XML 73 R44.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Income Tax (Tables)
12 Months Ended
Dec. 31, 2023
Major components of tax expense (income) [abstract]  
Summary of Deferred Income Tax Liabilities

Deferred income tax liabilities comprise:

 

 

2021

 

 

2022

 

 

2023

 

 

 

 

 

 

 

 

 

 

 

Vacation reserve, accrued bonuses and share-based
   compensation

 

 

779

 

 

 

873

 

 

 

1,242

 

Property, equipment and intangible assets

 

 

(3,263

)

 

 

(4,078

)

 

 

(4,012

)

Other

 

 

17

 

 

 

-

 

 

 

527

 

 

 

 

 

 

 

 

 

 

 

Net deferred tax liability

 

 

(2,467

)

 

 

(3,205

)

 

 

(2,243

)

Summary between Net Income before Tax and Income Tax Expenses

Relationships between net income before tax and income tax expenses are explained as follows:

 

 

2021

 

 

2022

 

 

2023

 

 

 

 

 

 

 

 

 

 

 

Net income before tax

 

 

528,802

 

 

 

720,574

 

 

 

1,022,004

 

 

 

 

 

 

 

 

 

 

 

Tax at the statutory tax rate of 20%

 

 

(105,760

)

 

 

(144,115

)

 

 

(204,400

)

Non-taxable income

 

 

12,303

 

 

 

12,892

 

 

 

38,038

 

Adjustment recognized in the period for current tax
   of prior periods

 

 

1,626

 

 

 

315

 

 

 

-

 

Non-deductible expense

 

 

(1,757

)

 

 

(822

)

 

 

(6,872

)

 

 

 

 

 

 

 

 

 

 

Income tax expense

 

 

(93,588

)

 

 

(131,730

)

 

 

(173,234

)

 

 

 

 

 

 

 

 

 

 

Current income tax expense

 

 

(95,066

)

 

 

(131,307

)

 

 

(174,196

)

Adjustment recognized in the period for current tax
   of prior periods

 

 

1,626

 

 

 

315

 

 

 

-

 

Deferred income tax benefit/(expense)

 

 

(148

)

 

 

(738

)

 

 

962

 

 

 

 

 

 

 

 

 

 

 

Income tax expense

 

 

(93,588

)

 

 

(131,730

)

 

 

(173,234

)

 

Summary of Net Deferred Tax Liability

 

2021

 

 

2022

 

 

2023

 

 

 

 

 

 

 

 

 

 

 

Net deferred tax liability:

 

 

 

 

 

 

 

 

 

At the beginning of the period

 

 

(2,319

)

 

 

(2,467

)

 

 

(3,205

)

Change in deferred income tax balances recognized in
   profit or loss

 

 

(148

)

 

 

(738

)

 

 

962

 

 

 

 

 

 

 

 

 

 

 

At the end of the period

 

 

(2,467

)

 

 

(3,205

)

 

 

(2,243

)