XML 76 R58.htm IDEA: XBRL DOCUMENT v3.24.4
SCHEDULE OF FAIR VALUE ASSUMPTIONS (Details) - $ / shares
 6 Months Ended 12 Months Ended
Jun. 30, 2024
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Equity Classified Awards [Member]        
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]        
Dividend yield 0.00% 0.00% 0.00% 0.00%
Expected volatility minimum 55.00% [1] 74.00% [1] 52.00% 55.00%
Expected volatility maximum 89.00% [1] 76.00% [1] 76.00% 75.00%
Risk-free interest rate minimum 3.30% 3.30% 2.40% 0.75%
Risk-free interest rate maximum 5.80% 3.90% 3.10% 2.00%
Equity Classified Awards [Member] | Minimum [Member]        
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]        
Expected term (years) 2 years 4 years 5 years  
Exercise price (USD) $ 0.0332 $ 0.0332 $ 0.0492 $ 0.0515
Equity Classified Awards [Member] | Maximum [Member]        
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]        
Expected term (years) 7 years 7 years 7 years 6 years
Exercise price (USD) $ 0.1545 $ 0.1178 $ 0.0755 $ 0.2116
Liability Classified Awards [Member]        
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]        
Dividend yield   0.00% 0.00% 0.00%
Expected volatility minimum   81.20% 79.60% 86.90%
Expected volatility maximum   90.90% 95.70% 95.00%
Risk-free interest rate minimum   4.97% 4.68% 1.18%
Risk-free interest rate maximum   5.35% 5.27% 1.87%
Liability Classified Awards [Member] | Minimum [Member]        
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]        
Expected term (years)   2 years 1 year 6 months 2 years
Exercise price (USD)   $ 0.0457 $ 0.0457 $ 0.0457
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Expected Volatility Rate   81.20%    
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Risk Free Interest Rate   4.97%    
Liability Classified Awards [Member] | Maximum [Member]        
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]        
Expected term (years)   4 years 5 years 5 years 10 months 24 days
Exercise price (USD)   $ 0.1567 $ 0.1567 $ 0.1567
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Weighted Average Volatility Rate   90.90%    
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Risk Free Interest Rate   5.35%    
[1] Volatility is based on the historical fluctuation in share prices of peer companies over similar periods to the expected life of the option until exercise date.