XML 17 R7.htm IDEA: XBRL DOCUMENT v3.25.3
Consolidated Statements of Stockholders' Equity (Unaudited) - USD ($)
Capital Units [Member]
Common Stock [Member]
Preferred Stock Series A [Member]
Preferred Stock Series B [Member]
Preferred Stock Series C [Member]
Preferred Stock Series D [Member]
Shares To Be Issued [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Dec. 31, 2023 $ 0 $ 100,000 $ 0 $ 0 $ 1,287,091 $ 1,076,863 $ 0 $ (2,943,231) $ (479,277)
Beginning balance, shares at Dec. 31, 2023   1,452,655,528 9,078,000 5,000 100,000 1,076 0    
Issuance of common shares
Issuance of preferred shares 0 0 0 0 0
Stock Dividends 0 0 0 0 0
Net loss (238,021) (238,021)
Ending balance, value at Mar. 31, 2024 0 $ 100,000 $ 0 $ 0 $ 1,287,091 $ 1,076,863 $ 0 (3,181,252) (717,298)
Ending balance, shares at Mar. 31, 2024   1,452,655,528 9,078,000 5,000 100,000 1,076 0    
Beginning balance, value at Dec. 31, 2023 0 $ 100,000 $ 0 $ 0 $ 1,287,091 $ 1,076,863 $ 0 (2,943,231) (479,277)
Beginning balance, shares at Dec. 31, 2023   1,452,655,528 9,078,000 5,000 100,000 1,076 0    
Net loss                 (568,332)
Ending balance, value at Jun. 30, 2024 0 $ 100,000 $ 0 $ 0 $ 1,287,091 $ 1,076,863 $ 0 (3,511,563) (1,047,609)
Ending balance, shares at Jun. 30, 2024   1,452,655,528 9,078,000 5,000 100,000 1,076 0    
Beginning balance, value at Mar. 31, 2024 0 $ 100,000 $ 0 $ 0 $ 1,287,091 $ 1,076,863 $ 0 (3,181,252) (717,298)
Beginning balance, shares at Mar. 31, 2024   1,452,655,528 9,078,000 5,000 100,000 1,076 0    
Issuance of common shares $ 0 $ 0 $ 0 0 0
Issuance of preferred shares 0 0 0 0 0
Stock Dividends 0 0 0 0 0
Net loss (330,311) (330,311)
Ending balance, value at Jun. 30, 2024 0 $ 100,000 $ 0 $ 0 $ 1,287,091 $ 1,076,863 $ 0 (3,511,563) (1,047,609)
Ending balance, shares at Jun. 30, 2024   1,452,655,528 9,078,000 5,000 100,000 1,076 0    
Beginning balance, value at Dec. 31, 2024 0 $ 121,118 $ 0 $ 0 $ 1,287,091 $ 1,076,863 $ 0 (5,675,567) (3,221,985)
Beginning balance, shares at Dec. 31, 2024   1,805,926,955 9,078,000 5,000 100,000 1,076 0    
Issuance of common shares $ 21,118 $ 0 $ 0 $ 0 0 21,118
Issuance of preferred shares 33,000 33,000
Stock Dividends 0 0 0 0 0
Net loss (113,707) (113,707)
Issuance of common shares, shares   7,615,277              
Issuance of preferred shares, shares           30      
Ending balance, value at Mar. 31, 2025 0 $ 121,118 $ 0 $ 0 $ 1,287,091 $ 1,109,863 $ 0 (5,789,274) (3,281,574)
Ending balance, shares at Mar. 31, 2025   1,805,926,955 9,078,000 5,000 100,000 1,106 0    
Beginning balance, value at Dec. 31, 2024 0 $ 121,118 $ 0 $ 0 $ 1,287,091 $ 1,076,863 $ 0 (5,675,567) (3,221,985)
Beginning balance, shares at Dec. 31, 2024   1,805,926,955 9,078,000 5,000 100,000 1,076 0    
Net loss                 (317,745)
Ending balance, value at Jun. 30, 2025 0 $ 121,118 $ 0 $ 0 $ 1,287,091 $ 1,149,863 $ (283,967) (5,993,312) (3,719,207)
Ending balance, shares at Jun. 30, 2025   1,805,926,955 9,078,000 5,000 100,000 1,149 0    
Beginning balance, value at Mar. 31, 2025 0 $ 121,118 $ 0 $ 0 $ 1,287,091 $ 1,109,863 $ 0 (5,789,274) (3,281,574)
Beginning balance, shares at Mar. 31, 2025   1,805,926,955 9,078,000 5,000 100,000 1,106 0    
Issuance of common shares $ 0 $ 0 $ 0 0 0
Issuance of preferred shares 40,000 (283,967) (233,595)
Stock Dividends 0 0 0 0 0
Net loss (204,038) (204,038)
Issuance of preferred shares, shares           43      
Ending balance, value at Jun. 30, 2025 $ 0 $ 121,118 $ 0 $ 0 $ 1,287,091 $ 1,149,863 $ (283,967) $ (5,993,312) $ (3,719,207)
Ending balance, shares at Jun. 30, 2025   1,805,926,955 9,078,000 5,000 100,000 1,149 0