XML 128 R2.htm IDEA: XBRL DOCUMENT v3.25.0.1
Condensed Consolidated Balance Sheets - USD ($)
Jun. 30, 2024
Dec. 31, 2023
Dec. 31, 2022
Current assets:      
Cash $ 271,609 $ 924,428 $ 417,008
Accounts receivable, net 390,617 562,058 858,798
Inventories, net 326,860 362,963 231,748
Prepaid expenses 1,108,305 875,119 157,618
Total current assets 2,112,296 2,739,242 1,665,172
Non-current assets:      
Intangible assets, net 409,692 299,797 281,662
Property, plant and equipment, net 4,424,895 3,731,403 3,211,208
Real estate properties for lease, net 1,099,876 2,238,577 2,684,064
Operating lease right-of-use assets, net 89,456 125,009 182,764
Financing lease right-of-use assets, net 3,330 8,523 46,058
Other non-current assets 27,235 28,453 61,998
Total non-current assets 6,054,484 6,431,762 6,467,754
Total assets 8,166,780 9,171,004 8,132,926
Current liabilities:      
Short-term bank borrowings 2,662,649 2,726,197 1,348,373
Accounts payable 197,244 304,668 211,049
Amount due to related parties 800,007 341,563 48,812
Accrued expenses and other current liabilities 2,311,377 2,039,329 2,021,931
Long-term bank borrowings, current portion 925,070 596,335 289,973
Operating lease liabilities, current 58,964 61,099 58,203
Finance lease liabilities, current   47,244
Total current liabilities 6,955,311 6,069,191 4,025,585
Non-current liabilities:      
Long-term bank borrowings 2,028,822 2,429,465 2,282,645
Operating lease liabilities, non-current 30,492 63,910 124,561
Other non-current liabilities 478,473 273,850 165,855
Total non-current liabilities 2,537,787 2,767,225 2,573,061
Total liabilities 9,493,098 8,836,416 6,598,646
Commitments and Contingencies
SHAREHOLDERS’ (DEFICIT) EQUITY      
Common stock value   8,839,650
Additional paid in capital 11,464,055 11,464,055 925,297
Accumulated deficit (12,621,494) (11,213,083) (9,623,455)
Accumulated other comprehensive income 511,949 344,870 610,984
Stockholders’ equity (645,490) 595,842 752,476
Non-controlling interests (680,828) (261,254) 781,804
Total shareholders’ (deficit) equity (1,326,318) 334,588 1,534,280
TOTAL LIABILITIES AND EQUITY (DEFICIT) 8,166,780 9,171,004 8,132,926
Cetus Capital Acquisition Corp [Member]      
Current assets:      
Cash 181,795 320,971 20,000
Prepaid expenses 209 15,140
Deferred offering costs   216,185
Total current assets 182,004 336,111 236,185
Non-current assets:      
Cash held in the trust 22,127,715 60,158,872
Total assets 22,309,719 60,494,983 236,185
Current liabilities:      
Other payable 777,991 293,748
Accrued offering costs 70,000 70,000
Franchise tax payable 32,625 179,876
Excise tax payable 387,925  
Income tax payable 113,774 255,097
Amount due to related parties 1,099,737 748,509
Total current liabilities 2,482,052 1,547,230 216,837
Non-current liabilities:      
Deferred underwriting commission 2,130,500 1,725,000
Total liabilities 4,612,552 3,272,230 216,837
Commitments and Contingencies
Class A Common stock subject to possible redemption, $0.0001 par value; 5,750,000 shares issued and outstanding at redemption value 22,055,715 59,723,899
SHAREHOLDERS’ (DEFICIT) EQUITY      
Preferred share, $0.0001 par value; 1,000,000 shares authorized; none issued and outstanding
Common stock value  
Additional paid in capital   24,856
Accumulated deficit (4,358,727) (2,501,325) (5,652)
Total shareholders’ (deficit) equity (4,358,548) (2,501,146) 19,348
TOTAL LIABILITIES AND EQUITY (DEFICIT) 22,309,719 60,494,983 236,185
Common Class A [Member] | Cetus Capital Acquisition Corp [Member]      
SHAREHOLDERS’ (DEFICIT) EQUITY      
Common stock value 179 179 144
Common Class B [Member] | Cetus Capital Acquisition Corp [Member]      
SHAREHOLDERS’ (DEFICIT) EQUITY      
Common stock value
Related Party [Member]      
Current assets:      
Amounts due from related parties $ 14,905 14,674
Related Party [Member] | Cetus Capital Acquisition Corp [Member]      
Current liabilities:      
Promissory note - related party   $ 216,837