UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 10-Q
(Mark One)
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2019
OR
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number 000-01227
Chicago Rivet & Machine Co.
(Exact Name of Registrant as Specified in Its Charter)
Illinois | 36-0904920 | |
(State or Other Jurisdiction of Incorporation or Organization) |
(I.R.S. Employer Identification No.) | |
901 Frontenac Road, Naperville, Illinois | 60563 | |
(Address of Principal Executive Offices) | (Zip Code) |
(630) 357-8500
Registrants Telephone Number, Including Area Code
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically, every interactive data file required to be submitted pursuant to Rule 405 of Regulation S-T (section 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of large accelerated filer, accelerated filer, smaller reporting company and emerging growth company in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer | ☐ | Accelerated filer | ☐ | |||
Non-accelerated filer | ☒ | Smaller reporting company | ☒ | |||
Emerging growth company | ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
Securities registered pursuant to Section 12(b) of the Act:
Title of each class |
Trading |
Name of each exchange | ||
Common Stock, par value $1.00 per share | CVR | NYSE American (Trading privileges only, not registered) |
As of November 4, 2019, there were 966,132 shares of the registrants common stock outstanding.
CHICAGO RIVET & MACHINE CO.
1
PART I FINANCIAL INFORMATION
Item 1. Financial Statements.
Condensed Consolidated Balance Sheets
September 30, 2019 and December 31, 2018
September 30, 2019 |
December 31, 2018 |
|||||||
(Unaudited) |
||||||||
Assets | ||||||||
Current Assets: |
||||||||
Cash and cash equivalents |
$ | 1,209,524 | $ | 706,873 | ||||
Certificates of deposit |
6,076,000 | 7,063,000 | ||||||
Accounts receivable - Less allowances of $140,000 |
5,614,022 | 5,529,307 | ||||||
Inventories, net |
5,476,333 | 6,100,391 | ||||||
Prepaid income taxes |
74,186 | 150,686 | ||||||
Other current assets |
835,333 | 438,222 | ||||||
|
|
|
|
|||||
Total current assets |
19,285,398 | 19,988,479 | ||||||
|
|
|
|
|||||
Property, Plant and Equipment: |
||||||||
Land and improvements |
1,636,749 | 1,632,299 | ||||||
Buildings and improvements |
8,327,006 | 8,234,182 | ||||||
Production equipment and other |
36,363,188 | 35,627,443 | ||||||
|
|
|
|
|||||
46,326,943 | 45,493,924 | |||||||
Less accumulated depreciation |
32,536,011 | 32,235,778 | ||||||
|
|
|
|
|||||
Net property, plant and equipment |
13,790,932 | 13,258,146 | ||||||
|
|
|
|
|||||
Total assets |
$ | 33,076,330 | $ | 33,246,625 | ||||
|
|
|
|
See Notes to the Condensed Consolidated Financial Statements
2
CHICAGO RIVET & MACHINE CO.
Condensed Consolidated Balance Sheets
September 30, 2019 and December 31, 2018
September 30, 2019 |
December 31, 2018 |
|||||||
(Unaudited) | ||||||||
Liabilities and Shareholders Equity | ||||||||
Current Liabilities: |
||||||||
Accounts payable |
$ | 987,976 | $ | 1,060,231 | ||||
Accrued wages and salaries |
861,953 | 701,434 | ||||||
Other accrued expenses |
304,232 | 475,973 | ||||||
Unearned revenue and customer deposits |
202,625 | 328,154 | ||||||
|
|
|
|
|||||
Total current liabilities |
2,356,786 | 2,565,792 | ||||||
Deferred income taxes |
1,055,084 | 921,084 | ||||||
|
|
|
|
|||||
Total liabilities |
3,411,870 | 3,486,876 | ||||||
|
|
|
|
|||||
Commitments and contingencies (Note 3) |
||||||||
Shareholders Equity: |
||||||||
Preferred stock, no par value, 500,000 shares authorized: none outstanding |
| | ||||||
Common stock, $1.00 par value, 4,000,000 shares authorized: 1,138,096 shares issued; 966,132 shares outstanding |
1,138,096 | 1,138,096 | ||||||
Additional paid-in capital |
447,134 | 447,134 | ||||||
Retained earnings |
32,001,328 | 32,096,617 | ||||||
Treasury stock, 171,964 shares at cost |
(3,922,098 | ) | (3,922,098 | ) | ||||
|
|
|
|
|||||
Total shareholders equity |
29,664,460 | 29,759,749 | ||||||
|
|
|
|
|||||
Total liabilities and shareholders equity |
$ | 33,076,330 | $ | 33,246,625 | ||||
|
|
|
|
See Notes to the Condensed Consolidated Financial Statements
3
Condensed Consolidated Statements of Income
For the Three and Nine Months Ended September 30, 2019 and 2018
(Unaudited)
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2019 | 2018 | 2019 | 2018 | |||||||||||||
Net sales |
$ | 8,188,905 | $ | 8,856,049 | $ | 25,686,034 | $ | 28,660,474 | ||||||||
