XML 71 R53.htm IDEA: XBRL DOCUMENT v3.26.1
Loans to Customers (Tables)
12 Months Ended
Dec. 31, 2025
Loans to customers [abstract]  
Schedule of Loans to Customers

 

 

2024

 

 

2025

 

Gross loans to customers

 

 

6,042,443

 

 

 

7,543,926

 

Less: allowance for impairment losses (Note 7)

 

 

(295,843

)

 

 

(371,764

)

Total loans to customers

 

 

5,746,600

 

 

 

7,172,162

 

Schedule of Provision Expenses on Loans to Customers

Provision expenses on loans to customers:

 

 

2023

 

 

2024

 

 

2025

 

Provision expenses on loans to customers

 

 

(76,888

)

 

 

(110,293

)

 

 

(158,408

)

Schedule of Outstanding NPLs as Compared to Total Allowance for Impairment Losses

The following table sets forth the Group’s outstanding NPLs as compared to the total allowance for impairment losses on total loans to customers:

 

 

Gross NPLs

 

 

Total
allowance for
impairment
losses

 

 

Total
allowance for
impairment
losses to Gross
NPLs

 

As at 31 December 2024

 

 

327,730

 

 

 

295,843

 

 

 

90

%

As at 31 December 2025

 

 

466,845

 

 

 

371,764

 

 

 

80

%

Schedule of Gross Carrying Amount and Related Allowance for Impairment Losses on Loans to Customers by Stage

The gross carrying amount and related allowance for impairment losses on loans to customers by stage were as follows:

 

 

Stage 1

 

 

Stage 2

 

 

Stage 3

 

 

 

 

 

 

 

 

12-month
ECL

 

 

Lifetime
ECL

 

 

Lifetime
ECL

 

 

POCI

 

 

Total

 

Gross loans to customers

 

 

5,447,804

 

 

 

86,251

 

 

 

485,252

 

 

 

23,136

 

 

 

6,042,443

 

Less: allowance for impairment losses

 

 

(77,521

)

 

 

(22,378

)

 

 

(193,759

)

 

 

(2,185

)

 

 

(295,843

)

Carrying amount as at
   31 December 2024

 

 

5,370,283

 

 

 

63,873

 

 

 

291,493

 

 

 

20,951

 

 

 

5,746,600

 

 

 

Stage 1

 

 

Stage 2

 

 

Stage 3

 

 

 

 

 

 

 

 

12-month
ECL

 

 

Lifetime
ECL

 

 

Lifetime
ECL

 

 

POCI

 

 

Total

 

Gross loans to customers

 

 

6,691,163

 

 

 

129,800

 

 

 

703,082

 

 

 

19,881

 

 

 

7,543,926

 

Less: allowance for impairment losses

 

 

(74,162

)

 

 

(26,061

)

 

 

(270,058

)

 

 

(1,483

)

 

 

(371,764

)

Carrying amount as at
   31 December 2025

 

 

6,617,001

 

 

 

103,739

 

 

 

433,024

 

 

 

18,398

 

 

 

7,172,162