as-20250930

Exhibit 99.2

AMER SPORTS, INC.

UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

January - September 2025


Domicile:			Cayman Islands
Address:			Cricket Square, Hutchins Drive
			P.O. Box 2681
			Grand Cayman KY1-1111
			Cayman Islands
Entity registration number:			358866

UNAUDITED CONDENSED CONSOLIDATED INTERIM STATEMENT OF INCOME AND OTHER COMPREHENSIVE INCOME


		For the three months ended September 30,				For the nine months ended September 30,
In millions (except for earnings per share information)	Notes	2025		2024		2025		2024
Revenue	4	$	1,756.3	$	1,353.8	$	4,465.1	$	3,547.8
Cost of goods sold		(758.1)		(606.5)		(1,892.9)		(1,593.5)
Gross profit		998.2		747.3		2,572.2		1,954.3
Selling, general and administrative expenses		(776.6)		(586.5)		(2,116.3)		(1,698.1)
Impairment losses		(10.2)		—		(13.1)		(2.5)
Other operating income		4.5		15.9		31.0		23.5
Operating profit		215.9		176.7		473.8		277.2

Interest expense		(25.6)		(44.1)		(77.6)		(154.9)
Foreign currency exchange gains/(losses), net & other finance costs		5.9		(4.8)		16.5		(24.0)
Loss on debt extinguishment		—		—		—		(14.3)
Interest income		1.5		1.1		4.4		6.3
Net finance cost	6	(18.2)		(47.8)		(56.7)		(186.9)

Income before tax		197.7		128.9		417.1		90.3

Income tax expense	7	(51.3)		(72.7)		(110.2)		(29.0)

Net income		$	146.4	$	56.2	$	306.9	$	61.3

Net income attributable to:
Equity holders of the Company		$	143.1	$	55.8	$	295.9	$	57.2
Non-controlling interests		$	3.3	$	0.4	11.0		4.1

Earnings per share	18
Basic earnings per share		$	0.26	$	0.11	$	0.53	$	0.12
Diluted earnings per share		$	0.25	$	0.11	$	0.53	$	0.12

UNAUDITED CONDENSED CONSOLIDATED INTERIM STATEMENT OF INCOME AND OTHER COMPREHENSIVE INCOME (CONTINUED)


		For the three months ended September 30,				For the nine months ended September 30,
In millions (except for earnings per share information)	Notes	2025		2024		2025		2024
Net income		$	146.4	$	56.2	$	306.9	$	61.3
Other comprehensive (loss)/income (OCI)
Items that will not be reclassified to the statement of income and loss
Remeasurement effects of postemployment benefit plans		5.8		(3.4)		6.7		(7.7)
Income tax related to remeasurement effects		(1.5)		0.8		(1.7)		1.9
Items that subsequently may be reclassified to the statement of income and loss
Translation differences		(37.7)		84.6		343.1		128.0
Cash flow hedges		13.1		(59.8)		(76.9)		(36.0)
Income tax related to cash flow hedges		(2.7)		12.0		15.4		7.2
Other comprehensive (loss)/income, net of tax		(23.0)		34.2		286.6		93.4

TOTAL COMPREHENSIVE INCOME		$	123.4	$	90.4	$	593.5	$	154.7

Total comprehensive income attributable to:
Equity holders of the Company		$	120.1	$	90.0	$	582.5	$	150.6
Non-controlling interests		$	3.3	$	0.4	$	11.0	$	4.1

The notes are an integral part of the unaudited condensed consolidated interim financial information.

UNAUDITED CONDENSED CONSOLIDATED INTERIM STATEMENT OF FINANCIAL POSITION

ASSETS


In millions	Notes	September 30, 2025		December 31, 2024
NON-CURRENT ASSETS

Intangible assets	8	$	2,753.5	$	2,590.1
Goodwill	8	2,315.1		2,127.7
Property, plant and equipment	9	634.9		549.5
Right-of-use assets		673.0		524.3
Non-current financial assets	16	67.2		62.0
Defined benefit pension assets		11.6		11.7
Other non-current assets		3.5		4.1
Deferred tax assets		81.4		67.6
TOTAL NON-CURRENT ASSETS		6,540.2		5,937.0

CURRENT ASSETS

Inventories	10	1,710.4		1,223.3
Accounts receivable, net		880.6		666.9
Prepaid expenses and other receivables		216.4		213.2
Current tax assets		10.6		10.3
Cash and cash equivalents		353.3		345.4
TOTAL CURRENT ASSETS		3,171.3		2,459.1

TOTAL ASSETS		$	9,711.5	$	8,396.1

UNAUDITED CONDENSED CONSOLIDATED INTERIM STATEMENT OF FINANCIAL POSITION (CONTINUED)

SHAREHOLDERS’ EQUITY AND LIABILITIES


In millions	Notes	September 30, 2025		December 31, 2024
EQUITY

Share capital		$	18.5	$	18.4
Share premium		3,219.9		3,189.1
Capital reserve		2,789.2		2,789.2
Cash flow hedge reserve		(41.9)		19.6
Accumulated deficit and other		(339.0)		(1,017.0)
Equity attributable to equity holders of the parent company		5,646.7		4,999.3
Non-controlling interests		20.1		9.1
TOTAL EQUITY		5,666.8		5,008.4

LIABILITIES

NON-CURRENT LIABILITIES
Non-current borrowings	11	791.9		790.8
Non-current lease liabilities		574.9		439.0

Defined benefit pension liabilities		33.9		30.0
Other non-current liabilities		7.5		15.5
Non-current provisions	13	13.7		5.9
Non-current tax liabilities		5.5		4.9
Deferred tax liabilities		518.8		487.4
TOTAL NON-CURRENT LIABILITIES		1,946.2		1,773.5

CURRENT LIABILITIES
Other borrowings	11	259.5		136.5
Revolving credit facility		93.9		—
Current lease liabilities		147.7		116.9
Accounts payable		564.5		549.0
Other current liabilities	12	983.6		747.7
Current provisions	13	36.3		33.7
Current tax liabilities		13.0		30.4
TOTAL CURRENT LIABILITIES		2,098.5		1,614.2

TOTAL LIABILITIES		4,044.7		3,387.7

TOTAL SHAREHOLDERS’ EQUITY AND LIABILITIES		$	9,711.5	$	8,396.1

The notes are an integral part of the unaudited condensed consolidated interim financial information.