Cost of goods sold |
6,539,138 | 7,221,815 | 20,826,534 | 22,394,801 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Gross profit |
1,649,767 | 1,634,234 | 4,859,500 | 6,265,673 | ||||||||||||
Selling and administrative expenses |
1,282,149 | 1,308,884 | 3,931,510 | 4,185,571 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating profit |
367,618 | 325,350 | 927,990 | 2,080,102 | ||||||||||||
Other income |
47,179 | 38,399 | 145,208 | 109,527 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income before income taxes |
414,797 | 363,749 | 1,073,198 | 2,189,629 | ||||||||||||
Provision for income taxes |
99,000 | 76,000 | 241,000 | 491,000 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income |
$ | 315,797 | $ | 287,749 | $ | 832,198 | $ | 1,698,629 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Per share data, basic and diluted: |
||||||||||||||||
Net income per share |
$ | 0.32 | $ | 0.30 | $ | 0.86 | $ | 1.76 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Average common shares outstanding |
966,132 | 966,132 | 966,132 | 966,132 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Cash dividends declared per share |
$ | 0.22 | $ | 0.21 | $ | 0.96 | $ | 0.93 | ||||||||
|
|
|
|
|
|
|
|
See Notes to the Condensed Consolidated Financial Statements
4
Condensed Consolidated Statements of Shareholders Equity
For the Three and Nine Months Ended September 30, 2019 and 2018
(Unaudited)
Preferred | Common Stock | Additional Paid-in | Treasury Stock, at Cost | |||||||||||||||||||||||||||||
Stock | Shares | Amount | Capital | Retained Earnings | Shares | Amount | Total | |||||||||||||||||||||||||
Balance, December 31, 2018 |
$ | | 966,132 | $ | 1,138,096 | $ | 447,134 | $ | 32,096,617 | 171,964 | $ | (3,922,098 | ) | $ | 29,759,749 | |||||||||||||||||
Net Income |
$ | 286,842 | $ | 286,842 | ||||||||||||||||||||||||||||
Dividends Declared ($0.52 per share) |
$ | (502,389 | ) | $ | (502,389 | ) | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Balance, March 31, 2019 |
$ | | 966,132 | $ | 1,138,096 | $ | 447,134 | $ | 31,881,070 | 171,964 | $ | (3,922,098 | ) | $ | 29,544,202 | |||||||||||||||||
Net Income |
$ | 229,559 | $ | 229,559 | ||||||||||||||||||||||||||||
Dividends Declared ($0.22 per share) |
$ | (212,549 | ) | $ | (212,549 | ) | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Balance, June 30, 2019 |
$ | | 966,132 | $ | 1,138,096 | $ | 447,134 | $ | 31,898,080 | 171,964 | $ | (3,922,098 | ) | $ | 29,561,212 | |||||||||||||||||
Net Income |
$ | 315,797 | $ | 315,797 | ||||||||||||||||||||||||||||
Dividends Declared ($0.22 per share) |
$ | (212,549 | ) | $ | (212,549 | ) | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Balance, September 30, 2019 |
$ | | 966,132 | $ | 1,138,096 | $ | 447,134 | $ | 32,001,328 | 171,964 | $ | (3,922,098 | ) | $ | 29,664,460 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Balance, December 31, 2017 |
$ | | 966,132 | $ | 1,138,096 | $ | 447,134 | $ | 31,196,823 | 171,964 | $ | (3,922,098 | ) | $ | 28,859,955 | |||||||||||||||||
Net Income |
$ | 707,788 | $ | 707,788 | ||||||||||||||||||||||||||||
Dividends Declared ($0.51 per share) |
$ | (492,727 | ) | $ | (492,727 | ) | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Balance, March 31, 2018 |
$ | | 966,132 | $ | 1,138,096 | $ | 447,134 | $ | 31,411,884 | 171,964 | $ | (3,922,098 | ) | $ | 29,075,016 | |||||||||||||||||
Net Income |
$ | 703,092 | $ | 703,092 | ||||||||||||||||||||||||||||
Dividends Declared ($0.21 per share) |
$ | (202,888 | ) | $ | (202,888 | ) | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Balance, June 30, 2018 |
$ | | 966,132 | $ | 1,138,096 | $ | 447,134 | $ | 31,912,088 | 171,964 | $ | (3,922,098 | ) | $ | 29,575,220 | |||||||||||||||||
Net Income |
$ | 287,749 | $ | 287,749 | ||||||||||||||||||||||||||||
Dividends Declared ($0.21 per share) |
$ | (202,888 | ) | $ | (202,888 | ) | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Balance, September 30, 2018 |
$ | | 966,132 | $ | 1,138,096 | $ | 447,134 | $ | 31,996,949 | 171,964 | $ | (3,922,098 | ) | $ | 29,660,081 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See Notes to the Condensed Consolidated Financial Statements
5
Condensed Consolidated Statements of Cash Flows
For the Nine Months Ended September 30, 2019 and 2018
(Unaudited)
2019 | 2018 | |||||||
Cash flows from operating activities: |
||||||||
Net income |
$ | 832,198 | $ | 1,698,629 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
