NPORT-P false 0001990685 XXXXXXXX Niagara Income Opportunities Fund 811-23902 0001990685 529900XNQ2EGEUW6XR21 3550 Lenox Road NE Suite 2550 Atlanta 30326 770-350-8700 Niagara Income Opportunities Fund 529900XNQ2EGEUW6XR21 2026-03-31 2025-12-31 N 143011700.290000000000 757142.590000000000 142254557.700000000000 0.000000000000 0.000000000000 0.000000000000 0.000000000000 0.000000000000 0.000000000000 0.000000000000 0.000000000000 0.000000000000 0.000000000000 0.000000000000 0.000000000000 0.000000000000 USD N N/A N/A First American Treasury Obliga 549300UU586IAH2B8H03 31846V328 6633501.09 NS USD 6633501.09 4.6631202524 Long STIV RF US N 1 N N N Holbrook Structured Income Fun 549300VN9LSTDZVMEG10 90214Q626 317574.359 NS USD 3105877.23 2.1833235295 Long RF US N 1 N N N Safdico2 N/A N/A 1250000 PA USD 1250281.25 0.8789041773 Long LON US N 3 2026-04-18 Fixed 13.2 N N N N N N EWP Oceana Garage SPV LLC A N/A N/A 2000000 PA USD 2002306 1.4075513870 Long LON US N 3 2027-10-30 Fixed 5 N N N N N N HSFA, LLC N/A N/A 12175000 PA USD 12604631.4 8.8606169136 Long PF US N N/A N N N IVY Auto 1 N/A N/A 500000 PA USD 502086.5 0.3529493242 Long LON US N 3 2026-12-24 Fixed 13.5 N N N N N N IVY Iron, LLC N/A N/A 500000 PA USD 500044.5 0.3515138693 Long LON US N 3 2026-01-03 Fixed 13.5 N N N N N N PFF LLC 5 N/A N/A 500000 PA USD 500891.5 0.3521092808 Long LON US N 3 2026-05-09 Fixed 11.63 N N N N N N Revere Tactical Opportunities Fund IV N/A N/A 3000000 PA USD 3070077 2.1581572145 Long PF US N N/A N N N Aero Capital Solutions Fund IV LP N/A N/A 689862 PA USD 821608.4 0.5775620924 Long PF US N N/A N N N CA Credit SPV, LLC N/A N/A 2000000 PA USD 2028426 1.4259128374 Long LON US N 3 2027-06-30 Fixed 12.5 N N N N N N Coromandel LS 14 LLC N/A N/A 2823413.26 PA USD 2825160.95 1.9859897607 Long LON US N 3 2027-03-01 Floating 12.87 N N N N N N Coromandel LS LLC Beta Corp N/A N/A 1006250 PA USD 1007369.96 0.7081459999 Long LON US N 3 2028-06-30 Floating 13.82 N N N N N N Delgatto Diamond Finance Fund LP N/A N/A 1085846.7 PA USD 1188551.51 0.8355103198 Long PF US N N/A N N N Sddia3 N/A N/A 325000 PA USD 325125.78 0.2285521007 Long LON US N 3 2026-06-03 Fixed 13.2 N N N N N N LuxTech 2 Geneva SA N/A N/A 25000 PA USD 25000 0.0175741294 Long LON US N 3 N N N PGA Mastermind, LLC N/A N/A 750000 PA USD 750000 0.5272238810 Long LON US N 3 N N N Rio Diamond N/A N/A 300000 PA USD 300000 0.2108895524 Long LON US N 3 N N N Zoya N/A N/A 300000 PA USD 300000 0.2108895524 Long LON US N 3 N N N EWP Oceana Garage SPV LLC B N/A N/A 1000000 PA USD 1000941 0.7036266649 Long LON US N 3 2027-10-30 Fixed 18 N N N N N N PFF LLC 2 N/A N/A 1762500 PA USD 1773586.13 1.2467692837 Long LON US N 3 2026-12-18 Fixed 12.61 N N N N N N Altriarch Specialty Finance SPV II, LLC N/A N/A 7313448.43 PA USD 7386283.06 5.1922997614 Long LON US N 3 2026-12-31 Fixed 8 N N N N N N CA CO SPV, LLC N/A N/A 4850000 PA USD 4868163.25 3.4221492293 Long LON US N 3 2027-06-30 Fixed 12 N N N N N N PFF LLC 6 N/A N/A 500000 PA USD 502682.5 0.3533682914 Long LON US N 3 