XML 27 R2.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
CURRENT ASSETS:    
Cash $ 7,532 $ 6,672
Restricted bank deposits 34
Prepaid expenses 370 203
Other current assets 397 549
Inventory 2,320 2,848
TOTAL CURRENT ASSETS 10,653 10,272
NON-CURRENT ASSETS:    
Restricted bank deposits 192 224
Prepaid expenses 91 79
Operating lease right of use assets 974 1,309
Property and equipment, net 927 1,593
TOTAL NON-CURRENT ASSETS 2,184 3,205
TOTAL ASSETS 12,837 13,477
CURRENT LIABILITIES:    
Accounts payable 297 536
Other payables and accrued expenses 870 1,387
Short term employee benefits 668 788
Share based payment liabilities 232
Current maturities of operating lease liabilities 314 309
TOTAL CURRENT LIABILITIES 5,190 3,252
NON-CURRENT LIABILITIES:    
Warrants liability 331
Operating lease liabilities 598 1,035
TOTAL NON-CURRENT LIABILITIES 929 1,035
TOTAL LIABILITIES 6,119 4,287
COMMITMENTS AND CONTINGENCIES (Note 8)
SHAREHOLDERS’ EQUITY:    
Share capital - Ordinary shares of NIS 0.00286 par value - Authorized: 34,973,575 shares on December 31, 2024 and 2023; Issued and outstanding: 12,105,496 shares on December 31, 2024 and 5,912,223 at December 31, 2023 10 5
Additional paid-in capital 67,026 58,780
Accumulated other comprehensive loss (2,147) (2,414)
Accumulated deficit (58,171) (47,181)
TOTAL EQUITY 6,718 9,190
TOTAL LIABILITIES AND EQUITY 12,837 13,477
Nonrelated Party [Member]    
CURRENT LIABILITIES:    
Promissory note 890
Related Party [Member]    
CURRENT LIABILITIES:    
Promissory note $ 2,151