XML 31 R23.htm IDEA: XBRL DOCUMENT v3.25.2
Leases (Tables)
6 Months Ended
Jun. 30, 2025
Leases [Abstract]  
Schedule of Minimum Lease Payments Operating Lease Liability

As of June 30, 2025, the expected annual minimum lease payments of the Company’s operating lease liability were as follows:

Fiscal year

 

Operating Lease

 

2025 (July - December) 1

 

$

41,823

 

2026

 

 

103,725

 

2027

 

 

107,375

 

2028

 

 

111,025

 

2029

 

 

114,675

 

Thereafter

 

 

68,896

 

Total undiscounted minimum lease payments

 

 

547,519

 

Less: Present value discount

 

 

(108,511

)

Lease liability

 

$

439,008

 

 

 

 

 

Discount rate - operating lease

 

 

8.5

%

.

 

 

 

Weighted average remaining lease term

 

61 months

 

1. Includes base rent abatement for a period of two months.