XML 77 R48.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Loans to Customers (Tables)
12 Months Ended
Dec. 31, 2023
Loans to customers [abstract]  
Schedule of Loans to Customers

 

 

2022

 

 

2023

 

 

 

 

 

 

 

 

Gross loans to customers

 

 

3,369,512

 

 

 

4,478,489

 

Less: allowance for impairment losses (Note 7)

 

 

(214,702

)

 

 

(242,532

)

 

 

 

 

 

 

 

Total loans to customers

 

 

3,154,810

 

 

 

4,235,957

 

Schedule of Provision Expenses on Loans to Customers

Provision expenses on loans to customers:

 

 

2021

 

 

2022

 

 

2023

 

Provision expenses on loans to customers:

 

 

 

 

 

 

 

 

 

Loans to customers

 

 

(31,981

)

 

 

(53,245

)

 

 

(76,888

)

 

 

 

 

 

 

 

 

 

 

Total provision expenses on loans to customers

 

 

(31,981

)

 

 

(53,245

)

 

 

(76,888

)

Schedule of Outstanding NPLs as Compared to Total Allowance for Impairment Losses

The following table sets forth the Group’s outstanding NPLs as compared to the total allowance for impairment losses on total loans to customers:

 

 

Gross NPLs

 

 

Total
allowance for
impairment
losses

 

 

Total
allowance for
impairment
losses to
Gross NPLs

 

 

 

 

 

 

 

 

 

 

 

As at 31 December 2022

 

 

211,581

 

 

 

214,702

 

 

 

101

%

As at 31 December 2023

 

 

244,161

 

 

 

242,532

 

 

 

99

%

Schedule of Gross Carrying Amount and Related Allowance for Impairment Losses on Loans to Customers by Stage

The gross carrying amount and related allowance for impairment losses on loans to customers by stage were as follows:

 

 

Stage 1

 

 

Stage 2

 

 

Stage 3

 

 

 

 

 

 

 

 

12-month
ECL

 

 

Lifetime
ECL

 

 

Lifetime
ECL

 

 

POCI

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross loans to customers

 

 

3,058,897

 

 

 

40,934

 

 

 

264,927

 

 

 

4,754

 

 

 

3,369,512

 

Allowance for impairment losses

 

 

(67,604

)

 

 

(11,785

)

 

 

(135,313

)

 

 

-

 

 

 

(214,702

)

Carrying amount
   as at 31 December 2022

 

 

2,991,293

 

 

 

29,149

 

 

 

129,614

 

 

 

4,754

 

 

 

3,154,810

 

 

 

Stage 1

 

 

Stage 2

 

 

Stage 3

 

 

 

 

 

 

 

 

12-month
ECL

 

 

Lifetime
ECL

 

 

Lifetime
ECL

 

 

POCI

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross loans to customers

 

 

4,048,478

 

 

 

55,804

 

 

 

363,703

 

 

 

10,504

 

 

 

4,478,489

 

Allowance for impairment losses

 

 

(59,939

)

 

 

(16,290

)

 

 

(166,042

)

 

 

(261

)

 

 

(242,532

)

Carrying amount
   as at 31 December 2023

 

 

3,988,539

 

 

 

39,514

 

 

 

197,661

 

 

 

10,243

 

 

 

4,235,957