XML 13 R5.htm IDEA: XBRL DOCUMENT v3.25.1
Condensed Statements of Redeemable Convertible Preferred Stock and Stockholders' Deficit - USD ($)
$ in Thousands
Total
Common Stock
Common Stock
Initial Public Offering
Additional Paid-in Capital
Additional Paid-in Capital
Initial Public Offering
Accumulated Deficit
Series A-1 Redeemable Convertible Preferred Stock
Preferred Stock
Series B Redeemable Convertible Preferred Stock
Preferred Stock
Series C Redeemable Convertible Preferred Stock
Preferred Stock
Series D Redeemable Convertible Preferred Stock
Preferred Stock
Series E Redeemable Convertible Preferred Stock
Preferred Stock
Series F Redeemable Convertible Preferred Stock
Preferred Stock
Beginning balance, shares at Dec. 31, 2023             5,075,000 11,973,000 73,598,283 53,271,754 112,422,700 81,587,937
Beginning balance at Dec. 31, 2023             $ 3,570 $ 10,000 $ 22,000 $ 47,300 $ 120,000 $ 105,020
Beginning balance, shares at Dec. 31, 2023   5,222,283                    
Beginning balance at Dec. 31, 2023 $ (123,100)     $ 6,842   $ (129,942)            
Conversion of redeemable convertible preferred stock, shares             (5,075,000) (11,973,000) (73,598,283) (53,271,754) (112,422,700) (81,587,937)
Conversion of redeemable convertible preferred stock, value             $ (3,570) $ (10,000) $ (22,000) $ (47,300) $ (120,000) $ (105,020)
Conversion of redeemable convertible preferred stock, shares   38,413,909                    
Conversion of redeemable convertible preferred stock, value 307,890 $ 4   307,886                
Issuance of common stock, net of issuance costs, shares   60 23,000,000                  
Issuance of common stock, net of issuance costs 399,565   $ 3   $ 399,562              
Stock-based compensation expense 1,517     1,517                
Net loss (16,934)         (16,934)            
Ending balance, shares at Mar. 31, 2024   66,636,252                    
Ending balance at Mar. 31, 2024 568,938 $ 7   715,807   (146,876)            
Beginning balance, shares at Dec. 31, 2024   76,154,783                    
Beginning balance at Dec. 31, 2024 $ 733,377 $ 8   951,350   (217,981)            
Conversion of redeemable convertible preferred stock, shares 38,413,909                      
Conversion of redeemable convertible preferred stock, shares 38,413,909                      
Issuance of common stock, net of issuance costs, shares   66,506                    
Issuance of common stock, net of issuance costs $ 682     682                
Stock-based compensation expense 5,151     5,151                
Net loss (34,452)         (34,452)            
Ending balance, shares at Mar. 31, 2025   76,221,289                    
Ending balance at Mar. 31, 2025 $ 704,758 $ 8   $ 957,183   $ (252,433)