Depreciation |
1,029,998 | 973,182 | ||||||
Gain on disposal of equipment |
(5,000 | ) | (26,135 | ) | ||||
Deferred income taxes |
134,000 | 118,000 | ||||||
Changes in operating assets and liabilities: |
||||||||
Accounts receivable |
(84,715 | ) | (1,175,724 | ) | ||||
Inventories |
624,058 | (726,233 | ) | |||||
Other current assets and prepaid income taxes |
(320,611 | ) | (106,338 | ) | ||||
Accounts payable |
(72,255 | ) | 460,603 | |||||
Accrued wages and salaries |
160,519 | 221,074 | ||||||
Other accrued expenses |
(171,741 | ) | (54,780 | ) | ||||
Unearned revenue and customer deposits |
(125,529 | ) | 61,073 | |||||
|
|
|
|
|||||
Net cash provided by operating activities |
2,000,922 | 1,443,351 | ||||||
|
|
|
|
|||||
Cash flows from investing activities: |
||||||||
Capital expenditures |
(1,562,784 | ) | (1,635,189 | ) | ||||
Proceeds from the sale of equipment |
5,000 | 26,135 | ||||||
Proceeds from certificates of deposit |
5,569,000 | 3,735,000 | ||||||
Purchases of certificates of deposit |
(4,582,000 | ) | (2,739,000 | ) | ||||
|
|
|
|
|||||
Net cash used in investing activities |
(570,784 | ) | (613,054 | ) | ||||
|
|
|
|
|||||
Cash flows from financing activities: |
||||||||
Cash dividends paid |
(927,487 | ) | (898,503 | ) | ||||
|
|
|
|
|||||
Net cash used in financing activities |
(927,487 | ) | (898,503 | ) | ||||
|
|
|
|
|||||
Net increase (decrease) in cash and cash equivalents |
502,651 | (68,206 | ) | |||||
Cash and cash equivalents at beginning of period |
706,873 | 1,152,569 | ||||||
|
|
|
|
|||||
Cash and cash equivalents at end of period |
$ | 1,209,524 | $ | 1,084,363 | ||||
|
|
|
|
|||||
Supplemental schedule of non-cash investing activities: |
||||||||
Capital expenditures in accounts payable |
$ | | $ | 7,265 |
See Notes to the Condensed Consolidated Financial Statements
6
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1. In the opinion of the Company, the accompanying unaudited interim financial statements contain all adjustments necessary to present fairly the financial position of the Company as of September 30, 2019 (unaudited) and December 31, 2018 (audited) and the results of operations and changes in cash flows for the indicated periods. Certain information and note disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been omitted from these unaudited financial statements in accordance with applicable rules. Please refer to the financial statements and notes thereto included in the Companys Annual Report on Form 10-K for the year ended December 31, 2018.
The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. The results of operations for the three and nine-month period ending September 30, 2019 are not necessarily indicative of the results to be expected for the year.
In February 2016, the Financial Accounting Standards Board issued Accounting Standards Update (ASU) No. 2016-02, Leases (Topic 842). The ASU increases transparency and comparability among entities by recognizing lease assets and lease liabilities on the balance sheet and disclosing key information about leasing arrangements. The ASU requires lessees to recognize in the balance sheet a liability to make lease payments (the lease liability) and a right-of-use asset representing its right to use the underlying asset for the lease term. The ASU is effective for annual reporting periods beginning after December 15, 2018 and interim periods within those annual periods. The Company adopted Topic 842 on January 1, 2019 using the modified retrospective method. Based on the Companys current lease agreements, adopting this ASU did not have a material impact on the Companys financial statements.
2. The Company extends credit on the basis of terms that are customary within our markets to various companies doing business primarily in the automotive industry. The Company has a concentration of credit risk primarily within the automotive industry and in the Midwestern United States.
3. The Company is, from time to time, involved in litigation, including environmental claims and contract disputes, in the normal course of business. While it is not possible at this time to establish the ultimate amount of liability with respect to contingent liabilities, including those related to legal proceedings, management is of the opinion that the aggregate amount of any such liabilities, for which provision has not been made, will not have a material adverse effect on the Companys financial position.
