XML 174 R48.htm IDEA: XBRL DOCUMENT v3.25.0.1
RESTRICTED NET ASSETS (Tables)
12 Months Ended
Dec. 31, 2023
Receivables [Abstract]  
SCHEDULE OF INCOME TAX EXPENSE

The income tax expense consisted of the following components:

 

   2022   2023 
   For the years ended December 31, 
   2022   2023 
Current income tax expense  $   -   $    - 
Deferred income tax benefit   -    - 
Total income tax expense  $-   $- 
SCHEDULE OF LOSS BEFORE INCOME TAX

Loss before provision for income taxes is attributable to the following geographic locations for the years ended December 31, 2022 and 2023:

 

   2022   2023 
   For the years ended December 31, 
   2022   2023 
Taiwan  $(859,741)  $(1,080,900)
PRC   (357,345)   (915,691)
Others   -    (71,470)
Total loss before income taxes  $(1,217,086)  $(2,068,061)
SCHEDULE OF RECONCILIATION OF PROVISION FOR INCOME TAXES

A reconciliation between the Company’s actual provision for income taxes and the provision at the Taiwan statutory rate is as follows:

 

   2022   2023 
   For the years ended December 31, 
   2022   2023 
     
Loss before income tax expense  $(1,217,086)  $(2,068,061)
Taiwan statutory tax rate   20%   20%
Computed income tax expense with Taiwan statutory tax rate  $(243,417)  $(413,612)
Tax effect of different tax rates in other jurisdictions   (18,404)   (29,619)
Tax effect of additional deduction for R&D expenses   (47,431)   (70,546)
Non-deductible expenses   674    110,872 
Exchange rate effect   (2,265)   (17,054)
Prior year true up   -    56,362 
Tax effect on deferred tax allowance   310,843    363,597 
Income tax expense  $-   $- 
SCHEDULE OF COMPONENTS OF DEFERRED TAX ASSETS

As of December 31, 2022 and 2023, the significant components of the deferred tax assets are summarized below:

 

   2022   2023 
   As of December 31, 
   2022   2023 
         
Deferred tax assets:          
Net operating loss carried forward  $2,605,009   $2,826,537 
Impairment loss   353,769    305,219 
Impact of foreign exchange   4,813    6,425 
Lease Liability   24,036    46,998 
Total deferred tax assets   2,987,628    3,185,179 
Valuation allowance   (2,963,591)   (3,140,578)
Deferred tax assets, net of valuation allowance   24,037    44,601 
           
Deferred tax liabilities:          
Right of use asset   (24,037)   (44,601)
Total deferred tax liabilities   (24,037)   (44,601)
Total deferred tax assets, net  $-   $- 
SCHEDULE OF MOVEMENT OF VALUATION ALLOWANCE PROVISION FOR DEFERRED TAX ASSETS

The movement of valuation allowance provision for deferred tax assets is as follows:

 

Balance as of December 31, 2021  $3,093,005 
Current year addition   311,190 
Expire of NOL   (152,259)
Exchange rate effect   (288,345)
Balance as of December 31, 2022  $2,963,591 
Current year addition   363,597 
Expire of NOL   (168,776)
Exchange rate effect   (17,834)
Balance as of December 31, 2023  $3,140,578 
SCHEDULE OF OPERATING LOSS CARRYFORWARDS

For the fiscal years ended December 31,  Amount 
2024  $705,913 
2025   1,173,827 
2026   1,219,816 
2027   1,245,291 
2028   1,214,150 
2029   1,891,241 
2030   1,260,130 
2031   1,646,751 
2032   1,159,484 
2033   1,626,346 
Total  $13,142,949