XML 14 R7.htm IDEA: XBRL DOCUMENT v3.24.3
Unaudited Condensed Statements of Cash Flows - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Operating Activities    
Net loss $ (56,241) $ (32,052)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 32 13
Amortization of loan fees   12
Final payment amortization and loss on debt extinguishment   767
Success fee amortization   17
Stock-based compensation expense 6,412 750
Accretion of discount on short-term investments (6,247) (1,409)
Non-cash lease expense (17) 14
Changes in operating assets and liabilities:    
Prepaid expenses and other current assets (4,875) (2,168)
Accounts receivable - other (45) (1)
Other assets (34) 13
Accounts payable 834 630
Accrued expenses and other current liabilities 2,130 2,380
Net cash used in operating activities (58,051) (31,034)
Investing Activities    
Proceeds from sales and maturities of short-term investments 517,230 166,371
Purchases of short-term investments (828,874) (303,100)
Purchases of property and equipment (25)  
Net cash used in investing activities (311,669) (136,729)
Financing Activities    
Proceeds from initial public offering, net of issuance costs 406,410  
Proceeds from issuance of Series F redeemable convertible preferred stock, net of issuance costs   104,627
Payments of success fee or long-term debt (365) (16,284)
Proceeds from exercise of common stock options and issuance of common stock under the employee stock purchase plan 2,244 1,820
Deferred offering costs (3,424) (270)
Net cash provided by financing activities 404,865 89,893
Net increase (decrease) in cash, cash equivalents and restricted cash 35,145 (77,870)
Cash, cash equivalents and restricted cash at beginning of period 8,266 88,143
Cash, cash equivalents and restricted cash at end of period 43,411 10,273
Supplemental Disclosure of Cash Flow Information    
Cash paid for interest   $ 376
Supplemental Schedule of Non-cash Investing and Financing Activities:    
Reclassification of 38,413,909 redeemable convertible preferred stock to 38,413,909 shares of common stock 307,890  
Reclassification of deferred offering costs $ 6,845