4. RevenueThe Company operates in the fastener industry and is in the business of manufacturing and selling rivets, cold-formed fasteners and parts, screw machine products, automatic rivet setting machines and parts and tools for such machines. Revenue is recognized when control of the promised goods or services is transferred to our customers, generally upon shipment of goods or completion of services, in an amount that reflects the consideration we expect to receive in exchange for those goods or services. For certain assembly equipment segment transactions, revenue is recognized based on progress toward completion of the performance obligation using a labor-based measure. Labor incurred and specific material costs are compared to milestone payments per sales contract. Based on our experience, this method most accurately reflects the transfer of goods under such contracts. During the second quarter of 2019, the Company realized $219,700 related to such a contract and the remaining performance obligation under that contract of $118,300 was recognized as revenue in the third quarter.
Sales taxes we may collect concurrent with revenue producing activities are excluded from revenue. Revenue is recognized net of certain sales adjustments to arrive at net sales as reported on the statement of income. These adjustments primarily relate to customer returns and allowances. The Company records a liability and reduction in sales for estimated product returns based upon historical experience. If we determine that our obligation under warranty claims is probable and subject to reasonable determination, an estimate of that liability is recorded as an offset against revenue at that time. As of September 30, 2019 and December 31, 2018 reserves for warranty claims were not material. Cash received by the Company prior to shipment is recorded as unearned revenue.
Shipping and handling fees billed to customers are recognized in net sales, and related costs as cost of sales, when incurred.
7
Sales commissions are expensed when incurred because the amortization period is less than one year. These costs are recorded within selling and administrative expenses in the statement of income.
The following table presents revenue by segment, further disaggregated by end-market:
Assembly | ||||||||||||
Fastener | Equipment | Consolidated | ||||||||||
Three Months Ended September 30, 2019: |
||||||||||||
Automotive |
4,698,298 | 61,298 | 4,759,596 | |||||||||
Non-automotive |
2,608,597 | 820,712 | 3,429,309 | |||||||||
|
|
|
|
|
|
|||||||
Total net sales |
7,306,895 | 882,010 | 8,188,905 | |||||||||
|
|
|
|
|
|
|||||||
Three Months Ended September 30, 2018: |
||||||||||||
Automotive |
5,291,033 | 100,751 | 5,391,784 | |||||||||
Non-automotive |
2,645,765 | 818,500 | 3,464,265 | |||||||||
|
|
|
|
|
|
|||||||
Total net sales |
7,936,798 | 919,251 | 8,856,049 | |||||||||
|
|
|
|
|
|
|||||||
Nine Months Ended September 30, 2019: |
||||||||||||
Automotive |
14,296,552 | 166,713 | 14,463,265 | |||||||||
Non-automotive |
8,406,167 | 2,816,602 | 11,222,769 | |||||||||
|
|
|
|
|
|
|||||||
Total net sales |
22,702,719 | 2,983,315 | 25,686,034 | |||||||||
|
|
|
|
|
|
|||||||
Nine Months Ended September 30, 2018: |
||||||||||||
Automotive |
17,225,475 | 189,656 | 17,415,131 | |||||||||
Non-automotive |
8,670,697 | 2,574,646 | 11,245,343 | |||||||||
|
|
|
|
|
|
|||||||
Total net sales |
25,896,172 | 2,764,302 | 28,660,474 | |||||||||
|
|
|
|
|
|
The following table presents revenue by segment, further disaggregated by location:
Assembly | ||||||||||||
Fastener | Equipment | Consolidated | ||||||||||
Three Months Ended September 30, 2019: |
||||||||||||
United States |
6,252,110 | 823,137 | 7,075,247 | |||||||||
Foreign |
1,054,785 | 58,873 | 1,113,658 | |||||||||
|
|
|
|
|
|
|||||||
Total net sales |
7,306,895 | 882,010 | 8,188,905 | |||||||||
|
|
|
|
|
|
|||||||
Three Months Ended September 30, 2018: |
||||||||||||
United States |
6,926,372 | 856,248 | 7,782,620 | |||||||||
Foreign |
1,010,426 | 63,003 | 1,073,429 | |||||||||
|
|
|
|
|
|
|||||||
Total net sales |
7,936,798 | 919,251 | 8,856,049 | |||||||||
|
|
|
|
|
|
|||||||
Nine Months Ended September 30, 2019: |
||||||||||||
United States |
19,443,934 | 2,731,126 | 22,175,060 | |||||||||
Foreign |
3,258,785 | 252,189 | 3,510,974 | |||||||||
|
|
|
|
|
|
|||||||
Total net sales |
22,702,719 | 2,983,315 | 25,686,034 | |||||||||
|
|
|
|
|
|
|||||||
Nine Months Ended September 30, 2018: |
||||||||||||
United States |
22,659,279 | 2,608,197 | 25,267,476 | |||||||||
Foreign |
3,236,893 | 156,105 | 3,392,998 | |||||||||
|
|
|
|
|
|
|||||||
Total net sales |
25,896,172 | 2,764,302 | 28,660,474 | |||||||||
|
|
|
|
|
|
8
5. The Companys effective tax rates were approximately 23.9% and 20.9% for the third quarter of 2019 and 2018, respectively, and 22.5% and 22.4% for the nine months ended September 30, 2019 and 2018, respectively.
