XML 16 R5.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidated Statements of Shareholders' Equity (Unaudited) - USD ($)
Total
Preferred Stock
Common Stock
Additional Paid-in Capital
Retained Earnings
Treasury Stock
Beginning Balance at Dec. 31, 2018 $ 29,759,749 $ 0 $ 1,138,096 $ 447,134 $ 32,096,617 $ (3,922,098)
Common Stock Shares at Dec. 31, 2018     966,132      
Treasury Stock Shares at Dec. 31, 2018           171,964
Net Income (Loss) 286,842       286,842  
Dividends Declared (502,389)       (502,389)  
Ending Balance at Mar. 31, 2019 29,544,202 0 $ 1,138,096 447,134 31,881,070 $ (3,922,098)
Common Stock Shares at Mar. 31, 2019     966,132      
Treasury Stock Shares at Mar. 31, 2019           171,964
Beginning Balance at Dec. 31, 2018 29,759,749 0 $ 1,138,096 447,134 32,096,617 $ (3,922,098)
Common Stock Shares at Dec. 31, 2018     966,132      
Treasury Stock Shares at Dec. 31, 2018           171,964
Net Income (Loss) 832,198          
Ending Balance at Sep. 30, 2019 29,664,460 0 $ 1,138,096 447,134 32,001,328 $ (3,922,098)
Common Stock Shares at Sep. 30, 2019     966,132      
Treasury Stock Shares at Sep. 30, 2019           171,964
Beginning Balance at Mar. 31, 2019 29,544,202 0 $ 1,138,096 447,134 31,881,070 $ (3,922,098)
Common Stock Shares at Mar. 31, 2019     966,132      
Treasury Stock Shares at Mar. 31, 2019           171,964
Net Income (Loss) 229,559       229,559  
Dividends Declared (212,549)       (212,549)  
Ending Balance at Jun. 30, 2019 29,561,212 0 $ 1,138,096 447,134 31,898,080 $ (3,922,098)
Common Stock Shares at Jun. 30, 2019     966,132      
Treasury Stock Shares at Jun. 30, 2019           171,964
Net Income (Loss) 315,797       315,797  
Dividends Declared (212,549)       (212,549)  
Ending Balance at Sep. 30, 2019 29,664,460 0 $ 1,138,096 447,134 32,001,328 $ (3,922,098)
Common Stock Shares at Sep. 30, 2019     966,132      
Treasury Stock Shares at Sep. 30, 2019           171,964
Beginning Balance at Dec. 31, 2019 $ 29,158,027 0 $ 1,138,096 447,134 31,494,895 $ (3,922,098)
Common Stock Shares at Dec. 31, 2019 966,132   966,132      
Treasury Stock Shares at Dec. 31, 2019 171,964         171,964
Net Income (Loss) $ 56,568       56,568  
Dividends Declared (212,549)       (212,549)  
Ending Balance at Mar. 31, 2020 29,002,046 0 $ 1,138,096 447,134 31,338,914 $ (3,922,098)
Common Stock Shares at Mar. 31, 2020     966,132      
Treasury Stock Shares at Mar. 31, 2020           171,964
Beginning Balance at Dec. 31, 2019 $ 29,158,027 0 $ 1,138,096 447,134 31,494,895 $ (3,922,098)
Common Stock Shares at Dec. 31, 2019 966,132   966,132      
Treasury Stock Shares at Dec. 31, 2019 171,964         171,964
Net Income (Loss) $ (413,813)          
Ending Balance at Sep. 30, 2020 $ 28,338,439 0 $ 1,138,096 447,134 30,675,307 $ (3,922,098)
Common Stock Shares at Sep. 30, 2020 966,132   966,132      
Treasury Stock Shares at Sep. 30, 2020 171,964         171,964
Beginning Balance at Mar. 31, 2020 $ 29,002,046 0 $ 1,138,096 447,134 31,338,914 $ (3,922,098)
Common Stock Shares at Mar. 31, 2020     966,132      
Treasury Stock Shares at Mar. 31, 2020           171,964
Net Income (Loss) (779,516)       (779,516)  
Dividends Declared (96,612)       (96,612)  
Ending Balance at Jun. 30, 2020 28,125,918 0 $ 1,138,096 447,134 30,462,786 $ (3,922,098)
Common Stock Shares at Jun. 30, 2020     966,132      
Treasury Stock Shares at Jun. 30, 2020           171,964
Net Income (Loss) 309,135       309,135  
Dividends Declared (96,614)       (96,614)  
Ending Balance at Sep. 30, 2020 $ 28,338,439 $ 0 $ 1,138,096 $ 447,134 $ 30,675,307 $ (3,922,098)
Common Stock Shares at Sep. 30, 2020 966,132   966,132      
Treasury Stock Shares at Sep. 30, 2020 171,964         171,964