XML 81 R65.htm IDEA: XBRL DOCUMENT v3.26.1
NON-CURRENT AND CURRENT FINANCIAL LIABILITIES (Tables)
12 Months Ended
Dec. 31, 2025
NON-CURRENT AND CURRENT FINANCIAL LIABILITIES  
Schedule of financial liabilities of SCHMID

The following table shows an overview of the financial liabilities of SCHMID as of December 31, 2025:

​

​

​

​

​

​

in € thousand

  ​ ​ ​

Non-current

  ​ ​ ​

Current

Loans from banks

 

1,191

 

1,232

Black forest term loan facility

​

574

​

—

Other third party loans

​

2,200

​

3,114

Loans from shareholders

​

21,000

​

4,611

Loans from other related parties

​

11,000

​

8,634

Total debt

​

35,965

​

17,591

Black forest term loan facility (derivative)

​

—

​

5,290

XJ Harbour Set-off agreement

​

9,459

​

64,267

Warrants

 

26,094

 

—

Total financial liabilities

 

71,518

 

87,148

​

The following table shows an overview of the financial liabilities of SCHMID as of December 31, 2024:

​

​

​

​

​

​

in € thousand

  ​ ​ ​

Non-current

  ​ ​ ​

Current

Loans from banks

 

—

 

2,219

XJ Harbour share purchase liability

 

—

 

23,539

Other third party loans

 

2,000

 

3,008

Loans from shareholders

 

21,000

 

8,694

Loans from other related parties

 

14,000

 

2,973

Total debt

 

37,000

 

40,433

Warrants

 

5,053

 

—

Total financial liabilities

 

42,053

 

40,433