XML 12 R5.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Condensed Statements of Redeemable Convertible Preferred Stock and Stockholders' Equity (Deficit) - USD ($)
$ in Thousands
Total
Common Stock
Additional Paid-in Capital
Accumulated Deficit
Accumulated Other Comprehensive Income (Loss)
Redeemable Convertible Preferred Stock
Beginning balance at Dec. 31, 2022 $ (73,997)   $ 1,706 $ (75,677) $ (26)  
Beginning balance, Shares at Dec. 31, 2022   1,007,537        
Temporary equity, Beginning balance at Dec. 31, 2022           $ 120,674
Temporary equity, Beginning balance, Shares at Dec. 31, 2022           82,504,003
Common shares issued upon exercise of options 24   24      
Common shares issued upon exercise of options,Shares   9,412        
Stock-based compensation expense 468   468      
Vesting of early exercised options and restricted stock 18   18      
Net loss (11,143)     (11,143)    
Unrealized gain (loss) on available-for-sale marketable securities, net 18       18  
Temporary equity, Ending balance at Mar. 31, 2023           $ 120,674
Temporary equity, Ending balance, Shares at Mar. 31, 2023           82,504,003
Ending balance at Mar. 31, 2023 (84,612)   2,216 (86,820) (8)  
Ending balance, Shares at Mar. 31, 2023   1,016,949        
Beginning balance at Dec. 31, 2022 (73,997)   1,706 (75,677) (26)  
Beginning balance, Shares at Dec. 31, 2022   1,007,537        
Temporary equity, Beginning balance at Dec. 31, 2022           $ 120,674
Temporary equity, Beginning balance, Shares at Dec. 31, 2022           82,504,003
Net loss (24,234)          
Unrealized gain (loss) on available-for-sale marketable securities, net 26          
Temporary equity, Ending balance at Jun. 30, 2023           $ 145,733
Temporary equity, Ending balance, Shares at Jun. 30, 2023           95,918,181
Ending balance at Jun. 30, 2023 (97,195)   2,716 (99,911)    
Ending balance, Shares at Jun. 30, 2023   1,050,686        
Beginning balance at Dec. 31, 2022 $ (73,997)   1,706 (75,677) (26)  
Beginning balance, Shares at Dec. 31, 2022   1,007,537        
Temporary equity, Beginning balance at Dec. 31, 2022           $ 120,674
Temporary equity, Beginning balance, Shares at Dec. 31, 2022           82,504,003
Issuance of common stock upon initial public offering, net of underwriting commissions and issuance costs of $30,686 , Shares 349,321          
Common shares issued upon exercise of options,Shares 349,321          
Temporary equity, Ending balance at Dec. 31, 2023           $ 180,574
Temporary equity, Ending balance, Shares at Dec. 31, 2023           114,556,997
Ending balance at Dec. 31, 2023 $ (131,397)   4,642 (136,043) 4  
Ending balance, Shares at Dec. 31, 2023   1,250,103        
Beginning balance at Mar. 31, 2023 (84,612)   2,216 (86,820) (8)  
Beginning balance, Shares at Mar. 31, 2023   1,016,949        
Temporary equity, Beginning balance at Mar. 31, 2023           $ 120,674
Temporary equity, Beginning balance, Shares at Mar. 31, 2023           82,504,003
Common shares issued upon exercise of options 36   36      
Common shares issued upon exercise of options,Shares   33,737        
Temporary Equity, Issuance of Series B redeemable convertible preferred stock for cash, net of issuance costs of $51           $ 25,059
Temporary Equity, Issuance of Series B redeemable convertible preferred stock for cash, net of issuance costs of $51, Shares           13,414,178
Stock-based compensation expense 447   447      
Vesting of early exercised options and restricted stock 17   17      
Net loss (13,091)     (13,091)    
Unrealized gain (loss) on available-for-sale marketable securities, net 8       8  
Temporary equity, Ending balance at Jun. 30, 2023           $ 145,733
Temporary equity, Ending balance, Shares at Jun. 30, 2023           95,918,181
Ending balance at Jun. 30, 2023 (97,195)   2,716 (99,911)    
Ending balance, Shares at Jun. 30, 2023   1,050,686        
Beginning balance at Dec. 31, 2023 (131,397)   4,642 (136,043) 4  
Beginning balance, Shares at Dec. 31, 2023   1,250,103        
Temporary equity, Beginning balance at Dec. 31, 2023           $ 180,574
Temporary equity, Beginning balance, Shares at Dec. 31, 2023           114,556,997
Temporary equity, Conversion of redeemable convertible preferred stock into common stock in connection with initial public offering           $ (180,574)
Temporary equity, Conversion of redeemable convertible preferred stock into common stock in connection with initial public offering ,Shares           (114,556,997)
Issuance of common stock upon initial public offering, net of underwriting commissions and issuance costs of $30,686 336,164   336,164      
Issuance of common stock upon initial public offering, net of underwriting commissions and issuance costs of $30,686 , Shares   16,675,000        
Conversion of redeemable convertible preferred stock into common stock in connection with initial public offering 180,574   180,574      
Conversion of redeemable convertible preferred stock into common stock in connection with initial public offering ,Shares   25,171,265        
Common shares issued upon exercise of options 64   64      
Common shares issued upon exercise of options,Shares   18,876        
Stock-based compensation expense 2,278   2,278      
Vesting of early exercised options and restricted stock 6   6      
Net loss (26,693)     (26,693)    
Unrealized gain (loss) on available-for-sale marketable securities, net (5)       (5)  
Ending balance at Mar. 31, 2024 360,991   523,728 (162,736) (1)  
Ending balance, Shares at Mar. 31, 2024   43,115,244        
Beginning balance at Dec. 31, 2023 $ (131,397)   4,642 (136,043) 4  
Beginning balance, Shares at Dec. 31, 2023   1,250,103        
Temporary equity, Beginning balance at Dec. 31, 2023           $ 180,574
Temporary equity, Beginning balance, Shares at Dec. 31, 2023           114,556,997
Common shares issued upon exercise of options,Shares 399,805          
Net loss $ (55,496)          
Unrealized gain (loss) on available-for-sale marketable securities, net (41)          
Temporary equity, Ending balance at Jun. 30, 2024           $ 0
Temporary equity, Ending balance, Shares at Jun. 30, 2024           0
Ending balance at Jun. 30, 2024 333,509   525,085 (191,539) (37)  
Ending balance, Shares at Jun. 30, 2024   43,146,852        
Beginning balance at Mar. 31, 2024 360,991   523,728 (162,736) (1)  
Beginning balance, Shares at Mar. 31, 2024   43,115,244        
Common shares issued upon exercise of options 73   73      
Common shares issued upon exercise of options,Shares   31,608        
Stock-based compensation expense 1,284   1,284      
Net loss (28,803)     (28,803)    
Unrealized gain (loss) on available-for-sale marketable securities, net (36)       (36)  
Temporary equity, Ending balance at Jun. 30, 2024           $ 0
Temporary equity, Ending balance, Shares at Jun. 30, 2024           0
Ending balance at Jun. 30, 2024 $ 333,509   $ 525,085 $ (191,539) $ (37)  
Ending balance, Shares at Jun. 30, 2024   43,146,852