UNAUDITED CONDENSED CONSOLIDATED INTERIM STATEMENT OF CASH FLOWS


		For the nine months ended September 30,
In millions	Notes	2025		2024
NET CASH FLOW FROM OPERATING ACTIVITIES

Net income		$	306.9	$	61.3

Adjustments for:
Depreciation and amortization		277.9		196.5
Impairment losses		13.1		2.5
Loss on sale of subsidiary		—		5.6
Share-based payment expense	5	27.0		16.7
Other non-cash valuation losses		0.7		6.0
Interest income	6	(4.4)		(6.3)
Interest expense	6	77.6		154.9
Foreign currency exchange (gains)/losses, net & other finance costs	6	(16.5)		24.0
Loss on debt extinguishment	6	—		14.3
Income tax expense	7	110.2		29.0

Changes in:
Inventories		(410.5)		(239.0)
Accounts receivables		(195.7)		(69.5)
Prepaid expenses and other assets		(16.0)		(48.1)
Accounts payables		(13.2)		50.3
Other liabilities		180.4		101.5
Cash generated from operating activities		337.5		299.7

Interest paid		(82.9)		(159.9)
Interest received		7.9		6.6
Income taxes paid		(158.1)		(128.5)
Net cash flows from operating activities		104.4		17.9

NET CASH FLOW FROM INVESTING ACTIVITIES

Proceeds from sale of subsidiary		—		15.5
Acquisition of business		(40.6)		—
Acquisition of property, plant and equipment		(141.8)		(157.0)
Acquisition of intangible assets		(53.9)		(27.9)
Proceeds from sale of property, plant and equipment		—		0.9
Acquisition of right-of-use assets		(7.0)		(10.4)
Net cash flows used in investing activities		(243.3)		(178.9)

UNAUDITED CONDENSED CONSOLIDATED INTERIM STATEMENT OF CASH FLOWS (CONTINUED)


		For the nine months ended September 30,
In millions	Notes	2025		2024

NET CASH FLOW FROM FINANCING ACTIVITIES

Proceeds from short-term borrowings from financial institutions		$	425.0	$	235.4
Repayments of short-term borrowings from financial institutions		(306.5)		(176.1)
Net proceeds from/(repayments of) revolving credit facilities		92.5		(159.2)
Proceeds from long-term borrowings from financial institutions		—		2,027.3
Repayments of long-term borrowings from financial institutions		—		(1,896.8)
Repayments of long-term borrowings from related parties		—		(1,460.5)
Proceeds from share issuance		—		1,514.8
Proceeds from exercise of share options		25.0		2.4
Payments of lease liabilities		(98.2)		(78.3)
Payments of debt issuance costs		(0.6)		(8.7)
Settlements of forward contracts and balance sheet hedges		(22.4)		(25.2)
Release of derivative contract collateral		3.2		18.5
Other financing items		(3.7)		(7.9)
Net cash flows from/(used in) financing activities		114.3		(14.3)

CHANGE IN CASH AND CASH EQUIVALENTS		(24.6)		(175.3)

Cash and cash equivalents
Cash and cash equivalents at period end		353.3		312.0
Translation differences		32.5		3.9
Cash and cash equivalents at the beginning of the period		345.4		483.4
CHANGE IN CASH AND CASH EQUIVALENTS		$	(24.6)	$	(175.3)

Supplemental disclosure of non-cash investing and financing activities
NON-CASH INVESTING ACTIVITIES
Capital expenditures in accounts payable		$	(24.7)	$	(1.2)
Contingent consideration in other current liabilities		20.0		—
NON-CASH FINANCING ACTIVITIES
Equitization of related party loans and interest		$	—	$	2,562.0

The notes are an integral part of the unaudited condensed consolidated interim financial information.

UNAUDITED CONDENSED CONSOLIDATED INTERIM STATEMENT OF CHANGES IN SHAREHOLDERS’ EQUITY


	Equity (deficit) attributable to equity holders of the parent company
									Accumulated deficit and other
In millions	Share capital		Share premium		Capital reserve		Cash flow hedge reserve		Translation differences		Remeasurements		Other reserves		Accumulated deficit		Non-controlling interests		Total
Balance at January 1, 2024	$	642.2	$	—	$	227.2	$	(10.6)	$	0.6	$	40.6	$	(2.7)	$	(1,057.5)	$	3.4	$	(156.8)
Other comprehensive income/(loss)	—		—		—		(28.8)		128.0		(5.8)		—		—		—		93.4
Net income for the period	—		—		—		—		—		—		—		57.2		4.1		61.3
Total comprehensive income/(loss), net of tax	—		—		—		(28.8)		128.0		(5.8)		—		57.2		4.1		154.7
Transactions with owners:
Share-based payments	—		2.4		—		—		—		—		41.9		—		—		44.3
Elimination of Class A and B shares	(642.2)		—		—		—		—		—		—		—		—		(642.2)
Capital increase - share issuance	16.9		2,133.4		—		—		—		—		—		—		—		2,150.3
Contribution of related party debt to equity	—		—		2,562.0		—		—		—		—		—		—		2,562.0

Balance at September 30, 2024	$	16.9	$	2,135.8	$	2,789.2	$	(39.4)	$	128.6	$	34.8	$	39.2	$	(1,000.3)	$	7.5	$	4,112.3

Balance at January 1, 2025	$	18.4	$	3,189.1	$	2,789.2	$	19.6	$	(137.6)	$	42.5	$	63.0	$	(984.9)	$	9.1	$	5,008.4
Other comprehensive (loss)/income	—		—		—		(61.5)		343.1		5.0		—		—		—		286.6
Net income for the period	—		—		—		—		—		—		—		295.9		11.0		306.9
Total comprehensive (loss)/income, net of tax	—		—		—		(61.5)		343.1		5.0		—		295.9		11.0		593.5
Transactions with owners:
Share-based payments	—		—		—		—		—		—		39.9		—		—		39.9
Shares issued due to exercise of share options	0.1		24.9		—		—		—		—		—		—		—		25.0
Shares issued due to vesting of RSUs/PSUs	0.0		5.9		—		—		—		—		(5.9)		—		—		—

Balance at September 30, 2025	$	18.5	$	3,219.9	$	2,789.2	$	(41.9)	$	205.5	$	47.5	$	97.0	$	(689.0)	$	20.1	$	5,666.8

The notes are an integral part of the unaudited condensed consolidated interim financial information.

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS


NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS		PAGE NUMBER
NOTE 1	The Company	10
NOTE 2	Summary of Material Accounting Policies	10
NOTE 3	Segment Reporting	11
NOTE 4	Revenue from Contracts with Customers	13
NOTE 5	Share-Based Payments	14
NOTE 6	Net Finance Cost	16
NOTE 7	Income Taxes	17
NOTE 8	Intangible Assets	17
NOTE 9	Property, Plant and Equipment	18
NOTE 10	Inventories	18
NOTE 11	Borrowings	18
NOTE 12	Other Current Liabilities	20
NOTE 13	Provisions	20
NOTE 14	Commitments	20
NOTE 15	Related Party Transactions	21
NOTE 16	Balance Sheet Values of Financial Assets and Liabilities by Measurement Categories	22
NOTE 17	Acquisitions	26
NOTE 18	Earnings Per Share	27
NOTE 19	Subsequent Events	27

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

NOTE 1. THE COMPANY

Background and description of the business

Amer Sports, Inc. (the “Company”) was founded on January 3, 2020 and is incorporated and domiciled in Grand Cayman, the Cayman Islands. The Company’s registered office is Cricket Square, Hutchins Drive, PO Box 2681, Grand Cayman KY1-1111, Cayman Islands. The Company and its consolidated subsidiaries are also referred to as the “Group” or “Amer Sports”.

