XML 48 R28.htm IDEA: XBRL DOCUMENT v3.25.0.1
Segment and Related Information
12 Months Ended
Dec. 31, 2024
Segment Reporting [Abstract]  
Segment and Related Information
(20) Segment and Related Information

Our reportable segments are engaged in the electric and gas utility businesses. Our Electric segment includes the aggregated operating segment results of the regulated electric utility operations of Montana and South Dakota. Our Gas segment includes the aggregated operating segment results of the regulated gas utility operations of Montana, South Dakota, and Nebraska.

Our CODM, who is our Chief Executive Officer, uses segment net income to evaluate if our operating segments are earning their authorized rate of return and in the annual budget and forecasting process. Our CODM uses segment net income to determine how to allocate capital resources between our operating segments and when to allocate the resources necessary to file for rate reviews. The accounting policies of the operating segments are the same as those described within Note 2 – Significant Accounting Policies. Segment asset and capital expenditure information is not provided for our reportable segments. As an integrated electric and gas utility, we operate significant assets that are not dedicated to a specific reportable segment.
Financial data for the business segments for the twelve months ended are as follows (in thousands):

December 31, 2024ElectricGasTotal
Operating revenues$1,200,701 $313,197 $1,513,898 
Fuel, purchased supply and direct transmission expense (exclusive of depreciation and depletion shown separately below)329,578 104,238 433,816 
Operating, general, and administrative270,145 92,211 362,356 
Property and other taxes126,470 37,386 163,856 
Depreciation and depletion189,987 37,648 227,635 
Interest expense, net(99,250)(27,740)(126,990)
Other income, net18,082 5,803 23,885 
Income tax (expense) benefit(20,892)7,963 (12,929)
Segment net income$182,461 $27,740 $210,201 
Reconciliation to consolidated net income
Other, net(1)
13,910 
Consolidated net income$224,111 

December 31, 2023ElectricGasTotal
Operating revenues$1,068,833 $353,310 $1,422,143 
Fuel, purchased supply and direct transmission expense (exclusive of depreciation and depletion shown separately below)262,755 157,507 420,262 
Operating, general, and administrative249,549 87,153 336,702 
Property and other taxes120,289 34,323 154,612 
Depreciation and depletion174,071 36,403 210,474 
Interest expense, net(84,089)(15,719)(99,808)
Other income, net11,580 3,344 14,924 
Income tax (expense) benefit(14,196)4,627 (9,569)
Segment net income$175,464 $30,176 $205,640 
Reconciliation to consolidated net income
Other, net(1)
(11,509)
Consolidated net income$194,131 


December 31, 2022ElectricGasTotal
Operating revenues$1,106,565 $371,272 $1,477,837 
Fuel, purchased supply and direct transmission expense (exclusive of depreciation and depletion shown separately below)324,434 167,577 492,011 
Operating, general, and administrative250,203 84,631 334,834 
Property and other taxes149,781 42,734 192,515 
Depreciation and depletion162,404 32,616 195,020 
Interest expense, net(74,420)(13,030)(87,450)
Other income, net12,491 6,399 18,890 
Income tax benefit (expense)798 (3,108)(2,310)
Segment net income$158,612 $33,975 $192,587 
Reconciliation to consolidated net income
Other, net(1)
(9,579)
Consolidated net income$183,008 
(1) Consists of unallocated corporate costs and some limited unregulated activity within the energy industry.