2027-05-21 Fixed 12.25 N N N N N N PFF LLC 8 N/A N/A 750000 PA USD 751990.5 0.5286231332 Long LON US N 3 2027-02-15 Fixed 11.97 N N N N N N Revere BCF Funding, LLC N/A N/A 500000 PA USD 499473.5 0.3511124762 Long LON US N 3 2029-03-01 Floating 15.17 N N N N N N RIM SPV, LLC N/A N/A 5950000 PA USD 6035965.6 4.2430736123 Long LON US N 3 2028-09-30 Fixed 14 N N N N N N Safdico3 N/A N/A 1000000 PA USD 1000558 0.7033574292 Long LON US N 3 2026-05-28 Fixed 13.2 N N N N N N IVY Auto 4 N/A N/A 500000 PA USD 501189.5 0.3523187644 Long LON US N 3 2026-07-07 Fixed 13.5 N N N N N N PFF LLC 11 N/A N/A 2000000 PA USD 1998546 1.4049082380 Long LON US N 3 2026-10-24 Fixed 15 N N N N N N PFF LLC 1 N/A N/A 1762500 PA USD 1767914.4 1.2427822550 Long LON US N 3 2026-06-18 Fixed 12.11 N N N N N N Revere Specialty Finance Fund LP N/A N/A 3475000 PA USD 3685296.58 2.5906351540 Long PF US N N/A N N N Revere Capital Los Alamos MF LLC N/A N/A 3100000 PA USD 3112992.1 2.1883250353 Long EP US N 3 2026-12-31 Fixed 10.2 N N N N N N Ivy Battery, LLC N/A N/A 5395476.68 PA USD 5397963.99 3.7945806990 Long LON US N 3 2026-11-23 Fixed 12.25 N N N N N N PFF LLC 9 N/A N/A 750000 PA USD 750405.75 0.5275091091 Long LON US N 3 2026-02-15 Fixed 11.47 N N N N N N Peachtree Group PCF IV LO Atlanta 3343 SIDE CAR LLC N/A N/A 420000 PA USD 419256.18 0.2947224938 Long LON US N 3 2028-08-01 Floating 8.91 N N N N N N Revere UPL Participation N/A N/A 1500000 PA USD 1644411 1.1559636658 Long US N 3 N N N BasePoint Income Solutions Evergreen Fund LP N/A N/A 3250000 PA USD 3325695.75 2.3378482938 Long PF US N N/A N N N Coromandel Credit Income Evergreen Fund LP N/A N/A 9500000 PA USD 9869103.5 6.9376360656 Long PF US N N/A N N N Assil N/A N/A 1500000 PA USD 1500738 1.0549665503 Long LON US N 3 2026-03-10 Fixed 13.2 N N N N N N Nally N/A N/A 200000 PA USD 200055.8 0.1406322604 Long LON US N 3 2026-05-03 Fixed 13.2 N N N N N N CRWD Specialty Finance LLC N/A N/A 1500000 PA USD 1502943 1.0565165885 Long LON US N 3 2026-05-15 Fixed 18 N N N N N N PFF LLC 4 N/A N/A 300000 PA USD 301180.8 0.2117196137 Long LON US N 3 2026-08-20 Fixed 12.28 N N N N N N Cliffwater Enhanced Lending Fu 549300GSOYHH68H7U345 18685P108 1742.578 NS USD 18837.27 0.0132419448 Long EC RF US N 1 N N N Coromandel LS 16 LLC N/A N/A 1000000 PA USD 999622 0.7026994538 Long LON US N 3 2027-04-15 Floating 12.87 N N N N N N Ivy Evergreen Fund QP, LP N/A N/A 3041228.32 PA USD 3066361.03 2.1555450170 Long PF US N N/A N N N Nuveen Churchill Private Capital Income Fund N/A N/A 2250000 PA USD 2245977 1.5788436141 Long PF US N N/A N N N Bay Point Capital Partners II, LP N/A N/A 285792.56 PA USD 295532.66 0.2077491680 Long PF US N N/A N N N C-Cubed 308 Productions N/A N/A 650000 PA USD 647856.95 0.4554208740 Long LON US N 3 2026-10-17 Fixed 21.6 N N N N N N Coromandel LS LLC Beta SPV N/A N/A 743750 PA USD 743242.02 0.5224732564 Long LON US N 3 2028-06-30 Floating 13.82 N N N N N N Jewel N/A N/A 250000 PA USD 250131.25 0.1758335578 Long LON US N 3 2026-06-09 Fixed 13.2 N N N N N N Safdico