XML 15 R4.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Cash flows from operating activities:    
Net income $ 1,904,445 $ 1,455,905
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation 919,392 943,595
(Gain) Loss from disposal of equipment (1,782) 17,485
Deferred income taxes 100,000 (40,000)
Changes in operating assets and liabilities:    
Accounts receivable (457,954) (232,484)
Inventories (266,082) 298,422
Other current assets 183,385 15,489
Accounts payable 354,223 349,057
Accrued wages and salaries 335,212 308,406
Other accrued expenses 11,179 (69,726)
Unearned revenue and customer deposits (194,796) 158,822
Net cash provided by operating activities 2,887,222 3,204,971
Cash flows from investing activities:    
Capital expenditures (1,782,886) (1,339,044)
Proceeds from the sale of equipment 3,122 4,869
Proceeds from certificates of deposit 4,731,000 5,560,000
Purchases of certificates of deposit (4,980,000) (5,818,000)
Net cash used in investing activities (2,028,764) (1,592,175)
Cash flows from financing activities:    
Cash dividends paid (763,245) (763,245)
Net cash used in financing activities (763,245) (763,245)
Net increase in cash and cash equivalents 95,213 849,551
Cash and cash equivalents at beginning of period 800,894 231,252
Cash and cash equivalents at end of period 896,107 1,080,803
Supplemental schedule of non-cash investing activities:    
Capital expenditures in accounts payable $ 0 $ 3,073