XML 15 R4.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Cash flows from operating activities:    
Net income $ 510,922 $ 647,057
Adjustments to reconcile net income to net cash provided by (used in) operating activities:    
Depreciation 303,197 299,355
Gain from disposal of equipment (400) (1,022)
Deferred income taxes (17,000) (8,000)
Changes in operating assets and liabilities:    
Accounts receivable (850,265) (673,585)
Inventories (749,749) (381,492)
Other current assets 89,318 270,617
Accounts payable 646,777 649,419
Accrued wages and salaries (5,357) 22,441
Other accrued expenses (127,111) (128,290)
Unearned revenue and customer deposits 59,162 (19,000)
Net cash provided by (used in) operating activities (140,506) 677,500
Cash flows from investing activities:    
Capital expenditures (175,462) (596,831)
Proceeds from the sale of equipment 400 1,022
Proceeds from certificates of deposit 1,992,000 1,494,000
Purchases of certificates of deposit (747,000) (996,000)
Net cash provided by (used in) investing activities 1,069,938 (97,809)
Cash flows from financing activities:    
Cash dividends paid (531,373) (415,437)
Net cash used in financing activities (531,373) (415,437)
Net increase (decrease) in cash and cash equivalents 398,059 164,254
Cash and cash equivalents at beginning of period 353,475 800,894
Cash and cash equivalents at end of period 751,534 965,148
Supplemental schedule of non-cash investing activities:    
Capital expenditures in accounts payable $ 1,852 $ 2,550