XML 19 R4.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Operations and Comprehensive Loss - USD ($)
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Income Statement [Abstract]      
Revenues $ 1,998,971 $ 3,670,722 $ 3,153,486
Cost of revenues (1,833,300) (2,996,990) (2,134,376)
Gross profit 165,671 673,732 1,019,110
Operating expenses:      
Selling expenses (232,122) (241,573) (239,354)
General and administrative expenses (2,051,999) (1,491,966) (958,816)
Research and development expenses (705,680) (780,050) (721,254)
Total operating expenses (2,989,801) (2,513,589) (1,919,424)
Loss from operations (2,824,130) (1,839,857) (900,314)
Other loss:      
Interest expenses, net (398,036) (244,434) (390,031)
Other income, net 65,171 16,230 73,259
Total other loss (332,865) (228,204) (316,772)
Loss before income tax expense (3,156,995) (2,068,061) (1,217,086)
Income tax expense
Net loss (3,156,995) (2,068,061) (1,217,086)
Net income (loss) attributable to non-controlling interest (639,055) (478,433) 39,192
Net loss attributable to ordinary shareholders (2,517,940) (1,589,628) (1,256,278)
Other comprehensive income (loss)      
Foreign currency translation adjustment attributable to non-controlling interest (64,324) 26,236 33,576
Foreign currency translation adjustment attributable to parent company 212,224 (39,867) 29,825
Total other comprehensive income (loss) 147,900 (13,631) 63,401
Total comprehensive loss (3,009,095) (2,081,692) (1,153,685)
Total comprehensive income(loss) attributable to non-controlling interest (703,379) (452,197) 72,768
Total comprehensive loss attributable to ordinary shareholders $ (2,305,716) $ (1,629,495) $ (1,226,453)
Weighted average shares outstanding used in calculating basic and diluted loss per share - basic 16,788,342 14,329,371 14,761,546
Weighted average shares outstanding used in calculating basic and diluted loss per share - diluted 16,788,342 14,329,371 14,761,546
Loss per share - basic $ (0.15) $ (0.11) $ (0.09)
Loss per share - diluted $ (0.15) $ (0.11) $ (0.09)