Amer Sports is a global group of sport and outdoor brands, including Arc’teryx, Salomon, Wilson, Atomic and Peak Performance. Amer Sports manufactures, markets and sells sports equipment, apparel, and footwear through wholesale and direct to consumer (“DTC”) channels globally. We have operations in 40 countries and our products are sold in over 100 countries, with North America, Europe, Greater China and Asia Pacific being the main market areas.

Seasonality

Although the Company operates in a number of sporting goods segments during all four seasons, its business is subject to seasonal fluctuations. Historically, the fourth quarter of a financial year has been the strongest quarter for the Company in terms of both revenue and profitability, primarily due to higher sales through the Company’s DTC channel compared to the rest of the year and a higher share of fall and winter collections in the Company’s Technical Apparel and Outdoor Performance segments. The Ball & Racquet Sports segment is generally more consistent across fiscal quarters. Working capital requirements typically increase throughout the second and third fiscal quarters as inventory builds to support our peak shipping and selling period which typically occurs from August to December. Cash provided by operating activities is typically highest in the first fiscal quarter due to the significant inflows associated with the peak selling season.

NOTE 2. SUMMARY OF MATERIAL ACCOUNTING POLICIES

Basis of preparation

These unaudited condensed consolidated interim financial statements as of and for the three and nine months ended September 30, 2025 have been prepared in accordance with International Accounting Standard (“IAS”) 34, Interim Financial Reporting as issued by the International Accounting Standards Board (“IASB”) as of January 1, 2025.

This interim report does not include all the notes of the type normally included in an annual financial report. Accordingly, this report is to be read in conjunction with the annual report for the year ended December 31, 2024. The accounting policies adopted are consistent with those of the previous financial year.

The unaudited condensed consolidated interim financial statements are presented in millions of U.S. dollars (“$” or “USD”).

The presented figures and percentages are subject to rounding adjustments, which may cause discrepancies between the sum of the individual figures and the presented aggregated column and row totals. The figures have been prepared under the historical cost basis except for financial instruments, including derivative financial instruments, which are recorded at fair value through other comprehensive income and through profit or loss and the initial recognition of assets acquired and liabilities assumed in a business combination, which are recorded at fair value. The unaudited condensed consolidated interim financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the settlement of liabilities and commitments in the normal course of the business.

Beginning in the fourth quarter of 2024, the Company changed its presentation of foreign exchange gains and losses related to operational transactions in the consolidated statement of income and other comprehensive income, which were previously recorded as selling, general and administrative expenses, and are now recorded as foreign currency exchange losses, net & other finance costs. We believe this presentation better reflects the operating performance of the Company and improves comparability to peers. The impact on prior period financial statements is immaterial.

The Company changed its presentation of non-current financial assets and other non-current assets beginning in the second quarter of 2025 and accounts receivable, net and other current liabilities beginning in the third quarter of 2025 to better reflect the nature of the balances. Prior year balances have been recast to conform with current period presentation.

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS (CONTINUED)

Standards issued and not yet adopted

The standards and interpretations applicable to the Company that are issued, but not yet effective, up to the date of issuance of the Company’s unaudited condensed consolidated interim financial statements are discussed below. The Company has not early adopted these standards and amendments and intends to adopt them, if applicable, when they become effective.

The following standard amendments become effective for annual periods beginning on or after January 1, 2026, but are not expected to have a material impact on the consolidated financial statements of the Company:

•Amendments to IFRS 9 and IFRS 7, Amendments to the Classification and Measurement of Financial Instruments.

•Annual Improvements to IFRS Accounting Standards, Volume 11.

IFRS 18, Presentation and Disclosure in Financial Statements will be effective for periods beginning on or after January 1, 2027. The Company is currently assessing the potential impact of this standard.

Standards issued and adopted

The Company has applied the following new or revised standards, amendments and interpretations that are required to be applied as of January 1, 2025:

•Amendments to IAS 21, Lack of Exchangeability - no material impact

Significant accounting judgments, estimates, and assumptions

When preparing the unaudited condensed consolidated interim financial statements, the Company’s management makes judgments and estimates in applying the Company's accounting policies that affect the reported amounts and disclosures made in the unaudited condensed consolidated interim financial statements. Management continuously evaluates the judgments and estimates it uses.

There have been no material changes to the key estimates, assumptions and judgments from those disclosed in our consolidated financial statements for the year ended December 31, 2024.

NOTE 3. SEGMENT REPORTING

The Company's Chief Operating Decision Maker (“CODM”) reviews results of operations to make decisions about allocating resources and assessing performance. Based on the current reporting structures, decision-making processes and considering the aggregation criteria in IFRS 8.12, Operating Segments, the Company identified three reportable segments: Technical Apparel, Outdoor Performance and Ball & Racquet Sports.

Amer Sports brands operate in the following key categories:

•Technical Apparel, which includes Arc’teryx and Peak Performance.

•Outdoor Performance, which includes the Salomon, Atomic, and Armada brands. On May 1, 2024, the Company sold ENVE, which was part of the Outdoor Performance segment. The ENVE business represented less than 1% of the Company’s net revenue and was not considered material to the Company's consolidated results of operations.

•Ball & Racquet Sports, which includes Wilson, Demarini, Louisville Slugger, EvoShield, and ATEC.

The Company measures each segment’s performance based on revenue and adjusted operating profit as these are the measures used by the CODM for assessing the performance of operating segments.

Information on reportable segments

Revenues of reportable segments were as follows:

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS (CONTINUED)


	For the three months ended September 30,				For the nine months ended September 30,
In millions	2025		2024		2025		2024
Technical Apparel	$	683.3	$	520.0	$	1,856.0	$	1,449.3
Outdoor Performance	723.5		533.6		1,639.6		1,241.2
Ball & Racquet Sports	349.5		300.2		969.5		857.3
Total	$	1,756.3	$	1,353.8	$	4,465.1	$	3,547.8

Depreciation and Amortization of reportable segments were as follows:


	For the three months ended September 30,				For the nine months ended September 30,
In millions	2025		2024		2025		2024
Technical Apparel	$	41.8	$	33.9	$	116.4	$	89.5
Outdoor Performance	60.5		27.4		120.2		77.9
Ball & Racquet Sports	8.8		8.7		28.9		24.4
Total Reportable Segments	111.1		70.0		265.5		191.8
Corporate	7.7		1.2		12.4		4.7
Total	$	118.8	$	71.2	$	277.9	$	196.5

Adjusted Operating Profit of reportable segments were as follows:


	For the three months ended September 30,				For the nine months ended September 30,
In millions	2025		2024		2025		2024
Technical Apparel	$	129.6	$	104.0	$	358.2	$	279.1
Outdoor Performance	156.9		93.4		$	252.1	$	106.3
Ball & Racquet Sports	26.4		20.7		$	56.3	$	34.6
Total Adjusted Operating Profit of Reportable Segments	312.9		218.1		666.6		420.0
Corporate expenses (1)	(38.0)		(23.1)		$	(92.2)	$	(66.0)
Adjustments:
Depreciation and amortization on PPA fair value step up (2)	(40.5)		(10.8)		(62.0)		(32.2)
Restructuring expenses (3)	(5.4)		(2.5)		(14.4)		(12.2)
Impairment losses on goodwill and intangible assets (4)	(6.7)		—		(6.7)		—
Expenses related to transaction activities (5)	(3.9)		(2.3)		(6.2)		(20.3)
Expenses related to certain legal proceedings (6)	(0.8)		(1.4)		1.2		(1.4)
Share-based payment expenses (7)	(1.7)		(1.3)		(12.5)		(10.7)
Interest expense	(25.6)		(44.1)		(77.6)		(154.9)
Foreign currency exchange losses, net & other finance costs	5.9		(4.8)		16.5		(24.0)
Loss on debt extinguishment	—		—		—		(14.3)
Interest income	1.5		1.1		4.4		6.3
Income before tax	$	197.7	$	128.9	$	417.1	$	90.3

__________________________________________________

(1)Includes corporate expenses, which have not been allocated to reportable segments.

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS (CONTINUED)

(2)Consists of depreciation and amortization on PPA fair value step up of intangible and tangible assets in connection with the acquisition and delisting of Amer Sports in 2019. For further information, refer to Note 1. The Company in the Company’s annual report on Form 20-F for the year ended December 31, 2024.

(3)Includes expenses for restructuring from severance, exit and termination events, and other non-recurring costs from payroll tax audits.

(4)Includes impairment losses on goodwill and intangible assets, primarily due to the impairment of finite-lived intangible assets.

(5)Includes advisory fees in connection with M&A activities and non-recurring costs associated with our IPO and disposal of businesses.

(6)Includes inventory write-offs, legal fees and judgements in connection with non-recurring legal actions.

(7)Includes expenses for the share-based payments and for fixed cash compensation on stock options vested at period end under the 2019 and 2023 ESOP plans. Refer to Note 5. Share-Based Payments for additional information about the 2019 and 2023 ESOP plans.

The Company does not present other items of the unaudited condensed consolidated interim statement of income and other comprehensive income as well as assets and liabilities per segment as such information is not evaluated or used by the CODM for decision-making purposes on a regular basis.

The majority (73.5% and 71.6% as of September 30, 2025 and December 31, 2024, respectively) of non-current assets, comprising of goodwill, other intangible assets, property, plant and equipment, and right-of-use assets are owned from Finland. No other country is deemed individually material for the Company in all periods presented for the purpose of this disclosure.

NOTE 4. REVENUE FROM CONTRACTS WITH CUSTOMERS

Amer Sports operates primarily in one industry — the design, manufacturing, distribution, selling and marketing of sporting goods, apparel and footwear. The Company is managed through its global brands supported by regional sales organizations and group wide platforms such as global operations and sourcing, IT and finance.

Geographic revenues are presented according to customers’ location.

GEOGRAPHIC BREAKDOWN OF REVENUES


	For the three months ended September 30,				For the nine months ended September 30,
In millions	2025		2024		2025		2024
Americas (1)	$	574.2	$	487.8	$	1,434.3	$	1,274.6
Greater China (2)	461.5		312.9		1,317.7		914.2
EMEA (3)	528.5		428.5		1,209.6		1,022.2
Asia Pacific (4)	192.1		124.6		503.5		336.8
Total	$	1,756.3	$	1,353.8	$	4,465.1	$	3,547.8

__________________________________________________

(1)Consists of the United States, Canada and other countries in Latin America. Revenue generated in the United States comprised 23.2% and 26.5% of the total Company revenue for the three months ended September 30, 2025, and 2024, respectively and 22.8% and 26.6% of the total Company revenue for the nine months ended September 30, 2025, and 2024, respectively. No other country in the region generated more than 10% of the total Company revenue in any of the periods presented.

(2)Consists of Mainland China, Hong Kong, Taiwan and Macau. Revenue generated in Mainland China comprised 25.0% and 21.7% of the total Company revenue for the three months ended September 30, 2025, and 2024, respectively and 28.1% and 24.3% of the total Company revenue for the nine months ended September 30, 2025, and 2024, respectively. No other country in the region generated more than 10% of the total Company revenue in any of the periods presented.

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS (CONTINUED)

(3)Consists of Europe, the Middle East and Africa. The revenue generated in this region primarily consists of sales in France, Germany, the UK, Austria, Switzerland, Sweden, Norway, Italy and Spain. No country in the region generated more than 10% of the total Company revenue in any of the periods presented.

(4)Excludes Greater China. The Company has its own sales companies in Japan, South Korea, Australia and Malaysia. No country in the region generated more than 10% of the total Company revenue in any of the periods presented.

BREAKDOWN OF REVENUES BY CHANNEL


	For the three months ended September 30,				For the nine months ended September 30,
In millions	2025		2024		2025		2024
Wholesale
Technical Apparel	$	241.4	$	216.6	$	566.3	$	500.5
Outdoor Performance	520.4		411.7		1,062.1		892.8
Ball & Racquet Sports	272.0		245.7		780.7		720.3
	1,033.8		874.0		2,409.1		2,113.6
DTC
Technical Apparel	$	441.9	$	303.4	$	1,289.7	$	948.8
Outdoor Performance	203.1		121.9		577.5		348.4
Ball & Racquet Sports	77.5		54.5		188.8		137.0
	722.5		479.8		2,056.0		1,434.2

Total	$	1,756.3	$	1,353.8	$	4,465.1	$	3,547.8

The Company did not recognize 10% or more of total revenue with any single customer in any of the periods presented.

CONTRACT BALANCES

Contract liabilities were $97.0 million and $68.4 million, as of September 30, 2025 and December 31, 2024 respectively, and primarily relate to deferred revenue. The balance of contract liabilities as of each period end are generally recognized as revenue within one year.

NOTE 5. SHARE-BASED PAYMENTS

The Company has various long-term incentive programs which are designed to align the interest of the shareholders and key employees in order to increase the value of the Company in the long-term, and to commit key employees to the Company.

Share-based payment expense, which is classified as selling, general, and administrative expenses on the unaudited condensed consolidated interim statement of income and other comprehensive income was as follows:


	For the three months ended September 30,				For the nine months ended September 30,
In millions	2025		2024		2025		2024
Restricted and performance share units	$	9.5	$	4.9	$	21.1	$	8.8
Equity-settled share options	0.6		(1.1)		5.9		5.1
Cash-settled awards	—		1.8		—		1.4
Total	$	10.1	$	5.6	$	27.0	$	15.3

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS (CONTINUED)

Employee Stock Ownership Plan 2019 and Employee Stock Ownership Plan 2023

The Company made grants of options under the Employee Stock Ownership Plan 2019 ("2019 ESOP") and the Employee Stock Ownership Plan 2023 ("2023 ESOP"), a portion of which became eligible for vesting upon the "exit event" (public offering of the shares of the Company), which management deemed probable on December 28, 2023, and closed on February 5, 2024.

