XML 11 R2.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Consolidated Balance Sheets (Unaudited) - USD ($)
$ in Thousands
Jun. 30, 2025
Dec. 31, 2024
CURRENT ASSETS:    
Cash and cash equivalents $ 2,452 $ 7,532
Short term deposits 37 34
Prepaid expenses 397 370
Other current assets 369 397
Inventory 1,187 2,320
TOTAL CURRENT ASSETS 4,442 10,653
NON-CURRENT ASSETS:    
Restricted bank deposits 208 192
Prepaid expenses 127 91
Operating lease right of use assets 837 974
Property and equipment, net 937 927
TOTAL NON-CURRENT ASSETS 2,109 2,184
TOTAL ASSETS 6,551 12,837
CURRENT LIABILITIES:    
Accounts payable 591 297
Other payables and accrued expenses 953 870
Short-term employee benefits 764 668
Current maturities of operating lease liabilities 316 314
TOTAL CURRENT LIABILITIES 5,778 5,190
NON-CURRENT LIABILITIES:    
Warrants liability 435 331
Operating lease liabilities 484 598
TOTAL NON-CURRENT LIABILITIES 919 929
TOTAL LIABILITIES 6,697 6,119
COMMITMENTS AND CONTINGENCIES (Note 6)
SHAREHOLDERS’ EQUITY:    
Share capital - Ordinary shares of NIS 0.00286 par value - Authorized: 34,973,575 shares on June 30, 2025, and December 31, 2024; Issued and outstanding: 12,145,004 shares on June 30, 2025, and 12,105,496 on December 31, 2024 10 10
Additional paid-in capital 67,119 67,026
Accumulated other comprehensive loss (2,059) (2,147)
Accumulated deficit (65,216) (58,171)
TOTAL EQUITY (146) 6,718
TOTAL LIABILITIES AND EQUITY 6,551 12,837
Nonrelated Party [Member]    
CURRENT LIABILITIES:    
Promissory note 923 890
Related Party [Member]    
CURRENT LIABILITIES:    
Promissory note $ 2,231 $ 2,151