XML 89 R71.htm IDEA: XBRL DOCUMENT v3.26.1
Condensed Financial Information - Parent Company Only (Tables)
12 Months Ended
Dec. 31, 2025
Disclosure of information about consolidated structured entities [abstract]  
Condensed Financial Information for the Company

The following is condensed financial information for the Company.

Condensed Statements of Profit or Loss and Other Comprehensive Income for the years ended 31 December 2023, 2024, and 2025

 

 

2023

 

 

2024

 

 

2025

 

REVENUE

 

 

602,138

 

 

 

776,807

 

 

 

775,668

 

Dividend income from banking subsidiaries*

 

 

283,352

 

 

 

285,206

 

 

 

223,535

 

Dividend income from other subsidiaries*

 

 

296,700

 

 

 

467,500

 

 

 

518,500

 

Interest income

 

 

22,324

 

 

 

22,707

 

 

 

23,151

 

Marketing income

 

 

 

 

 

 

 

 

20,889

 

Net (losses) gains on foreign exchange operations

 

 

(238

)

 

 

1,394

 

 

 

(10,454

)

Fees and commission income

 

 

 

 

 

 

 

 

47

 

 

 

 

 

 

 

 

 

 

 

COSTS AND OPERATING EXPENSES

 

 

(24,544

)

 

 

(20,826

)

 

 

(36,826

)

General and administrative expenses

 

 

(24,528

)

 

 

(20,810

)

 

 

(20,242

)

Interest expense

 

 

 

 

 

 

 

 

(16,534

)

Fee and commission expense

 

 

(16

)

 

 

(16

)

 

 

(32

)

Provision expenses

 

 

 

 

 

 

 

 

(18

)

 

 

 

 

 

 

 

 

 

 

NET INCOME BEFORE TAX

 

 

577,594

 

 

 

755,981

 

 

 

738,842

 

 

 

 

 

 

 

 

 

 

 

Income tax

 

 

(3,705

)

 

 

(4,058

)

 

 

(2,966

)

 

 

 

 

 

 

 

 

 

 

NET INCOME

 

 

573,889

 

 

 

751,923

 

 

 

735,876

 

 

 

 

 

 

 

 

 

 

 

OTHER COMPREHENSIVE INCOME

 

 

 

 

 

 

 

 

34

 

 

 

 

 

 

 

 

 

 

 

TOTAL COMPREHENSIVE INCOME

 

 

573,889

 

 

 

751,923

 

 

 

735,910

 

 

* Joint Stock Company Kaspi.kz directly holds 100% ownership interest in Kaspi Group JSC, the parent company of banking group and indirectly holds 98.95% ownership interest in Kaspi Bank JSC through Kaspi Group JSC. As allowed under IAS 27.10, the investment in banking subsidiaries and other subsidiaries were accounted for under the cost method. Using the equity method, the income in undistributed earnings of banking subsidiaries were KZT 8,607 million, KZT 11,030 million and KZT 15,721 million for 2023, 2024 and 2025, respectively, and the income in undistributed earnings of other subsidiaries were KZT 78,196 million, KZT 34,690 million and KZT 30,150 million for 2023, 2024, and 2025, respectively.

 

Condensed Statements of Financial Position as at 31 December 2024 and 2025

 

 

2024

 

 

2025

 

ASSETS:

 

 

 

 

 

 

Cash and cash equivalents

 

 

324,993

 

 

 

506,361

 

Investments in banking subsidiaries*

 

 

171,107

 

 

 

171,107

 

Investments in other subsidiaries*

 

 

39,103

 

 

 

703,818

 

Investment securities and derivatives

 

 

 

 

 

215,524

 

Current income tax assets

 

 

 

 

 

143

 

Other assets

 

 

1,352

 

 

 

2,026

 

 

 

 

 

 

 

 

TOTAL ASSETS

 

 

536,555

 

 

 

1,598,979

 

 

 

 

 

 

 

 

LIABILITIES:

 

 

 

 

 

 

Debt securities issued

 

 

 

 

 

331,992

 

Other liabilities

 

 

155

 

 

 

1,112

 

 

 

 

 

 

 

 

TOTAL LIABILITIES

 

 

155

 

 

 

333,104

 

 

 

 

 

 

 

 

EQUITY:

 

 

 

 

 

 

Issued capital

 

 

130,144

 

 

 

130,144

 

Treasury shares

 

 

(151,521

)

 

 

(169,985

)

Revaluation reserve of financial assets

 

 

 

 

 

34

 