The Companys federal income tax returns for the 2016, 2017 and 2018 tax years are subject to examination by the Internal Revenue Service (IRS). While it may be possible that a reduction could occur with respect to the Companys unrecognized tax benefits as an outcome of an IRS examination, management does not anticipate any adjustments that would result in a material change to the results of operations or financial condition of the Company. No statutes have been extended on any of the Companys federal income tax filings. The statute of limitations on the Companys 2016, 2017 and 2018 federal income tax returns will expire on September 15, 2020, 2021 and 2022, respectively.
The Companys state income tax returns for the 2016 through 2018 tax years remain subject to examination by various state authorities with the latest closing period on October 31, 2022. The Company is currently not under examination by any state authority for income tax purposes and no statutes for state income tax filings have been extended.
6. Inventories are stated at the lower of cost or net realizable value, cost being determined by the first-in, first-out method. A summary of inventories is as follows:
September 30, 2019 | December 31, 2018 | |||||||
Raw material |
$ | 2,342,744 | $ | 2,798,918 | ||||
Work-in-process |
1,508,728 | 1,878,977 | ||||||
Finished goods |
2,181,861 | 2,001,496 | ||||||
|
|
|
|
|||||
Inventories, gross |
6,033,333 | 6,679,391 | ||||||
Valuation reserves |
(557,000 | ) | (579,000 | ) | ||||
|
|
|
|
|||||
Inventories, net |
$ | 5,476,333 | $ | 6,100,391 | ||||
|
|
|
|
9
CHICAGO RIVET & MACHINE CO.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
7. Segment InformationThe Company operates in two business segments as determined by its products. The fastener segment includes cold-formed parts, rivets and screw machine products. The assembly equipment segment includes automatic rivet setting machines and parts and tools for such machines. Information by segment is as follows:
Assembly | ||||||||||||||||
Fastener | Equipment | Other | Consolidated | |||||||||||||
Three Months Ended September 30, 2019: |
||||||||||||||||
Net sales |
$ | 7,306,895 | $ | 882,010 | $ | | $ | 8,188,905 | ||||||||
Depreciation |
305,082 | 32,507 | 9,742 | 347,331 | ||||||||||||
Segment operating profit |
605,503 | 336,320 | | 941,823 | ||||||||||||
Selling and administrative expenses |
| | (563,705 | ) | (563,705 | ) | ||||||||||
Interest income |
| | 36,679 | 36,679 | ||||||||||||
|
|
|||||||||||||||
Income before income taxes |
$ | 414,797 | ||||||||||||||
|
|
|||||||||||||||
Capital expenditures |
267,179 | 2,576 | | 269,755 | ||||||||||||
Segment assets: |
||||||||||||||||
Accounts receivable, net |
5,174,674 | 439,348 | | 5,614,022 | ||||||||||||
Inventories, net |
4,294,760 | 1,181,573 | | 5,476,333 | ||||||||||||
Property, plant and equipment, net |
11,126,165 | 1,715,513 | 949,254 | 13,790,932 | ||||||||||||
Other assets |
| | 8,195,043 | 8,195,043 | ||||||||||||
|
|
|||||||||||||||
$ | 33,076,330 | |||||||||||||||
|
|
|||||||||||||||
Three Months Ended September 30, 2018: |
||||||||||||||||
Net sales |
$ | 7,936,798 | $ | 919,251 | $ | | $ | 8,856,049 | ||||||||
Depreciation |
281,418 | 28,358 | 9,869 | 319,645 | ||||||||||||
Segment operating profit |
599,188 | 297,009 | | 896,197 | ||||||||||||
Selling and administrative expenses |
| | (563,347 | ) | (563,347 | ) | ||||||||||
Interest income |
| | 30,899 | 30,899 | ||||||||||||
|
|
|||||||||||||||
Income before income taxes |
$ | 363,749 | ||||||||||||||
|
|
|||||||||||||||
Capital expenditures |
813,649 | 5,489 | 187,598 | 1,006,736 | ||||||||||||
Segment assets: |
||||||||||||||||
Accounts receivable, net |
5,961,946 | 540,428 | | 6,502,374 | ||||||||||||
Inventories, net |
4,226,263 | 1,028,070 | | 5,254,333 | ||||||||||||
Property, plant and equipment, net |
10,696,801 | 1,596,585 | 932,839 | 13,226,225 | ||||||||||||
Other assets |
| | 8,446,731 | 8,446,731 | ||||||||||||
|
|
|||||||||||||||
$ | 33,429,663 | |||||||||||||||
|
|
10
CHICAGO RIVET & MACHINE CO.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Fastener | Assembly Equipment |
Other | Consolidated | |||||||||||||
Nine Months Ended September 30, 2019: |