In addition to an exit event, 35% of the options granted are time-vested, which vest ratably over five years (for the 2019 ESOP) and three years (for the 2023 ESOP), and 65% of the options granted will vest according to attainment of Group and/or brand performance conditions.

The following table summarizes the activity of share options under the 2019 and 2023 ESOP during the nine months ended September 30, 2025 and 2024.


	For the nine months ended September 30,
	2025			2024
2019 & 2023 ESOP	Number of options	Weighted average exercise price		Number of options	Weighted average exercise price
Outstanding at January 1,	12,707,243	$	10.02	14,911,455	$	9.56
Granted during the year	—	—		—	—
Forfeited during the year	(152,036)	10.06		(687,366)	10.38
Exercised during the year	(2,354,569)	10.67		(300,000)	7.68
Outstanding at September 30,	10,200,638	9.87		13,924,089	9.56
Exercisable at September 30,	5,656,530	$	9.72	8,258,877	$	9.74

The options outstanding had a remaining weighted average contractual life of 4.25 years and 5.25 years at September 30, 2025 and September 30, 2024, respectively.

Amer Sports, Inc. 2024 Omnibus Incentive Plan

The Company made grants of RSUs that generally vest ratably over a period of three years, subject to continued employment of the recipients. The Company also made grants of performance share units (“PSUs”), which generally vest at the end of a three-year period, subject to continued employment and the achievement of certain revenue and Adjusted EBITDA targets.

Fair value of units granted

The following table summarizes the activity in RSUs for employees and non-employee directors during the nine months ended September 30, 2025 and 2024.


	For the nine months ended September 30,
	2025			2024
RSU's	Number of units	Weighted Average Grant Date Fair Value		Number of units	Weighted Average Grant Date Fair Value
Outstanding at January 1,	1,018,974	$	13.63	—	$	—
Granted during the year	692,476	27.43		1,101,085	13.63
Vested during the year	(380,003)	13.83		(10,060)	13.64
Forfeited during the year	(82,183)	18.45		(16,154)	13.64
Outstanding at September 30,	1,249,264	$	20.90	1,074,871	$	13.63

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS (CONTINUED)

The following table summarizes the activity in PSUs for employees during the nine months ended September 30, 2025 and 2024.


	For the nine months ended September 30,
	2025			2024
PSU's	Number of units	Weighted Average Grant Date Fair Value		Number of units	Weighted Average Grant Date Fair Value
Outstanding at January 1,	1,888,821	$	14.55	—	$	—
Granted during the year	1,176,450	27.22		2,012,596	14.55
Vested during the year	(19,155)	15.46		—	—
Forfeited during the year	(166,687)	18.61		(30,096)	14.55
Outstanding at September 30,	2,879,429	$	19.48	1,982,500	$	14.55

NOTE 6. NET FINANCE COST


	For the three months ended September 30,				For the nine months ended September 30,
In millions	2025		2024		2025		2024
Interest expense
Interest expense on interest bearing debt	$	(8.5)	$	(38.5)	$	(45.1)	$	(117.3)
Interest expense on lease liabilities	(8.8)		(6.4)		(24.0)		(15.6)
Interest expense related to pension liabilities	(0.1)		—		(0.3)		(0.4)
Interest expense to related parties	—		—		—		(21.8)
Other interest expense	(8.2)		0.8		(8.2)		0.2
	(25.6)		(44.1)		(77.6)		(154.9)

Foreign currency exchange gains/(losses), net & other finance costs
Exchange rate gains/(losses)	1.4		—		15.9		(12.5)
Change in fair value of interest rate derivative instruments not used in hedge accounting	—		—		—		(1.1)
Other financing income/(cost)	4.5		(4.8)		0.6		(10.4)
	5.9		(4.8)		16.5		(24.0)

Loss on debt extinguishment	—		—		—		(14.3)

Interest income	1.5		1.1		4.4		6.3

Net finance cost	$	(18.2)	$	(47.8)	$	(56.7)	$	(186.9)

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS (CONTINUED)

NOTE 7. INCOME TAXES

In accordance with IAS 34, Interim Financial Reporting, income tax expense for interim financial statements is calculated on the basis of the average annual tax rate that is expected for the entire fiscal year, adjusted for the tax effect of certain items recognized in the interim period. As such, the effective tax rate in the unaudited condensed consolidated interim financial statements may differ from management’s best estimate of the effective rate.

The effective tax rate was 26% and 56% for the three months ended September 30, 2025, and 2024, respectively. The effective tax rate was 26% and 32% for the nine months ended September 30, 2025, and 2024, respectively.

The decrease in the effective tax rate for both the three and nine months ended September 30, 2025 is due to the jurisdictional mix of earnings, lower non-deductible interest expenses and the utilization of deferred income tax benefits related to tax loss carryforwards compared to the same periods in 2024. The three and nine months ended September 30, 2025, included a discrete tax benefit of $4.1 million and $9.1 million, respectively, due to a favorable return to provision adjustment.

The three months ended September 30, 2024, included withholding tax expenses of $8.4 million, offset by a favorable return to provision adjustment of $6.2 million. The nine months ended September 30, 2024, included a discrete tax benefit of $19.9 million due to the reversal of uncertain tax positions as a result of the closure of tax audits and expiration of statute of limitations, which was partially offset by withholding tax expense of $11.0 million.

Jurisdictions in which the Company operates have implemented the Pillar Two EU Directive and it is applicable as of December 31, 2024. The Company took measures to assess its exposure to Pillar Two minimum taxation and no material top-up taxes arose for the Company for the nine months ended September 30, 2025. The Company will monitor the development of regulatory updates, as the OECD is expected to publish additional guidance. The Company will continue to assess the impact of the Pillar Two income taxes legislation on its future financial performance.

NOTE 8. INTANGIBLE ASSETS

Impairment review

Impairment tests of goodwill and intangible assets with indefinite useful lives, such as trademarks, are performed when management has identified indications of impairment or at least once a year when business plans for the next strategic planning horizon are approved by management.

Goodwill is monitored by management at the Cash Generating Unit (“CGU”) level, the level at which it and other intangible assets with indefinite lives are tested for impairment. The Company's CGUs are the following: Winter Sports Equipment, Salomon, Arc’teryx, Ball & Racquet Sports, and Peak Performance.

Management has considered whether any impairment indicators existed at the reporting date, and has concluded that the carrying amounts of goodwill and intangible assets with indefinite useful lives are fully recoverable as of September 30, 2025.

