XML 33 R6.htm IDEA: XBRL DOCUMENT v3.25.4
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
12 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2023
Cash flows from operating activities      
Net income $ 764,919 $ 1,548,347 $ 996,157
Net (loss)/income from discontinued operation, net of tax (712,887) 845,743 982,135
Net income from continuing operation 1,477,806 702,604 14,022
Adjustment to reconcile net (loss)/income to net cash used in operating activities      
Investment income (31,251) 0 0
Loss on disposal of subsidiaries 880,707 0 0
Amortization of Convertible Note issuance cost 21,844 0 0
Accounts receivable, net (2,679,313) (539,261) 0
Prepaid expenses and other current assets (1,167,355) 0 0
Accounts payable 3,000 0 0
Amount due from related party 0 (25,316) 1,887
Accrued salaries and benefits 108,407 0 0
Tax payables 427,191 114,958 1,767
Other liabilities 582,899 (2,209) (90,201)
Net cash (used in)/provided by operating activities from continuing operations (376,065) 250,776 (72,525)
Net cash provided by operating activities from discontinued operations 389,897 678,427 973,813
Net cash provided by operating activities 13,832 929,203 901,288
Cash flows from investing activities      
Purchase of short-term investment (2,352,941) 0 0
Proceeds of long-term investment (625,505) 0 0
Interest-free loan lent to related parties (58) 0 0
Interest-free loan repaid by related parties 25,614 0 0
Net cash used in investing activities from continuing operations (2,952,890) 0 0
Net cash used in investing activities from discontinued operations 0 0 (11,482)
Net cash used in investing activities (2,952,890) 0 (11,482)
Cash flows from financing activities      
Issuance of ordinary shares for cash, net of issuance costs 1,695,597 0 0
Proceeds from issuance of convertible bonds, net of issuance costs 1,058,422 0 0
Proceeds from issuance of warrants 354,589 0 0
Proceeds from interest-free loan from a related party 63,000 0 0
Repayment of interest-free loan to a related party 0 (191,703) 0
Capital contribution 0 1,000 0
Deferred IPO cost 0 (740,645) (329,405)
Net cash provided by/(used in) financing activities from continuing operations 3,171,608 (931,348) (329,405)
Net cash provided by/(used in) financing activities from discontinued operations 0 42,416 (542,082)
Net cash provided by/(used in) financing activities 3,171,608 (888,932) (871,487)
Effect of exchange rate changes on cash, cash equivalents and restricted cash 29,207 (7,858) (45,688)
Net change in cash, cash equivalents and restricted cash 261,757 32,413 (27,369)
Cash, cash equivalents and restricted cash, beginning of the period 51,809 19,396 46,765
Reconciliation of cash, cash equivalents and restricted cash, end of year      
Cash, cash equivalents 313,566 51,809 19,396
Restricted cash 0 0 0
Cash, cash equivalents and restricted cash, end of the period 313,566 51,809 19,396
Supplemental cash flow information      
Entity to offset the payable due to the same related party 134,459 248,754 1,199,610
Income taxes paid 0 0 39
Less cash, cash equivalents and restricted cash of discontinued operations–end of period 0 40,692 4,005
Cash, cash equivalents and restricted cash of continuing operations–end of period 313,566 11,117 15,391
Reconciliation of cash, cash equivalents and restricted cash, beginning of the year      
Cash, cash equivalents 51,809 19,396 46,765
Restricted cash $ 0 $ 0 $ 0