XML 35 R27.htm IDEA: XBRL DOCUMENT v3.25.1
Segment Information (Tables)
12 Months Ended
Dec. 31, 2024
Segment Reporting [Abstract]  
Schedule of Segment Reporting by Segment

Information by segment is as follows:

 

 

Fastener (1)

 

 

Assembly
Equipment
(2)

 

 

Other

 

 

Consolidated

 

Year Ended December 31, 2024:

 

 

 

 

 

 

 

 

 

 

 

 

Net Sales

 

$

23,195,843

 

 

$

3,822,389

 

 

$

-

 

 

$

27,018,232

 

Less: Intercompany Sales

 

 

(31,605

)

 

 

 

 

 

 

 

 

(31,605

)

Total Sales to External Customers

 

 

23,164,238

 

 

 

3,822,389

 

 

 

 

 

 

26,986,627

 

Cost of Goods Sold

 

 

22,864,498

 

 

 

3,061,949

 

 

 

 

 

 

25,926,447

 

Segment Gross Profit

 

 

299,740

 

 

 

760,440

 

 

 

 

 

 

1,060,180

 

Selling and Engineering Expenses

 

 

354,323

 

 

 

6,070

 

 

 

756,221

 

 

 

1,116,614

 

Administrative Expenses

 

 

2,163,026

 

 

 

136,614

 

 

 

2,807,980

 

 

 

5,107,620

 

Operating (Loss) Profit

 

 

(2,217,609

)

 

 

617,756

 

 

 

(3,564,201

)

 

 

(5,164,054

)

Other Income

 

 

 

 

 

 

 

 

120,666

 

 

 

120,666

 

Loss Before Income Taxes

 

 

 

 

 

 

 

 

 

 

$

(5,043,388

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation

 

 

1,075,580

 

 

 

95,736

 

 

 

2,160

 

 

 

1,173,476

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital Expenditures

 

 

369,003

 

 

 

282,395

 

 

 

-

 

 

 

651,398

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Accounts Receivable, net

 

 

2,796,198

 

 

 

298,713

 

 

 

-

 

 

 

3,094,911

 

Contract Assets

 

 

 

 

 

48,811

 

 

 

 

 

 

48,811

 

Assets held for sale

 

 

-

 

 

 

348,400

 

 

 

-

 

 

 

348,400

 

Inventories, net

 

 

5,056,436

 

 

 

1,439,734

 

 

 

-

 

 

 

6,496,170

 

Property, Plant and Equipment, net

 

 

9,510,881

 

 

 

1,224,258

 

 

 

-

 

 

 

10,735,139

 

Other Assets

 

 

-

 

 

 

-

 

 

 

2,646,743

 

 

 

2,646,743

 

 

 

 

 

 

 

 

 

 

 

$

23,370,174

 

 

(1) Includes a $1,100,000 charge against Net Sales related to a customer settlement. See Note 9. Commitments and Contingencies for additional information.

(2) Includes the following exit and disposal charges related to the Albia facility closure: selling and administrative expenses for one-time termination benefits of $64,856, employee travel of $40,277, moving expenses of $27,563 and employee wages of $8,060, as well as cost of goods expenses for direct and indirect labor of $30,517. See Note 8 Exit and Disposal for additional information.

 

 

 

Fastener

 

 

Assembly
Equipment

 

 

Other

 

 

Consolidated

 

Year Ended December 31, 2023:

 

 

 

 

 

 

 

 

 

 

 

 

Net Sales

 

$

28,305,040

 

 

$

3,346,360

 

 

$

-

 

 

$

31,651,400

 

Less: Intercompany Sales

 

 

(143,678

)

 

 

-

 

 

 

-

 

 

 

(143,678

)

Total Sales to External Customers

 

 

28,161,362

 

 

 

3,346,360

 

 

 

-

 

 

 

31,507,722

 

Cost of Goods Sold

 

 

29,428,854

 

 

 

2,678,458

 

 

 

-

 

 

 

32,107,312

 

Segment Gross (Loss) Profit

 

 

(1,267,492

)

 

 

667,902

 

 

 

-

 

 

 

(599,590

)

Selling and Engineering Expenses

 

 

559,389

 

 

 

57,882

 

 

 

555,675

 

 

 

1,172,946

 

Administrative Expenses

 

 

1,920,863

 

 

 

60,864

 

 

 

2,082,983

 

 

 

4,064,710

 

Operating (Loss) Profit

 

 

(3,747,744

)

 

 

549,156

 

 

 

(2,638,658

)

 

 

(5,837,246

)

Other Income

 

 

-

 

 

 

-

 

 

 

108,234

 

 

 

108,234

 

Loss Before Income Taxes

 

 

 

 

 

 

 

 

 

 

$

(5,729,012

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation

 

 

1,145,620

 

 

 

122,928

 

 

 

6,530

 

 

$

1,275,078

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital Expenditures

 

 

1,041,896

 

 

 

5,235

 

 

 

31,236

 

 

$

1,078,367

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Accounts Receivable, net

 

 

3,994,372

 

 

 

281,510

 

 

 

-

 

 

 

4,275,882

 

Contract Assets

 

 

-

 

 

 

118,301

 

 

 

-

 

 

 

118,301

 

Inventories, net

 

 

5,714,826

 

 

 

1,612,827

 

 

 

-

 

 

 

7,327,653

 

Property, Plant and Equipment, net

 

 

9,458,605

 

 

 

1,185,804

 

 

 

1,020,673

 

 

 

11,665,082

 

Other Assets

 

 

-

 

 

 

-

 

 

 

4,443,987

 

 

 

4,443,987

 

 

 

 

 

 

 

 

 

 

 

$

27,830,905

 

Schedule of Revenue by Segment Information

The following table presents revenue by segment, further disaggregated by end-market:

 

 

Fastener

 

 

Assembly
Equipment

 

 

Consolidated

 

Year Ended December 31, 2024:

 

 

 

 

 

 

 

 

 

Automotive

 

$

15,375,697

 

 

$

201,608

 

 

$

15,577,305

 

Non-automotive

 

 

7,788,541

 

 

 

3,620,781

 

 

 

11,409,322

 

Total net sales

 

$

23,164,238

 

 

$

3,822,389

 

 

$

26,986,627

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2023:

 

 

 

 

 

 

 

 

 

Automotive

 

$

19,297,188

 

 

$

131,821

 

 

$

19,429,009

 

Non-automotive

 

 

8,864,174

 

 

 

3,214,539

 

 

 

12,078,713

 

Total net sales

 

$

28,161,362

 

 

$

3,346,360

 

 

$

31,507,722

 

 

The following table presents revenue by segment, further disaggregated by location:

 

 

Fastener

 

 

Assembly
Equipment

 

 

Consolidated

 

Year Ended December 31, 2024:

 

 

 

 

 

 

 

 

 

United States

 

$

18,493,233

 

 

$

3,322,913

 

 

$

21,816,146

 

Foreign

 

 

4,671,005

 

 

 

499,476

 

 

 

5,170,481

 

Total net sales

 

$

23,164,238

 

 

$

3,822,389

 

 

$

26,986,627

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2023:

 

 

 

 

 

 

 

 

 

United States

 

$

22,635,244

 

 

$

3,154,677

 

 

$

25,789,921

 

Foreign

 

 

5,526,118

 

 

 

191,683

 

 

 

5,717,801

 

Total net sales

 

$

28,161,362

 

 

$

3,346,360

 

 

$

31,507,722