||||||||||||||||
Net sales |
$ | 22,702,719 | $ | 2,983,315 | $ | | $ | 25,686,034 | ||||||||
Depreciation |
907,887 | 92,884 | 29,227 | 1,029,998 | ||||||||||||
Segment operating profit |
1,681,703 | 988,196 | | 2,669,899 | ||||||||||||
Selling and administrative expenses |
| | (1,705,159 | ) | (1,705,159 | ) | ||||||||||
Interest income |
| | 108,458 | 108,458 | ||||||||||||
|
|
|||||||||||||||
Income before income taxes |
$ | 1,073,198 | ||||||||||||||
|
|
|||||||||||||||
Capital expenditures |
1,307,859 | 228,900 | 26,025 | 1,562,784 | ||||||||||||
Nine Months Ended September 30, 2018: |
||||||||||||||||
Net sales |
$ | 25,896,172 | $ | 2,764,302 | $ | | $ | 28,660,474 | ||||||||
Depreciation |
865,677 | 82,954 | 24,551 | 973,182 | ||||||||||||
Segment operating profit |
3,006,367 | 930,570 | | 3,936,937 | ||||||||||||
Selling and administrative expenses |
| | (1,831,926 | ) | (1,831,926 | ) | ||||||||||
Interest income |
| | 84,618 | 84,618 | ||||||||||||
|
|
|||||||||||||||
Income before income taxes |
$ | 2,189,629 | ||||||||||||||
|
|
|||||||||||||||
Capital expenditures |
1,279,568 | 36,984 | 325,902 | 1,642,454 |
11
CHICAGO RIVET & MACHINE CO.
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations.
Results of Operations
Net sales for the third quarter of 2019 were $8,188,905 compared to $8,856,049 in the third quarter of 2018, a decline of $667,144, or 7.5%. As of September 30, 2019, year to date sales totaled $25,686,034 compared to $28,660,474, for the first three quarters of 2018, a decline of $2,974,440, or 10.4%. The decline in net sales in the current year is primarily due to reduced demand for fastener segment parts, especially from automotive customers. Net income for the third quarter of 2019 was $315,797, or $0.32 per share, compared to $287,749, or $0.30 per share, in the third quarter of 2018. Net income for the first three quarters of 2019 was $832,198, or $0.86 per share, compared with $1,698,629, or $1.76 per share, reported in 2018. Net income in the current year has been negatively impacted by the decline in sales as well as the increase in certain production costs.
Fastener segment revenues were $7,306,895 in the third quarter of 2019 compared to $7,936,798 in the year earlier quarter, a decline of $629,903, or 7.9%. For the first three quarters of 2019, fastener segment revenues were $22,702,719 compared to $25,896,172 in 2018, a decline of $3,193,453, or 12.3%. The automotive sector is the primary market for our fastener segment products and while North American light-vehicle production has declined in 2019 compared to the first nine months of 2018, our sales to automotive customers in certain other locations has been particularly weak in the current year due to the global economic slowdown impacting many foreign countries. Fastener segment sales to automotive customers declined $592,735, or 11.2%, in the third quarter and $2,928,923, or 17.0%, in the first three quarters of 2019 compared to the prior year periods. Sales to non-automotive customers have declined a more modest 3.1% in the first three quarters of the current year. Fastener segment gross margins were $1,314,044 in the third quarter of 2019 compared to $1,336,509 in the third quarter of 2018, a decline of $22,465. The decline in gross margin during the quarter was less than the decline in net sales due to the combined effects of improved operating efficiencies and significant reductions in tooling and supplies expenditures as well as lower repair expenses. For the first nine months of 2019, gross margins for the fastener segment were $3,858,277 compared to $5,360,521 in the first nine months of 2018, a decline of $1,502,244. In addition to the negative impact lower sales have had on gross margins, certain production costs in 2019 have been higher than a year earlier. Steel is our primary raw material and on average, steel prices were 7% higher in the first three quarters of 2019 than a year earlier. The impact of higher steel prices was more pronounced in the first half of the year as we were able to obtain more favorable pricing in the third quarter. Labor costs have also risen more than expected in the current year due to the tight labor market.
