Exhibit 99.1

Appendix:

Statements of Profit or Loss for the half years ended June 30, 2024 and 2023 

in € thousand	Jan 1 – Jun, 30 2024			Jan 1 – Jun, 30 2023
Revenue		29,700			40,461
Cost of sales		(24,054	)		(27,880	)
Gross Profit		5,646			12,581
Selling		(6,533	)		(5,829	)
General administration		(5,116	)		(6,472	)
Research and development		(3,037	)		(3,881	)
Other income		10,399			11,111
Other expenses		(71,480	)		(621	)
(Impairment) / Reversal on impairment on financial assets		7			22,599
Operating profit (loss)		(70,114	)		29,488
Financial result		(3,968	)		10,765
Income (loss) before income tax		(74,082	)		40,253
Income tax benefit (expense)		(850	)		(4,082	)
Net income (loss) for the period		(74,932	)		36,171

in € thousand	Jan 1 - Jun 30 2024			Jan 1 - Jun 30 2023
Net income (loss) for the period		(74.932	)		36.171
Taxes		(850	)		(4.082	)
Financial result		(3.968	)		11.822
Amortization and depreciation		(4.511	)		(2.912	)
Business combination related legal, consulting and other costs		(1.084	)		(6.000	)
IFRS 2 charge		(70.623	)		0
Total Adjusted EBITDA		6.104			37.343

In the first half of 2023, the Adjusted EBITDA includes two exit bonus payments of € 9.2 million and a reversal on the impairment of financial assets of € 21.4 million. In the first half of 2024, the Adjusted EBITDA includes income from the initial consolidation of SCHMID Energy Systems GmbH of € 9.1 million.

Assets

in € thousand	Jun 30, 2024		Dec 31, 2023
Intangible assets		23,725		14,966
Goodwill		8,298		0
Property, plant and equipment, net		14,071		14,767
Financial assets		5,309		140
Deferred tax assets		2,547		2,543
Non-current assets		53,950		32,416
Inventories		16,535		16,353
Trade receivables and other receivables		36,379		47,030
Other current assets		3,897		5,073
Cash and cash equivalents		3,011		5,710
Current assets		59,822		74,166
Total assets		113,772		106,582

Equity and Liabilities

in € thousand	Jun 30, 2024			Dec 31, 2023
Owners' net investment		112,476			70,606
Other reserves		(167,303	)		(95,806	)
Equity attributable to owners of the group		(54,827	)		(25,200	)
Non-controlling interest		654			7,359
Equity		(54,173	)		(17,841	)
Non-current financial liabilities		22,190			22,190
Other non-current liabilities		25,354			0
Provisions for pensions		898			894
Non-current provisions		332			237
Deferred tax liabilities		11,104			4,388
Non-current lease liabilities		8,873			9,372
Non-current liabilities		68,751			37,081
Current financial liabilities		29,737			26,053
Current contract liabilities		20,803			17,931
Trade payables and other financial liabilities		23,181			25,899
Other current liabilities		21,880			13,113
Current lease liabilities		1,530			1,515
Current provisions		604			973
Income tax liabilities		1,459			1,858
Current liabilities		99,194			87,342
Total equity and liabilities		113,772			106,582