XML 31 R24.htm IDEA: XBRL DOCUMENT v3.25.1
Segment Information (Tables)
3 Months Ended
Mar. 31, 2025
Segment Reporting [Abstract]  
Schedule of Segment Reporting by Segment

Information by segment is as follows:

 

 

Fastener

 

 

Assembly (1)
Equipment

 

 

Other

 

 

Consolidated

 

Three Months Ended March 31, 2025

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

$

6,195,551

 

 

$

1,086,664

 

 

$

-

 

 

$

7,282,215

 

Less: intercompany sales

 

 

(36,580

)

 

 

—

 

 

 

—

 

 

 

(36,580

)

Total sales to external customers

 

 

6,158,971

 

 

 

1,086,664

 

 

 

—

 

 

 

7,245,635

 

Cost of goods sold

 

 

5,140,867

 

 

 

447,027

 

 

 

—

 

 

 

5,587,894

 

Segment gross profit

 

 

1,018,104

 

 

 

639,637

 

 

 

—

 

 

 

1,657,741

 

Selling and engineering expenses

 

 

84,196

 

 

 

—

 

 

 

189,733

 

 

 

273,930

 

Administrative expenses

 

 

485,437

 

 

 

7,789

 

 

 

820,411

 

 

 

1,313,637

 

Operating income (loss)

 

 

448,470

 

 

 

631,848

 

 

 

(1,010,144

)

 

 

70,174

 

Other income

 

 

—

 

 

 

339,520

 

 

 

11,687

 

 

 

351,207

 

Income before income taxes

 

 

 

 

 

 

 

 

 

 

$

421,381

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation

 

 

289,799

 

 

 

27,429

 

 

 

—

 

 

 

317,228

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

 

 

42,683

 

 

 

—

 

 

 

-

 

 

 

42,683

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Accounts receivable, net

 

 

4,154,075

 

 

 

708,961

 

 

 

-

 

 

 

4,863,036

 

Inventories, net

 

 

5,510,050

 

 

 

1,538,011

 

 

 

-

 

 

 

7,048,061

 

Property, plant and equipment, net

 

 

9,236,351

 

 

 

1,224,258

 

 

 

-

 

 

 

10,460,609

 

Other assets

 

 

-

 

 

 

-

 

 

 

1,699,351

 

 

 

1,699,351

 

 

 

 

 

 

 

 

 

 

 

$

24,071,057

 

 

(1) Includes a one-time gain of $339,520 from the sale of the Albia manufacturing facility in February 2025.

 

 

Fastener

 

 

Assembly
Equipment

 

 

Other

 

 

Consolidated

 

Three Months Ended March 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

$

6,733,294

 

 

$

1,129,327

 

 

$

-

 

 

$

7,862,621

 

Less: intercompany sales

 

 

(9,440

)

 

 

-

 

 

 

-

 

 

 

(9,440

)

Total sales to external customers

 

 

6,723,854

 

 

 

1,129,327

 

 

 

-

 

 

 

7,853,181

 

Cost of goods sold

 

 

6,318,280

 

 

 

790,339

 

 

 

-

 

 

 

7,108,619

 

Segment gross profit

 

 

405,574

 

 

 

338,988

 

 

 

-

 

 

 

744,562

 

Selling and engineering expenses

 

 

97,999

 

 

 

-

 

 

 

180,095

 

 

 

278,094

 

Administrative expenses

 

 

696,699

 

 

 

16,367

 

 

 

656,705

 

 

 

1,369,771

 

Operating (loss) income

 

 

(389,124

)

 

 

322,621

 

 

 

(836,800

)

 

 

(903,303

)

Other income

 

 

-

 

 

 

-

 

 

 

28,469

 

 

 

28,469

 

Loss before income taxes

 

 

 

 

 

 

 

 

 

 

$

(874,834

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation

 

 

293,381

 

 

 

29,484

 

 

 

540

 

 

$

323,405

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

 

 

54,222

 

 

 

38,863

 

 

 

-

 

 

$

93,085

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Accounts receivable, net

 

 

4,871,135

 

 

 

592,582

 

 

 

-

 

 

 

5,463,717

 

Inventories, net

 

 

5,227,398

 

 

 

1,519,277

 

 

 

-

 

 

 

6,746,675

 

Property, plant and equipment, net

 

 

9,159,982

 

 

 

1,195,183

 

 

 

1,020,133

 

 

 

11,375,298

 

Other assets

 

 

-

 

 

 

-

 

 

 

4,207,043

 

 

 

4,207,043

 

 

 

 

 

 

 

 

 

 

 

$

27,792,733

 

Schedule of Revenue by Segment Information

The following table presents revenue by segment, further disaggregated by end-market:

 

 

Fastener

 

 

Assembly
Equipment

 

 

Consolidated

 

Three Months Ended March 31, 2025:

 

 

 

 

 

 

 

 

 

Automotive

 

$

3,798,658

 

 

$

42,111

 

 

$

3,840,769

 

Non-automotive

 

 

2,360,313

 

 

 

1,044,553

 

 

 

3,404,866

 

Total net sales

 

$

6,158,971

 

 

$

1,086,664

 

 

$

7,245,635

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31, 2024:

 

 

 

 

 

 

 

 

 

Automotive

 

$

4,629,190

 

 

$

48,665

 

 

$

4,677,955

 

Non-automotive

 

 

2,094,564

 

 

 

1,080,662

 

 

 

3,175,226

 

Total net sales

 

$

6,723,854

 

 

$

1,129,327

 

 

$

7,853,181

 

 

The following table presents revenue by segment, further disaggregated by location:

 

 

Fastener

 

 

Assembly
Equipment

 

 

Consolidated

 

Three Months Ended March 31, 2025:

 

 

 

 

 

 

 

 

 

United States

 

$

4,775,167

 

 

$

915,692

 

 

$

5,690,859

 

Foreign

 

 

1,383,804

 

 

 

170,972

 

 

 

1,554,776

 

Total net sales

 

$

6,158,971

 

 

$

1,086,664

 

 

$

7,245,635

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31, 2024:

 

 

 

 

 

 

 

 

 

United States

 

$

5,435,993

 

 

$

1,109,221

 

 

$

6,545,214

 

Foreign

 

 

1,287,861

 

 

 

20,106

 

 

 

1,307,967

 

Total net sales

 

$

6,723,854

 

 

$

1,129,327

 

 

$

7,853,181