Assembly equipment segment revenues were $882,010 in the third quarter of 2019 compared to $919,251 in the third quarter of 2018, a decline of $37,241, or 4.1%. Despite the decline in sales during the quarter, gross margins improved from $297,725 to $335,723 due to a more profitable product mix. For the first nine months of 2019, assembly equipment segment sales were $2,983,315 compared to $2,764,302 for the same period in 2018, an increase of $219,013, or 7.9%. For the first three quarters of the year, assembly equipment segment gross margins were $1,001,223 compared to $905,152 in 2018, an increase of $96,071.
Selling and administrative expenses for the third quarter of 2019 were $1,282,149, a decline of $26,735, or 2%, compared to the year earlier quarter total of $1,308,884. The decline was primarily due to a $20,000 reduction in commission expense related to lower sales in the current year quarter. Selling and administrative expenses for the first three quarters of 2019 were $3,931,510 compared to $4,185,571 for the same period of 2018, a reduction of $254,061, or 6.1%. The decline was primarily due to a $121,000 reduction in profit sharing expense related to lower operating profit in the current year and a $103,000 reduction in sales commissions due to lower sales. Selling and administrative expenses as a percentage of net sales for the first nine months of 2019 was 15.3% compared to 14.6% for the first nine months of 2018.
Other Income
Other income in the third quarter of 2019 was $47,179 compared to $38,399 in the third quarter of 2018. Other income for the first three quarters of 2019 was $145,208 compared to $109,527 in the same period of 2018. Other income consists primarily of interest income on certificates of deposit. The increases were primarily due to higher interest rates in the current year compared to the year earlier periods.
12
Income Tax Expense
The Companys effective tax rates were 23.9% and 20.9% for the third quarter of 2019 and 2018, respectively, and 22.5% and 22.4% for the nine months ended September 30, 2019 and 2018, respectively.
Liquidity and Capital Resources
Working capital as of September 30, 2019 amounted to $16.9 million, a decrease of $0.5 million from the beginning of the year. Contributing to that decline were capital expenditures during the current year of $1.6 million, which consisted primarily of equipment used in production activities, and dividends paid of $0.9 million, including three regular quarterly payments of $0.22 per share and an extra dividend of $0.30 per share paid in the first quarter. The net result of these changes and other cash flow items was to leave cash, cash equivalents and certificates of deposit at $7.3 million as of September 30, 2019 compared to $7.8 million at the beginning of the year. Management believes that current cash, cash equivalents and operating cash flow will provide adequate working capital for the next twelve months.
Results of Operations Summary
As in the first half of the year, overall results in the third quarter continued to be pressured by reduced demand in the fastener segment, especially from automotive customers. Demand was further negatively impacted by a strike by the United Auto Workers against General Motors which began during September. The impact of the strike will extend into fourth quarter results. Although we have seen some more favorable prices for steel recently, raw material prices are still above year earlier levels and remain a concern as trade disputes persist. In contrast to the fastener segment, our current year assembly equipment segment results have exceeded those of a year earlier and demand for such products remains relatively stable. Given the challenges of the current environment, we will continue to make adjustments to our activities in an effort to improve operational efficiencies as a means of improving operating margins, while seeking to increase sales by developing new customer relationships and building on existing ones in all the markets we serve.
This discussion contains certain forward-looking statements which are inherently subject to risks and uncertainties that may cause actual events to differ materially from those discussed herein. Factors which may cause such differences in events include, those disclosed under Risk Factors in our Annual Report on Form 10-K and in the other filings we make with the United States Securities and Exchange Commission. These factors, include among other things: conditions in the domestic automotive industry, upon which we rely for sales revenue, the intense competition in our markets, the concentration of our sales with major customers, risks related to export sales, the price and availability of raw materials, labor relations issues, losses related to product liability, warranty and recall claims, costs relating to environmental laws and regulations, information systems disruptions, the loss of the services of our key employees and difficulties in achieving cost savings. Many of these factors are beyond our ability to control or predict. Readers are cautioned not to place undue reliance on these forward-looking statements. We undertake no obligation to publish revised forward-looking statements to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events.
13
CHICAGO RIVET & MACHINE CO.
Item 4. Controls and Procedures.
(a) Disclosure Controls and Procedures. The Companys management, with the participation of the Companys Chief Executive Officer and President, Chief Operating Officer and Treasurer (the Companys principal financial officer), has evaluated the effectiveness of the Companys disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the Exchange Act)) as of the end of the period covered by this report. Based on such evaluation, the Companys Chief Executive Officer and President, Chief Operating Officer and Treasurer have concluded that, as of the end of such period, the Companys disclosure controls and procedures are effective in recording, processing, summarizing and reporting, on a timely basis, information required to be disclosed by the Company in the reports that it files or submits under the Exchange Act.