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS (CONTINUED)

NOTE 9. PROPERTY, PLANT AND EQUIPMENT


In millions	Land		Buildings and constructions		Machinery and equipment		Advances paid and construction in progress		Property, plant and equipment
Initial cost at January 1, 2025	$	35.6	$	476.5	$	490.5	$	48.5	$	1,051.1
Additions	0.3		36.7		21.1		72.2		130.3

Disposals	—		(23.7)		(3.3)		—		(27.0)
Transfers	—		29.9		32.6		(62.5)		—
Translation differences	3.6		30.0		36.0		4.5		74.1
Balance at September 30, 2025	$	39.5	$	549.4	$	576.9	$	62.7	$	1,228.5
Accumulated depreciation and impairment losses at January 1, 2025	—		208.1		293.5		—		501.6
Depreciation during the period	—		45.5		69.5		—		115.0

Disposals	—		(20.3)		(36.7)		—		(57.0)

Translation differences	—		12.4		21.6		—		34.0
Balance at September 30, 2025	$	—	$	245.7	$	347.9	$	—	$	593.6

Total Balance at September 30, 2025	$	39.5	$	303.7	$	229.0	$	62.7	$	634.9

NOTE 10. INVENTORIES

Gross and net inventories


In millions	September 30, 2025		December 31, 2024
Gross inventories	$	1,747.9	$	1,263.5
Net realizable value valuation provision	(37.5)		(40.2)
Net inventories	$	1,710.4	$	1,223.3


In millions	September 30, 2025		December 31, 2024
Net inventories
Raw materials and consumables	$	47.3	$	36.6
Work in progress	63.8		44.6
Finished goods	1,599.3		1,142.1
Total	$	1,710.4	$	1,223.3

NOTE 11. BORROWINGS



In millions	September 30, 2025		December 31, 2024
Non-current borrowings	$	791.9	$	790.8
Revolving credit facility	93.9		—
Other borrowings	259.5		136.5
Total	$	1,145.3	$	927.3

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS (CONTINUED)

Non-current borrowings

Senior Secured Notes

On February 16, 2024, Amer Sports Company (the “Issuer”), our wholly owned subsidiary, entered into an indenture (the “Indenture”) with The Bank of New York Mellon, as trustee, Wilmington Trust (London) Limited, as notes collateral agent, and the guarantors party thereto, pursuant to which the Issuer issued $800.0 million principal amount of 6.75% senior secured notes (the “Notes”). Pursuant to the Indenture, the Notes will mature on February 16, 2031.

Revolving credit facility

On February 16, 2024, the Company entered into a credit agreement, providing for (amongst other facilities) a new $710.0 million 5-year revolving credit facility (the “New Revolving Credit Facility”). The New Revolving Credit Facility is available in U.S. dollars or Euros and is intended to assist with the Company's short-term liquidity needs. As of September 30, 2025, the Company had outstanding borrowings of $93.9 million on the New Revolving Credit Facility.

Other borrowings

Standard Chartered Bank Facility

The Company, through a subsidiary in Switzerland, has an outstanding credit line with Standard Chartered Bank which allows for up to $120.0 million, available, but not limited to be made in U.S. dollars, Euros, and British Pound, in short-term loans for working capital requirements (“Standard Chartered Bank Facility”), which bears interest at the applicable SOFR, EURIBOR, and/or SONIA reference rate (depending on the currency of the draw down) and an agreed upon margin. Borrowings on the Standard Chartered Bank Facility were $117.4 million and nil as of September 30, 2025 and December 31, 2024, respectively.

China Facilities

On September 2, 2024, the Company, through a subsidiary in China, entered into a CNY 500 million unsecured working capital line of credit with China Merchants Bank Co., Ltd (the “September China Facility”), which bore interest at 3.0%. The line of credit was fully repaid in September 2025.

On November 19, 2024, the Company, through a subsidiary in China, entered into a CNY 500 million unsecured working capital line of credit with Bank of China Limited (the “November China Facility”), which bears interest at the one-year China Loan Prime Rate less 50 basis points, equivalent to 2.6% at the date of withdrawal on November 22, 2024. The line of credit expires in November 2025. As of September 30, 2025, $70.2 million (based on the CNY/USD exchange rate on September 30, 2025), the full amount of the line of credit under the November China Facility was outstanding and included in Other Borrowings on the unaudited condensed consolidated interim statement of financial position.

On August 4, 2025, the Company, through a subsidiary in China, entered into a CNY 540 million facility with Standard Chartered Bank (China) Limited, (the “August China Facility”), which includes bonds and guarantees of up to CNY 540 million and, at the option of the Company, either a CNY 500 million unsecured working capital line of credit or CNY 500 million synthetic loan. Borrowings under the working capital line of credit bear interest at a rate per annum equal to the one-year China Loan Prime Rate adjusted by an agreed upon spread equivalent to 2.15% at the date of withdrawal on August 21, 2025. The line of credit expires in August 2026. As of September 30, 2025, $70.2 million (based on the CNY/USD exchange rate on September 30, 2025), the full amount of the line of credit under the August China Facility was outstanding and included in Other Borrowings on the unaudited condensed consolidated interim statement of financial position.

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS (CONTINUED)

NOTE 12. OTHER CURRENT LIABILITIES


In millions	September 30, 2025		December 31, 2024
Related to financing activities:
Payables related to derivatives	$	66.2	$	22.3
Accrued interest	15.0		23.2
Related to investing activities:
Contingent consideration	20.0		—
Related to operating and other activities:
Accrued personnel costs	230.3		244.1
Refund liabilities	140.7		115.7
Sales and value-added taxes	108.6		54.3
Goods in transit accruals	100.2		55.0
Contract liabilities	97.0		68.4
Accrued advertising and promotions	59.9		42.0
Accrued royalties	4.5		6.7
Other accrued liabilities	141.2		116.0
Total	$	983.6	$	747.7

NOTE 13. PROVISIONS


In millions	Product warranty		Restructuring		Other		Total
Balance at January 1, 2025	$	25.0	$	1.6	$	13.0	$	39.6
Provisions made during the period	6.3		11.8		6.9		25.0
Provisions used during the period	(5.6)		(10.1)		(0.4)		(16.1)
Provisions reversed during the period	(0.6)		(0.1)		(2.1)		(2.8)
Translation differences	(0.4)		(0.8)		5.5		4.3
Balance at September 30, 2025	$	24.7	$	2.4	$	22.9	$	50.0

Long-term provisions							$	13.7
Current provisions							36.3
Total							$	50.0

The majority of the provisions resulted from repair or replacement of products during their warranty period. Restructuring provisions result from severance, exit, and termination events. Other provisions include asset retirement obligations related to leased premises. The majority of provisions are realized within one year.

NOTE 14. COMMITMENTS


In millions	September 30, 2025		December 31, 2024
Guarantees	$	18.6	$	36.5
Other commitments	330.5		339.5

Guarantees are primarily due to contribution guarantees for employee pension and life insurance plans.

Other commitments are primarily long-term endorsement contracts with several professional and non-professional sports leagues, particularly in the United States, and contracts with brand ambassadors.

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS (CONTINUED)

There are no guarantees or contingencies given for the management of the Company, for the shareholders, or for the associated companies.

Ongoing litigation

The Company has extensive international operations and is involved in a number of legal proceedings, including product liability suits. Litigation is assessed on an ongoing basis by evaluating the probability of any potential financial impact. In management's opinion, we have adequate legal defenses, insurance coverage, or accrued liabilities with respect to such proceedings. We do not expect that any settlement would have a material adverse effect on the unaudited condensed consolidated interim statement of income and other comprehensive income or unaudited condensed consolidated interim statement of financial position.

