XML 27 R5.htm IDEA: XBRL DOCUMENT v3.25.3
Consolidated statements of Operations and Comprehensive (Loss)/Income
$ in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2024
TWD ($)
$ / shares
shares
Dec. 31, 2024
USD ($)
$ / shares
shares
Dec. 31, 2023
TWD ($)
$ / shares
shares
Dec. 31, 2022
TWD ($)
$ / shares
shares
Income Statement [Abstract]        
Total revenues $ 120,228 $ 3,667 $ 32,840 $ 102,438
Cost of revenue 148,706 4,535 48,049 56,525
Gross profit/(loss) (28,478) (868) (15,209) 45,913
Operating expenses        
Selling expenses 17,161 523 11,363 12,534
Administrative expenses 80,845 2,466 24,360 25,903
Research and development expenses 35,033 1,068 24,195 26,845
Impairment loss 15,300 467
Total operating expenses 148,339 4,524 59,918 65,282
Net operating loss (176,817) (5,392) (75,127) (19,369)
Non-operating income/(expenses)        
Interest income 8,952 273 14,680 3,462
Other income 1,711 52 385 2,844
Other gains, net 16,747 511 992 37,399
Interest expenses (3,310) (101) (2,940) (2,884)
Total non-operating income 24,100 735 13,117 40,821
Profit/(loss) before income tax (152,717) (4,657) (62,010) 21,452
Income tax expenses/ (benefits) (771) (24) 1,019 6,429
Net income/(loss) (151,946) (4,633) (63,029) 15,023
Less: net income/(loss) attributable to non-controlling interests (31,332) (956) (13,003) 194
Net income/(loss) attributable to ordinary shareholders (120,614) (3,677) (50,026) 14,829
Other comprehensive income/(loss)        
Foreign currency translation adjustment (884) (27)
Total comprehensive income/(loss) (152,830) (4,660) (63,029) 15,023
Less: comprehensive income/(loss) attributable to non-controlling interests (31,332) (956) (13,003) 194
Total comprehensive income/ (loss) attributable to ordinary shareholders $ (121,498) $ (3,704) $ (50,026) $ 14,829
Net income/(loss) per ordinary share        
Basic (in New Dollars per share and Dollars per share) | (per share) $ (3.21) $ (0.1) [1] $ (1.66) [1] $ 0.49 [1]
Diluted (in New Dollars per share and Dollars per share) | (per share) $ (3.21) $ (0.1) [1] $ (1.66) [1] $ 0.49 [1]
Weighted average number of ordinary shares        
Basic (in Shares) [1] 37,595,020 37,595,020 30,160,374 30,160,374
Diluted (in Shares) [1] 37,595,020 37,595,020 30,160,374 30,160,374
[1] The shares and per share information and non-controlling interests are presented on a retroactive basis to reflect the reorganization (Note 1)