(b) Internal Control Over Financial Reporting. There have not been any changes in the Companys internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the fiscal quarter to which this report relates that have materially affected, or are reasonably likely to materially affect, the Companys internal control over financial reporting.
14
Item 6. Exhibits
31 | Rule 13a-14(a) or 15d-14(a) Certifications | |
31.1 | Certification Pursuant to Rule 13a-14(a) or 15d-14(a), as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
31.2 | Certification Pursuant to Rule 13a-14(a) or 15d-14(a), as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
32 | Section 1350 Certifications | |
32.1 | Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
32.2 | Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
101 | Interactive Data File. Includes the following financial and related information from Chicago Rivet & Machine Co.s Quarterly Report on Form 10-Q for the quarter ended September 30, 2019 formatted in Extensible Business Reporting Language (XBRL): (1) Condensed Consolidated Balance Sheets, (2) Condensed Consolidated Statements of Income, (3) Condensed Consolidated Statements of Stockholders Equity, (4) Condensed Consolidated Statements of Cash Flows, and (5) Notes to Condensed Consolidated Financial Statements. |
15
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
CHICAGO RIVET & MACHINE CO. | ||||||
(Registrant) | ||||||
Date: November 8, 2019 | ||||||
/s/ John A. Morrissey | ||||||
John A. Morrissey | ||||||
Chairman of the Board of Directors | ||||||
and Chief Executive Officer | ||||||
(Principal Executive Officer) | ||||||
Date: November 8, 2019 | ||||||
/s/ Michael J. Bourg | ||||||
Michael J. Bourg | ||||||
President, Chief Operating | ||||||
Officer and Treasurer | ||||||
(Principal Financial Officer) |
16
EXHIBIT 31.1
I, John A. Morrissey, certify that:
1. I have reviewed this quarterly report on Form 10-Q of Chicago Rivet & Machine Co.;
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4. The registrants other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f))for the registrant and have:
a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
c) | Evaluated the effectiveness of the registrants disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
d) | Disclosed in this report any change in the registrants internal control over financial reporting that occurred during the registrants most recent fiscal quarter (the registrants fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrants internal control over financial reporting; and |
5. The registrants other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrants auditors and the audit committee of the registrants board of directors (or persons performing the equivalent functions):
a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrants ability to record, process, summarize and report financial information; and |
b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal control over financial reporting. |
Date: | November 8, 2019 | /s/ John A. Morrissey | ||||||
John A. Morrissey | ||||||||
Chief Executive Officer | ||||||||
(Principal Executive Officer) |
EXHIBIT 31.2
I, Michael J. Bourg, certify that:
1. I have reviewed this quarterly report on Form 10-Q of Chicago Rivet & Machine Co.;
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4. The registrants other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
c) | Evaluated the effectiveness of the registrants disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
d) | Disclosed in this report any change in the registrants internal control over financial reporting that occurred during the registrants most recent fiscal quarter (the registrants fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrants internal control over financial reporting; and |
5. The registrants other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrants auditors and the audit committee of the registrants board of directors (or persons performing the equivalent functions):
a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrants ability to record, process, summarize and report financial information; and |
b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal control over financial reporting. |
Date: | November 8, 2019 | /s/ Michael J. Bourg | ||||||
Michael J. Bourg | ||||||||
President, Chief Operating Officer | ||||||||
and Treasurer (Principal Financial Officer) |
EXHIBIT 32.1
Certification Pursuant to 18 U.S.C. Section 1350,
as Adopted Pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002
In connection with the Quarterly Report on Form 10-Q of Chicago Rivet & Machine Co. (the Company) for the quarterly period ended September 30, 2019 as filed with the Securities and Exchange Commission on the date hereof (the Report), I, John A. Morrissey, as Chief Executive Officer of the Company, hereby certify, pursuant to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002, that, to the best of my knowledge:
(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
/s/ John A. Morrissey | ||
Name: John A. Morrissey | ||
Title: | Chief Executive Officer | |
(Principal Executive Officer) | ||
Date: | November 8, 2019 |
EXHIBIT 32.2
Certification Pursuant to 18 U.S.C. Section 1350,
as Adopted Pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002
In connection with the Quarterly Report on Form 10-Q of Chicago Rivet & Machine Co. (the Company) for the quarterly period ended September 30, 2019 as filed with the Securities and Exchange Commission on the date hereof (the Report), I, Michael J. Bourg, as President, Chief Operating Officer and Treasurer of the Company, hereby certify, pursuant to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002, that, to the best of my knowledge:
(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
/s/ Michael J. Bourg | ||
Name: Michael J. Bourg | ||
Title: | President, Chief Operating Officer and Treasurer (Principal Financial Officer) | |
Date: | November 8, 2019 |