NOTE 15. RELATED PARTY TRANSACTIONS

The scope of related parties is consistent with those that were defined in the Company's 2024 annual report on Form 20-F.

The Company's transactions with ANTA Sports and subsidiaries are comprised of the following:


	For the three months ended September 30,				For the nine months ended September 30,
In millions	2025		2024		2025		2024
Purchases of goods and services from ANTA Sports and subsidiaries	$	11.1	$	8.5	$	34.9	$	21.4
Sales of goods and services to ANTA Sports and subsidiaries	10.3		10.8		29.8		21.6

Sales to ANTA Sports are generally based on the same terms and conditions that apply to sales to third parties.

Interest expense incurred on the Investment Loan and Facility A Loan with the former parent company, Amer Sports Holding (Cayman) Limited, was $19.1 million and $2.5 million, respectively, for the nine months ended September 30, 2024. No interest expense was incurred for the three months ended September 30, 2025 and 2024 and nine months ended September 30, 2025, as these loans were repaid during the three months ended March 31, 2024.

The following balances are outstanding at the end of the respective reporting periods in relation to transactions with related parties (except for key management personnel):


In millions	September 30, 2025		December 31, 2024
ANTA Sports and subsidiaries
Current payables	$	10.9	$	11.3
Current receivables	15.5		10.4
Entity controlled by a member of the board of directors of Amer Sports, Inc.
Right-of-use asset / Lease liability	$	0.7	$	0.8

Current payables to and receivables from ANTA Sports and subsidiaries have a short-term maturity, are interest free and not secured.

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS (CONTINUED)

NOTE 16. BALANCE SHEET VALUES OF FINANCIAL ASSETS AND LIABILITIES BY MEASUREMENT CATEGORIES


		September 30, 2025										December 31, 2024
In millions	Category	Carrying amount		Fair value		Level 1		Level 2		Level 3		Carrying amount		Fair value		Level 1		Level 2		Level 3
NON-CURRENT FINANCIAL ASSETS
Other non-current financial assets	Amortized cost	$	52.1	$	—	$	—	$	—	$	—	$	43.0	$	—	$	—	$	—	$	—
Other non-current financial assets	Fair value through OCI	14.5		14.5		—		—		14.5		12.6		12.6		—		—		12.6
Promissory notes	Amortized cost	—		—		—		—		—		4.2		4.2		—		—		4.2
Derivative financial instruments (3)
Foreign exchange derivatives - used in hedge accounting	Fair value through OCI	0.6		0.6		—		0.6		—		2.2		2.2		—		2.2		—


CURRENT FINANCIAL ASSETS
Hold-to-collect accounts receivable	Amortized cost	844.4		—		—		—		—		630.7		—		—		—		—
Available for sale factoring receivables	Fair value through OCI	36.2		36.2		—		—		36.2		36.2		36.2		—		—		36.2
Other non-interest yielding receivables (1)	Amortized cost	133.9		—		—		—		—		127.5		—		—		—		—
Promissory notes (1)	Amortized Cost	4.3		4.3		—		—		4.3		7.0		7.0		—		—		7.0
Derivative financial instruments (3)
Foreign exchange derivatives - used in hedge accounting	Fair value through OCI	13.0		13.0		—		13.0		—		38.9		38.9		—		38.9		—
Foreign exchange derivatives - not used in hedge accounting	Fair value through profit or loss	10.0		10.0		—		10.0		—		5.6		5.6		—		5.6		—

Cash and cash equivalents	Amortized cost	353.3		—		—		—		—		345.4		—		—		—		—

Total financial assets per level						$	—	$	23.6	$	55.0					$	—	$	46.7	$	60.0

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS (CONTINUED)


		September 30, 2025										December 31, 2024
In millions	Category	Carrying amount		Fair Value		Level 1		Level 2		Level 3		Carrying amount		Fair Value		Level 1		Level 2		Level 3
NON-CURRENT FINANCIAL LIABILITIES
Non-current borrowings	Amortized cost	$	791.9	$	834.5	$	—	$	834.5	$	—	$	790.8	$	809.0	$	—	$	809.0	$	—
Non-current lease liabilities	Amortized cost	574.9		—		—		—		—		439.0		—		—		—		—
Other non-current liabilities	Amortized cost	4.9		—		—		—		—		13.6		—		—		—		—
Derivative financial instruments (3)
Foreign exchange derivatives - used in hedge accounting	Fair Value through OCI	0.8		0.8		—		0.8		—		0.6		0.6		—		0.6		—
Cross Currency Swaps - used in hedge accounting	Fair Value through OCI	1.8		1.8		—		1.8		—		1.2		1.2		—		1.2		—

CURRENT FINANCIAL LIABILITIES
Current other borrowings	Amortized cost	259.5		—		—		—		—		136.5		—		—		—		—
Revolving credit facility	Amortized cost	93.9		—		—		—		—		—		—		—		—		—
Current lease liabilities	Amortized cost	147.7		—		—		—		—		116.9		—		—		—		—
Accounts payable	Amortized cost	564.5		—		—		—		—		549.0		—		—		—		—
Other current liabilities (2)	Amortized cost	788.8		—		—		—		—		671.1		—		—		—		—
Contingent consideration related to acquisitions (2)	Fair value through profit or loss	20.0		20.0		—		—		20.0		—		—		—		—		—
Derivative financial instruments (3)
Foreign exchange derivatives - not used in hedge accounting	Fair value through profit or loss	2.9		2.9		—		2.9		—		8.0		8.0		—		8.0		—
Foreign exchange derivatives - used in hedge accounting	Fair Value through OCI	63.3		63.3		—		63.3		—		14.3		14.3		—		14.3		—


Total financial liabilities per level						$	—	$	903.3	$	20.0					$	—	$	833.1	$	—

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS (CONTINUED)


In millions	September 30, 2025		December 31, 2024
(1) Other non-interest yielding receivables
Prepaid expenses and other receivables	$	216.4	$	213.2
Less
Other tax receivables	55.2		34.2
Derivative financial instruments	23.0		44.5
Promissory notes	4.3		7.0
Total other non-interest yielding receivables	$	133.9	$	127.5

(2) Other current liabilities
Accrued Liabilities	$	983.6	$	747.7
Less
Other tax liabilities	108.6		54.3
Derivative financial instruments	66.2		22.3
Contingent consideration related to acquisitions	20.0		—
Total other current liabilities	$	788.8	$	671.1

(3)The values of the derivatives as per the unaudited condensed consolidated interim statement of financial position have been recorded as they are disclosed in the Company’s unaudited condensed consolidated interim statement of financial position and fair value reserve, and therefore cannot be reconciled with their actual fair values.

Carrying amounts of current financial instruments carried at amortized cost are reasonable approximation of fair value due to their short-term nature.

