XML 123 R103.htm IDEA: XBRL DOCUMENT v3.25.0.1
Segment and Related Information (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Segment Reporting Information [Line Items]          
Total revenues $ 373,466 $ 356,009 $ 1,513,898 $ 1,422,143 $ 1,477,837
Utilities Operating Expense, Fuel Used     433,816 420,262 492,011
Operating and maintenance     227,836 220,524 221,427
Administrative and general     137,437 117,360 113,776
Property and other taxes     163,853 153,068 192,524
Depreciation and depletion     227,635 210,474 195,020
Operating Income 91,696 103,163 323,321 300,455 263,079
Interest expense     (131,673) (114,617) (100,110)
Other income, net     23,024 15,832 19,434
Income tax benefit     9,439 (7,539) 605
Net Income $ 80,552 $ 83,142 224,111 194,131 183,008
Operating Segments | Electric          
Segment Reporting Information [Line Items]          
Total revenues     1,200,701 1,068,833 1,106,565
Utilities Operating Expense, Fuel Used     329,578 262,755 324,434
Operating and maintenance     270,145 249,549 250,203
Property and other taxes     126,470 120,289 149,781
Depreciation and depletion     189,987 174,071 162,404
Interest expense     (99,250) (84,089) (74,420)
Other income, net     18,082 11,580 12,491
Income tax benefit     (20,892) (14,196) 798
Net Income     182,461 175,464 158,612
Operating Segments | Gas Domestic Regulated [Member]          
Segment Reporting Information [Line Items]          
Total revenues     313,197 353,310 371,272
Utilities Operating Expense, Fuel Used     104,238 157,507 167,577
Operating and maintenance     92,211 87,153 84,631
Property and other taxes     37,386 34,323 42,734
Depreciation and depletion     37,648 36,403 32,616
Interest expense     (27,740) (15,719) (13,030)
Other income, net     5,803 3,344 6,399
Income tax benefit     7,963 4,627 (3,108)
Net Income     27,740 30,176 33,975
Operating Segments | Regulated Electric and Natural Gas Segments          
Segment Reporting Information [Line Items]          
Total revenues     1,513,898 1,422,143 1,477,837
Utilities Operating Expense, Fuel Used     433,816 420,262 492,011
Operating and maintenance     362,356 336,702 334,834
Property and other taxes     163,856 154,612 192,515
Depreciation and depletion     227,635 210,474 195,020
Interest expense     (126,990) (99,808) (87,450)
Other income, net     23,885 14,924 18,890
Income tax benefit     (12,929) (9,569) (2,310)
Net Income     210,201 205,640 192,587
Other Operating Segment [Member] | Operating Segments          
Segment Reporting Information [Line Items]          
Net Income     $ 13,910 $ (11,509) $ (9,579)