XML 130 R4.htm IDEA: XBRL DOCUMENT v3.25.0.1
Condensed Consolidated Statements of Operations and Comprehensive Loss - USD ($)
6 Months Ended 7 Months Ended 12 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Dec. 31, 2022
Dec. 31, 2023
Dec. 31, 2022
Restructuring Cost and Reserve [Line Items]          
Revenues $ 811,041 $ 2,097,372   $ 3,670,722 $ 3,153,486
Cost of revenues (744,282) (1,778,947)   (2,996,990) (2,134,376)
Gross profit 66,759 318,425   673,732 1,019,110
Operating expenses:          
Selling expenses (110,054) (110,966)   (241,573) (239,354)
General and administrative expenses (1,153,323) (671,706)   (1,491,967) (958,816)
Research and development expenses (345,332) (376,617)   (780,050) (721,254)
Total operating expenses (1,608,709) (1,159,289)   (2,513,590) (1,919,424)
Loss from operation (1,541,950) (840,864)   (1,839,858) (900,314)
Other loss:          
Interest expenses, net (164,912) (124,374)   (244,433) (390,031)
Other income, net (18,348) (5,002)   16,230 73,259
Other income (183,260) (129,376)   (228,203) (316,772)
Income (loss) before income taxes (1,725,210) (970,240)   (2,068,061) (1,217,086)
Income tax expenses  
Net income (loss) (1,725,210) (970,240)   (2,068,061) (1,217,086)
Net profit (loss) attributable to non-controlling interest (316,799) (180,266)   (478,433) 39,192
Net loss attributable to ordinary shareholders (1,408,411) (789,974)   (1,589,628) (1,256,278)
Other comprehensive income (loss)          
Foreign currency translation adjustment attributable to non-controlling interest (102,775) (28,506)   26,236 33,576
Foreign currency translation adjustment attributable to parent company 167,079 (9,874)   (39,867) 29,825
Total other comprehensive income (loss) 64,304 (38,380)   (13,631) 63,401
Total comprehensive loss (1,660,906) (1,008,620)   (2,081,692) (1,153,685)
Total comprehensive profit (loss) attributable to non-controlling interest (419,574) (208,772)   (452,197) 72,768
Total comprehensive loss attributable to ordinary shareholders $ (1,241,332) $ (799,848)   $ (1,629,495) $ (1,226,453)
Weighted average shares outstanding - basic 24,443,989 26,042,934   25,280,472 26,042,934
Weighted average shares outstanding - diluted 24,443,989 26,042,934   25,280,472 26,042,934
Basic net income (loss) per common share $ (0.06) $ (0.03)   $ (0.06) $ (0.05)
Diluted net income (loss) per common share $ (0.06) $ (0.03)   $ (0.06) $ (0.05)
Cetus Capital Acquisition Corp [Member]          
Operating expenses:          
Formation and operating costs $ (600,578) $ (379,403) $ (5,652) $ (907,593)  
Franchise tax (32,625) (102,567) (179,876)  
Loss from operation (633,203) (481,970) (5,652) (1,087,469)  
Other loss:          
Unrealized gain on marketable securities held in the trust account 869,184 1,106,041 1,394,622  
Loss of extinguishment of debt (405,500)      
Other income 463,684 1,106,041 1,394,622  
Income (loss) before income taxes (169,519) 624,071 (5,652) 307,153  
Income tax expenses (175,677) (210,730) (255,097)  
Net income (loss) $ (345,196) $ 413,341 $ (5,652) $ 52,056  
Other comprehensive income (loss)          
Weighted average shares outstanding - basic 4,976,522 6,320,746 1,250,000 6,980,877  
Weighted average shares outstanding - diluted 4,976,522 6,320,746 1,250,000 6,980,877  
Basic net income (loss) per common share $ (0.07) $ 0.06 $ (0.00) $ 0.01  
Diluted net income (loss) per common share $ (0.07) $ 0.06 $ (0.00) $ 0.01