Botswana Ltd N/A N/A 1075000 PA USD 1075000 0.7556875628 Long LON US N 3 N N N EWP LS Funding, LLC N/A N/A 1250000 PA USD 1250295 0.8789138431 Long LON US N 3 2027-12-15 Fixed 15 N N N N N N IVY Auto 3 N/A N/A 250000 PA USD 250474 0.1760744992 Long LON US N 3 2026-04-19 Fixed 13.5 N N N N N N Dodson Courtyard Apartments Owner, LLC N/A N/A 750000 PA USD 749905.5 0.5271574508 Long LON US N 3 2027-02-27 Floating 10.62 N N N N N N Winston Legal Capital LLC N/A N/A 1500000 PA USD 1509252 1.0609515958 Long US N 3 2026-12-31 Fixed 15.5 N N N N N N PFF LLC 10 N/A N/A 2000000 PA USD 2000510 1.4062888616 Long LON US N 3 2026-10-24 Fixed 15 N N N N N N PFF LLC 3 N/A N/A 500000 PA USD 502604.5 0.3533134601 Long LON US N 3 2026-12-13 Fixed 12.49 N N N N N N Bijan & Co, Inc N/A N/A 225000 PA USD 225000 0.1581671643 Long LON US N 3 N N N BR Diamonds N/A N/A 162500 PA USD 162500 0.1142318409 Long LON US N 3 N N N LuxTech 3 Geneva SA N/A N/A 120000 PA USD 120000 0.0843558210 Long LON US N 3 N N N Rio Diamond 3 N/A N/A 650000 PA USD 650000 0.4569273635 Long LON US N 3 N N N Sddia 2 N/A N/A 310000 PA USD 310000 0.2179192041 Long LON US N 3 N N N Zoya 2 N/A N/A 200000 PA USD 200000 0.1405930349 Long LON US N 3 N N N Yafasj3 N/A N/A 625000 PA USD 625318.13 0.4395768685 Long LON US N 3 2026-04-08 Fixed 13.2 N N N N N N IVY Auto 2 N/A N/A 300000 PA USD 300041.1 0.2109184443 Long LON US N 3 2026-01-07 Fixed 13.5 N N N N N N Monroe Capital Income Plus Corp N/A N/A 1300000 PA USD 1275765.4 0.8968186472 Long PF US N N/A N N N Virage Opportunity Fund Credit Facility N/A N/A 2065210.64 PA USD 2097066.51 1.4741647255 Long LON US N 3 2028-12-20 Fixed 18.25 N N N N N N Virage Opportunity Fund LP N/A N/A 482610.82 PA USD 482610.82 0.3392585994 Long PF US N N/A N N N EAJF Leveraged Feeder N/A N/A 6400000 PA USD 7584518.4 5.3316523018 Long PF US N N/A N N N IVY Auto 5 N/A N/A 500000 PA USD 501432.5 0.3524895849 Long LON US N 3 2026-07-20 Fixed 13.5 N N N N N N IVY Auto 6 N/A N/A 250000 PA USD 250733.75 0.1762570944 Long LON US N 3 2026-08-10 Fixed 13.5 N N N N N N Oak Institutional Credit Solutions, LLC N/A N/A 4600000 PA USD 4747250.6 3.3371518472 Long PF US N N/A N N N Ciel at Cedar Mill Senior Living N/A N/A 750000 PA USD 750546 0.5276077000 Long LON US N 3 2027-10-03 Floating 8.87 N N N N N N PFF LLC 7 N/A N/A 500000 PA USD 500170.5 0.3516024429 Long LON US N 3 2026-01-25 Fixed 11.16 N N N N N N Tailor Ridge Real Estate Lending Fund LP N/A N/A 3700000 PA USD 3803193 2.6735122315 Long PF US N N/A N N N Coromandel LS 15 LLC N/A N/A 200000 PA USD 200248.4 0.1407676515 Long LON US N 3 2027-03-08 Floating 12.87 N N N N N N Rio Diamond 4A N/A N/A 150000 PA USD 150089.25 0.1055075158 Long LON US N 3 2026-04-08 Fixed 13.2 N N N N N N Rio Diamond 4B N/A N/A 200000 PA USD 200119 0.1406766878 Long LON US N 3 2026-04-08 Fixed 13.2 N N N N N N Yafasj2 N/A N/A 500000 PA USD 500298.5 0.3516924224 Long LON US N 3 2026-03-27 Fixed 13.2 N N N N N N 2026-02-26 Niagara Income Opportunities Fund /s/ Adam Stewart Adam Stewart President XXXX