XML 97 R82.htm IDEA: XBRL DOCUMENT v3.25.1
SCHEDULE OF ACCRUED EXPENSES AND OTHER LIABILITIES (Details) (Parenthetical) - USD ($)
12 Months Ended
Mar. 19, 2025
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Jun. 30, 2024
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]          
Loans payable [1]       $ 121,375
Interest expenses   $ 126,643 23,562 $ 52,524  
EF Hutton LLC [Member]          
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]          
Annual interest rate   10.00%      
Deferred underwriter commission   $ 862,500      
Outstanding and unpaid amount   662,500      
Ming Chia Huang [Member] | Subsequent Event [Member]          
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]          
Debt convertsion amount $ 473,100        
Debt converted shares 4,731,000        
Jiandong Zhang [Member]          
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]          
Interest free loan   $ 68,500      
Lu Huang [Member] | Loans One [Member]          
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]          
Annual interest rate   6.00%      
Interest free loan   $ 31,510      
Lu Huang [Member] | Loans Two [Member]          
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]          
Annual interest rate   10.00%      
Interest free loan   $ 20,550      
Sale and Leaseback Arrangements [Member]          
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]          
Loans payable   $ 793,875 $ 485,070 $ 478,088  
Annual interest rate   10.20% 9.40%    
[1] The balance includes (i) an interest-free loan from Jiandong Zhang in the amount of US$68,500 which will be due in June 2025, (ii) two loans from Lu Huang, one in the amount of US$31,510 with an annual interest rate of 6%, which will be due in September 2025. The other one in the amount of US$20,550 with an annual interest rate of 10%, which is due on demand.