397,000)   4,642,000 (136,043,000) 4,000  
Beginning balance, Shares at Dec. 31, 2023   1,250,103        
Temporary equity, Beginning balance at Dec. 31, 2023           $ 180,574,000
Temporary equity, Beginning balance, Shares at Dec. 31, 2023           114,556,997
Beginning balance at Dec. 31, 2023 (131,397,000)   4,642,000 (136,043,000) 4,000  
Beginning balance, Shares at Dec. 31, 2023   1,250,103        
Temporary equity, Beginning balance at Dec. 31, 2023           $ 180,574,000
Temporary equity, Beginning balance, Shares at Dec. 31, 2023           114,556,997
Temporary equity, Conversion of redeemable convertible preferred stock into common stock in connection with initial public offering           $ (180,574,000)
Temporary equity, Conversion of redeemable convertible preferred stock into common stock in connection with initial public offering ,Shares           (114,556,997)
Issuance of common stock upon initial public offering, net of underwriting commissions and issuance costs of $30,686 336,164,000   336,164,000      
Issuance of common stock upon initial public offering, net of underwriting commissions and issuance costs of $30,686 , Shares   16,675,000        
Conversion of redeemable convertible preferred stock into common stock in connection with initial public offering 180,574,000   180,574,000      
Conversion of redeemable convertible preferred stock into common stock in connection with initial public offering ,Shares   25,171,265        
Common shares issued upon exercise of options 64,000   64,000      
Common shares issued upon exercise of options,Shares   18,876        
Stock-based compensation expense 2,278,000   2,278,000      
Vesting of early exercised options and restricted stock 6,000   6,000      
Net loss (26,693,000)     (26,693,000)    
Unrealized gain (loss) on available-for-sale marketable securities, net (5,000)       (5,000)  
Ending balance at Mar. 31, 2024 360,991,000   523,728,000 (162,736,000) (1,000)  
Ending balance, Shares at Mar. 31, 2024   43,115,244        
Beginning balance at Dec. 31, 2023 $ (131,397,000)   4,642,000 (136,043,000) 4,000  
Beginning balance, Shares at Dec. 31, 2023   1,250,103        
Temporary equity, Beginning balance at Dec. 31, 2023           $ 180,574,000
Temporary equity, Beginning balance, Shares at Dec. 31, 2023           114,556,997
Common shares issued upon exercise of options,Shares 420,290          
Net loss $ (89,988,000)          
Unrealized gain (loss) on available-for-sale marketable securities, net 149,000          
Temporary equity, Ending balance at Sep. 30, 2024           $ 0
Temporary equity, Ending balance, Shares at Sep. 30, 2024           0
Ending balance at Sep. 30, 2024 302,710,000   528,588,000 (226,031,000) 153,000  
Ending balance, Shares at Sep. 30, 2024   43,167,337        
Beginning balance at Mar. 31, 2024 360,991,000   523,728,000 (162,736,000) (1,000)  
Beginning balance, Shares at Mar. 31, 2024   43,115,244        
Common shares issued upon exercise of options 73,000   73,000      
Common shares issued upon exercise of options,Shares   31,608        
Stock-based compensation expense 1,284,000   1,284,000      
Net loss (28,803,000)     (28,803,000)    
Unrealized gain (loss) on available-for-sale marketable securities, net (36,000)       (36,000)  
Ending balance at Jun. 30, 2024 333,509,000   525,085,000 (191,539,000) (37,000)  
Ending balance, Shares at Jun. 30, 2024   43,146,852        
Common shares issued upon exercise of options 90,000 $ 20,485 90,000      
Stock-based compensation expense 3,413,000   3,413,000      
Net loss (34,492,000)     (34,492,000)    
Unrealized gain (loss) on available-for-sale marketable securities, net 190,000       190,000  
Temporary equity, Ending balance at Sep. 30, 2024           $ 0
Temporary equity, Ending balance, Shares at Sep. 30, 2024           0
Ending balance at Sep. 30, 2024 $ 302,710,000   $ 528,588,000 $ (226,031,000) $ 153,000  
Ending balance, Shares at Sep. 30, 2024   43,167,337