Share-based compensation reserve

 

 

31,777

 

 

 

27,938

 

Retained earnings

 

 

526,000

 

 

 

1,277,744

 

 

 

 

 

 

 

 

TOTAL EQUITY

 

 

536,400

 

 

 

1,265,875

 

 

 

 

 

 

 

 

TOTAL LIABILITIES AND EQUITY

 

 

536,555

 

 

 

1,598,979

 

 

* Using the equity method, the investment in banking subsidiaries were KZT 221,293 million and KZT 233,595 million for 31 December 2024 and 2025, respectively, and the investment in other subsidiaries were KZT 204,620 million and KZT 869,386 million for 31 December 2024 and 2025, respectively.

In accordance with NBRK regulations, dividends paid by the Bank to the Company are subject to certain limitations.

Condensed Statements of Cash Flows For the Years ended 31 December 2023, 2024, and 2025

 

 

2023

 

 

2024

 

 

2025

 

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

 

 

 

 

 

 

Interest income received

 

 

18,991

 

 

 

19,303

 

 

 

23,577

 

Interest paid

 

 

 

 

 

 

 

 

(21,954

)

Fees and commissions received

 

 

 

 

 

 

 

 

47

 

Fees and commissions paid

 

 

(16

)

 

 

(16

)

 

 

(32

)

Marketing income received

 

 

41

 

 

 

 

 

 

20,889

 

General and administrative expenses paid

 

 

(3,669

)

 

 

(3,548

)

 

 

(8,395

)

 

 

 

 

 

 

 

 

 

 

Cash flows from operating activities before changes
   in operating assets and liabilities

 

 

15,347

 

 

 

15,739

 

 

 

14,132

 

 

 

 

 

 

 

 

 

 

 

Changes in operating assets and liabilities

 

 

 

 

 

 

 

 

 

Other assets

 

 

426

 

 

 

(821

)

 

 

(815

)

Other liabilities

 

 

80

 

 

 

(14

)

 

 

956

 

 

 

 

 

 

 

 

 

 

 

Cash inflow from operating activities before
   income tax

 

 

15,853

 

 

 

14,904

 

 

 

14,273

 

 

 

 

 

 

 

 

 

 

 

Income tax paid

 

 

(539

)

 

 

(587

)

 

 

(2,966

)

 

 

 

 

 

 

 

 

 

 

Net cash inflow from operating activities

 

 

15,314

 

 

 

14,317

 

 

 

11,307

 

 

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

 

 

 

 

 

 

Dividends received from subsidiaries

 

 

580,052

 

 

 

752,706

 

 

 

742,035

 

Proceeds on disposal of financial assets at FVTOCI

 

 

 

 

 

 

 

 

336,907

 

Purchase of financial assets at FVTOCI

 

 

 

 

 

 

 

 

(587,234

)

Acquisition of subsidiary, net of cash acquired

 

 

 

 

 

 

 

 

(552,834

)

Sale of investments in subsidiaries

 

 

 

 

 

5,000

 

 

 

 

Purchase of investments in subsidiaries

 

 

 

 

 

 

 

 

(33,721

)

 

 

 

 

 

 

 

 

 

 

Net cash (outflow)/inflow from investing activities

 

 

580,052

 

 

 

757,706

 

 

 

(94,847

)

 

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

 

 

 

 

 

 

Proceeds from issue of debt securities

 

 

 

 

 

 

 

 

326,047

 

Dividends paid

 

 

(560,132

)

 

 

(646,056

)

 

 

 

Purchase of treasury shares

 

 

(60,703

)

 

 

(2,852

)

 

 

(21,907

)

 

 

 

 

 

 

 

 

 

 

Net cash inflow/(outflow) from financing activities

 

 

(620,835

)

 

 

(648,908

)

 

 

304,140

 

 

 

 

 

 

 

 

 

 

 

Effect of changes in foreign exchange rate on cash and
   cash equivalents

 

 

(279

)

 

 

1,394

 

 

 

(39,232

)

NET INCREASE/ (DECREASE) IN CASH AND CASH
   EQUIVALENTS

 

 

(25,748

)

 

 

124,509

 

 

 

181,368

 

 

 

 

 

 

 

 

 

 

 

CASH AND CASH EQUIVALENTS, beginning of period

 

 

226,232

 

 

 

200,484

 

 

 

324,993

 

 

 

 

 

 

 

 

 

 

 

CASH AND CASH EQUIVALENTS, end of period

 

 

200,484

 

 

 

324,993

 

 

 

506,361