Level 1: The fair value of financial instruments traded in active markets is based on quoted market prices at the end of the reporting period. The Company does not have any financial instruments included in Level 1.

Level 2: The fair value of financial instruments that are not traded in an active market (e.g. over-the-counter derivatives) is determined using valuation techniques that maximize the use of observable market data and rely as little as possible on entity-specific estimates. If all significant inputs required to fair value an instrument are observable, the instrument is included in Level 2.

Level 3: If one or more of the significant inputs is not based on observable market data, the instrument is included in Level 3.

The Company’s policy is to recognize transfers into and out of fair value hierarchy levels at the end of the reporting period. There were no transfers between Levels 2 and 3 for recurring fair value measurements during the reporting period.

The valuation process and valuation techniques, which are stated in the 2024 consolidated annual financial statements, are applicable in the reporting period.

Specific valuation techniques used to value financial instruments include:

•for interest rate swaps and cross-currency swaps – the present value of the estimated future cash flows based on observable yield curves;

•for foreign currency forwards – the present value of future cash flows based on the forward exchange rates at the end of the reporting period; and

•for other financial instruments – discounted cash flow analysis.

All of the resulting fair value estimates are included in Level 2, except for unlisted equity securities, promissory notes and available-for-sale factoring receivables, where the fair values have been determined based on present values and the discount rates used were adjusted for counterparty or own credit risk. In cases where credit risk of counterparty is low and maturity is short-term, the carrying amount of such instrument approximates its fair value.

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS (CONTINUED)

The following table shows the valuation technique used in measuring Level 3 fair values for financial instruments in the unaudited condensed consolidated interim statement of financial position, as well as the significant unobservable inputs used.


Type	Valuation technique	Significant unobservable input
Unlisted equity securities	Market comparison approach: fair value of unlisted equity securities is determined by reference to market multiples of comparable listed companies, adjusted by discount for lack of marketability.	(i) Sales growth factor (ii) Risk-adjusted discount rate

Promissory notes	The carrying amount approximates fair value due to the relatively short period to maturity of these instruments and low credit risk of counterparty. Long-term promissory notes are valued using a discounted cash flow. Expected future cash inflows are discounted over the term of the respective contracts using market interest rates as at the reporting date, adjusted for the credit risk of the counterparty.	The carrying amount approximates fair value for short-term promissory notes due to the relatively short period to maturity of these instruments and low credit risk of counterparty. For long-term promissory notes, the significant unobservable input is the risk adjusted discount rate.

Available-for-sale factoring receivables	The carrying amount approximates fair value due to the short-term maturity of these instruments and low credit risk of counterparty.	The carrying amount approximates fair value due to the short-term maturity of these instruments and low credit risk of counterparty.

Contingent consideration related to acquisitions	The carrying amount approximates fair value due to the short-term maturity of this liability.	The carrying amount approximates fair value due to the short-term maturity of this liability.

The following table presents the changes in Level 3 items during the period:


In millions	Unlisted equity securities		Promissory notes		Available-for-sale factoring receivables		Contingent consideration related to acquisitions
Opening balance January 1, 2025	$	12.6	$	11.2	$	36.2	$	—
Additions	1.8		29.5		14.2		20.0
Disposals	—		(37.0)		(14.2)		—

Exchange rate gains/(losses)	0.1		0.6		—		—
Closing balance September 30, 2025	$	14.5	$	4.3	$	36.2	$	20.0

The Company terminated its receivables financing arrangements for two subsidiaries with a third-party banking institution (“Factor in EMEA”) on January 24, 2025. The agreement previously allowed the Company to sell accounts receivable up to a limit of €60 million. The Company previously used the full limit on a daily basis.

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS (CONTINUED)

NOTE 17. ACQUISITIONS

On September 1, 2025, the Company, through its wholly owned subsidiary in Korea, acquired substantially all of the assets and certain liabilities of Nelson Sports Inc., a Korean distributor of outdoor apparel and gear brands, including Arc'teryx products. This acquisition advances the Company's vertical integration within the Korean market.

Details of the purchase consideration and the assets and liabilities recognized resulting from this acquisition are shown below.

Purchase consideration:


In millions
Cash consideration (1)	$	45.4
Contingent consideration	20.0
Total purchase consideration	$	65.4

(1) As of September 30, 2025, cash consideration of $4.5 million was not yet paid and included in accounts payable.

Assets and liabilities recognized on the acquisition date:


In millions
Intangible assets	$	24.5
Deferred tax assets	5.0
Inventories	17.4
Other assets	4.1
Deferred tax liabilities	(6.2)
Other liabilities	(4.0)
Net identifiable assets acquired	40.8
Add: Goodwill	24.6
Net assets acquired	$	65.4

The goodwill is attributable to the assembled workforce and anticipated synergies from vertical integration. Goodwill will not be deductible for tax purposes. Intangible assets are primarily attributable to customer relationships.

Contingent consideration

In the event that certain system availability, employee retention metrics, and pre-determined revenue targets are met, contingent earnout consideration of $20.0 million will become due and payable six to twelve months following the closing of the acquisition. It was considered probable that the metrics will be met and therefore the full amount of contingent consideration was recognized in other current liabilities.

Acquisition-related costs

Acquisition-related costs incurred were immaterial and included in selling, general and administrative expenses in the unaudited condensed consolidated interim statement of income and other comprehensive income.

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS (CONTINUED)

NOTE 18. EARNINGS PER SHARE

The following table presents an overview of the calculated basic and diluted earnings per share:


	For the three months ended September 30,				For the nine months ended September 30,
In millions (except for share and earnings per share information)	2025		2024		2025		2024
Net income attributable to equity holders of the Company	$	143.1	$	55.8	$	295.9	$	57.2
Basic weighted-average number of ordinary shares	556,199,402		505,412,690		555,203,601		490,972,248
Diluted weighted-average number of ordinary shares	563,532,523		507,716,795		562,594,355		493,776,517
Basic earnings per share	$	0.26	$	0.11	$	0.53	$	0.12
Diluted earnings per share	$	0.25	$	0.11	$	0.53	$	0.12

Potentially dilutive shares outstanding of 7,150 and 1,749,669 for the three months ended September 30, 2025 and 2024, respectively, and 140,106 and 947,608 for the nine months ended September 30, 2025 and 2024, respectively, related to restricted share units, performance share units, and stock options were excluded from the computation of diluted earnings per share because their effects would have been anti-dilutive.

In addition, as of September 30, 2025 and 2024, potentially dilutive shares outstanding of 3,823,241 and 5,497,086, respectively, related to unvested performance share units and stock options were excluded from the computation of diluted earnings per share because issuance of such shares is contingent upon the satisfaction of certain conditions which were not satisfied by the end of the period.

NOTE 19. SUBSEQUENT EVENTS

Management has evaluated events subsequent to September 30, 2025 and through November 18, 2025, the date these unaudited condensed consolidated interim financial statements were issued. There were no events which occurred subsequent to September 30, 2025 that merited disclosure in these unaudited condensed consolidated interim financial statements.