XML 60 R45.htm IDEA: XBRL DOCUMENT v3.25.1
TAXATION (Tables)
12 Months Ended
Dec. 31, 2024
Income Tax Disclosure [Abstract]  
SCHEDULE OF INCOME TAX EXPENSE

The income tax expense consisted of the following components:

 

                
   For the years ended December 31, 
   2022   2023   2024 
             
Current income tax expense  $-   $-   $- 
Deferred income tax benefit   -    -    - 
Total income tax expense  $-   $-   $- 
SCHEDULE OF LOSS BEFORE INCOME TAX

Loss before provision for income taxes is attributable to the following geographic locations for the years ended December 31, 2022, 2023 and 2024:

 

                
   For the years ended December 31, 
   2022   2023   2024 
Taiwan  $(859,741)  $(1,080,901)  $(524,817)
PRC   (357,345)   (915,690)   (2,072,174)
Others   -    (71,470)   (560,004)
Total loss before income taxes  $(1,217,086)  $(2,068,061)  $(3,156,995)
SCHEDULE OF RECONCILIATION OF PROVISION FOR INCOME TAXES

A reconciliation between the Company’s actual provision for income taxes and the provision at the Taiwan statutory rate is as follows:

 

                
   For the years ended December 31, 
   2022   2023   2024 
Loss before income tax expense  $(1,217,086)  $(2,068,061)  $(3,156,995)
Taiwan statutory tax rate   20%   20%   20%
Computed income tax expense with Taiwan statutory tax rate  $(243,417)  $(413,612)  $(631,399)
Tax effect of different tax rates in other jurisdictions   (18,404)   (29,619)   8,392 
Tax effect of additional deduction for R&D expenses   (47,431)   (70,546)   (51,817)
Prior year true up   -    56,362    - 
Non-taxable item   674    110,872    2,561 
Exchange rate effect   (2,265)   (17,054)   - 
Tax effect on deferred tax allowance   310,843    363,597    672,263 
Income tax expense  $-   $-   $- 
SCHEDULE OF COMPONENTS OF DEFERRED TAX ASSETS

As of December 31, 2023 and 2024, the significant components of the deferred tax assets were summarized below:

 

           
   As of December 31, 
   2023   2024 
Deferred tax assets:          
Net operating loss carried forward  $2,826,537   $3,028,871 
Impairment loss   305,219    312,677 
Impact of foreign exchange   6,425    10,363 
Lease liability   46,998    33,285 
Total deferred tax assets   3,185,179    3,385,196 
Valuation allowance   (3,140,578)   (3,354,499)
Deferred tax assets, net of valuation allowance   44,601    30,697 
           
Deferred tax liabilities:          
Right of use asset   (44,601)   (30,697)
Total deferred tax liabilities   (44,601)   (30,697)
Total deferred tax assets, net  $-   $- 
SCHEDULE OF MOVEMENT OF VALUATION ALLOWANCE PROVISION FOR DEFERRED TAX ASSETS

The movement of valuation allowance provision for deferred tax assets was as follows:

Balance as of December 31, 2021  $3,093,005 
Current year addition   311,190 
Expire of net operation loss   (152,259)
Exchange rate effect   (288,345)
Balance as of December 31, 2022  $2,963,591 
Current year addition   363,597 
Expire of net operation loss   (168,776)
Exchange rate effect   (17,834)
Balance as of December 31, 2023  $3,140,578 
Current year addition   672,263 
Expire of net operation loss   (286,411)
Exchange rate effect   (171,931)
Balance as of December 31, 2024  $3,354,499 
SCHEDULE OF OPERATING LOSS CARRYFORWARDS

SCHEDULE OF OPERATING LOSS CARRYFORWARDS

For the fiscal years ending December 31,  Amount 
2025  $1,142,774 
2026   1,185,384 
2027   1,209,270 
2028   1,179,362 
2029   1,271,550 
Thereafter   8,229,046 
Total  $14,217,386